CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 |
OPERATING ACTIVITIES | | | | |
NET INCOME | $ 212 | $ 351 | $ 373 | $ 535 |
Adjustments to reconcile to cash provided by operations: | | | | |
Depreciation and amortization | 178 | 178 | 358 | 359 |
Amortization of finance costs, discounts and premiums, net | | | 3 | 3 |
Stock compensation expense | | | 5 | 6 |
Deferred income taxes | | | 20 | 13 |
Gain on sale of assets | (29) | (172) | (46) | (231) |
(Gain) loss on foreign currency transactions and derivatives | | (2) | 2 | (3) |
Gain on property insurance settlement | | | | (1) |
Equity in earnings of affiliates | (8) | (9) | (15) | (11) |
Change in due from managers | | | (62) | (67) |
Distributions from investments in affiliates | | | 13 | 18 |
Changes in other assets | | | (23) | (3) |
Changes in other liabilities | | | (16) | (7) |
Cash provided by operating activities | | | 612 | 611 |
INVESTING ACTIVITIES | | | | |
Proceeds from sales of assets, net | | | 226 | 440 |
Return of investments in affiliates | | | 4 | 9 |
Advances to and investments in affiliates | | | | (1) |
Acquisitions | | | (467) | (50) |
Capital expenditures: | | | | |
Renewals and replacements | | | (111) | (162) |
Redevelopment and acquisition-related investments | | | (32) | (146) |
Cash provided by (used in) investing activities | | | (380) | 90 |
FINANCING ACTIVITIES | | | | |
Financing costs | | | (9) | |
Issuances of debt | | | 398 | |
Draws on credit facility | | | 340 | 449 |
Repayment of credit facility | | | (340) | (490) |
Mortgage debt and other prepayments and scheduled maturities | | | | (120) |
Common stock repurchase | | | | (162) |
Dividends on common stock | | | (332) | (300) |
Other financing activities | | | (2) | (4) |
Cash provided by (used in) financing activities | | | 55 | (627) |
Effects of exchange rate changes on cash held | | | 4 | 4 |
INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | | | 291 | 78 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | | | 547 | 377 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 838 | 455 | 838 | 455 |
Supplemental disclosure of cash flow information: | | | | |
Cash and cash equivalents | 644 | 266 | 644 | 266 |
Restricted cash | 2 | 16 | 2 | 16 |
Cash included in furniture, fixtures and equipment replacement fund | 192 | 173 | 192 | 173 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 838 | 455 | 838 | 455 |
Total interest paid | | | 72 | 68 |
Income taxes paid | | | 15 | 12 |
HOST HOTELS & RESORTS L.P. | | | | |
OPERATING ACTIVITIES | | | | |
NET INCOME | 212 | 351 | 373 | 535 |
Adjustments to reconcile to cash provided by operations: | | | | |
Depreciation and amortization | 178 | 178 | 358 | 359 |
Amortization of finance costs, discounts and premiums, net | | | 3 | 3 |
Stock compensation expense | | | 5 | 6 |
Deferred income taxes | | | 20 | 13 |
Gain on sale of assets | (29) | (172) | (46) | (231) |
(Gain) loss on foreign currency transactions and derivatives | | (2) | 2 | (3) |
Gain on property insurance settlement | | | | (1) |
Equity in earnings of affiliates | (8) | (9) | (15) | (11) |
Change in due from managers | | | (62) | (67) |
Distributions from investments in affiliates | | | 13 | 18 |
Changes in other assets | | | (23) | (3) |
Changes in other liabilities | | | (16) | (7) |
Cash provided by operating activities | | | 612 | 611 |
INVESTING ACTIVITIES | | | | |
Proceeds from sales of assets, net | | | 226 | 440 |
Return of investments in affiliates | | | 4 | 9 |
Advances to and investments in affiliates | | | | (1) |
Acquisitions | | | (467) | (50) |
Capital expenditures: | | | | |
Renewals and replacements | | | (111) | (162) |
Redevelopment and acquisition-related investments | | | (32) | (146) |
Cash provided by (used in) investing activities | | | (380) | 90 |
FINANCING ACTIVITIES | | | | |
Financing costs | | | (9) | |
Issuances of debt | | | 398 | |
Draws on credit facility | | | 340 | 449 |
Repayment of credit facility | | | (340) | (490) |
Mortgage debt and other prepayments and scheduled maturities | | | | (120) |
Repurchase of common OP units | | | | (162) |
Distributions on common OP units | | | (336) | (303) |
Other financing activities | | | 2 | (1) |
Cash provided by (used in) financing activities | | | 55 | (627) |
Effects of exchange rate changes on cash held | | | 4 | 4 |
INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | | | 291 | 78 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | | | 547 | 377 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 838 | 455 | 838 | 455 |
Supplemental disclosure of cash flow information: | | | | |
Cash and cash equivalents | 644 | 266 | 644 | 266 |
Restricted cash | 2 | 16 | 2 | 16 |
Cash included in furniture, fixtures and equipment replacement fund | 192 | 173 | 192 | 173 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $ 838 | $ 455 | 838 | 455 |
Total interest paid | | | 72 | 68 |
Income taxes paid | | | $ 15 | $ 12 |