CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended |
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 |
OPERATING ACTIVITIES | | | | |
NET INCOME | $ 105 | $ 108 | $ 478 | $ 643 |
Adjustments to reconcile to cash provided by operations: | | | | |
Depreciation and amortization | 176 | 182 | 534 | 541 |
Amortization of finance costs, discounts and premiums, net | | | 5 | 4 |
Stock compensation expense | | | 8 | 8 |
Deferred income taxes | | | 37 | 29 |
Gain on sale of assets | (59) | (14) | (105) | (245) |
(Gain) loss on foreign currency transactions and derivatives | 2 | 1 | 4 | (1) |
Gain on property insurance settlement | | | (1) | (1) |
Equity in earnings of affiliates | (4) | (8) | (19) | (19) |
Change in due from managers | | | (60) | (63) |
Distributions from investments in affiliates | | | 14 | 20 |
Changes in other assets | | | (17) | (1) |
Changes in other liabilities | | | (14) | |
Cash provided by operating activities | | | 864 | 915 |
INVESTING ACTIVITIES | | | | |
Proceeds from sales of assets, net | | | 472 | 464 |
Return of investments in affiliates | | | 4 | 23 |
Advances to and investments in affiliates | | | (1) | (4) |
Acquisitions | | | (467) | (54) |
Capital expenditures: | | | | |
Renewals and replacements | | | (155) | (222) |
Redevelopment and acquisition-related investments | | | (53) | (192) |
Cash provided by (used in) investing activities | | | (200) | 15 |
FINANCING ACTIVITIES | | | | |
Financing costs | | | (9) | |
Issuances of debt | | | 398 | |
Draws on credit facility | | | 340 | 598 |
Repayment of credit facility | | | (379) | (590) |
Mortgage debt and other prepayments and scheduled maturities | | | (69) | (137) |
Common stock repurchase | | | | (206) |
Dividends on common stock | | | (480) | (448) |
Distributions and payments to non-controlling interests | | | (47) | (6) |
Other financing activities | | | 2 | |
Cash used in financing activities | | | (244) | (789) |
Effects of exchange rate changes on cash held | | | 5 | 6 |
INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | | | 425 | 147 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | | | 547 | 377 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 972 | 524 | 972 | 524 |
Supplemental disclosure of cash flow information: | | | | |
Cash and cash equivalents | 789 | 340 | 789 | 340 |
Restricted cash | | 2 | | 2 |
Cash included in furniture, fixtures and equipment replacement fund | 183 | 182 | 183 | 182 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 972 | 524 | 972 | 524 |
Total interest paid | | | 108 | 105 |
Income taxes paid | | | 38 | 14 |
HOST HOTELS & RESORTS L.P. | | | | |
OPERATING ACTIVITIES | | | | |
NET INCOME | 105 | 108 | 478 | 643 |
Adjustments to reconcile to cash provided by operations: | | | | |
Depreciation and amortization | 176 | 182 | 534 | 541 |
Amortization of finance costs, discounts and premiums, net | | | 5 | 4 |
Stock compensation expense | | | 8 | 8 |
Deferred income taxes | | | 37 | 29 |
Gain on sale of assets | (59) | (14) | (105) | (245) |
(Gain) loss on foreign currency transactions and derivatives | 2 | 1 | 4 | (1) |
Gain on property insurance settlement | | | (1) | (1) |
Equity in earnings of affiliates | (4) | (8) | (19) | (19) |
Change in due from managers | | | (60) | (63) |
Distributions from investments in affiliates | | | 14 | 20 |
Changes in other assets | | | (17) | (1) |
Changes in other liabilities | | | (14) | |
Cash provided by operating activities | | | 864 | 915 |
INVESTING ACTIVITIES | | | | |
Proceeds from sales of assets, net | | | 472 | 464 |
Return of investments in affiliates | | | 4 | 23 |
Advances to and investments in affiliates | | | (1) | (4) |
Acquisitions | | | (467) | (54) |
Capital expenditures: | | | | |
Renewals and replacements | | | (155) | (222) |
Redevelopment and acquisition-related investments | | | (53) | (192) |
Cash provided by (used in) investing activities | | | (200) | 15 |
FINANCING ACTIVITIES | | | | |
Financing costs | | | (9) | |
Issuances of debt | | | 398 | |
Draws on credit facility | | | 340 | 598 |
Repayment of credit facility | | | (379) | (590) |
Mortgage debt and other prepayments and scheduled maturities | | | (69) | (137) |
Repurchase of common OP units | | | | (206) |
Distributions on common OP units | | | (486) | (453) |
Distributions and payments to non-controlling interests | | | (41) | (1) |
Other financing activities | | | 2 | |
Cash used in financing activities | | | (244) | (789) |
Effects of exchange rate changes on cash held | | | 5 | 6 |
INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | | | 425 | 147 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | | | 547 | 377 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 972 | 524 | 972 | 524 |
Supplemental disclosure of cash flow information: | | | | |
Cash and cash equivalents | 789 | 340 | 789 | 340 |
Restricted cash | | 2 | | 2 |
Cash included in furniture, fixtures and equipment replacement fund | 183 | 182 | 183 | 182 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $ 972 | $ 524 | 972 | 524 |
Total interest paid | | | 108 | 105 |
Income taxes paid | | | $ 38 | $ 14 |