CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2018 | Mar. 31, 2017 |
OPERATING ACTIVITIES | | |
NET INCOME | $ 256 | $ 161 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 178 | 180 |
Amortization of finance costs, discounts and premiums, net | 2 | 1 |
Stock compensation expense | 3 | 3 |
Deferred income taxes | | (6) |
Gain on sale of assets | (120) | (17) |
Loss on foreign currency transactions and derivatives | | 2 |
Equity in earnings of affiliates | (10) | (7) |
Change in due from managers | (63) | (74) |
Distributions from investments in affiliates | 4 | |
Changes in other assets | 7 | (12) |
Changes in other liabilities | (9) | (19) |
Net cash provided by operating activities | 248 | 212 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 181 | 160 |
Return of investments in affiliates | | 3 |
Advances to and investments in affiliates | (3) | |
Acquisitions | (1,019) | (467) |
Capital expenditures: | | |
Renewals and replacements | (86) | (64) |
Return on investment | (29) | (16) |
Property insurance proceeds | 1 | |
Net cash used in investing activities | (955) | (384) |
FINANCING ACTIVITIES | | |
Financing costs | | (3) |
Issuances of debt | | 398 |
Draws on credit facility | 310 | 340 |
Repayment of credit facility | | (340) |
Dividends on common stock | (185) | (185) |
Other financing activities | (6) | (2) |
Net cash provided by financing activities | 119 | 208 |
Effects of exchange rate changes on cash held | (1) | 4 |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (589) | 40 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 1,109 | 544 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 520 | 584 |
Supplemental disclosure of cash flow information: | | |
Cash and cash equivalents | 323 | 411 |
Restricted cash (included in other assets) | 1 | 2 |
Cash included in furniture, fixtures and equipment replacement fund | 196 | 171 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 520 | 584 |
Total interest paid | 38 | 37 |
Income taxes paid | 1 | 1 |
HOST HOTELS & RESORTS L.P. | | |
OPERATING ACTIVITIES | | |
NET INCOME | 256 | 161 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 178 | 180 |
Amortization of finance costs, discounts and premiums, net | 2 | 1 |
Stock compensation expense | 3 | 3 |
Deferred income taxes | | (6) |
Gain on sale of assets | (120) | (17) |
Loss on foreign currency transactions and derivatives | | 2 |
Equity in earnings of affiliates | (10) | (7) |
Change in due from managers | (63) | (74) |
Distributions from investments in affiliates | 4 | |
Changes in other assets | 7 | (12) |
Changes in other liabilities | (9) | (19) |
Net cash provided by operating activities | 248 | 212 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 181 | 160 |
Return of investments in affiliates | | 3 |
Advances to and investments in affiliates | (3) | |
Acquisitions | (1,019) | (467) |
Capital expenditures: | | |
Renewals and replacements | (86) | (64) |
Return on investment | (29) | (16) |
Property insurance proceeds | 1 | |
Net cash used in investing activities | (955) | (384) |
FINANCING ACTIVITIES | | |
Financing costs | | (3) |
Issuances of debt | | 398 |
Draws on credit facility | 310 | 340 |
Repayment of credit facility | | (340) |
Distributions on common OP units | (187) | (187) |
Other financing activities | (4) | |
Net cash provided by financing activities | 119 | 208 |
Effects of exchange rate changes on cash held | (1) | 4 |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (589) | 40 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 1,109 | 544 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 520 | 584 |
Supplemental disclosure of cash flow information: | | |
Cash and cash equivalents | 323 | 411 |
Restricted cash (included in other assets) | 1 | 2 |
Cash included in furniture, fixtures and equipment replacement fund | 196 | 171 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 520 | 584 |
Total interest paid | 38 | 37 |
Income taxes paid | $ 1 | $ 1 |