CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2019 | Mar. 31, 2018 |
OPERATING ACTIVITIES | | |
NET INCOME | $ 189 | $ 256 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 170 | 178 |
Amortization of finance costs, discounts and premiums, net | 2 | 2 |
Stock compensation expense | 4 | 3 |
Gain on sale of assets | (5) | (120) |
Equity in earnings of affiliates | (5) | (10) |
Change in due from managers | (76) | (63) |
Distributions from investments in affiliates | | 4 |
Changes in other assets | 17 | 7 |
Changes in other liabilities | (89) | (9) |
Net cash provided by operating activities | 207 | 248 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 276 | 181 |
Advances to and investments in affiliates | (1) | (3) |
Acquisitions | (593) | (1,019) |
Capital expenditures: | | |
Renewals and replacements | (58) | (86) |
Return on investment | (52) | (29) |
Property insurance proceeds | | 1 |
Net cash used in investing activities | (428) | (955) |
FINANCING ACTIVITIES | | |
Draws on credit facility | | 310 |
Dividends on common stock | (186) | (185) |
Distributions and payments to non-controlling interests | (70) | (2) |
Other financing activities | (5) | (4) |
Net cash provided by (used in) financing activities | (261) | 119 |
Effects of exchange rate changes on cash held | | (1) |
DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (482) | (589) |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 1,756 | 1,109 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 1,274 | 520 |
Supplemental disclosure of cash flow information: | | |
Cash and cash equivalents | 1,082 | 323 |
Restricted cash (included in other assets) | 1 | 1 |
Furniture, fixtures and equipment replacement fund | 191 | 196 |
Total cash and cash equivalents and restricted cash shown in the statements of cash flows | 1,274 | 520 |
Total interest paid | 39 | 38 |
Income taxes paid | 66 | 1 |
HOST HOTELS & RESORTS L.P. | | |
OPERATING ACTIVITIES | | |
NET INCOME | 189 | 256 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 170 | 178 |
Amortization of finance costs, discounts and premiums, net | 2 | 2 |
Stock compensation expense | 4 | 3 |
Gain on sale of assets | (5) | (120) |
Equity in earnings of affiliates | (5) | (10) |
Change in due from managers | (76) | (63) |
Distributions from investments in affiliates | | 4 |
Changes in other assets | 17 | 7 |
Changes in other liabilities | (89) | (9) |
Net cash provided by operating activities | 207 | 248 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 276 | 181 |
Advances to and investments in affiliates | (1) | (3) |
Acquisitions | (593) | (1,019) |
Capital expenditures: | | |
Renewals and replacements | (58) | (86) |
Return on investment | (52) | (29) |
Property insurance proceeds | | 1 |
Net cash used in investing activities | (428) | (955) |
FINANCING ACTIVITIES | | |
Draws on credit facility | | 310 |
Distributions on common OP units | (188) | (187) |
Distributions and payments to non-controlling interests | (68) | |
Other financing activities | (5) | (4) |
Net cash provided by (used in) financing activities | (261) | 119 |
Effects of exchange rate changes on cash held | | (1) |
DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (482) | (589) |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 1,756 | 1,109 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 1,274 | 520 |
Supplemental disclosure of cash flow information: | | |
Cash and cash equivalents | 1,082 | 323 |
Restricted cash (included in other assets) | 1 | 1 |
Furniture, fixtures and equipment replacement fund | 191 | 196 |
Total cash and cash equivalents and restricted cash shown in the statements of cash flows | 1,274 | 520 |
Total interest paid | 39 | 38 |
Income taxes paid | $ 66 | $ 1 |