Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2019 | Aug. 06, 2019 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | HST | |
Entity Registrant Name | HOST HOTELS & RESORTS, INC. | |
Entity Central Index Key | 0001070750 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Current Reporting Status | Yes | |
Entity File Number | 001-14625 | |
Entity Tax Identification Number | 530085950 | |
Entity Address, Address Line One | 6903 Rockledge Drive | |
Entity Address, Address Line Two | Suite 1500 | |
Entity Address, City or Town | Bethesda | |
Entity Address, State or Province | Maryland | |
Entity Address, Postal Zip Code | 20817 | |
City Area Code | 240 | |
Local Phone Number | 744-1000 | |
Entity Common Stock, Shares Outstanding | 729,903,577 | |
HOST HOTELS & RESORTS L.P. | ||
Document Information [Line Items] | ||
Entity Registrant Name | HOST HOTELS & RESORTS, L.P. | |
Entity Central Index Key | 0001061937 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Current Reporting Status | Yes | |
Entity File Number | 0-25087 | |
Entity Tax Identification Number | 522095412 | |
Entity Address, Address Line One | 6903 Rockledge Drive | |
Entity Address, Address Line Two | Suite 1500 | |
Entity Address, City or Town | Bethesda | |
Entity Address, State or Province | Maryland | |
Entity Address, Postal Zip Code | 20817 | |
City Area Code | 240 | |
Local Phone Number | 744-1000 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Millions | Jun. 30, 2019 | Dec. 31, 2018 | |
ASSETS | |||
Property and equipment, net | $ 10,000 | $ 9,760 | |
Right-of-use assets | 590 | ||
Assets held for sale | 272 | 281 | |
Due from managers | 163 | 71 | |
Advances to and investments in affiliates | 53 | 48 | |
Furniture, fixtures and equipment replacement fund | 203 | 213 | |
Other | 137 | 175 | |
Cash and cash equivalents | 1,107 | 1,542 | |
Total assets | 12,525 | 12,090 | |
Debt | |||
Senior notes | 2,783 | 2,782 | |
Credit facility, including term loans of $998 | 1,052 | 1,049 | |
Other debt | 29 | 6 | |
Total debt | 3,864 | 3,837 | |
Lease liabilities | 599 | ||
Accounts payable and accrued expenses | 248 | 293 | |
Liabilities held for sale | 13 | ||
Other | 186 | 266 | |
Total liabilities | 4,910 | 4,396 | |
Partnership interests | 141 | 128 | |
Host Hotels & Resorts, Inc. stockholders’ equity: | |||
Common stock, par value $.01, 1,050 million shares authorized, 730.0 million shares and 740.4 million shares issued and outstanding, respectively | 7 | 7 | |
Additional paid-in capital | 7,948 | 8,156 | |
Accumulated other comprehensive loss | (56) | (59) | |
Deficit | (432) | (610) | |
Total equity of Host Hotels & Resorts, Inc. stockholders | 7,467 | 7,494 | |
Non-redeemable non-controlling interests—other consolidated partnerships | 7 | 72 | |
Total equity | 7,474 | 7,566 | |
Total liabilities, non-controlling interests and equity | 12,525 | 12,090 | |
Host Hotels & Resorts, L.P. capital: | |||
Accumulated other comprehensive loss | (56) | (59) | |
HOST HOTELS & RESORTS L.P. | |||
ASSETS | |||
Property and equipment, net | 10,000 | 9,760 | |
Right-of-use assets | 590 | ||
Assets held for sale | 272 | 281 | |
Due from managers | 163 | 71 | |
Advances to and investments in affiliates | 53 | 48 | |
Furniture, fixtures and equipment replacement fund | 203 | 213 | |
Other | 137 | 175 | |
Cash and cash equivalents | 1,107 | 1,542 | |
Total assets | 12,525 | 12,090 | |
Debt | |||
Senior notes | 2,783 | 2,782 | |
Credit facility, including term loans of $998 | 1,052 | 1,049 | |
Other debt | 29 | 6 | |
Total debt | 3,864 | 3,837 | |
Lease liabilities | 599 | ||
Accounts payable and accrued expenses | 248 | 293 | |
Liabilities held for sale | 13 | ||
Other | 186 | 266 | |
Total liabilities | 4,910 | 4,396 | |
Partnership interests | [1] | 141 | 128 |
Host Hotels & Resorts, Inc. stockholders’ equity: | |||
Accumulated other comprehensive loss | (56) | (59) | |
Total liabilities, non-controlling interests and equity | 12,525 | 12,090 | |
Host Hotels & Resorts, L.P. capital: | |||
General partner | 1 | 1 | |
Limited partner | 7,522 | 7,552 | |
Accumulated other comprehensive loss | (56) | (59) | |
Total Host Hotels & Resorts, L.P. capital | 7,467 | 7,494 | |
Non-controlling interests—consolidated partnerships | 7 | 72 | |
Total capital | $ 7,474 | $ 7,566 | |
[1] | The book value recorded is equal to the greater of redemption value or historical cost. |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (Unaudited) - USD ($) $ in Millions | Jun. 30, 2019 | Dec. 31, 2018 |
Credit facility | $ 1,052 | $ 1,049 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 1,050,000,000 | 1,050,000,000 |
Common stock, shares issued | 730,000,000 | 740,400,000 |
Common stock, shares outstanding | 730,000,000 | 740,400,000 |
Term Loan | ||
Credit facility | $ 998 | $ 998 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
REVENUES | ||||
Revenues | $ 1,483 | $ 1,518 | $ 2,873 | $ 2,864 |
EXPENSES | ||||
Other property-level expenses | 91 | 99 | 183 | 197 |
Depreciation and amortization | 166 | 189 | 336 | 367 |
Corporate and other expenses | 25 | 30 | 54 | 58 |
Total operating costs and expenses | 1,203 | 1,255 | 2,377 | 2,430 |
OPERATING PROFIT | 280 | 263 | 496 | 434 |
Interest income | 7 | 2 | 15 | 5 |
Interest expense | (43) | (45) | (86) | (89) |
Gain on sale of assets | 57 | 62 | 120 | |
Gain (loss) on foreign currency transactions and derivatives | 1 | (1) | 1 | (1) |
Equity in earnings of affiliates | 4 | 9 | 9 | 19 |
INCOME BEFORE INCOME TAXES | 306 | 228 | 497 | 488 |
Provision for income taxes | (16) | (17) | (18) | (21) |
NET INCOME | 290 | 211 | 479 | 467 |
Less: Net income attributable to non-controlling interests | (4) | (2) | (7) | (5) |
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | $ 286 | $ 209 | $ 472 | $ 462 |
Basic earnings per common share | $ 0.39 | $ 0.28 | $ 0.64 | $ 0.62 |
Diluted earnings per common share | $ 0.39 | $ 0.28 | $ 0.64 | $ 0.62 |
HOST HOTELS & RESORTS L.P. | ||||
REVENUES | ||||
Revenues | $ 1,483 | $ 1,518 | $ 2,873 | $ 2,864 |
EXPENSES | ||||
Other property-level expenses | 91 | 99 | 183 | 197 |
Depreciation and amortization | 166 | 189 | 336 | 367 |
Corporate and other expenses | 25 | 30 | 54 | 58 |
Total operating costs and expenses | 1,203 | 1,255 | 2,377 | 2,430 |
OPERATING PROFIT | 280 | 263 | 496 | 434 |
Interest income | 7 | 2 | 15 | 5 |
Interest expense | (43) | (45) | (86) | (89) |
Gain on sale of assets | 57 | 62 | 120 | |
Gain (loss) on foreign currency transactions and derivatives | 1 | (1) | 1 | (1) |
Equity in earnings of affiliates | 4 | 9 | 9 | 19 |
INCOME BEFORE INCOME TAXES | 306 | 228 | 497 | 488 |
Provision for income taxes | (16) | (17) | (18) | (21) |
NET INCOME | 290 | 211 | 479 | 467 |
Less: Net income attributable to non-controlling interests | (1) | (2) | ||
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | $ 289 | $ 211 | $ 477 | $ 467 |
Basic earnings per common share | $ 0.40 | $ 0.29 | $ 0.65 | $ 0.64 |
Diluted earnings per common share | $ 0.40 | $ 0.29 | $ 0.65 | $ 0.64 |
Rooms | ||||
REVENUES | ||||
Revenues | $ 931 | $ 973 | $ 1,788 | $ 1,817 |
EXPENSES | ||||
Expenses | 226 | 238 | 443 | 462 |
Rooms | HOST HOTELS & RESORTS L.P. | ||||
REVENUES | ||||
Revenues | 931 | 973 | 1,788 | 1,817 |
EXPENSES | ||||
Expenses | 226 | 238 | 443 | 462 |
Food and Beverage | ||||
REVENUES | ||||
Revenues | 449 | 449 | 882 | 862 |
EXPENSES | ||||
Expenses | 290 | 290 | 575 | 568 |
Food and Beverage | HOST HOTELS & RESORTS L.P. | ||||
REVENUES | ||||
Revenues | 449 | 449 | 882 | 862 |
EXPENSES | ||||
Expenses | 290 | 290 | 575 | 568 |
Management Fees | ||||
EXPENSES | ||||
Expenses | 71 | 73 | 125 | 127 |
Management Fees | HOST HOTELS & RESORTS L.P. | ||||
EXPENSES | ||||
Expenses | 71 | 73 | 125 | 127 |
Other Departmental and Support Expenses | ||||
REVENUES | ||||
Revenues | 103 | 96 | 203 | 185 |
EXPENSES | ||||
Expenses | 334 | 336 | 661 | 651 |
Other Departmental and Support Expenses | HOST HOTELS & RESORTS L.P. | ||||
REVENUES | ||||
Revenues | 103 | 96 | 203 | 185 |
EXPENSES | ||||
Expenses | $ 334 | $ 336 | $ 661 | $ 651 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
NET INCOME | $ 290 | $ 211 | $ 479 | $ 467 |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: | ||||
Foreign currency translation and other comprehensive income of unconsolidated affiliates | 3 | (14) | 3 | (8) |
Change in fair value of derivative instruments | (1) | 1 | (1) | 0 |
Amounts reclassified from other comprehensive income (loss) | 1 | 0 | 1 | 0 |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | 3 | (13) | 3 | (8) |
COMPREHENSIVE INCOME | 293 | 198 | 482 | 459 |
Less: Comprehensive (income) loss attributable to non-controlling interests | (4) | (2) | (7) | (5) |
COMPREHENSIVE INCOME ATTRIBUTABLE TO REPORTING ENTITY | 289 | 196 | 475 | 454 |
HOST HOTELS & RESORTS L.P. | ||||
NET INCOME | 290 | 211 | 479 | 467 |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: | ||||
Foreign currency translation and other comprehensive income of unconsolidated affiliates | 3 | (14) | 3 | (8) |
Change in fair value of derivative instruments | (1) | 1 | (1) | 0 |
Amounts reclassified from other comprehensive income (loss) | 1 | 0 | 1 | 0 |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | 3 | (13) | 3 | (8) |
COMPREHENSIVE INCOME | 293 | 198 | 482 | 459 |
Less: Comprehensive (income) loss attributable to non-controlling interests | (1) | (2) | ||
COMPREHENSIVE INCOME ATTRIBUTABLE TO REPORTING ENTITY | $ 292 | $ 198 | $ 480 | $ 459 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
OPERATING ACTIVITIES | ||||
NET INCOME | $ 290 | $ 211 | $ 479 | $ 467 |
Adjustments to reconcile to cash provided by operations: | ||||
Depreciation and amortization | 166 | 189 | 336 | 367 |
Amortization of finance costs, discounts and premiums, net | 3 | 3 | ||
Stock compensation expense | 7 | 7 | ||
Deferred income taxes | 1 | |||
Gain on sale of assets | (57) | (62) | (120) | |
(Gain) loss on foreign currency transactions and derivatives | (1) | 1 | (1) | 1 |
Equity in earnings of affiliates | (4) | (9) | (9) | (19) |
Change in due from managers | (96) | (81) | ||
Distributions from investments in affiliates | 7 | 17 | ||
Changes in other assets | 41 | 25 | ||
Changes in other liabilities | (82) | (12) | ||
Net cash provided by operating activities | 624 | 655 | ||
INVESTING ACTIVITIES | ||||
Proceeds from sales of assets, net | 385 | 362 | ||
Return of investments in affiliates | 1 | |||
Advances to and investments in affiliates | (3) | (3) | ||
Acquisitions | (602) | (1,019) | ||
Capital expenditures: | ||||
Renewals and replacements | (118) | (143) | ||
Return on investment | (122) | (58) | ||
Property insurance proceeds | 1 | |||
Net cash used in investing activities | (460) | (859) | ||
FINANCING ACTIVITIES | ||||
Draws on credit facility | 360 | |||
Repayment of credit facility | (75) | |||
Common stock repurchase | (200) | |||
Dividends on common stock | (334) | (333) | ||
Distributions and payments to non-controlling interests | (72) | |||
Other financing activities | (5) | (7) | ||
Net cash used in financing activities | (611) | (55) | ||
Effects of exchange rate changes on cash held | 1 | (4) | ||
DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (446) | (263) | ||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 1,756 | 1,109 | ||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 1,310 | 846 | 1,310 | 846 |
Supplemental disclosure of cash flow information: | ||||
Cash and cash equivalents | 1,107 | 646 | 1,107 | 646 |
Restricted cash (included in other assets) | 1 | 1 | ||
Furniture, fixtures and equipment replacement fund | 203 | 199 | 203 | 199 |
Total cash and cash equivalents and restricted cash shown in the statements of cash flows | 1,310 | 846 | 1,310 | 846 |
Total interest paid | 82 | 83 | ||
Income taxes paid | 76 | 22 | ||
HOST HOTELS & RESORTS L.P. | ||||
OPERATING ACTIVITIES | ||||
NET INCOME | 290 | 211 | 479 | 467 |
Adjustments to reconcile to cash provided by operations: | ||||
Depreciation and amortization | 166 | 189 | 336 | 367 |
Amortization of finance costs, discounts and premiums, net | 3 | 3 | ||
Stock compensation expense | 7 | 7 | ||
Deferred income taxes | 1 | |||
Gain on sale of assets | (57) | (62) | (120) | |
(Gain) loss on foreign currency transactions and derivatives | (1) | 1 | (1) | 1 |
Equity in earnings of affiliates | (4) | (9) | (9) | (19) |
Change in due from managers | (96) | (81) | ||
Distributions from investments in affiliates | 7 | 17 | ||
Changes in other assets | 41 | 25 | ||
Changes in other liabilities | (82) | (12) | ||
Net cash provided by operating activities | 624 | 655 | ||
INVESTING ACTIVITIES | ||||
Proceeds from sales of assets, net | 385 | 362 | ||
Return of investments in affiliates | 1 | |||
Advances to and investments in affiliates | (3) | (3) | ||
Acquisitions | (602) | (1,019) | ||
Capital expenditures: | ||||
Renewals and replacements | (118) | (143) | ||
Return on investment | (122) | (58) | ||
Property insurance proceeds | 1 | |||
Net cash used in investing activities | (460) | (859) | ||
FINANCING ACTIVITIES | ||||
Draws on credit facility | 360 | |||
Repayment of credit facility | (75) | |||
Repurchase of common OP units | (200) | |||
Distributions on common OP units | (337) | (337) | ||
Distributions and payments to non-controlling interests | (69) | |||
Other financing activities | (5) | (3) | ||
Net cash used in financing activities | (611) | (55) | ||
Effects of exchange rate changes on cash held | 1 | (4) | ||
DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (446) | (263) | ||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 1,756 | 1,109 | ||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 1,310 | 846 | 1,310 | 846 |
Supplemental disclosure of cash flow information: | ||||
Cash and cash equivalents | 1,107 | 646 | 1,107 | 646 |
Restricted cash (included in other assets) | 1 | 1 | ||
Furniture, fixtures and equipment replacement fund | 203 | 199 | 203 | 199 |
Total cash and cash equivalents and restricted cash shown in the statements of cash flows | $ 1,310 | $ 846 | 1,310 | 846 |
Total interest paid | 82 | 83 | ||
Income taxes paid | $ 76 | $ 22 |
Organization
Organization | 6 Months Ended |
Jun. 30, 2019 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Organization | 1. Organization Description of Business Host Hotels & Resorts, Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”), with its operations conducted solely through Host Hotels & Resorts, L.P. and its subsidiaries. Host Hotels & Resorts, L.P., a Delaware limited partnership, operates through an umbrella partnership structure, with Host Hotels & Resorts, Inc., a Maryland corporation, as its sole general partner. In the notes to these unaudited condensed consolidated financial statements, we use the terms “we” or “our” to refer to Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P. together, unless the context indicates otherwise. We also use the term “Host Inc.” specifically to refer to Host Hotels & Resorts, Inc. and the term “Host L.P.” specifically to refer to Host Hotels & Resorts, L.P. in cases where it is important to distinguish between Host Inc. and Host L.P. As of June 30, 2019, Host Inc. holds approximately 99% of Host L.P.’s OP units. Consolidated Portfolio As of June 30, 2019, our consolidated portfolio, primarily consisting of luxury and upper upscale hotels, is located in the following countries: Hotels United States 85 Brazil 3 Canada 2 Total 90 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP in the accompanying unaudited condensed consolidated financial statements. We believe the disclosures made herein are adequate to prevent the information presented from being misleading. However, the financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10–K for the year ended December 31, 2018. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In our opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary to present fairly our financial position as of June 30, 2019, and the results of our operations for the quarter and year-to-date periods ended June 30, 2019 and 2018, respectively, and cash flows for the year-to-date periods ended June 30, 2019 and 2018, respectively. Interim results are not necessarily indicative of full year performance because of the impact of seasonal variations. Three of our partnerships are considered variable interest entities (VIEs) as the general partner maintains control over the decisions that most significantly impact the partnerships. These VIEs include the operating partnership, Host L.P., which is consolidated by Host Inc., of which Host Inc. is the sole general partner and holds approximately 99% of its partnership interests; the consolidated partnership that owns the Houston Airport Marriott at George Bush Intercontinental; and the unconsolidated partnership that owns the Philadelphia Marriott Downtown. Host Inc.’s sole significant asset is its investment in Host L.P. and, consequently, substantially all of Host Inc.’s assets and liabilities consists of the assets and liabilities of Host L.P. All of Host Inc.’s debt is an obligation of Host L.P. and may be settled only with assets of Host L.P. New Accounting Standards Leases. On January 1, 2019, we adopted Accounting Standard Update (ASU) No. 2016-02, Leases (Topic 842), as amended, which affects aspects of accounting for lease agreements. Under the new standard, all leases in which we are the lessee, including operating leases, are recognized as lease assets and lease liabilities on the balance sheet. However, the adoption did not materially affect our statements of operations or statements of cash flows. For lease agreements in which we are the lessor, we have analyzed the impact of the standard and determined that there was no material impact to the recognition, measurement, or presentation of these rental revenues. Rooms revenues, which constitute the majority of our revenues, result from what are considered short term leases. Additionally, we earn rental revenues from retail and office leases at our properties, all of which are included in other revenue. We adopted the standard using the effective date transition method with a cumulative-effect adjustment in the period of adoption. The standard provided several optional practical expedients for use in transition. We elected to use what the Financial Accounting Standards Board (“FASB”) has deemed the “package of practical expedients,” which allowed us to not reassess our previous conclusions about lease identification, lease classification and the accounting treatment for initial direct costs, and we elected to not reassess previous conclusions about land easements. Consequently, financial information will not be updated and disclosures required under the new standard will not be provided for dates and periods prior to January 1, 2019. Upon adoption, we recognized a right of use (“ROU”) asset and a related lease liability of $619 million and $628 million, respectively, with the prior year’s straight-line rent liability of $9 million reducing the ROU asset. |
Earnings Per Common Share (Unit
Earnings Per Common Share (Unit) | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Share [Abstract] | |
Earnings Per Common Share (Unit) | 3. Earnings Per Common Share (Unit) Basic earnings per common share (unit) is computed by dividing net income attributable to common stockholders (unitholders) by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding. Diluted earnings per common share (unit) is computed by dividing net income attributable to common stockholders (unitholders), as adjusted for potentially dilutive securities, by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding plus other potentially dilutive securities. Dilutive securities may include shares granted under comprehensive stock plans or the common OP units distributed to Host Inc. to support such shares granted, and other non-controlling interests that have the option to convert their limited partner interests to common OP units. No effect is shown for any securities that are anti-dilutive. We have 7.6 million common OP units, which are convertible into 7.8 million common shares, that are not included in Host Inc.’s calculation of earnings per share as their effect is not dilutive. The calculation of Host Inc. basic and diluted earnings per common share is shown below (in millions, except per share amounts): Quarter ended June 30, Year-to-date ended June 30, 2019 2018 2019 2018 Net income $ 290 $ 211 $ 479 $ 467 Less: Net income attributable to non-controlling interests (4 ) (2 ) (7 ) (5 ) Net income attributable to Host Inc. $ 286 $ 209 $ 472 $ 462 Basic weighted average shares outstanding 739.1 739.7 739.9 739.5 Assuming distribution of common shares granted under the comprehensive stock plans, less shares assumed purchased at market 0.3 0.5 0.3 0.4 Diluted weighted average shares outstanding 739.4 740.2 740.2 739.9 Basic earnings per common share $ .39 $ .28 $ .64 $ .62 Diluted earnings per common share $ .39 $ .28 $ .64 $ .62 The calculation of Host L.P. basic and diluted earnings per unit is shown below (in millions, except per unit amounts): Quarter ended June 30, Year-to-date ended June 30, 2019 2018 2019 2018 Net income $ 290 $ 211 $ 479 $ 467 Less: Net income attributable to non-controlling interests (1 ) — (2 ) — Net income attributable to Host L.P. $ 289 $ 211 $ 477 $ 467 Basic weighted average units outstanding 731.1 732.2 731.9 732.1 Assuming distribution of common units to support shares granted under the comprehensive stock plans, less shares assumed purchased at market 0.3 0.5 0.3 0.4 Diluted weighted average units outstanding 731.4 732.7 732.2 732.5 Basic earnings per common unit $ .40 $ .29 $ .65 $ .64 Diluted earnings per common unit $ .40 $ .29 $ .65 $ .64 |
Revenue
Revenue | 6 Months Ended |
Jun. 30, 2019 | |
Revenue From Contract With Customer [Abstract] | |
Revenue | 4. Revenue Substantially all of our operating results represent revenues and expenses generated by property-level operations. Payments are due from customers when services are provided to them. Due to the short-term nature of our contracts and the almost concurrent receipt of payment, we have no material unearned revenue at quarter end. We collect sales, use, occupancy and similar taxes at our hotels, which we present on a net basis (excluded from revenues) on our statements of operations. Disaggregation of Revenues. While we do not consider the following division by location to consist of reportable segments, we have disaggregated hotel revenues by market location. Our revenues also are presented by country in Note 11 – Geographic Information. By Location. The following table presents hotel revenues for each of the geographic locations in our consolidated hotel portfolio (in millions): Quarter ended June 30, Year-to-date ended June 30, Location 2019 2018 2019 2018 San Diego $ 142 $ 133 $ 271 $ 266 San Francisco/San Jose 130 135 265 242 New York 147 206 250 367 Maui/Oahu 102 96 206 177 Florida Gulf Coast 84 81 205 179 Phoenix 82 77 191 174 Washington, D.C. (Central Business District) 108 108 183 181 Boston 94 91 148 145 Orlando 53 56 123 126 Los Angeles 47 48 92 95 Miami 47 13 89 32 Atlanta 40 40 86 82 Chicago 56 57 83 87 Northern Virginia 41 45 77 81 Houston 30 31 61 63 San Antonio 28 30 59 60 Orange County 29 30 59 59 New Orleans 28 28 58 56 Jacksonville 30 30 58 53 Seattle 33 36 57 61 Denver 26 25 45 43 Philadelphia 27 24 45 43 Other 56 67 120 135 Domestic 1,460 1,487 2,831 2,807 International 23 31 42 57 Total $ 1,483 $ 1,518 $ 2,873 $ 2,864 |
Leases
Leases | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Leases | 5. Leases Taxable REIT Subsidiaries Leases We lease substantially all of our hotels to a wholly owned subsidiary that qualifies as a taxable REIT subsidiary due to the federal income tax prohibition on the ability of a REIT to derive revenue directly from the operations of a hotel. Ground Leases As of June 30, 2019, all or a portion of 24 of our hotels are subject to ground leases, generally with multiple renewal options, all of which are accounted for as operating leases. Payments for ground leases account for approximately 80% of our 2019 minimum lease payments and 99% of our total future minimum lease payments. For lease agreements with scheduled rent increases, we recognize the fixed portion of the lease expense ratably over the term of the lease. As the exercise of the renewal options were determined to be reasonably certain, the payments associated with the renewals have been included in the measurement of the lease liability and ROU asset. Contingent rental payments based on a percentage of sales in excess of stipulated amounts are not included in the measurement of the lease liability and ROU asset but will be recognized as variable lease expense if and when they are incurred. However, certain of these leases contain provisions that increase the minimum lease payments based on an average of the variable lease payments made over the previous years, for which we will reevaluate the lease liability and ROU asset, as these payments now represent an increase in the minimum payments for the remainder of the lease term. Certain of these leases also contain provisions that increase the minimum lease payments based on an index such as the Consumer Price Index. Subsequent to the initial adoption of the new standard, such amounts are not included in the measurement of the lease liability and ROU asset but will be recognized as variable lease expense if and when they are incurred. The discount rate used to calculate the lease liability and ROU asset is based on our incremental borrowing rate (“IBR”), as the rate implicit in each lease is not readily determinable. To calculate our IBR, we obtained a forward curve using LIBOR swap rates, with terms ranging from one to fifty years , as well as corresponding bond spreads based on the terms of the leases and our credit risk. The resulting discount rates for our ground leases range from 4.3 % to 5.7 %. Office Leases and Other We have office leases for our headquarters office in Bethesda, which expires in 2022, as well as two satellite offices in Miami and San Diego, which expire in 2022 and 2021, respectively, with no renewal options. Our leasing activity also includes leases entered into by our hotels for various types of equipment that historically have been accounted for either as operating or capital leases, depending upon the characteristics of the particular lease arrangement. As we have elected to use the package of practical expedients, all existing capital leases now are classified as finance leases, which total $1 million at June 30, 2019. As disclosed in Note 2 – Summary of Significant Accounting Policies, we adopted ASU No. 2016-02, Leases (Topic 842) Leases The following table presents lease cost and other information for the quarter and year-to-date ended June 30, 2019 (in millions): Quarter ended June 30, 2019 Year-to-date ended June 30, 2019 Lease cost Operating lease cost $ 11 $ 23 Variable lease cost 10 19 Total lease cost $ 21 $ 42 Other information Operating cash flows used for operating leases for the Year-to-date ended June 30, 2019 $ 23 Weighted-average remaining lease term - operating leases 53 years Weighted-average discount rate - operating leases 5.4 % The following table presents a reconciliation of the total amount of lease payments, on an undiscounted basis, to the lease liability in the statement of financial position as of June 30, 2019 (in millions): As of June 30, 2019 Ground Leases Office Leases and Other Total Weighted-average discount rate - operating leases 5.4 % 4.0 % 5.4 % July 1, 2019 - December 31, 2019 $ 17 $ 4 $ 21 2020 34 7 41 2021 34 6 40 2022 34 3 37 2023 34 — 34 Thereafter 1,673 — 1,673 Total undiscounted cash flows $ 1,826 $ 20 $ 1,846 Present values Long-term lease liabilities $ 580 $ 19 $ 599 Total lease liabilities $ 580 $ 19 $ 599 Difference between undiscounted cash flows and discounted cash flows $ 1,246 $ 1 $ 1,247 In addition, the $13 million lease liability associated with the ground lease at the Atlanta Marriott Suites Midtown is classified as held for sale at June 30, 2019. The undiscounted cash flows for this ground lease total $64 million. The following table presents the future minimum annual rental commitments, excluding renewal periods, as of December 31, 2018, for which we are the lessee, required under non-cancelable operating leases in accordance with ASC 840, under which we report prior to January 1, 2019 (in millions): As of December 31, 2018 2019 $ 46 2020 44 2021 43 2022 40 2023 37 Thereafter 1,309 Total minimum lease payments $ 1,519 |
Property and Equipment
Property and Equipment | 6 Months Ended |
Jun. 30, 2019 | |
Property Plant And Equipment [Abstract] | |
Property and Equipment | 6. Property and Equipment Property and equipment consists of the following (in millions): June 30, 2019 December 31, 2018 Land and land improvements $ 2,081 $ 1,960 Buildings and leasehold improvements 13,621 13,586 Furniture and equipment 2,320 2,411 Construction in progress 273 220 18,295 18,177 Less accumulated depreciation and amortization (8,295 ) (8,417 ) $ 10,000 $ 9,760 |
Debt
Debt | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Debt | 7. Debt Credit Facility. As of June 30, 2019, we had $943 million of available capacity under the revolver portion of our credit facility. On August 1, 2019, we amended and restated (the “Restatement”) our existing senior unsecured bank credit facility with Bank of America, N.A., as administrative agent. The Restatement increases the capacity of the revolver portion from $1.0 billion to $1.5 billion and extends the maturity to January 2024, with two six-month renewal options. Under the Restatement, we also extended the maturities of the two existing $500 million term loans, from September 2020 and May 2021, to January 2024 and January 2025, respectively, subject to a one-year extension option on the January 2024 maturity. Interest on revolver borrowings under the Restatement consists of floating rates equal to LIBOR plus a margin ranging from 77.5 to 145 basis points or a base rate plus a margin of zero to 45 basis points (depending on Host L.P.’s unsecured long-term debt rating) plus a facility fee ranging from 12.5 to 30 basis points depending on our rating, regardless of usage. Interest on the term loans equals LIBOR plus a margin ranging from 85 to 165 basis points or a base rate plus a margin ranging from zero to 65 basis points (depending on Host L.P.’s unsecured long-term debt rating). Based on Host L.P.’s unsecured long-term debt rating on the date of the Restatement, we are able to borrow on the revolver at a rate of LIBOR plus 90 basis points and the rate on the term loans is LIBOR plus 100 basis points, representing a decrease of 10 basis points for each, compared to our previous facility. In addition, we are required to pay a facility fee of 20 basis points. The Restatement also contains an option to add $500 million of commitments, which may be used for additional revolving credit facility borrowings and/or term loans. |
Equity of Host Inc. and Capital
Equity of Host Inc. and Capital of Host L.P. | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
Equity of Host Inc. and Capital of Host L.P. | 8. Equity of Host Inc. and Capital of Host L.P. Equity of Host Inc. The components of the Equity of Host Inc. are as follows (in millions): Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings / (Deficit) Non-redeemable, non-controlling interests Redeemable, non-controlling interests Balance, December 31, 2018 $ 7 $ 8,156 $ (59 ) $ (610 ) $ 72 $ 128 Net income — — — 186 1 2 Issuance of common stock for comprehensive stock plans, net — (2 ) — — — — Dividends declared on common stock — — — (149 ) — — Distributions to non-controlling interests — — — — (67 ) (2 ) Changes in ownership and other — (16 ) — — 1 19 Balance, March 31, 2019 $ 7 $ 8,138 $ (59 ) $ (573 ) $ 7 $ 147 Net income — — — 286 1 3 Issuance of common stock for comprehensive stock plans, net — 4 — — — — Repurchase of common stock — (200 ) — — — — Dividends declared on common stock — — — (145 ) — — Distributions to non-controlling interests — — — — — (1 ) Changes in ownership and other — 6 — — (1 ) (8 ) Other comprehensive income — — 3 — — — Balance, June 30, 2019 $ 7 $ 7,948 $ (56 ) $ (432 ) $ 7 $ 141 Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings / (Deficit) Non-redeemable, non-controlling interests Redeemable, non-controlling interests Balance, December 31, 2017 $ 7 $ 8,097 $ (60 ) $ (1,071 ) $ 29 $ 167 Net income — — — 253 — 3 Issuance of common stock for comprehensive stock plans, net — (1 ) — — — — Dividends declared on common stock — — — (148 ) — — Distributions to non-controlling interests — — — — — (2 ) Changes in ownership and other — 13 — — — (12 ) Other comprehensive income — — 5 — — — Cumulative effect of accounting change — — — 4 — — Balance, March 31, 2018 $ 7 $ 8,109 $ (55 ) $ (962 ) $ 29 $ 156 Net income — — — 209 — 2 Issuance of common stock for comprehensive stock plans, net — 7 — — — — Dividends declared on common stock — — — (148 ) — — Distributions to non-controlling interests — — — — (1 ) (1 ) Changes in ownership and other — (16 ) — — — 16 Other comprehensive loss — — (13 ) — — — Balance, June 30, 2018 $ 7 $ 8,100 $ (68 ) $ (901 ) $ 28 $ 173 Capital of Host L.P. As of June 30, 2019, Host Inc. is the owner of approximately 99% of Host L.P.’s common OP units. The remaining common OP units are owned by unaffiliated limited partners. Each common OP unit may be redeemed for cash or, at the election of Host Inc., Host Inc. common stock, based on the conversion ratio of 1.021494 shares of Host Inc. common stock for each common OP unit. In exchange for any shares issued by Host Inc., Host L.P. will issue common OP units to Host Inc. based on the applicable conversion ratio. Additionally, funds used by Host Inc. to pay dividends on its common stock are provided by distributions from Host L.P. The components of the Capital of Host L.P. are as follows (in millions): General Partner Limited Partner Accumulated Other Comprehensive Income (Loss) Non-controlling interests Limited partnership interests of third parties Balance, December 31, 2018 $ 1 $ 7,552 $ (59 ) $ 72 $ 128 Net income — 186 — 1 2 Issuance of common OP units to Host Inc. for comprehensive stock plans, net — (2 ) — — — Distributions declared on common OP units — (149 ) — — (2 ) Distributions to non-controlling interests — — — (67 ) — Changes in ownership and other — (16 ) — 1 19 Balance, March 31, 2019 $ 1 $ 7,571 $ (59 ) $ 7 $ 147 Net income — 286 — 1 3 Issuance of common OP units to Host Inc. for comprehensive stock plans, net — 4 — — — Repurchase of common OP units — (200 ) — — — Distributions declared on common OP units — (145 ) — — — Distributions to non-controlling interests — — — — (1 ) Changes in ownership and other — 6 — (1 ) (8 ) Other comprehensive income — — 3 — — Balance, June 30, 2019 $ 1 $ 7,522 $ (56 ) $ 7 $ 141 General Partner Limited Partner Accumulated Other Comprehensive Income (Loss) Non-controlling interests Limited partnership interests of third parties Balance, December 31, 2017 $ 1 $ 7,032 $ (60 ) $ 29 $ 167 Net income — 253 — — 3 Issuance of common OP units to Host Inc. for comprehensive stock plans, net — (1 ) — — — Distributions declared on common OP units — (148 ) — — (2 ) Changes in ownership and other — 13 — — (12 ) Other comprehensive income — — 5 — — Cumulative effect of accounting change — 4 — — — Balance, March 31, 2018 $ 1 $ 7,153 $ (55 ) $ 29 $ 156 Net income — 209 — — 2 Issuance of common OP units to Host Inc. for comprehensive stock plans, net — 7 — — — Distributions declared on common OP units — (148 ) — — (1 ) Distributions to non-controlling interests — — — (1 ) — Changes in ownership and other — (16 ) — — 16 Other comprehensive loss — — (13 ) — — Balance, June 30, 2018 $ 1 $ 7,205 $ (68 ) $ 28 $ 173 Share Repurchases During the second quarter of 2019, we repurchased 10.9 million shares at an average price of $18.32 per share, exclusive of commissions, through our common share repurchase program for a total of $200 million. On August 5, 2019, Host Inc.’s Board of Directors authorized an increase in its share repurchase program from $500 million to $1 billion. Subsequent to quarter end, the Company purchased an additional 3.7 million shares at an average price of $16.76 per share, pursuant to the Company’s trading plan designed to comply with Rule 10b5-1 under the Securities Exchange Act. In total, we have repurchased million shares at an average price of $ for a total of $ million. After taking into account these events , and the second quarter repurchases, it leaves $ million available for repurchase. Dividends/Distributions On June 14, 2019, Host Inc.’s Board of Directors declared a regular quarterly cash dividend of $0.20 per share on its common stock. The dividend was paid on July 15, 2019 to stockholders of record as of June 28, 2019. Accordingly, Host L.P. made a distribution of $0.2042988 per unit on its common OP units based on the current conversion ratio. |
Dispositions
Dispositions | 6 Months Ended |
Jun. 30, 2019 | |
Disposal Group Not Discontinued Operation Disposal Disclosures [Abstract] | |
Dispositions | 9. Dispositions During the second quarter, we sold The Westin Mission Hills Golf Resort & Spa and the Newport Beach Marriott Bayview for $107 million and recorded a gain of $57 million. In addition, we sold the leasehold interest in the Washington Dulles Airport Marriott for $11 million. Subsequent to quarter end, we sold the Courtyard Chicago Downtown/River North and the Residence Inn Arlington Pentagon City for $150 million, including $9 million for the FF&E replacement funds, and the Chicago Marriott Suites O’Hare for $39 million, including $3 million for the FF&E replacement funds. The hotels are classified as held for sale as of June 30, 2019. We will record a gain on sale of approximately $98 million in the third quarter relating to these three dispositions. We also are in active negotiations concerning the sale of additional properties, including the following five which we expect to close in the third quarter: Scottsdale Marriott Suites Old Town, Scottsdale Marriott at McDowell Mountains, Costa Mesa Marriott, Atlanta Marriott Suites Midtown and The Westin Indianapolis. These five properties are under contract, subject to customary closing conditions. They are also classified as held for sale as of June 30, 2019, as we consider it probable that we will consummate such sales; however, there can be no assurances that we will complete the transactions. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 10. Fair Value Measurements We did not elect the fair value measurement option for any of our financial liabilities. The fair values of our secured debt and our credit facility are determined based on expected future payments discounted at risk-adjusted rates. Our senior notes are valued based on quoted market prices. The fair values of financial instruments not included in this table are estimated to be equal to their carrying amounts. The fair value of certain financial liabilities is shown below (in millions): June 30, 2019 December 31, 2018 Carrying Amount Fair Value Carrying Amount Fair Value Financial liabilities Senior notes (Level 1) $ 2,783 $ 2,930 $ 2,782 $ 2,808 Credit facility (Level 2) 1,052 1,057 1,049 1,055 |
Geographic Information
Geographic Information | 6 Months Ended |
Jun. 30, 2019 | |
Segment Reporting [Abstract] | |
Geographic Information | 11. Geographic Information We consider each of our hotels to be an operating segment, none of which meets the threshold for a reportable segment. We also allocate resources and assess operating performance based on individual hotels. All of our other real estate investment activities (primarily office buildings) are immaterial and, with our operating segments, meet the aggregation criteria. Accordingly, we report one reportable segment: hotel ownership. Our consolidated foreign operations consist of hotels in two countries as of June 30, 2019. There were no intersegment sales during the periods presented. The following table presents total revenues and property and equipment, net, for each of the geographical areas in which we operate (in millions): Total Revenues Property and Equipment, net Quarter ended June 30, Year-to-date ended June 30, June 30, December 31, 2019 2018 2019 2018 2019 2018 United States $ 1,460 $ 1,487 $ 2,831 $ 2,807 $ 9,893 $ 9,651 Brazil 5 5 11 10 48 49 Canada 18 19 31 33 59 60 Mexico — 7 — 14 — — Total $ 1,483 $ 1,518 $ 2,873 $ 2,864 $ 10,000 $ 9,760 |
Non-Controlling Interests
Non-Controlling Interests | 6 Months Ended |
Jun. 30, 2019 | |
Noncontrolling Interest [Abstract] | |
Non-Controlling Interests | 12. Non-controlling Interests Host Inc.’s treatment of the non-controlling interests of Host L.P.: Host Inc. adjusts the non-controlling interests of Host L.P. each period so that the amount presented equals the greater of their carrying amount based on accumulated historical cost or their redemption value. The historical cost is based on the proportional relationship between the historical cost of equity held by our common stockholders relative to that of the unitholders of Host L.P. The redemption value is based on the amount of cash or Host Inc. common stock, at our option, that would be paid to the non-controlling interests of Host L.P. if it were terminated. Therefore, the redemption value of the common OP units is equivalent to the number of shares that would be issued upon conversion of the common OP units held by third parties valued at the market price of Host Inc. common stock at the balance sheet date. One common OP unit may be exchanged for 1.021494 shares of Host Inc. common stock. Redeemable non-controlling interests of Host L.P. are classified in the mezzanine section of our balance sheets as they do not meet the requirements for equity classification because the redemption feature requires the delivery of registered shares. The table below details the historical cost and redemption values for the non-controlling interests: June 30, 2019 December 31, 2018 Common OP units outstanding (millions) 7.6 7.5 Market price per Host Inc. common share $ 18.22 $ 16.67 Shares issuable upon conversion of one common OP unit 1.021494 1.021494 Redemption value (millions) $ 141 $ 128 Historical cost (millions) 80 78 Book value (millions) (1) 141 128 ___________ (1) The book value recorded is equal to the greater of redemption value or historical cost. Other Consolidated Partnerships. We consolidate two majority-owned partnerships that have third-party, non-controlling ownership interests. The third party partnership interests are included in non-redeemable non-controlling interests — other consolidated partnerships on the balance sheets and totaled $7 million and $72 million as of June 30, 2019 and December 31, 2018, respectively. Approximately $66 million of the balance at December 31, 2018 relates to the partnership that owned the JW Marriott Hotel Mexico City that was sold in 2018, representing the portion of proceeds owed to the third-party interest that was paid in January 2019. |
Legal Proceedings
Legal Proceedings | 6 Months Ended |
Jun. 30, 2019 | |
Commitments And Contingencies Disclosure [Abstract] | |
Legal Proceedings | 13. Legal Proceedings We are involved in various legal proceedings in the normal course of business regarding the operation of our hotels and company matters. To the extent not covered by insurance, these legal proceedings generally fall into the following broad categories: disputes involving hotel-level contracts, employment litigation, compliance with laws such as the Americans with Disabilities Act, tax disputes and other general matters. Under our management agreements, our operators have broad latitude to resolve individual hotel-level claims for amounts generally less than $150,000. However, for matters exceeding such threshold, our operators may not settle claims without our consent. Based on our analysis of legal proceedings with which we currently are involved or of which we are aware and our experience in resolving similar claims in the past, we have recorded minimal accruals as of June 30, 2019 related to such claims. We have estimated that, in the aggregate, our losses related to these proceedings would not be material. We are not aware of any matters with a reasonably possible unfavorable outcome for which disclosure of a loss contingency is required. No assurances can be given as to the outcome of any pending legal proceedings. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
New Accounting Standards | New Accounting Standards Leases. On January 1, 2019, we adopted Accounting Standard Update (ASU) No. 2016-02, Leases (Topic 842), as amended, which affects aspects of accounting for lease agreements. Under the new standard, all leases in which we are the lessee, including operating leases, are recognized as lease assets and lease liabilities on the balance sheet. However, the adoption did not materially affect our statements of operations or statements of cash flows. For lease agreements in which we are the lessor, we have analyzed the impact of the standard and determined that there was no material impact to the recognition, measurement, or presentation of these rental revenues. Rooms revenues, which constitute the majority of our revenues, result from what are considered short term leases. Additionally, we earn rental revenues from retail and office leases at our properties, all of which are included in other revenue. We adopted the standard using the effective date transition method with a cumulative-effect adjustment in the period of adoption. The standard provided several optional practical expedients for use in transition. We elected to use what the Financial Accounting Standards Board (“FASB”) has deemed the “package of practical expedients,” which allowed us to not reassess our previous conclusions about lease identification, lease classification and the accounting treatment for initial direct costs, and we elected to not reassess previous conclusions about land easements. Consequently, financial information will not be updated and disclosures required under the new standard will not be provided for dates and periods prior to January 1, 2019. Upon adoption, we recognized a right of use (“ROU”) asset and a related lease liability of $619 million and $628 million, respectively, with the prior year’s straight-line rent liability of $9 million reducing the ROU asset. |
Organization (Tables)
Organization (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Consolidated Portfolio of Hotels by Location | As of June 30, 2019, our consolidated portfolio, primarily consisting of luxury and upper upscale hotels, is located in the following countries: Hotels United States 85 Brazil 3 Canada 2 Total 90 |
Earnings Per Common Share (Un_2
Earnings Per Common Share (Unit) (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Common Share (Unit) | The calculation of Host Inc. basic and diluted earnings per common share is shown below (in millions, except per share amounts): Quarter ended June 30, Year-to-date ended June 30, 2019 2018 2019 2018 Net income $ 290 $ 211 $ 479 $ 467 Less: Net income attributable to non-controlling interests (4 ) (2 ) (7 ) (5 ) Net income attributable to Host Inc. $ 286 $ 209 $ 472 $ 462 Basic weighted average shares outstanding 739.1 739.7 739.9 739.5 Assuming distribution of common shares granted under the comprehensive stock plans, less shares assumed purchased at market 0.3 0.5 0.3 0.4 Diluted weighted average shares outstanding 739.4 740.2 740.2 739.9 Basic earnings per common share $ .39 $ .28 $ .64 $ .62 Diluted earnings per common share $ .39 $ .28 $ .64 $ .62 |
HOST HOTELS & RESORTS L.P. | |
Earnings Per Common Share (Unit) | The calculation of Host L.P. basic and diluted earnings per unit is shown below (in millions, except per unit amounts): Quarter ended June 30, Year-to-date ended June 30, 2019 2018 2019 2018 Net income $ 290 $ 211 $ 479 $ 467 Less: Net income attributable to non-controlling interests (1 ) — (2 ) — Net income attributable to Host L.P. $ 289 $ 211 $ 477 $ 467 Basic weighted average units outstanding 731.1 732.2 731.9 732.1 Assuming distribution of common units to support shares granted under the comprehensive stock plans, less shares assumed purchased at market 0.3 0.5 0.3 0.4 Diluted weighted average units outstanding 731.4 732.7 732.2 732.5 Basic earnings per common unit $ .40 $ .29 $ .65 $ .64 Diluted earnings per common unit $ .40 $ .29 $ .65 $ .64 |
Revenue (Tables)
Revenue (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Revenue From Contract With Customer [Abstract] | |
Summary of Disaggregated Hotel Revenues by Market Location | Disaggregation of Revenues. While we do not consider the following division by location to consist of reportable segments, we have disaggregated hotel revenues by market location. Our revenues also are presented by country in Note 11 – Geographic Information. By Location. The following table presents hotel revenues for each of the geographic locations in our consolidated hotel portfolio (in millions): Quarter ended June 30, Year-to-date ended June 30, Location 2019 2018 2019 2018 San Diego $ 142 $ 133 $ 271 $ 266 San Francisco/San Jose 130 135 265 242 New York 147 206 250 367 Maui/Oahu 102 96 206 177 Florida Gulf Coast 84 81 205 179 Phoenix 82 77 191 174 Washington, D.C. (Central Business District) 108 108 183 181 Boston 94 91 148 145 Orlando 53 56 123 126 Los Angeles 47 48 92 95 Miami 47 13 89 32 Atlanta 40 40 86 82 Chicago 56 57 83 87 Northern Virginia 41 45 77 81 Houston 30 31 61 63 San Antonio 28 30 59 60 Orange County 29 30 59 59 New Orleans 28 28 58 56 Jacksonville 30 30 58 53 Seattle 33 36 57 61 Denver 26 25 45 43 Philadelphia 27 24 45 43 Other 56 67 120 135 Domestic 1,460 1,487 2,831 2,807 International 23 31 42 57 Total $ 1,483 $ 1,518 $ 2,873 $ 2,864 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Lease Costs and Other Information | The following table presents lease cost and other information for the quarter and year-to-date ended June 30, 2019 (in millions): Quarter ended June 30, 2019 Year-to-date ended June 30, 2019 Lease cost Operating lease cost $ 11 $ 23 Variable lease cost 10 19 Total lease cost $ 21 $ 42 Other information Operating cash flows used for operating leases for the Year-to-date ended June 30, 2019 $ 23 Weighted-average remaining lease term - operating leases 53 years Weighted-average discount rate - operating leases 5.4 % |
Reconciliation of Total Lease Payments, on Undiscounted Basis, to Lease Liability in Statement of Financial Position | The following table presents a reconciliation of the total amount of lease payments, on an undiscounted basis, to the lease liability in the statement of financial position as of June 30, 2019 (in millions): As of June 30, 2019 Ground Leases Office Leases and Other Total Weighted-average discount rate - operating leases 5.4 % 4.0 % 5.4 % July 1, 2019 - December 31, 2019 $ 17 $ 4 $ 21 2020 34 7 41 2021 34 6 40 2022 34 3 37 2023 34 — 34 Thereafter 1,673 — 1,673 Total undiscounted cash flows $ 1,826 $ 20 $ 1,846 Present values Long-term lease liabilities $ 580 $ 19 $ 599 Total lease liabilities $ 580 $ 19 $ 599 Difference between undiscounted cash flows and discounted cash flows $ 1,246 $ 1 $ 1,247 |
Future Minimum Annual Rental Commitments, Excluding Renewal Period, Required Under Non-Cancelable Operating Leases in Accordance with ASC 840 | The following table presents the future minimum annual rental commitments, excluding renewal periods, as of December 31, 2018, for which we are the lessee, required under non-cancelable operating leases in accordance with ASC 840, under which we report prior to January 1, 2019 (in millions): As of December 31, 2018 2019 $ 46 2020 44 2021 43 2022 40 2023 37 Thereafter 1,309 Total minimum lease payments $ 1,519 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Property Plant And Equipment [Abstract] | |
Property and Equipment | Property and equipment consists of the following (in millions): June 30, 2019 December 31, 2018 Land and land improvements $ 2,081 $ 1,960 Buildings and leasehold improvements 13,621 13,586 Furniture and equipment 2,320 2,411 Construction in progress 273 220 18,295 18,177 Less accumulated depreciation and amortization (8,295 ) (8,417 ) $ 10,000 $ 9,760 |
Equity of Host Inc. and Capit_2
Equity of Host Inc. and Capital of Host L.P. (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
HOST HOTELS & RESORTS, INC. | |
Components of Equity | The components of the Equity of Host Inc. are as follows (in millions): Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings / (Deficit) Non-redeemable, non-controlling interests Redeemable, non-controlling interests Balance, December 31, 2018 $ 7 $ 8,156 $ (59 ) $ (610 ) $ 72 $ 128 Net income — — — 186 1 2 Issuance of common stock for comprehensive stock plans, net — (2 ) — — — — Dividends declared on common stock — — — (149 ) — — Distributions to non-controlling interests — — — — (67 ) (2 ) Changes in ownership and other — (16 ) — — 1 19 Balance, March 31, 2019 $ 7 $ 8,138 $ (59 ) $ (573 ) $ 7 $ 147 Net income — — — 286 1 3 Issuance of common stock for comprehensive stock plans, net — 4 — — — — Repurchase of common stock — (200 ) — — — — Dividends declared on common stock — — — (145 ) — — Distributions to non-controlling interests — — — — — (1 ) Changes in ownership and other — 6 — — (1 ) (8 ) Other comprehensive income — — 3 — — — Balance, June 30, 2019 $ 7 $ 7,948 $ (56 ) $ (432 ) $ 7 $ 141 Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings / (Deficit) Non-redeemable, non-controlling interests Redeemable, non-controlling interests Balance, December 31, 2017 $ 7 $ 8,097 $ (60 ) $ (1,071 ) $ 29 $ 167 Net income — — — 253 — 3 Issuance of common stock for comprehensive stock plans, net — (1 ) — — — — Dividends declared on common stock — — — (148 ) — — Distributions to non-controlling interests — — — — — (2 ) Changes in ownership and other — 13 — — — (12 ) Other comprehensive income — — 5 — — — Cumulative effect of accounting change — — — 4 — — Balance, March 31, 2018 $ 7 $ 8,109 $ (55 ) $ (962 ) $ 29 $ 156 Net income — — — 209 — 2 Issuance of common stock for comprehensive stock plans, net — 7 — — — — Dividends declared on common stock — — — (148 ) — — Distributions to non-controlling interests — — — — (1 ) (1 ) Changes in ownership and other — (16 ) — — — 16 Other comprehensive loss — — (13 ) — — — Balance, June 30, 2018 $ 7 $ 8,100 $ (68 ) $ (901 ) $ 28 $ 173 |
HOST HOTELS & RESORTS L.P. | |
Components of Capital | The components of the Capital of Host L.P. are as follows (in millions): General Partner Limited Partner Accumulated Other Comprehensive Income (Loss) Non-controlling interests Limited partnership interests of third parties Balance, December 31, 2018 $ 1 $ 7,552 $ (59 ) $ 72 $ 128 Net income — 186 — 1 2 Issuance of common OP units to Host Inc. for comprehensive stock plans, net — (2 ) — — — Distributions declared on common OP units — (149 ) — — (2 ) Distributions to non-controlling interests — — — (67 ) — Changes in ownership and other — (16 ) — 1 19 Balance, March 31, 2019 $ 1 $ 7,571 $ (59 ) $ 7 $ 147 Net income — 286 — 1 3 Issuance of common OP units to Host Inc. for comprehensive stock plans, net — 4 — — — Repurchase of common OP units — (200 ) — — — Distributions declared on common OP units — (145 ) — — — Distributions to non-controlling interests — — — — (1 ) Changes in ownership and other — 6 — (1 ) (8 ) Other comprehensive income — — 3 — — Balance, June 30, 2019 $ 1 $ 7,522 $ (56 ) $ 7 $ 141 General Partner Limited Partner Accumulated Other Comprehensive Income (Loss) Non-controlling interests Limited partnership interests of third parties Balance, December 31, 2017 $ 1 $ 7,032 $ (60 ) $ 29 $ 167 Net income — 253 — — 3 Issuance of common OP units to Host Inc. for comprehensive stock plans, net — (1 ) — — — Distributions declared on common OP units — (148 ) — — (2 ) Changes in ownership and other — 13 — — (12 ) Other comprehensive income — — 5 — — Cumulative effect of accounting change — 4 — — — Balance, March 31, 2018 $ 1 $ 7,153 $ (55 ) $ 29 $ 156 Net income — 209 — — 2 Issuance of common OP units to Host Inc. for comprehensive stock plans, net — 7 — — — Distributions declared on common OP units — (148 ) — — (1 ) Distributions to non-controlling interests — — — (1 ) — Changes in ownership and other — (16 ) — — 16 Other comprehensive loss — — (13 ) — — Balance, June 30, 2018 $ 1 $ 7,205 $ (68 ) $ 28 $ 173 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Values of Certain Financial Liabilities and Other Financial Instruments | The fair value of certain financial liabilities is shown below (in millions): June 30, 2019 December 31, 2018 Carrying Amount Fair Value Carrying Amount Fair Value Financial liabilities Senior notes (Level 1) $ 2,783 $ 2,930 $ 2,782 $ 2,808 Credit facility (Level 2) 1,052 1,057 1,049 1,055 |
Geographic Information (Tables)
Geographic Information (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Segment Reporting [Abstract] | |
Revenues and Long-Lived Assets by Geographical Area | The following table presents total revenues and property and equipment, net, for each of the geographical areas in which we operate (in millions): Total Revenues Property and Equipment, net Quarter ended June 30, Year-to-date ended June 30, June 30, December 31, 2019 2018 2019 2018 2019 2018 United States $ 1,460 $ 1,487 $ 2,831 $ 2,807 $ 9,893 $ 9,651 Brazil 5 5 11 10 48 49 Canada 18 19 31 33 59 60 Mexico — 7 — 14 — — Total $ 1,483 $ 1,518 $ 2,873 $ 2,864 $ 10,000 $ 9,760 |
Non-controlling Interests (Tabl
Non-controlling Interests (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Noncontrolling Interest [Abstract] | |
Historical Cost and Redemption Values for the Non-Controlling Interests | The table below details the historical cost and redemption values for the non-controlling interests: June 30, 2019 December 31, 2018 Common OP units outstanding (millions) 7.6 7.5 Market price per Host Inc. common share $ 18.22 $ 16.67 Shares issuable upon conversion of one common OP unit 1.021494 1.021494 Redemption value (millions) $ 141 $ 128 Historical cost (millions) 80 78 Book value (millions) (1) 141 128 ___________ (1) The book value recorded is equal to the greater of redemption value or historical cost. |
Organization - Additional Infor
Organization - Additional Information (Detail) | Jun. 30, 2019 |
Host L.P. | |
Organization Consolidation And Presentation Of Financial Statements Disclosure [Line Items] | |
Percentage of the common OP units | 99.00% |
Consolidated Portfolio of Hotel
Consolidated Portfolio of Hotels by Location (Detail) | Jun. 30, 2019Hotel |
Real Estate Properties [Line Items] | |
Hotels | 90 |
United States | |
Real Estate Properties [Line Items] | |
Hotels | 85 |
Brazil | |
Real Estate Properties [Line Items] | |
Hotels | 3 |
Canada | |
Real Estate Properties [Line Items] | |
Hotels | 2 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies - Additional Information (Detail) $ in Millions | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Significant Accounting Policies [Line Items] | |
Right-of-use assets | $ 590 |
Lease liabilities | 599 |
ASU 2016-02 | |
Significant Accounting Policies [Line Items] | |
Lease liabilities | 628 |
ASU 2016-02 | Asset | |
Significant Accounting Policies [Line Items] | |
Right-of-use assets | 619 |
ASU 2016-02 | Rent Liability | |
Significant Accounting Policies [Line Items] | |
Reduction of the rent liability due to adoption | $ 9 |
Host L.P. | |
Significant Accounting Policies [Line Items] | |
Percentage of the common OP units | 99.00% |
Earnings Per Common Share (Un_3
Earnings Per Common Share (Unit) - Additional Information (Detail) - HOST HOTELS & RESORTS, INC. shares in Millions | 6 Months Ended |
Jun. 30, 2019shares | |
Shares Subject To Mandatory Redemption By Settlement Terms [Line Items] | |
Common OP units outstanding | 7.6 |
Number of common shares that would be outstanding if OP units were converted | 7.8 |
Host Inc. Earnings (Loss) Per C
Host Inc. Earnings (Loss) Per Common Share (Detail) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Earnings Per Share [Abstract] | ||||
NET INCOME | $ 290 | $ 211 | $ 479 | $ 467 |
Less: Net income attributable to non-controlling interests | (4) | (2) | (7) | (5) |
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | $ 286 | $ 209 | $ 472 | $ 462 |
Basic weighted average shares outstanding | 739.1 | 739.7 | 739.9 | 739.5 |
Assuming distribution of common shares granted under the comprehensive stock plans, less shares assumed purchased at market | 0.3 | 0.5 | 0.3 | 0.4 |
Diluted weighted average shares/units outstanding | 739.4 | 740.2 | 740.2 | 739.9 |
Basic earnings per common share | $ 0.39 | $ 0.28 | $ 0.64 | $ 0.62 |
Diluted earnings per common share | $ 0.39 | $ 0.28 | $ 0.64 | $ 0.62 |
Host LP Earnings (Loss) Per Com
Host LP Earnings (Loss) Per Common Unit (Detail) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Earnings Per Share Diluted [Line Items] | ||||
NET INCOME | $ 290 | $ 211 | $ 479 | $ 467 |
Less: Net income attributable to non-controlling interests | (4) | (2) | (7) | (5) |
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | $ 286 | $ 209 | $ 472 | $ 462 |
Basic weighted average shares outstanding | 739.1 | 739.7 | 739.9 | 739.5 |
Assuming distribution of common units to support shares granted under the comprehensive stock plans, less shares assumed purchased at market | 0.3 | 0.5 | 0.3 | 0.4 |
Diluted weighted average shares/units outstanding | 739.4 | 740.2 | 740.2 | 739.9 |
Basic earnings per common share | $ 0.39 | $ 0.28 | $ 0.64 | $ 0.62 |
Diluted earnings per common share | $ 0.39 | $ 0.28 | $ 0.64 | $ 0.62 |
HOST HOTELS & RESORTS L.P. | ||||
Earnings Per Share Diluted [Line Items] | ||||
NET INCOME | $ 290 | $ 211 | $ 479 | $ 467 |
Less: Net income attributable to non-controlling interests | (1) | (2) | ||
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | $ 289 | $ 211 | $ 477 | $ 467 |
Basic weighted average shares outstanding | 731.1 | 732.2 | 731.9 | 732.1 |
Assuming distribution of common units to support shares granted under the comprehensive stock plans, less shares assumed purchased at market | 0.3 | 0.5 | 0.3 | 0.4 |
Diluted weighted average shares/units outstanding | 731.4 | 732.7 | 732.2 | 732.5 |
Basic earnings per common share | $ 0.40 | $ 0.29 | $ 0.65 | $ 0.64 |
Diluted earnings per common share | $ 0.40 | $ 0.29 | $ 0.65 | $ 0.64 |
Summary of Hotel Revenues by Ma
Summary of Hotel Revenues by Market Locations (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Disaggregation Of Revenue [Line Items] | ||||
Revenues | $ 1,483 | $ 1,518 | $ 2,873 | $ 2,864 |
San Diego | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 142 | 133 | 271 | 266 |
San Francisco/San Jose | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 130 | 135 | 265 | 242 |
New York | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 147 | 206 | 250 | 367 |
Maui/Oahu | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 102 | 96 | 206 | 177 |
Florida Gulf Coast | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 84 | 81 | 205 | 179 |
Phoenix | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 82 | 77 | 191 | 174 |
Washington, D.C. (Central Business District) | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 108 | 108 | 183 | 181 |
Boston | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 94 | 91 | 148 | 145 |
Orlando | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 53 | 56 | 123 | 126 |
Los Angeles | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 47 | 48 | 92 | 95 |
Miami | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 47 | 13 | 89 | 32 |
Atlanta | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 40 | 40 | 86 | 82 |
Chicago | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 56 | 57 | 83 | 87 |
Northern Virginia | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 41 | 45 | 77 | 81 |
Houston | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 30 | 31 | 61 | 63 |
San Antonio | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 28 | 30 | 59 | 60 |
Orange County | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 29 | 30 | 59 | 59 |
New Orleans | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 28 | 28 | 58 | 56 |
Jacksonville | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 30 | 30 | 58 | 53 |
Seattle | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 33 | 36 | 57 | 61 |
Denver | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 26 | 25 | 45 | 43 |
Philadelphia | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 27 | 24 | 45 | 43 |
Other | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 56 | 67 | 120 | 135 |
United States | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | 1,460 | 1,487 | 2,831 | 2,807 |
International | ||||
Disaggregation Of Revenue [Line Items] | ||||
Revenues | $ 23 | $ 31 | $ 42 | $ 57 |
Leases - Additional Information
Leases - Additional Information (Detail) $ in Millions | 6 Months Ended |
Jun. 30, 2019USD ($)GroundLeaseOffice | |
Lessee Lease Description [Line Items] | |
Number of ground leases | GroundLease | 24 |
Financial leases | $ 1 |
Liabilities held for sale | 13 |
Lease Liabilities Undiscounted Cash Flows | $ 1,846 |
Ground Leases | |
Lessee Lease Description [Line Items] | |
Percentage of 2019 minimum lease payments | 80.00% |
Percentage of total future minimum lease payments | 99.00% |
Lease Liabilities Undiscounted Cash Flows | $ 1,826 |
Ground Leases | Atlanta Marriott Suites Midtown | |
Lessee Lease Description [Line Items] | |
Liabilities held for sale | 13 |
Lease Liabilities Undiscounted Cash Flows | $ 64 |
Ground Leases | Minimum | |
Lessee Lease Description [Line Items] | |
Discount rates | 4.30% |
Ground Leases | Minimum | IBR | |
Lessee Lease Description [Line Items] | |
LIBOR swap rates, terms used to calculate IBR | 1 year |
Ground Leases | Maximum | |
Lessee Lease Description [Line Items] | |
Discount rates | 5.70% |
Ground Leases | Maximum | IBR | |
Lessee Lease Description [Line Items] | |
LIBOR swap rates, terms used to calculate IBR | 50 years |
Office Leases | Bethesda | |
Lessee Lease Description [Line Items] | |
Lease expiration date | 2022 |
Office Leases | Miami | |
Lessee Lease Description [Line Items] | |
Lease expiration date | 2022 |
Office Leases | San Diego | |
Lessee Lease Description [Line Items] | |
Lease expiration date | 2021 |
Office Leases | Miami and San Diego | |
Lessee Lease Description [Line Items] | |
Number of satellite offices | Office | 2 |
Lease Costs and Other Informati
Lease Costs and Other Information (Detail) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2019USD ($) | Jun. 30, 2019USD ($) | |
Lease cost | ||
Operating lease cost | $ 11 | $ 23 |
Variable lease cost | 10 | 19 |
Total lease cost | $ 21 | 42 |
Other information | ||
Operating cash flows used for operating leases for the Year-to-date ended June 30, 2019 | $ 23 | |
Weighted-average remaining lease term - operating leases | 53 years | 53 years |
Weighted-average discount rate - operating leases | 5.40% | 5.40% |
Reconciliation of Total Lease P
Reconciliation of Total Lease Payments, on Undiscounted Basis, to Lease Liability in Statement of Financial Position (Detail) $ in Millions | Jun. 30, 2019USD ($) |
Lessee Lease Description [Line Items] | |
Weighted-average discount rate - operating leases | 5.40% |
July 1, 2019 - December 31, 2019 | $ 21 |
2020 | 41 |
2021 | 40 |
2022 | 37 |
2023 | 34 |
Thereafter | 1,673 |
Total undiscounted cash flows | 1,846 |
Long-term lease liabilities | 599 |
Lease liabilities | 599 |
Difference between undiscounted cash flows and discounted cash flows | $ 1,247 |
Ground Leases | |
Lessee Lease Description [Line Items] | |
Weighted-average discount rate - operating leases | 5.40% |
July 1, 2019 - December 31, 2019 | $ 17 |
2020 | 34 |
2021 | 34 |
2022 | 34 |
2023 | 34 |
Thereafter | 1,673 |
Total undiscounted cash flows | 1,826 |
Long-term lease liabilities | 580 |
Lease liabilities | 580 |
Difference between undiscounted cash flows and discounted cash flows | $ 1,246 |
Office Leases and Other | |
Lessee Lease Description [Line Items] | |
Weighted-average discount rate - operating leases | 4.00% |
July 1, 2019 - December 31, 2019 | $ 4 |
2020 | 7 |
2021 | 6 |
2022 | 3 |
Total undiscounted cash flows | 20 |
Long-term lease liabilities | 19 |
Lease liabilities | 19 |
Difference between undiscounted cash flows and discounted cash flows | $ 1 |
Future Minimum Annual Rental Co
Future Minimum Annual Rental Commitments, Excluding Renewal Period, Required Under Non-Cancelable Operating Leases in Accordance with ASC 840 (Detail) $ in Millions | Dec. 31, 2018USD ($) |
Operating Leases | |
2019 | $ 46 |
2020 | 44 |
2021 | 43 |
2022 | 40 |
2023 | 37 |
Thereafter | 1,309 |
Total minimum lease payments | $ 1,519 |
Summary of Property and Equipme
Summary of Property and Equipment (Detail) - USD ($) $ in Millions | Jun. 30, 2019 | Dec. 31, 2018 |
Property Plant And Equipment [Abstract] | ||
Land and land improvements | $ 2,081 | $ 1,960 |
Buildings and leasehold improvements | 13,621 | 13,586 |
Furniture and equipment | 2,320 | 2,411 |
Construction in progress | 273 | 220 |
Property, Plant and Equipment, Gross, Total | 18,295 | 18,177 |
Less accumulated depreciation and amortization | (8,295) | (8,417) |
Property and equipment, net | $ 10,000 | $ 9,760 |
Debt - Additional Information (
Debt - Additional Information (Detail) - USD ($) $ in Millions | Aug. 01, 2019 | Jun. 30, 2019 |
Debt Instrument [Line Items] | ||
Aggregate borrowing capacity | $ 1,000 | |
Subsequent Event | ||
Debt Instrument [Line Items] | ||
Aggregate borrowing capacity | $ 1,500 | |
Additional borrowing capacity | $ 500 | |
Credit facility maturity date | Jan. 11, 2024 | |
Renewal period of credit facility | two six-month | |
Term Loan due September 2020 | ||
Debt Instrument [Line Items] | ||
Term loans | $ 500 | |
Term loan maturity date | Sep. 30, 2020 | |
Term Loan due September 2020 | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Renewal period of credit facility | one-year extension | |
Term loan maturity date | Jan. 11, 2024 | |
Term Loan due May 2021 | ||
Debt Instrument [Line Items] | ||
Term loans | $ 500 | |
Term loan maturity date | May 31, 2021 | |
Term Loan due May 2021 | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Term loan maturity date | Jan. 9, 2025 | |
Term Loan | London Interbank Offered Rate (LIBOR) | Lower Limit | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 0.85% | |
Term Loan | London Interbank Offered Rate (LIBOR) | Upper Limit | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 1.65% | |
Term Loan | Base Rate | Lower Limit | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 0.00% | |
Term Loan | Base Rate | Upper Limit | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 0.65% | |
Term Loan | London Interbank Offered Rate (LIBOR) | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 1.00% | |
Revolver | ||
Debt Instrument [Line Items] | ||
Line of credit facility remaining borrowing capacity | $ 943 | |
Revolver | London Interbank Offered Rate (LIBOR) | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 0.90% | |
Revolver | Term Loan | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Decrease in basis spread | 0.10% | |
Revolver | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Facility commitment fee | 0.20% | |
Revolver | London Interbank Offered Rate (LIBOR) | Lower Limit | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 0.775% | |
Revolver | London Interbank Offered Rate (LIBOR) | Upper Limit | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 1.45% | |
Revolver | Base Rate | Lower Limit | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 0.00% | |
Facility commitment fee | 0.125% | |
Revolver | Base Rate | Upper Limit | Subsequent Event | ||
Debt Instrument [Line Items] | ||
Variable interest rate | 0.45% | |
Facility commitment fee | 0.30% |
Components of Equity (Detail)
Components of Equity (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Stockholders Equity Note [Line Items] | ||||||
Beginning Balance | $ 7,566 | $ 7,566 | ||||
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | $ 286 | $ 209 | 472 | $ 462 | ||
Other comprehensive income/(loss) | 3 | (13) | 3 | (8) | ||
Ending Balance | 7,474 | 7,474 | ||||
Common Stock | ||||||
Stockholders Equity Note [Line Items] | ||||||
Beginning Balance | 7 | 7 | 7 | $ 7 | 7 | 7 |
Ending Balance | 7 | 7 | 7 | 7 | 7 | 7 |
Additional Paid-in Capital | ||||||
Stockholders Equity Note [Line Items] | ||||||
Beginning Balance | 8,138 | 8,156 | 8,109 | 8,097 | 8,156 | 8,097 |
Issuance of common stock for comprehensive stock plans, net | 4 | (2) | 7 | (1) | ||
Repurchase of common stock | (200) | |||||
Changes in ownership and other | 6 | (16) | (16) | 13 | ||
Ending Balance | 7,948 | 8,138 | 8,100 | 8,109 | 7,948 | 8,100 |
Accumulated Other Comprehensive Income (Loss) | ||||||
Stockholders Equity Note [Line Items] | ||||||
Beginning Balance | (59) | (59) | (55) | (60) | (59) | (60) |
Other comprehensive income/(loss) | 3 | (13) | 5 | |||
Ending Balance | (56) | (59) | (68) | (55) | (56) | (68) |
Retained Earnings / (Deficit) | ||||||
Stockholders Equity Note [Line Items] | ||||||
Beginning Balance | (573) | (610) | (962) | (1,071) | (610) | (1,071) |
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | 286 | 186 | 209 | 253 | ||
Dividends declared on common stock | (145) | (149) | (148) | (148) | ||
Cumulative effect of accounting change | 4 | |||||
Ending Balance | (432) | (573) | (901) | (962) | (432) | (901) |
Non-redeemable, non-controlling interests | ||||||
Stockholders Equity Note [Line Items] | ||||||
Beginning Balance | 7 | 72 | 29 | 29 | 72 | 29 |
Net income attributable to non-controlling interests | 1 | 1 | ||||
Distributions to non-controlling interests | (67) | (1) | ||||
Changes in ownership and other | (1) | 1 | ||||
Ending Balance | 7 | 7 | 28 | 29 | 7 | 28 |
Redeemable, non-controlling interests | ||||||
Stockholders Equity Note [Line Items] | ||||||
Beginning Balance | 147 | 128 | 156 | 167 | 128 | 167 |
Net income | 3 | 2 | 2 | 3 | ||
Distributions to non-controlling interests | (1) | (2) | (1) | (2) | ||
Changes in ownership and other | (8) | 19 | 16 | (12) | ||
Ending Balance | $ 141 | $ 147 | $ 173 | $ 156 | $ 141 | $ 173 |
Equity of Host Inc. and Capit_3
Equity of Host Inc. and Capital of Host L.P. - Additional Information (Detail) $ / shares in Units, shares in Millions | Aug. 08, 2019USD ($)$ / sharesshares | Jun. 14, 2019$ / shares | Jun. 30, 2019USD ($)$ / sharesshares | Aug. 08, 2019$ / sharesshares | Jun. 30, 2019USD ($)$ / shares | Aug. 05, 2019USD ($) | Dec. 31, 2018 |
Host L.P. | |||||||
Stockholders Equity Note [Line Items] | |||||||
Percentage of the common OP units | 99.00% | 99.00% | |||||
HOST HOTELS & RESORTS L.P. | |||||||
Stockholders Equity Note [Line Items] | |||||||
Shares issuable upon conversion of one common OP unit | 1.021494 | 1.021494 | 1.021494 | ||||
Common OP units, distribution paid | $ / shares | $ 0.2042988 | ||||||
HOST HOTELS & RESORTS, INC. | |||||||
Stockholders Equity Note [Line Items] | |||||||
Share repurchase program, shares repurchased | shares | 10.9 | ||||||
Share repurchase program, average price per share | $ / shares | $ 18.32 | ||||||
Repurchase of common OP units | $ 200,000,000 | ||||||
Share repurchase program, authorized amount | $ 500,000,000 | $ 500,000,000 | |||||
Dividend declaration date | Jun. 14, 2019 | ||||||
Dividend per share, declared | $ / shares | $ 0.20 | ||||||
Dividend paid date | Jul. 15, 2019 | ||||||
Dividend record date | Jun. 28, 2019 | ||||||
HOST HOTELS & RESORTS, INC. | Subsequent Event | |||||||
Stockholders Equity Note [Line Items] | |||||||
Share repurchase program, shares repurchased | shares | 3.7 | 14.6 | |||||
Share repurchase program, average price per share | $ / shares | $ 16.76 | $ 17.92 | |||||
Repurchase of common OP units | $ 262,000,000 | ||||||
Share repurchase program, authorized amount | $ 1,000,000,000 | ||||||
Share repurchase program, authorized amount available for repurchase | $ 738,000,000 |
Components of Capital (Detail)
Components of Capital (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Limited Partners Capital Account [Line Items] | ||||||
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | $ 286 | $ 209 | $ 472 | $ 462 | ||
Other comprehensive income/(loss) | 3 | (13) | 3 | (8) | ||
Accumulated Other Comprehensive Income (Loss) | ||||||
Limited Partners Capital Account [Line Items] | ||||||
Other comprehensive income/(loss) | 3 | (13) | $ 5 | |||
Non-redeemable, non-controlling interests | ||||||
Limited Partners Capital Account [Line Items] | ||||||
Net income attributable to non-controlling interests | 1 | $ 1 | ||||
Distributions to non-controlling interests | (67) | (1) | ||||
HOST HOTELS & RESORTS L.P. | ||||||
Limited Partners Capital Account [Line Items] | ||||||
Beginning Balance | 7,566 | 7,566 | ||||
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | 289 | 211 | 477 | 467 | ||
Other comprehensive income/(loss) | 3 | (13) | 3 | (8) | ||
Ending Balance | 7,474 | 7,474 | ||||
HOST HOTELS & RESORTS L.P. | General Partner | ||||||
Limited Partners Capital Account [Line Items] | ||||||
Beginning Balance | 1 | 1 | 1 | 1 | 1 | 1 |
Ending Balance | 1 | 1 | 1 | 1 | 1 | 1 |
HOST HOTELS & RESORTS L.P. | Limited Partner | ||||||
Limited Partners Capital Account [Line Items] | ||||||
Beginning Balance | 7,571 | 7,552 | 7,153 | 7,032 | 7,552 | 7,032 |
NET INCOME ATTRIBUTABLE TO REPORTING ENTITY | 286 | 186 | 209 | 253 | ||
Issuance of common stock for comprehensive stock plans, net | 4 | (2) | 7 | (1) | ||
Repurchase of common OP units | (200) | |||||
Distributions declared on common OP units | (145) | (149) | (148) | (148) | ||
Changes in ownership and other | 6 | (16) | (16) | 13 | ||
Cumulative effect of accounting change | 4 | |||||
Ending Balance | 7,522 | 7,571 | 7,205 | 7,153 | 7,522 | 7,205 |
HOST HOTELS & RESORTS L.P. | Accumulated Other Comprehensive Income (Loss) | ||||||
Limited Partners Capital Account [Line Items] | ||||||
Beginning Balance | (59) | (59) | (55) | (60) | (59) | (60) |
Other comprehensive income/(loss) | 3 | (13) | 5 | |||
Ending Balance | (56) | (59) | (68) | (55) | (56) | (68) |
HOST HOTELS & RESORTS L.P. | Non-redeemable, non-controlling interests | ||||||
Limited Partners Capital Account [Line Items] | ||||||
Beginning Balance | 7 | 72 | 29 | 29 | 72 | 29 |
Net income attributable to non-controlling interests | 1 | 1 | ||||
Distributions to non-controlling interests | (67) | (1) | ||||
Changes in ownership and other | (1) | 1 | ||||
Ending Balance | 7 | 7 | 28 | 29 | 7 | 28 |
HOST HOTELS & RESORTS L.P. | Limited partnership interests of third parties | ||||||
Limited Partners Capital Account [Line Items] | ||||||
Beginning Balance | 147 | 128 | 156 | 167 | 128 | 167 |
Net income | 3 | 2 | 2 | 3 | ||
Distributions declared on common OP units | (2) | (1) | (2) | |||
Distributions to non-controlling interests | (1) | |||||
Changes in ownership and other | (8) | 19 | 16 | (12) | ||
Ending Balance | $ 141 | $ 147 | $ 173 | $ 156 | $ 141 | $ 173 |
Dispositions - Additional Infor
Dispositions - Additional Information (Detail) $ in Millions | Aug. 08, 2019USD ($) | Jul. 01, 2019USD ($)Property | Jun. 30, 2019USD ($)Property | Jun. 30, 2018USD ($) | Sep. 30, 2019USD ($) | Dec. 31, 2018USD ($) |
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||
Proceeds from sales of assets, net | $ 385 | $ 362 | ||||
Furniture, fixtures and equipment replacement fund | 203 | $ 199 | $ 213 | |||
Scottsdale Marriott Suites Old Town, Scottsdale Marriott at McDowell Mountains, Costa Mesa Marriott, Atlanta Marriott Suites Midtown, The Westin Indianapolis | ||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||
Number of properties expected to close | Property | 5 | |||||
Westin Mission Hills Golf Resort Spa and Newport Beach Marriott Bayview | ||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||
Proceeds from sales of assets, net | 107 | |||||
Gain on sale of assets | 57 | |||||
Washington Dulles Airport Marriott | ||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||
Proceeds from sales of assets, net | $ 11 | |||||
Courtyard Chicago Downtown River North And Residence Inn Arlington Pentagon City and Chicago Marriott Suites O'Hare | Scenario, Forecast | ||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||
Gain on sale of assets | $ 98 | |||||
Courtyard Chicago Downtown River North And Residence Inn Arlington Pentagon City and Chicago Marriott Suites O'Hare | Scottsdale Marriott Suites Old Town, Scottsdale Marriott at McDowell Mountains, Costa Mesa Marriott, Atlanta Marriott Suites Midtown, The Westin Indianapolis | ||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||
Number of properties disposed | Property | 3 | |||||
Courtyard Chicago Downtown River North And Residence Inn Arlington Pentagon City | Subsequent Event | ||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||
Proceeds from sales of assets, net | $ 150 | |||||
Furniture, fixtures and equipment replacement fund | $ 9 | |||||
Chicago Marriott Suites O'Hare | Subsequent Event | ||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||
Proceeds from sales of assets, net | $ 39 | |||||
Furniture, fixtures and equipment replacement fund | $ 3 |
Fair Values of Certain Financia
Fair Values of Certain Financial Liabilities and Other Financial Instruments (Detail) - USD ($) $ in Millions | Jun. 30, 2019 | Dec. 31, 2018 |
Financial liabilities | ||
Senior notes | $ 2,783 | $ 2,782 |
Credit facility, carrying value | 1,052 | 1,049 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Senior Notes | ||
Financial liabilities | ||
Senior notes (Level 1), fair value | 2,930 | 2,808 |
Significant Other Observable Inputs (Level 2) | ||
Financial liabilities | ||
Credit facility (Level 2), fair value | $ 1,057 | $ 1,055 |
Geographic Information - Additi
Geographic Information - Additional Information (Detail) | 6 Months Ended |
Jun. 30, 2019SegmentCountry | |
Segment Reporting Information [Line Items] | |
Number of reportable segments | Segment | 1 |
Non-US | |
Segment Reporting Information [Line Items] | |
Foreign operations, number of countries | Country | 2 |
Revenues and Long-Lived Assets
Revenues and Long-Lived Assets by Geographical Area (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Segment Reporting Information [Line Items] | |||||
Total Revenues | $ 1,483 | $ 1,518 | $ 2,873 | $ 2,864 | |
Property and equipment, net | 10,000 | 10,000 | $ 9,760 | ||
United States | |||||
Segment Reporting Information [Line Items] | |||||
Total Revenues | 1,460 | 1,487 | 2,831 | 2,807 | |
Property and equipment, net | 9,893 | 9,893 | 9,651 | ||
Brazil | |||||
Segment Reporting Information [Line Items] | |||||
Total Revenues | 5 | 5 | 11 | 10 | |
Property and equipment, net | 48 | 48 | 49 | ||
Canada | |||||
Segment Reporting Information [Line Items] | |||||
Total Revenues | 18 | 19 | 31 | 33 | |
Property and equipment, net | $ 59 | $ 59 | $ 60 | ||
Mexico | |||||
Segment Reporting Information [Line Items] | |||||
Total Revenues | $ 7 | $ 14 |
Non-Controlling Interests - Add
Non-Controlling Interests - Additional Information (Detail) $ in Millions | 6 Months Ended | |
Jun. 30, 2019USD ($)Entity | Dec. 31, 2018USD ($) | |
Minority Interest [Line Items] | ||
Number of majority-owned partnerships that have third-party, non-controlling ownership interests that have been consolidated | Entity | 2 | |
Non-redeemable non-controlling interests - other consolidated partnerships | $ 7 | $ 72 |
JW Marriott Hotel Mexico City [Member] | ||
Minority Interest [Line Items] | ||
Non-redeemable non-controlling interests - other consolidated partnerships | $ 66 | |
HOST HOTELS & RESORTS L.P. | ||
Minority Interest [Line Items] | ||
OP units conversion basis | One common OP unit may be exchanged for 1.021494 shares of Host Inc | |
Shares issuable upon conversion of one OP unit | 1.021494 | 1.021494 |
Historical Cost and Redemption
Historical Cost and Redemption Values for Non-Controlling Interests (Detail) $ / shares in Units, shares in Millions, $ in Millions | Jun. 30, 2019USD ($)$ / sharesshares | Dec. 31, 2018USD ($)$ / sharesshares | |
Shares Subject To Mandatory Redemption By Settlement Terms [Line Items] | |||
Book value (millions) | $ 141 | $ 128 | |
HOST HOTELS & RESORTS L.P. | |||
Shares Subject To Mandatory Redemption By Settlement Terms [Line Items] | |||
Common OP units outstanding (millions) | shares | 7.6 | 7.5 | |
Market price per Host Inc. common share | $ / shares | $ 18.22 | $ 16.67 | |
Shares issuable upon conversion of one common OP unit | 1.021494 | 1.021494 | |
Redemption value (millions) | $ 141 | $ 128 | |
Historical cost (millions) | 80 | 78 | |
Book value (millions) | [1] | $ 141 | $ 128 |
[1] | The book value recorded is equal to the greater of redemption value or historical cost. |
Legal Proceedings - Additional
Legal Proceedings - Additional Information (Detail) | Jun. 30, 2019USD ($) |
Other Litigation Cases | Upper Limit | |
Loss Contingencies [Line Items] | |
Loss contingency , estimate of possible loss | $ 150,000 |