CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 |
OPERATING ACTIVITIES | | | | |
NET INCOME | $ 290 | $ 211 | $ 479 | $ 467 |
Adjustments to reconcile to cash provided by operations: | | | | |
Depreciation and amortization | 166 | 189 | 336 | 367 |
Amortization of finance costs, discounts and premiums, net | | | 3 | 3 |
Stock compensation expense | | | 7 | 7 |
Deferred income taxes | | | 1 | |
Gain on sale of assets | (57) | | (62) | (120) |
(Gain) loss on foreign currency transactions and derivatives | (1) | 1 | (1) | 1 |
Equity in earnings of affiliates | (4) | (9) | (9) | (19) |
Change in due from managers | | | (96) | (81) |
Distributions from investments in affiliates | | | 7 | 17 |
Changes in other assets | | | 41 | 25 |
Changes in other liabilities | | | (82) | (12) |
Net cash provided by operating activities | | | 624 | 655 |
INVESTING ACTIVITIES | | | | |
Proceeds from sales of assets, net | | | 385 | 362 |
Return of investments in affiliates | | | | 1 |
Advances to and investments in affiliates | | | (3) | (3) |
Acquisitions | | | (602) | (1,019) |
Capital expenditures: | | | | |
Renewals and replacements | | | (118) | (143) |
Return on investment | | | (122) | (58) |
Property insurance proceeds | | | | 1 |
Net cash used in investing activities | | | (460) | (859) |
FINANCING ACTIVITIES | | | | |
Draws on credit facility | | | | 360 |
Repayment of credit facility | | | | (75) |
Common stock repurchase | | | (200) | |
Dividends on common stock | | | (334) | (333) |
Distributions and payments to non-controlling interests | | | (72) | |
Other financing activities | | | (5) | (7) |
Net cash used in financing activities | | | (611) | (55) |
Effects of exchange rate changes on cash held | | | 1 | (4) |
DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | | | (446) | (263) |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | | | 1,756 | 1,109 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 1,310 | 846 | 1,310 | 846 |
Supplemental disclosure of cash flow information: | | | | |
Cash and cash equivalents | 1,107 | 646 | 1,107 | 646 |
Restricted cash (included in other assets) | | 1 | | 1 |
Furniture, fixtures and equipment replacement fund | 203 | 199 | 203 | 199 |
Total cash and cash equivalents and restricted cash shown in the statements of cash flows | 1,310 | 846 | 1,310 | 846 |
Total interest paid | | | 82 | 83 |
Income taxes paid | | | 76 | 22 |
HOST HOTELS & RESORTS L.P. | | | | |
OPERATING ACTIVITIES | | | | |
NET INCOME | 290 | 211 | 479 | 467 |
Adjustments to reconcile to cash provided by operations: | | | | |
Depreciation and amortization | 166 | 189 | 336 | 367 |
Amortization of finance costs, discounts and premiums, net | | | 3 | 3 |
Stock compensation expense | | | 7 | 7 |
Deferred income taxes | | | 1 | |
Gain on sale of assets | (57) | | (62) | (120) |
(Gain) loss on foreign currency transactions and derivatives | (1) | 1 | (1) | 1 |
Equity in earnings of affiliates | (4) | (9) | (9) | (19) |
Change in due from managers | | | (96) | (81) |
Distributions from investments in affiliates | | | 7 | 17 |
Changes in other assets | | | 41 | 25 |
Changes in other liabilities | | | (82) | (12) |
Net cash provided by operating activities | | | 624 | 655 |
INVESTING ACTIVITIES | | | | |
Proceeds from sales of assets, net | | | 385 | 362 |
Return of investments in affiliates | | | | 1 |
Advances to and investments in affiliates | | | (3) | (3) |
Acquisitions | | | (602) | (1,019) |
Capital expenditures: | | | | |
Renewals and replacements | | | (118) | (143) |
Return on investment | | | (122) | (58) |
Property insurance proceeds | | | | 1 |
Net cash used in investing activities | | | (460) | (859) |
FINANCING ACTIVITIES | | | | |
Draws on credit facility | | | | 360 |
Repayment of credit facility | | | | (75) |
Repurchase of common OP units | | | (200) | |
Distributions on common OP units | | | (337) | (337) |
Distributions and payments to non-controlling interests | | | (69) | |
Other financing activities | | | (5) | (3) |
Net cash used in financing activities | | | (611) | (55) |
Effects of exchange rate changes on cash held | | | 1 | (4) |
DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | | | (446) | (263) |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | | | 1,756 | 1,109 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 1,310 | 846 | 1,310 | 846 |
Supplemental disclosure of cash flow information: | | | | |
Cash and cash equivalents | 1,107 | 646 | 1,107 | 646 |
Restricted cash (included in other assets) | | 1 | | 1 |
Furniture, fixtures and equipment replacement fund | 203 | 199 | 203 | 199 |
Total cash and cash equivalents and restricted cash shown in the statements of cash flows | $ 1,310 | $ 846 | 1,310 | 846 |
Total interest paid | | | 82 | 83 |
Income taxes paid | | | $ 76 | $ 22 |