CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2020 | Mar. 31, 2019 |
OPERATING ACTIVITIES | | |
NET INCOME (LOSS) | $ (3) | $ 189 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 164 | 170 |
Amortization of finance costs, discounts and premiums, net | 2 | 2 |
Stock compensation expense | 3 | 4 |
Other (gains)/losses | 1 | (5) |
(Gain) loss on foreign currency transactions and derivatives | 1 | |
Equity in earnings of affiliates | (4) | (5) |
Change in due from managers | 22 | (76) |
Changes in other assets | (18) | 17 |
Changes in other liabilities | (11) | (89) |
Net cash provided by operating activities | 157 | 207 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 1 | 276 |
Proceeds from loan receivable | 28 | |
Advances to and investments in affiliates | (1) | (1) |
Acquisitions | | (593) |
Capital expenditures: | | |
Renewals and replacements | (55) | (58) |
Return on investment | (76) | (52) |
Net cash used in investing activities | (103) | (428) |
FINANCING ACTIVITIES | | |
Draws on credit facility | 1,500 | |
Common stock repurchase | (147) | |
Dividends on common stock | (179) | (186) |
Distributions and payments to non-controlling interests | (2) | (70) |
Other financing activities | (6) | (5) |
Net cash provided by (used in) financing activities | 1,166 | (261) |
Effects of exchange rate changes on cash held | (8) | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 1,212 | (482) |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 1,750 | 1,756 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 2,962 | 1,274 |
Supplemental disclosure of cash flow information: | | |
Cash and cash equivalents | 2,796 | 1,082 |
Restricted cash (included in other assets) | 1 | 1 |
Furniture, fixtures and equipment replacement fund | 165 | 191 |
Total cash and cash equivalents and restricted cash shown on the statements of cash flows | 2,962 | 1,274 |
Total interest paid | 27 | 39 |
Income taxes paid | 1 | 66 |
HOST HOTELS & RESORTS L.P. | | |
OPERATING ACTIVITIES | | |
NET INCOME (LOSS) | (3) | 189 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 164 | 170 |
Amortization of finance costs, discounts and premiums, net | 2 | 2 |
Stock compensation expense | 3 | 4 |
Other (gains)/losses | 1 | (5) |
(Gain) loss on foreign currency transactions and derivatives | 1 | |
Equity in earnings of affiliates | (4) | (5) |
Change in due from managers | 22 | (76) |
Changes in other assets | (18) | 17 |
Changes in other liabilities | (11) | (89) |
Net cash provided by operating activities | 157 | 207 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 1 | 276 |
Proceeds from loan receivable | 28 | |
Advances to and investments in affiliates | (1) | (1) |
Acquisitions | | (593) |
Capital expenditures: | | |
Renewals and replacements | (55) | (58) |
Return on investment | (76) | (52) |
Net cash used in investing activities | (103) | (428) |
FINANCING ACTIVITIES | | |
Draws on credit facility | 1,500 | |
Repurchase of common OP units | (147) | |
Distributions on common OP units | (181) | (188) |
Distributions and payments to non-controlling interests | | (68) |
Other financing activities | (6) | (5) |
Net cash provided by (used in) financing activities | 1,166 | (261) |
Effects of exchange rate changes on cash held | (8) | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 1,212 | (482) |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 1,750 | 1,756 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 2,962 | 1,274 |
Supplemental disclosure of cash flow information: | | |
Cash and cash equivalents | 2,796 | 1,082 |
Restricted cash (included in other assets) | 1 | 1 |
Furniture, fixtures and equipment replacement fund | 165 | 191 |
Total cash and cash equivalents and restricted cash shown on the statements of cash flows | 2,962 | 1,274 |
Total interest paid | 27 | 39 |
Income taxes paid | $ 1 | 66 |
Hotel South Beach [Member] | | |
Supplemental disclosure of cash flow information: | | |
Preferred units issued | | 23 |
Common units issued | | 3 |
Hotel South Beach [Member] | HOST HOTELS & RESORTS L.P. | | |
Supplemental disclosure of cash flow information: | | |
Preferred units issued | | 23 |
Common units issued | | $ 3 |