Segment Information | Note 11 – Segment Information The Company conducts its business through two reportable operating segments: Distributed Gaming and Casinos. The Company’s Distributed Gaming segment involves the installation, maintenance and operation of gaming and amusement devices in certain strategic, high-traffic, non-casino locations (such as grocery stores, convenience stores, restaurants, bars, taverns, saloons and liquor stores) in Nevada and Montana, and the operation of traditional, branded taverns targeting local patrons, primarily in the greater Las Vegas, Nevada metropolitan area. The Company’s Casinos segment includes results of operations and assets related to Rocky Gap in Flintstone, Maryland and its three casino properties in Pahrump, Nevada for the periods cover by this report. The Corporate and Other segment includes the Company’s cash and cash equivalents and corporate overhead. Costs recorded in the Corporate and Other segment have not been allocated to the Company’s reportable operating segments because these costs are not easily allocable and to do so would not be practical. Results of Operations - Segment Net Income (Loss), Net Revenues and Adjusted EBITDA The Company evaluated its segments’ profitability based upon Adjusted EBITDA, which represents earnings before interest expense and other non-operating income (expense), income taxes, depreciation and amortization, preopening expenses, acquisition and merger expenses, class action litigation expense, share-based compensation expense, executive severance and sign-on bonuses, gain on revaluation of contingent consideration, impairments and other gains and losses, as applicable. The following tables set forth, for the periods indicated, certain operating data for the Company’s segments, and reconciles Adjusted EBITDA to net income (loss): Three Months Ended September 30, 2017 (In thousands) Distributed Gaming Casinos Corporate and Other Consolidated Net revenues $ 80,746 $ 27,484 $ 92 $ 108,322 Adjusted EBITDA 11,169 8,928 (5,024 ) 15,073 Acquisition expenses — — (2,975 ) (2,975 ) Share-based compensation — — (1,603 ) (1,603 ) Loss on disposal of property and equipment (272 ) (35 ) (1 ) (308 ) Gain on revaluation of contingent consideration 1,719 — — 1,719 Preopening expenses (121 ) — (161 ) (282 ) Class action litigation expenses — — (1,530 ) (1,530 ) Sign-on bonuses — — (166 ) (166 ) Depreciation and amortization (4,937 ) (2,202 ) (400 ) (7,539 ) Income (loss) from operations 7,558 6,691 (11,860 ) 2,389 Non-operating income (expense) Interest expense, net (41 ) (5 ) (1,839 ) (1,885 ) Total non-operating expense, net (41 ) (5 ) (1,839 ) (1,885 ) Income (loss) before income tax benefit 7,517 6,686 (13,699 ) 504 Income tax benefit — — 8,051 8,051 Net income (loss) $ 7,517 $ 6,686 $ (5,648 ) $ 8,555 Three Months Ended September 30, 2016 (In thousands) Distributed Gaming Casinos Corporate and Other Consolidated Net revenues $ 78,253 $ 25,909 $ 64 $ 104,226 Adjusted EBITDA 10,483 6,511 (4,439 ) 12,555 Merger expenses — — (139 ) (139 ) Share-based compensation — — (1,654 ) (1,654 ) Gain on disposal of property and equipment 14 — 330 344 Preopening expenses (666 ) — (135 ) (801 ) Depreciation and amortization (4,871 ) (2,034 ) (318 ) (7,223 ) Income (loss) from operations 4,960 4,477 (6,355 ) 3,082 Non-operating income (expense) Interest expense, net (43 ) (3 ) (1,643 ) (1,689 ) Total non-operating expense, net (43 ) (3 ) (1,643 ) (1,689 ) Income (loss) before income tax provision 4,917 4,474 (7,998 ) 1,393 Income tax provision (60 ) — (31 ) (91 ) Net income (loss) $ 4,857 $ 4,474 $ (8,029 ) $ 1,302 Nine Months Ended September 30, 2017 (In thousands) Distributed Gaming Casinos Corporate and Other Consolidated Net revenues $ 247,192 $ 78,002 $ 267 $ 325,461 Adjusted EBITDA 37,753 22,164 (16,272 ) 43,645 Acquisition expenses — — (5,041 ) (5,041 ) Share-based compensation — — (5,352 ) (5,352 ) Loss on disposal of property and equipment (272 ) (35 ) (1 ) (308 ) Gain on revaluation of contingent consideration 1,719 — — 1,719 Preopening expenses (730 ) — (398 ) (1,128 ) Class action litigation expenses — — (1,585 ) (1,585 ) Sign-on bonuses — — (166 ) (166 ) Depreciation and amortization (14,513 ) (5,798 ) (1,188 ) (21,499 ) Income (loss) from operations 23,957 16,331 (30,003 ) 10,285 Non-operating income (expense) Interest expense, net (361 ) 34 (5,241 ) (5,568 ) Total non-operating income (expense), net (361 ) 34 (5,241 ) (5,568 ) Income (loss) before income tax benefit 23,596 16,365 (35,244 ) 4,717 Income tax benefit — — 10,893 10,893 Net income (loss) $ 23,596 $ 16,365 $ (24,351 ) $ 15,610 Nine Months Ended September 30, 2016 (In thousands) Distributed Gaming Casinos Corporate and Other Consolidated Net revenues $ 224,602 $ 73,031 $ 185 $ 297,818 Adjusted EBITDA 32,065 18,118 (13,779 ) 36,404 Merger expenses — — (614 ) (614 ) Share-based compensation — — (2,509 ) (2,509 ) Gain on disposal of property and equipment 14 — 330 344 Preopening expenses (1,655 ) — (238 ) (1,893 ) Depreciation and amortization (13,166 ) (5,720 ) (976 ) (19,862 ) Income (loss) from operations 17,258 12,398 (17,786 ) 11,870 Non-operating income (expense) Interest expense, net (118 ) (4 ) (4,664 ) (4,786 ) Other, net — — 18 18 Total non-operating expense, net (118 ) (4 ) (4,646 ) (4,768 ) Income (loss) before income tax provision 17,140 12,394 (22,432 ) 7,102 Income tax provision (60 ) — (701 ) (761 ) Net income (loss) $ 17,080 $ 12,394 $ (23,133 ) $ 6,341 Total Segment Assets The Company's assets by segment consisted of the following amounts: (In thousands) Distributed Gaming Casinos Corporate and Other Eliminations Consolidated Balance at September 30, 2017 $ 298,734 $ 109,352 $ 80,953 $ (53,398 ) $ 435,641 Balance at December 31, 2016 $ 294,822 $ 108,418 $ 69,236 $ (53,398 ) $ 419,078 |