Segment Information | Note 11 – Segment Information The Company conducts its business through two reportable operating segments: Casinos and Distributed Gaming. The Company’s Casinos segment involves the ownership and operation of resort casino properties in Nevada and Maryland. The Company’s Distributed Gaming segment involves the installation, maintenance and operation of slots and amusement devices in non-casino locations such as restaurants, bars, taverns, convenience stores, liquor stores and grocery stores in Nevada and Montana, and the operation of branded taverns targeting local patrons located primarily in the greater Las Vegas, Nevada metropolitan area. The Corporate and Other segment includes the Company’s cash and cash equivalents, miscellaneous receivables and corporate overhead. Costs recorded in the Corporate and Other segment have not been allocated to the Company’s reportable operating segments because these costs are not easily allocable and to do so would not be practical. The Company evaluates each segment’s profitability based upon such segment’s Adjusted EBITDA, which represents each segment’s earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening expense, acquisition expenses, share-based compensation expenses, executive severance, rebranding, class action litigation expenses, gain/loss on disposal of property and equipment, gain on change in fair value of derivative and other losses, calculated before corporate overhead (which is not allocated to each segment). The following tables set forth, for the periods indicated, certain operating data for the Company’s segments, and reconciles net income (loss) to Adjusted EBITDA: Three Months Ended September 30, 2019 (In thousands) Casinos Distributed Gaming Corporate and Other Consolidated Revenues Gaming $ 69,953 $ 72,615 $ — $ 142,568 Food and beverage 37,836 13,273 — 51,109 Rooms 35,347 — — 35,347 Other 11,977 2,110 203 14,290 Total revenues $ 155,113 $ 87,998 $ 203 $ 243,314 Net income (loss) $ 17,858 $ 5,786 $ (33,091 ) $ (9,447 ) Depreciation and amortization 23,500 5,616 495 29,611 Preopening and related expenses (1) 308 189 59 556 Acquisition and severance expenses 137 — 291 428 Asset disposal and other writedowns (4 ) (223 ) (6 ) (233 ) Share-based compensation — — 2,583 2,583 Other, net 218 — 25 243 Interest expense, net 200 18 18,558 18,776 Change in fair value of derivative — — 352 352 Income tax provision — — 200 200 Adjusted EBITDA $ 42,217 $ 11,386 $ (10,534 ) $ 43,069 Three Months Ended September 30, 2018 (In thousands) Casinos Distributed Gaming Corporate and Other Consolidated Revenues Gaming $ 60,440 $ 67,324 $ — $ 127,764 Food and beverage 29,666 12,333 — 41,999 Rooms 28,227 — — 28,227 Other 10,504 1,531 312 12,347 Total revenues $ 128,837 $ 81,188 $ 312 $ 210,337 Net income (loss) $ 19,113 $ 5,014 $ (27,251 ) $ (3,124 ) Depreciation and amortization 17,667 5,292 371 23,330 Preopening expenses (1) — 73 (52 ) 21 Acquisition and severance expenses 54 1 1,188 1,243 Asset disposal and other writedowns 770 4 — 774 Share-based compensation 37 3 2,743 2,783 Other, net — — 269 269 Interest expense, net 25 21 16,245 16,291 Change in fair value of derivative — — (1,222 ) (1,222 ) Income tax benefit — — (2,222 ) (2,222 ) Adjusted EBITDA $ 37,666 $ 10,408 $ (9,931 ) $ 38,143 Nine Months Ended September 30, 2019 (In thousands) Casinos Distributed Gaming Corporate and Other Consolidated Revenues Gaming $ 213,075 $ 219,531 $ — $ 432,606 Food and beverage 113,327 39,644 — 152,971 Rooms 102,148 — — 102,148 Other 36,653 6,333 565 43,551 Total revenues $ 465,203 $ 265,508 $ 565 $ 731,276 Net income (loss) $ 63,018 $ 20,739 $ (115,630 ) $ (31,873 ) Depreciation and amortization 69,195 16,514 1,143 86,852 Preopening and related expenses (1) 2,662 1,415 208 4,285 Acquisition and severance expenses 524 35 2,536 3,095 Asset disposal and other writedowns 763 (158 ) 384 989 Share-based compensation 11 5 8,885 8,901 Other, net 310 — 1,284 1,594 Interest expense, net 316 57 55,673 56,046 Loss on extinguishment and modification of debt — — 9,150 9,150 Change in fair value of derivative — — 4,089 4,089 Income tax benefit — — (1,795 ) (1,795 ) Adjusted EBITDA $ 136,799 $ 38,607 $ (34,073 ) $ 141,333 Nine Months Ended September 30, 2018 (In thousands) Casinos Distributed Gaming Corporate and Other Consolidated Revenues Gaming $ 186,828 $ 207,345 $ — $ 394,173 Food and beverage 90,405 37,619 — 128,024 Rooms 82,014 — — 82,014 Other 31,003 5,782 673 37,458 Total revenues $ 390,250 $ 250,746 $ 673 $ 641,669 Net income (loss) $ 67,190 $ 20,014 $ (82,804 ) $ 4,400 Depreciation and amortization 54,714 15,419 1,288 71,421 Preopening expenses (1) — 309 549 858 Acquisition and severance expenses 273 38 2,796 3,107 Asset disposal and other writedowns 1,050 19 — 1,069 Share-based compensation 37 3 7,345 7,385 Other, net 160 362 472 994 Interest expense, net 74 93 46,933 47,100 Change in fair value of derivative — — (5,895 ) (5,895 ) Income tax benefit — — (106 ) (106 ) Adjusted EBITDA $ 123,498 $ 36,257 $ (29,422 ) $ 130,333 (1) Preopening expenses include rent, organizational costs, non-capital costs associated with the opening of tavern and casino locations, and expenses related to The Strat rebranding and the launch of the TrueRewards loyalty program. Total Segment Assets The Company’s assets by segment consisted of the following amounts: (In thousands) Casinos Distributed Gaming Corporate and Other Consolidated Balance at September 30, 2019 $ 1,198,490 $ 423,202 $ 69,027 $ 1,690,719 Balance at December 31, 2018 $ 1,006,292 $ 299,697 $ 60,580 $ 1,366,569 |