SEPARATE STATEMENT OF FINANCIAL POSITION
BANCOLOMBIA S.A.
As of December 31, 2023 and 2022
(Stated in millions of Colombian pesos)
| Note | December 31, 2022 | |
ASSETS |
|
|
|
Cash and cash equivalents | 3 | 24,348,860 | 16,233,804 |
Financial assets investments, net | 4.1 | 13,757,902 | 13,129,374 |
Derivative financial instruments | 4.2 | 6,215,942 | 4,860,893 |
Financial assets investments, net and derivative financial instruments | 19,973,844 | 17,990,267 | |
Loans and advances to customers | 182,921,469 | 179,472,579 | |
Allowance for loans, advances and lease losses | (12,892,352) | (11,268,584) | |
Cartera de créditos y operaciones de leasing financiero, neto | 5 | 170,029,117 | 168,203,995 |
Assets held for sale and inventories, net | 13 | 459,328 | 248,001 |
Investment in subsidiaries | 7 | 24,751,945 | 29,718,697 |
Investment in associates and joint ventures | 8 | 298,598 | 302,761 |
Premises and equipment, net | 10 | 5,446,056 | 5,282,430 |
Investment properties | 11 | 574,550 | 449,253 |
Right of use asset under lease agreements | 6.2.1 | 1,228,649 | 1,116,653 |
Intangible assets, net | 9 | 345,553 | 277,065 |
Deferred tax, net | 12.5 | - | 151,340 |
Other assets, net | 14 | 4,133,838 | 3,201,278 |
TOTAL ASSETS |
| 251,590,338 | 243,175,544 |
LIABILITIES AND EQUITY |
| ||
LIABILITIES |
|
|
|
Deposits by customers | 15 | 170,231,400 | 156,480,283 |
Interbank deposits and repurchase agreements and other similar secured borrowing | 16 | 263,751 | 638,940 |
Derivative financial instruments | 4.2 | 6,699,521 | 4,717,408 |
Borrowings from other financial institutions | 17 | 12,000,269 | 14,161,087 |
Debt instruments in issue | 18 | 10,958,823 | 15,209,620 |
lease contracts liabilities, net | 6.2.2 | 1,352,302 | 1,252,263 |
Preferred shares | 19 | 584,204 | 584,204 |
Current tax | 1,520 | 697,373 | |
Deferred tax, net | 12.5 | 1,113,359 | - |
Employee benefit plans | 20 | 684,439 | 556,513 |
Other liabilities | 21, 22 | 10,619,082 | 10,136,073 |
TOTAL LIABILITIES |
| 214,508,670 | 204,433,764 |
EQUITY |
|
|
|
Share capital | 23 | 480,914 | 480,914 |
Additional paid-in-capital | 4,837,497 | 4,837,497 | |
Appropriated reserves | 24 | 20,292,454 | 16,733,917 |
Retained earnings | 5,935,658 | 6,931,037 | |
Accumulated other comprehensive income, net of tax | 5,535,145 | 9,758,415 | |
TOTAL EQUITY |
| 37,081,668 | 38,741,780 |
TOTAL LIABILITIES AND EQUITY |
| 251,590,338 | 243,175,544 |
The accompanying notes form an integral part of these separate financial statements.
SEPARATE STATEMENT OF INCOME
BANCOLOMBIA S.A.
For the years ended December 31, 2023 and 2022
(Stated in millions of Colombian pesos)
Note | | 2023 | 2022 | |
Interest on loans and financial leases | | | | |
Commercial | | | 13,496,215 | 7,891,866 |
Consumer | | | 8,138,830 | 6,287,886 |
Small business loans | | | 142,804 | 150,887 |
Mortgage | | | 2,916,180 | 2,515,454 |
Financial leases | | | 3,623,476 | 2,396,276 |
Total interest income on loans and financial leases | | | 28,317,505 | 19,242,369 |
Interest income on overnight and market funds | | | 10,404 | 7,827 |
Interest and valuation on financial instruments | 25.1 | | 837,862 | 1,449,187 |
Other interest income | | | 198,822 | 50,232 |
Total interest and valuation on financial instruments | | | 29,364,593 | 20,749,615 |
Interest expenses | 25.2 | | (13,887,154) | (6,545,975) |
Net interest margin and valuation on financial instruments before impairment on loans and financial leases, off balance sheet credit instruments and other financial instruments | | | 15,477,439 | 14,203,640 |
Credit impairment charges on loans, advances and financial leases, net | 5 | | (6,723,335) | (2,956,483) |
Credit (impairment) recovery for other financial instruments | | | (8,858) | (16,309) |
Total credit impairment charges, net | | | (6,732,193) | (2,972,792) |
Net interest margin and valuation on financial instruments after impairment on loans and financial leases and off balance sheet credit instruments and other financial instruments | | | 8,742,529 | 11,230,848 |
Fees and commissions income | 25.3.1 | | 5,333,049 | 4,717,944 |
Fees and commissions expenses | 25.3.2 | | (2,641,905) | (2,206,616) |
Total fees and commissions, net | | | 2,691,144 | 2,511,328 |
Other operating income, net | 25.4 | | 2,903,331 | 779,278 |
Equity method | 7, 8, 25.5 | | 2,040,133 | 1,966,798 |
Dividend income | 25.5 | | 4,482 | 7,777 |
Valuation and gains on sale of equity investments | 25.5 | | 67,640 | (58,864) |
Total income, net | | | 16,451,976 | 16,437,165 |
Operating expenses | | | | |
Salaries and employee benefits | 26.1 | | (3,504,950) | (2,910,394) |
Other administrative and general expenses | 26.2 | | (3,201,592) | (2,904,201) |
Taxes other than income tax | 26.2 | | (1,183,244) | (731,389) |
Impairment, depreciation and amortization | 26.3 | | (899,647) | (800,621) |
Total operating expenses | | | (8,789,433) | (7,346,605) |
Profit before income tax | | | 7,662,543 | 9,090,560 |
Income tax | 12 | | (1,682,813) | (2,157,595) |
Net income | | | 5,979,730 | 6,932,965 |
The accompanying notes form an integral part of these separate financial statements.
SEPARATE STATEMENT OF COMPREHENSIVE INCOME
BANCOLOMBIA S.A.
For the years ended December 31, 2023 and 2022
(Stated in millions of Colombian pesos)
| Note | 2023 | 2022 |
Net income | | 5,979,730 | 6,932,965 |
Other comprehensive income/(loss) that will not be reclassified to net income | | | |
Remeasurement (loss)/income related to defined benefit liability | 20.1 | (24,291) | 36,927 |
Income tax | 12.4 | 9,061 | (17,937) |
Gains on asset revaluation | | - | - |
Income tax | 12.4 | - | (71) |
Net of tax amount | | (15,230) | 18,919 |
Other comprehensive income/(loss) that may be reclassified to net income | | | |
Net gain (loss) on valuation of financial instruments (1) | 4.1 | 68,819 | (28,984) |
Income tax | 12.4 | (19,335) | 5,472 |
Net of tax amount | | 49,484 | (23,512) |
Foreign currency translation adjustments | | | |
Exchange differences | 7 | (5,791,932) | 3,738,815 |
Hedge of net investment in foreign operations | 7 | 1,948,833 | (1,833,087) |
Income tax | 12.4 | (772,755) | 746,232 |
Net of tax amount (2) | | (4,615,854) | 2,651,960 |
Superávit por participación patrimonial | | | |
Unrealized gain/(loss) on investments in subsidiaries using equity method | 7 | 359,968 | 378,470 |
Gain/(loss) on valuation of investments in associates and joint ventures (3) (4) | 8 | 172 | (8,695) |
Income tax | 12.4 | - | 924 |
Net of tax amount | | 360,140 | 370,699 |
Total other comprehensive income that may be reclassified to net income | | (4,206,230) | 2,999,147 |
Total other comprehensive income, net of tax | | (4,221,460) | 3,018,066 |
Total comprehensive income | | 1,758,270 | 9,951,031 |
The accompanying notes form an integral part of these separate financial statements.
(1) | The net effect as of december 31, 2023, corresponds to realization of OCI equity investments for COP (8,608) reclassified to income for the period, valuation of equity investments for COP 19,082, debt securities for COP 52,063 and realization as a result of the derecognition of interest in BVC for COP 6,282. The net effect as of dicember 31, 2022 is due to realization of OCI equity investments for COP (15,122) reclassified to income for the period, valuation of equity investments for COP 4,320 and debt securities COP (18,182). |
(2) | In 2023, mainly due to revaluation of the Colombian peso against the U.S. dollar amounting to 20.54%. |
(3) | The net effect ad of December 31, 2023 relates to valuation, while as of December 21, 2022 relates to valuation for COP 1,812 andrealizarion of OCI in the derecognition of interests in Protección for COP (10,507). |
(4) | For further information see Note 2. Material Accounting policies, section C 4.1Investments in associates and joint ventures and Note 8. in associates and joint ventures. |
SEPARATE STATEMENT OF CHANGES IN EQUITY
BANCOLOMBIA S.A.
For the years ended December 31, 2023 and 2022
(Stated in millions of Colombian pesos, except per share amounts stated in units of pesos)
| | | Accumulated other comprehensive income | | | ||||||||||||
Note | Share capital | Additional paid in capital | Appropriated reserves | Financial instruments | Adjustments on first-time application of IFRS | Revaluation of assets | Employee benefits | Equity method surplus (1) | Total other comprehensive income, net | Retained earnings | Total equity | ||||||
Balance as of January 1, 2023 | | 480,914 | 4,837,497 | 16,733,917 | 123,805 | 2,557,668 | 2, 137 | (535) | 7,075,340 | 9,758,415 | 6,931,037 | 38,741,780 | |||||
Dividend payment corresponding to 509,704,584 common shares and 452,122,416 preferred shares without voting rights, subscribed and paid as of December 31, 2022, at a rate of COP 3,536 per share, payable as follows: COP 884 per share quarterly, on the following dates: April 3, July 4, October 2, 2023 and January 2, 2024. | | - | - | - | - | - | - | - | - | - | (3,343,319) | (3,343,319) | |||||
Reserve for equity strengthening and future growth. | | - | - | 3,557,980 | - | - | - | - | - | - | (3,557,980) | - | |||||
Reserve for social benefit projects and donations. | | - | - | - | - | - | - | - | - | - | (33,000) | (33,000) | |||||
Reclassification of unclaimed dividends in accordance with Article 85 of the Bank's bylaws to reserves. | | - | - | 557 | - | - | - | - | - | - | - | 557 | |||||
Realization of retained earnings. | | - | - | - | - | (1,810) | - | - | - | (1,810) | 1,810 | - | |||||
Equity method from participation in subsidiaries, associates and joint ventures. | | - | - | - | - | - | - | - | - | - | (42,620) | (42,620) | |||||
Net income | | - | - | - | - | - | - | - | - | - | 5,979,730 | 5,979,730 | |||||
Other comprehensive income | 12.4 | - | - | - | 49,484 (2) | - | - | (15,230) | (4,255,714) | (4,221,460) | - | (4,221,460) | |||||
Equity as of December 31, 2023 | | 480,914 | 4,837,497 | 20,292,454 | 173,289 | 2,555,858 | 2,137 | (15,765) | 2,819,626 | 5,535,145 | 5,935,658 | 37,081,668 |
The accompanying notes form an integral part of these separate financial statements.
(1) | The balance as of December 31, 2023 includes recognition of the equity method on investments in subsidiaries for COP 6,519,385, equity method of investments in associates for COP (2,223), hedging of foreign investments for COP (4,403,782) and deferred tax for COP 706,246. |
(2) | The balance as of December, 2023 includes OCI related to valuation of equity investments for COP 19,082, realization of OCI for COP (8,608), valuation of debt securities for COP 52,063, realization of OCI as a result of the derecognition of interest in BVC for COP 6,282 and deferred tax for COP (19,335). |
NOTE 1. REPORTING ENTITY
Bancolombia S.A., hereinafter the Bank, is a credit establishment, listed on the Colombia Stock Exchange (BVC) as well as on the New York Stock Exchange (NYSE), since 1981 and 1995, respectively. The Bank main location is in Medellín (Colombia), main address Carrera 48 # 26-85, Avenida Los Industriales, and was originally constituted under the name Banco Industrial Colombiano (BIC) according to public deed number 388, date January 24, 1945, from the First Notary's Office of Medellin, authorized by the Superintendence of Finance of Colombia (“SFC”). On April 3, 1998, by means of public deed No. 633, BIC merged with Bank of Colombia S.A., and the resulting organization of that merger was named Bancolombia S.A.
The Bank bylaws are found in the public deed number 1441, dated May 6, 2022, at the 20th Notary´s Office of Medellín.
Bancolombia S.A. business purpose is to carry out all operations, transactions, acts and services inherent to the banking business. The Bank may, by itself or through its subsidiaries, own interests in other corporations, wherever authorized by law, according to all terms and requirements, limits or conditions established therein.
The duration contemplated in the bylaws is until December 8, 2044, but it may be dissolved or renewed before the end of that period. The operating license was definitively authorized by the SFC according to Resolution number 3140 of September 24, 1993.
The Bank, through its subsidiaries, has banking operations and international presence in United States, Puerto Rico, Panamá Guatemala and El Salvador. On May 25, 2022 and April 15, 2022, respectively, the Bank obtained the regulatory authorizations and licenses to operate as a broker-dealer and as a registered investment adviser in the United States, through its subsidiaries Bancolombia Capital Holdings USA LLC, Bancolombia Capital LLC, and Bancolombia Capital Advisers LLC, which were incorporated in September 2021.
On June 4, 2021, the Bank signed an agreement for the assignment of the fiduciary rights of the PA FAI Calle 77 trust, subject to condition. Fulfilled the condition on March 1, 2022, the Bank was established as trustor of PA FAI Calle 77, owner of a property that will be used for mortgage rental. The consdieration paid by the Bank was COP 56,968. The main purpose of the trust is to carry out the development, administration, management and operation of the project, on the aforementioned property in the city of Bogotá.
Operations in Barbados through Mercom Bank Ltd. are in the process of being dismantled to the extent that the instruments or obligations related to the assets and liabilities of said entity come due contractually. Its assets, liabilities and contracts were transferred to other companies that are also part of the Bancolombia Group. The operations of Transportempo S.A.S. They have been in liquidation since May 2023.
Additionally, operations in the Cayman Islands through Bancolombia Cayman were in the process of dismantling, for which on November 22, 2023 the Cayman Islands Monetary Authority approved the delivery of the banking license in accordance with Section 20(1). (a) of the Banking and Trust Companies Act (2021 Revision) (the BTCA), therefore, the banking license has been canceled with effect from that date. The company is in liquidation.
On December 14, 2021, the Bank's Board of Directors authorized the legal separation of the Nequi business, the digital platform of Grupo Bancolombia which offers financial services. The Financial Superintendence of Colombia, through Resolution 0843 of July 6, 2022, modified by the Resolution
0955 of July 27, 2022, authorized the constitution of Nequi S.A. Financial Company. The legal separation implied the creation and commercial registration of a new corporation supervised by the Financial Superintendence of Colombia through which Nequi will operate completely as a digital bank (compañía de financiamiento). In order to be able to operate, compliance with all the activities required to obtain the authorization certificate or operating permit must be accredited to the Financial Superintendence of Colombia. On September 2022 the company NEQUI S.A.S. was created with a capitalization of COP 150,000 distributed mainly between Banca de Inversión Bancolombia S.A. with a participation of 94.99% and Inversiones CFNS S.A.S. with 5.01%.
On July 22, 2022, through the subsidiary, Sistemas de Inversiones y Negocios S.A. SINESA, the company Wenia LTD was incorporated in Bermuda, a corporate vehicle whose purpose is to provide technology services. By private document dated October 18, 2022, Wenia LTD as the sole shareholder, registered on November 22, 2022 with the Chamber of Commerce, the commercial company called Wenia S.A.S., whose purpose, among others, is the creation and implementation of operating systems and software applications.
On June 27, 2023, the Bank's Board of Directors evaluated a change in the professional management of the Private Capital Fund Fondo Inmobiliario Colombia and approved the constitution of a new company that arose from a joint venture entered into with Patria Investments to provide said services. On August 28, the company Gestoría Externa de Portafolios S.A. was established, with a capital of one million pesos, 100% owned by the Bancolombia Group. This entity issued shares for an approximate value of COP 19,000, and on November 1, 2023, Patria subscribed 51% of the shares of this company. Said company, Patria Asset Management S.A. (formerly Gestoría Externa de Portafolios S.A.), has as its main corporate purpose the provision of professional management services and external management of collective investment vehicles including collective investment funds and private equity funds in Colombia under the terms of part 3 of the Decree 2555 of 2010, without this constituting the performance of regulated activities exclusive to the entities supervised by the Financial Superintendence of Colombia.
As of december 31, 2023, the Bank has 22,559 employees, operates through 28,468 banking correspondents, 4,582 ATM’s, 578 offices and 494 mobile service points in Colombian territory.
The Bank has the following subsidiaries making up the Bank´s organizational structure, which is currently registered as a corporate group:
| | | | | | | | | | |
| | | | | | PROPORTION OF | | PROPORTION OF | | |
| | JURISDICTION | | | | OWNERSHIP | | OWNERSHIP | | |
ENTITY | | OF | | BUSINESS | | INTEREST AND | | INTEREST AND | | |
| | INCORPORATION | | | | VOTING POWER | | VOTING POWER | | |
| | | | | | HELD BY THE | | HELD BY THE | | |
| | | | | | BANK 2023 | | BANK 2022 | | |
Fiduciaria Bancolombia S.A. Sociedad Fiduciaria | | Colombia | | Trust | | 98.81 | % | 98.81 | % | |
Banca de Inversión Bancolombia S.A. Corporación Financiera | | Colombia | | Investment banking | | 100.00 | % | 100.00 | % | |
Valores Bancolombia S.A. Comisionista de Bolsa | | Colombia | | Securities brokerage | | 100.00 | % | 100.00 | % | |
WOMPI S.A.S. (before “VLIPCO S.A.S.”)(1) | | Colombia | | Technology services provider | | 100.00 | % | 99.98 | % | |
Renting Colombia S.A.S. | | Colombia | | Operating leasing | | 100.00 | % | 100.00 | % | |
Transportempo S.A.S. "Into liquidation" | | Colombia | | Transportation | | 100.00 | % | 100.00 | % | |
Inversiones CFNS S.A.S. | | Colombia | | Investments | | 99.94 | % | 99.94 | % | |
Negocios Digitales Colombia S.A.S. (before “Pasarela Colombia S.A.S.”) | | Colombia | | Payment solutions | | 100.00 | % | 100.00 | % | |
Fondo de Capital Privado Fondo Inmobiliario Colombia | | Colombia | | Real estate investment fund | | 80.47 | % | 80.47 | % | |
P.A. Inmuebles CEM | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
P.A. Calle 92 FIC-11 | | Colombia | | Mercantil trust | | 52.31 | % | 52.31 | % | |
P.A. FIC Edificio Corfinsura | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
P.A. FIC-A5 | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
P.A. FIC Inmuebles | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
P.A. FIC Clínica de Prado | | Colombia | | Mercantil trust | | 62.00 | % | 62.00 | % | |
P.A. FIC A6 | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
P.A. Central Point | | Colombia | | Mercantil trust | | 60.35 | % | 60.35 | % | |
Fideicomiso Irrevocable de Garantía, Fuente de Pago y Administración Inmobiliaria Polaris | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
P.A. Fideicomiso Twins Bay | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
Fideicomiso Lote Av San Martín | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
P.A. Fideicomiso Lote 30 | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
Fideicomiso Fondo Inmobiliario Bancolombia | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
P.A. Florencia Ferrara | | Colombia | | Mercantil trust | | 44.26 | % | 44.26 | % | |
P.A. Flor Morado Plaza | | Colombia | | Mercantil trust | | 80.47 | % | 80.47 | % | |
P.A. Galería la 33(2) | | Colombia | | Mercantil trust | | 80.47 | % | - | | |
Valores Simesa S.A.(3) | | Colombia | | Investments | | 64.93 | % | 66.33 | % | |
Fideicomiso Lote Distrito Vera B1B2(3) | | Colombia | | Mercantil trust | | 64.61 | % | 66.00 | % | |
Fideicomiso Lote Distrito Vera B3B4(3) | | Colombia | | Mercantil trust | | 64.61 | % | 66.00 | % | |
Fideicomiso Lote B6 Ciudad del Rio(4) | | Colombia | | Mercantil trust | | - | | 66.00 | % | |
P.A. FAI CALLE 77 | | Colombia | | Real estate investment fund | | 98.00 | % | 98.00 | % | |
P.A. NOMAD SALITRE | | Colombia | | Real estate investment fund | | 98.00 | % | 98.00 | % | |
P.A. NOMAD CENTRAL-2(5) | | Colombia | | Real estate investment fund | | 98.00 | % | - | | |
P.A. CALLE 84 (2)(5) | | Colombia | | Real estate investment fund | | 98.00 | % | - | | |
P.A. CALLE 84 (3)(5) | | Colombia | | Real estate investment fund | | 98.00 | % | - | | |
P.A. MERCURIO | | Colombia | | Real estate investment fund | | 100.00 | % | 100.00 | % | |
Wenia S.A.S. | | Colombia | | Technology services | | 100.00 | % | 100.00 | % | |
P.A. Wenia(6) | | Colombia | | Mercantil trust | | 100.00 | % | - | | |
Wenia Ltd. | | Bermuda | | Technology services | | 100.00 | % | 100.00 | | |
Nequi S.A. Compañía de Financiamiento | | Colombia | | Financial services | | 100.00 | % | 100.00 | % | |
Bancolombia Panamá S.A. | | Panama | | Banking | | 100.00 | % | 100.00 | % | |
Sistemas de Inversiones y Negocios S.A. Sinesa | | Panama | | Investments | | 100.00 | % | 100.00 | % | |
Banagrícola S.A. | | Panama | | Investments | | 99.17 | % | 99.17 | % | |
Banistmo S.A. | | Panama | | Banking | | 100.00 | % | 100.00 | % | |
Banistmo Investment Corporation S.A. | | Panama | | Trust | | 100.00 | % | 100.00 | % | |
Leasing Banistmo S.A. | | Panama | | Leasing | | 100.00 | % | 100.00 | % | |
Valores Banistmo S.A. | | Panama | | Securities brokerage | | 100.00 | % | 100.00 | % | |
Banistmo Panamá Fondo de Inversión S.A.(7) | | Panama | | Holding | | 100.00 | % | 100.00 | % | |
Banistmo Capital Markets Group Inc.(7) | | Panama | | Purchase and sale of securities | | 100.00 | % | 100.00 | % | |
Anavi Investment Corporation S.A.(7) | | Panama | | Real estate | | 100.00 | % | 100.00 | % | |
Desarrollo de Oriente S.A.(7) | | Panama | | Real estate | | 100.00 | % | 100.00 | % | |
Steens Enterprises S.A.(7) | | Panama | | Portfolio holder | | 100.00 | % | 100.00 | % | |
Ordway Holdings S.A.(7) | | Panama | | Real estate broker | | 100.00 | % | 100.00 | % | |
Grupo Agromercantil Holding S.A. | | Panama | | Holding | | 100.00 | % | 100.00 | % | |
Banco Agromercantil de Guatemala S.A. | | Guatemala | | Banking | | 99.68 | % | 99.68 | % | |
Seguros Agromercantil de Guatemala S.A. | | Guatemala | | Insurance agency | | 79.92 | % | 79.92 | % | |
Financiera Agromercantil S.A. | | Guatemala | | Financial services | | 100.00 | % | 100.00 | % | |
Agrovalores S.A. | | Guatemala | | Securities brokerage | | 100.00 | % | 100.00 | % | |
Arrendadora Agromercantil S.A. | | Guatemala | | Operating Leasing | | 100.00 | % | 100.00 | % | |
Agencia de Seguros y Fianzas Agromercantil S.A.(8) | | Guatemala | | Insurance agency | | - | | 100.00 | % | |
Asistencia y Ajustes S.A. | | Guatemala | | Roadside and medical assistance services | | 100.00 | % | 100.00 | % | |
Serproba S.A. | | Guatemala | | Maintenance and remodelling services | | 100.00 | % | 100.00 | % | |
Servicios de Formalización S.A. | | Guatemala | | Loans formalization | | 100.00 | % | 100.00 | % | |
Conserjeria, Mantenimiento y Mensajería S.A. "Into liquidation" | | Guatemala | | Maintenance services | | 100.00 | % | 100.00 | % | |
Mercom Bank Ltd.(9) | | Barbados | | Banking | | 99.68 | % | 99.68 | % | |
New Alma Enterprises Ltd. | | Bahamas | | Investments | | 99.68 | % | 99.68 | % | |
Bancolombia Puerto Rico Internacional Inc. | | Puerto Rico | | Banking | | 100.00 | % | 100.00 | % | |
Bancolombia Cayman S.A.(10) | | Cayman Islands | | Banking | | 100.00 | % | 100.00 | % | |
Banco Agrícola S.A. | | El Salvador | | Banking | | 97.36 | % | 97.36 | % | |
Arrendadora Financiera S.A. Arfinsa | | El Salvador | | Leasing | | 97.37 | % | 97.37 | % | |
Credibac S.A. de C.V. | | El Salvador | | Credit card services | | 97.36 | % | 97.36 | % | |
Valores Banagrícola S.A. de C.V. | | El Salvador | | Securities brokerage | | 98.89 | % | 98.89 | % | |
Inversiones Financieras Banco Agrícola S.A. IFBA | | El Salvador | | Investments | | 98.89 | % | 98.89 | % | |
Gestora de Fondos de Inversión Banagrícola S.A. | | El Salvador | | Administers investment funds | | 98.89 | % | 98.89 | % | |
Bagrícola Costa Rica S.A. | | Costa Rica | | Outsourcing | | 99.17 | % | 99.17 | % | |
Bancolombia Capital Holdings USA LLC | | United States | | Holding | | 100.00 | % | 100.00 | % | |
Bancolombia Capital Adviser LLC | | United States | | Investment advisor | | 100.00 | % | 100.00 | % | |
Bancolombia Capital LLC | | United States | | Securities brokerage | | 100.00 | % | 100.00 | % | |
(1) | During 2022 and 2023, the Bank, through its subsidiary Banca de Inversión S.A., increased its participation through the purchase of shares from minority. |
(2) | Company consolidated by Fondo de Capital Privado FCP Fondo Inmobiliario Colombia since March 2023. |
(3) | The decrease in the shareholding is due to the repurchase of outstanding stock carried out by Valores Simesa S.A. during 2023 and 2022. |
(4) | During 2023, the trust rights were transferred by Valores Simesa S.A.. |
(5) | During February and April 2023, the Bank was established as trustor of P.A. Nomad Central-2, P.A. Calle 84 (2) and P.A. Calle 84 (3), through a management mercantil trust agreement |
(6) | On May 17, 2023, Wenia S.A.S. was established as trustor of the trust rights of P.A. Wenia. |
(7) | Investments in non-operational stage. |
(8) | Company liquidated as of June 2023. |
(9) | On September 30, 2021, Mercom Bank Ltd. shareholders authorized the beginning of an organized and gradual process to transfer of the assets and liabilities of Mercom Bank Ltd., to Banco Agromercantil de Guatemala S.A. or other companies of the Bank. |
SEPARATE STATEMENT OF CHANGES IN EQUITY
BANCOLOMBIA S.A.
For the years ended December 31, 2023 and 2022 and
(Stated in millions of Colombian pesos, except per share amounts stated in units of pesos)
| | | Accumulated other comprehensive income | | | ||||||||||||||
Note | Share capital | Additional paid in capital | Appropriated reserves | Financial instruments | Adjustments on first-time application of IFRS | Revaluation of assets | Employee benefits | Equity method surplus (1) | Total other comprehensive income, net | Retained earnings | Total equity | ||||||||
Equity as of January 1, 2022 | | 480,914 | 4,837,497 | 15,017,742 | 147,317 | 2,559,001 | 2,208 | (31,554) | 4,052,681 | 6,729,653 | 4,701,643 | 31,767,449 | |||||||
Dividend corresponding to 509,704,584 common shares and 452,122,416 preferred shares without voting rights, subscribed and paid as of December 31, 2021, at COP 3,120 per share, payable as follows: COP 780 per share quarterly, on the following dates: April 1, July 1, October 6, 2022 and January 2, 2023. | | - | - | - | - | - | - | - | - | - | (2,943,199) | (2,943,199) | |||||||
Reserve for equity strengthening and future growth. | | - | - | 1,715,601 | - | - | - | - | - | - | (1,715,601) | - | |||||||
Reserve for social benefit projects and occasional donations. | | - | - | - | - | - | - | - | - | - | (30,000) | (30,000) | |||||||
Reclassification of unclaimed dividends in accordance with Article 85 of the Bank's bylaws to reserves. | | - | - | 574 | - | - | - | - | - | - | - | 574 | |||||||
Realization of retained earnings. | | - | - | - | - | (1,333) | - | 12,029 | - | 10,696 | (10,696) | - | |||||||
Equity method from subsidiaries, associated and joint ventures. | | - | - | - | - | - | - | - | - | - | (4,075) | (4,075) | |||||||
Net income | | - | - | - | - | - | - | - | - | - | 6,932,965 | 6,932,965 | |||||||
Other comprehensive income | 12.4 | - | - | - | (23,512) (2) | - | (71) | 18,990 | 3,022,659 | 3,018,066 | - | 3,018,066 | |||||||
Equity as of December 31, 2022 | | 480,914 | 4,837,497 | 16,733,917 | 123,805 | 2,557,668 | 2, 137 | (535) | 7,075,340 | 9,758,415 | 6,931,037 | 38,741,780 |
The accompanying notes form an integral part of these separate financial statements.
(1) | The balance as of December 31, 2022 includes recognition of the equity method on investments in subsidiaries for COP 11,951,349, equity method of investments in associates for COP (2,395), hedging of foreign investments for COP (6,352,614) and deferred tax for COP 1,479,000. |
(2) | The balance as of December 31, 2022 includes OCI for financial instruments for COP 4,320, realization of OCI on equity securities for COP (15,122), OCI debt securities for COP (18,182) and deferred tax for COP 5,472. |
SEPARATE STATEMENT OF CASH FLOW
BANCOLOMBIA S.A.
For the years ended December 31, 2023 and 2022
(Stated in millions of Colombian pesos)
| Note | 2023 | 2022 | |
Net income | 5,979,730 | 6,932,965 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | | | ||
Depreciation, amortization and impairment | 26.3 | 899,647 | 800,621 | |
Equity method | 25.5 | (2,040,133) | (1,966,798) | |
Investment recovery | 4.1 | (7,381) | (14,253) | |
Credit impairment charges on loans and financial leases, net | 5 | 6,723,335 | 2,956,483 | |
Other assets impairment | 16,239 | 30,562 | ||
Net interest income | (14,679,270) | (12,797,868) | ||
(Gain) loss on sale of equity assets | 25.5 | (9,553) | 58,984 | |
Gain on sale of portfolio and other assets | 25.4 | (271,834) | (56,682) | |
Gain on sale of property and equipment | 25.4 | (107,390) | (82,569) | |
Gain on repositioning of inventories and sale of assets held for sale | 25.4 | (140,668) | (222,332) | |
Gain on valuation of financial instruments at fair value - Debt instruments | 25.1 | (622,737) | (1,204,565) | |
Gain on valuation of financial instruments at amortized cost | 25.1 | (299,236) | (150,044) | |
(Gain) loss on valuation of equity instruments | | (58,086) | (120) | |
Loss (gain) on valuation of spot transactions | 25.1 | 48,373 | (73,385) | |
(Gain) loss on derivative financial instruments | | (171,022) | 8,187 | |
Gain on valuation of investment property | 11, 25.4 | (27,818) | (11,190) | |
Other provisions | | 29,568 | 90,148 | |
Bonds and short-term benefits | | 553,823 | 483,691 | |
Other non-cash items | 872 | (1,314) | ||
Preferred shares dividend expense | 25.2 | 57,701 | 57,701 | |
Dividends on equity investments | 25.5 | (4,482) | (7,777) | |
Effect of exchange rate changes | (251,857) | 246,969 | ||
Income tax expense (2) | 12 | 1,682,813 | 2,157,595 | |
Change in operating assets and liabilities: | | | ||
Decrease (Increase) Financial instruments measured at fair value through profit and loss | 394,688 | 6,070,278 | ||
Increase Loan portfolio and financial leasing operations | (8,499,818) | (29,605,881) | ||
Increase Other accounts receivable | (319,730) | (220,821) | ||
Decrease Derivatives | 797,574 | 327,816 | ||
Increase Other assets | (814,622) | 310,633 | ||
Increase Deposits | 13,012,343 | 17,156,730 | ||
(Decrease) Increase in accounts payable | 619,969 | 2,638,875 | ||
Increase in other liabilities and provisions | (291,028) | 243,883 | ||
Interest received | 26,877,239 | 17,247,380 | ||
Received dividends | 1,861,195 | 967,319 | ||
Proceeds from sale of assets held for sale and inventories | | 714,668 | 482,999 | |
Recovery of charged-off receivables account | 5 | 428,298 | 443,588 | |
Interest paid | (13,005,427) | (5,595,530) | ||
Income tax paid | | (2,358,248) | (1,631,421) | |
Net cash provided by (used in) operating activities | 16,717,735 | 5,576,919 | ||
Cash flows from investment activities | | | ||
Investments Purchase: | (3,927,726) | (4,445,617) | ||
Investments at amortized cost | (3,111,805) | (3,263,097) | ||
Financial instruments measured at fair value through OCI - Debt securities | (500,235) | - | ||
Investments in subsidiaries | (250,655) | (1,087,902) | ||
Investments in associates and joint ventures | (65,031) | (94,618) | ||
Investments sale: | 3,600,551 | 3,432,373 | ||
Financial instruments measured at fair value through OCI - Debt securities | | 223,199 | 61,917 | |
Financial instruments measured at fair value through OCI – Equity investment | | 8,956 | 16,056 | |
Investments at amortized cost | 3,367,609 | 3,076,492 | ||
Investments in subsidiaries | 787 | 18,953 | ||
Investments in associates and joint ventures | | - | 258,955 | |
Acquisition of property and equipment | | (1,353,713) | (2,305,163) | |
Acquisition of investment property | 11 | (97,479) | (221,834) | |
Proceeds from sale of property and equipment | | 170,304 | 114,797 | |
Acquisition of intangible assets | (129,764) | (68,853) | ||
Net cash used in investing activities | (1,737,827) | (3,494,297) | ||
Cash flows from Financial activities: | | | ||
(Decrease) Increase Interbank | | (482,766) | 482,766 | |
Increase in monetary and related market operations | | 107,576 | (502,379) | |
Opening of financial obligations | | 4,147,659 | 5,596,628 | |
Cancellation of financial obligations | | (4,249,291) | (1,995,941) | |
Lease liabilities | | (118,385) | (104,866) | |
Issuance of debt securities | | 277,506 | 688,814 | |
Cancellation of debt securities | | (2,672,528) | (3,295,205) | |
Dividends paid | (3,298,183) | (2,310,666) | ||
Net cash (used in) provided by Financial activities | (6,288,412) | (1,110,849) | ||
(Decrease) / Increase in cash and cash equivalents, before the effect of exchange rate changes | 8,691,496 | 971,773 | ||
Effect of exchange rate variations on cash and cash equivalents | (576,440) | 508,865 | ||
Increase in cash and cash equivalents | 8,115,056 | 1,480,638 | ||
Cash and cash equivalents at the beginning of the period | 3 | 16,233,804 | 14,753,166 | |
Cash and cash equivalents at the end of the period | 3 | 24,348,860 | 16,233,804 |
The accompanying notes form an integral part of these separate financial statements.
1
The statement of cash flows includes the following non-cash transactions, which were not reflected in the separate statement of cash flows:
a) | Restructured loans that were transferred to foreclosed assets as of December 2023 for COP 947,534 and as of December 2022 for COP 545,619. |
b) | Reclasification from Held-to-maturity to negotiable investments for COP 77,774, for further information, see Note 4. Financial assets investments, net and derivatives. |
c) | Recognition of interests in Holding Bursatil Regional for COP 25,682 and derecognition of interests in Bolsa de Valores de Colombia for COP 18,453, as a result of the regional integration of the stock exchanges. See note 4.1 in Equity instruments measured at fair value through OCI. |
2
SEPARATE FINANCIAL STATEMENTS NOTES
BANCOLOMBIA S.A.
NOTA 2. MATERIAL ACCOUNTING POLICIES
A. | Basis for preparation of the financial statements |
The financial statements of the Bank are prepared in accordance with standards accounting and Financial Reporting Standards accepted in Colombia, based on the International Financial Reporting Standards (hereinafter, “IFRS”) issued by the International Accounting Standards Board (hereinafter, “IASB”), as well as the interpretations issued by the International Financial Reporting Interpretations Committee (hereinafter, IFRS-IC), in accordance with the Regulatory Technical Framework issued through the single regulatory decree 2420 of 2015 and its amendments, by the Ministry of Finance and Public Credit and Commerce Industry and Tourism.
This framework exempts the application of IAS 39 and IFRS 9, only with respect to the loan portfolio and its impairment and the classification and valuation of investments, which are recognised, classified and measured in accordance with the provisions of the Superintendencia Financiera de Colombia (“SFC”) contained in Chapter I and II of Circular Externa 100 of 1995, and IFRS 5 for the determination of impairment of foreclosed assets, which are impaired in accordance with the provisions of the SFC. See Note 2. Material Accounting Policies, paragraph C., items 5 and 14. The above provisions are considered Accounting and Financial Reporting Standards accepted in Colombia (NCIF).
Preparation of the separate financial statements undergoing concern basis
Management has assessed the Bank’s ability to continue as a going concern and confirms that the Bank has adequate liquidity and solvency to continue operating the business for the foreseeable future, which is at least, but is not limited to, 12 months from the end of the reporting period. Based on the Bank's liquidity position at the date of authorization of the financial statements, Management maintains a reasonable expectation that it has adequate liquidity and solvency to continue in operation for at least the next 12 months and that the going concern basis of accounting remains appropriate.
The financial statements were prepared on a going concern basis and do not include any adjustments to the reported carrying amounts and classification of assets, liabilities and expenses that might otherwise be required if the going concern basis were not correct.
Assets and liabilities are measured at cost or amortized cost, except for some financial assets and liabilities and investment properties that are measured at fair value. Financial assets and liabilities measured at fair value comprise those classified as assets and liabilities at fair value through profit or loss, debt instruments and equity securities measured at fair value through other comprehensive income (“OCI”) and derivative instruments. Investments in associates and joint ventures are measured using the equity method.
The financial statements are stated in Colombian pesos (“COP”) and figures are stated in millions or billions (when indicated), except earnings per share, diluted earnings per share and the exchange rate, which are stated in units of Colombian pesos, while other currencies (dollars, euro, pounds, etc.) are stated in thousands.
3
In accordance with Colombian law, the Bank is required to prepare separate financial statements, which have been prepared in accordance with the Marco Técnico Normative indicated above. The separate financial statements are those that serve as the basis for the regulatory compliance, distribution of dividends and other appropriations by the shareholders.
B. | Presentation of the financial statements |
The Bank presents the statement of financial position ordered by liquidity and the statement of income is prepared based on the nature of expenses. Revenues and expenses are not offset unless such treatment is permitted or required by an accounting standard or interpretation and described in the Bank's policies.
The statement of comprehensive income presents net income and items of OCI classified by nature and grouped into those that will not be reclassified subsequently to profit or loss and those that will be reclassified when specific conditions are met. The Bank discloses the amount of income tax relating to each item of OCI.
The statement of cash flows was prepared using the indirect method, whereby net income is adjusted for the effects of transactions of a non-cash nature, changes during the period in operating assets and liabilities, and items of income or expense associated with investing or financing cash flows.
C. | Material Accounting Policies |
The material accounting policies that the Bank uses in preparing its financial statements are detailed below:
1. | Functional currency, transactions and balances in foreign currencies |
The functional and presentation currency of the Bank´s financial statements is the Colombian peso. Therefore, all balances and transactions denominated in currencies other than the Colombian peso are considered as foreign currency, which are translated into the functional currency using the exchange rates at the dates of the transactions.
Foreign exchange gains and losses resulting from the settlement of the transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at period end are generally recognized in net income. They are deferred in equity (other comprehensive income) if they relate to qualifying cash flow hedges and qualifying net investment hedges or are attributable to part of the net investment in a foreign operation.
Non-monetary items that are measured at cost are held at the exchange rate at the transaction date, while those which are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. When a gain or loss on a non-monetary item is recognized in the statement of comprehensive income, any exchange component of that gain or loss is recognized in other comprehensive income. Conversely, when a gain or loss on a non-monetary item is recognized in net income, any exchange component of that gain or loss shall be recognized in net income.
The table below sets forth the exchange rate used by the Bank to convert transactions in U.S. dollar into Colombian pesos:
4
| December 31, 2023 | December 31, 2022 |
Year-end exchange rate | 3,822.05 | 4,810.20 |
2. | Cash and cash equivalents |
The Bank considers cash and cash equivalents to include cash and balances at banks and the Central Bank, interbank assets and reverse repurchase agreements and other similar secured lending that have original maturities up to 90 days, as shown in Note 3. Cash and cash equivalents.
3. | Financial instruments |
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
Pursuant to Decree 2420 of December 2015 - Sole Regulatory Decree of the Accounting, Financial Reporting and Information Assurance Standards established exceptions for the separate financial statements of credit institutions. This exempted those entities from applying IFRS 9 in relation to the classification and valuation of investments. The SFC was also empowered to issue instructions regarding these exceptions to IFRS, as well as to dictate the procedures for compliance with the prudential regime, outlined in External Circular 034. This circular amends Chapter I - "Classification, valuation and accounting of investments for individual or separate financial statements" of the of the Colombian Basic Accounting and Financial Circular (CBCF). As an entity subject to SFC supervision and classified within Group 1, the Bank adheres to the following investment classification policies:
3.1 Financial assets
3.1.1. Classification and measurement
In accordance with the provisions of the SFC, investments in debt securities are classified as trading, available-for-sale and held-to-maturity.
Trading securities
Securities, specifically debt securities, and any other investments acquired primarily to realize short-term profits from price fluctuations are classified as trading securities.
The difference between their current and previous fair values known as unrealized gains or losses, is recognized in the current period's income statement, impacting the overall results.
Accrued interest on these securities is recorded as an increase in their carrying value, while its subsequent collection is recorded as a decrease. This reflects the principle of matching income and expenses for the period.
Available for sale
5
This category encompasses securities, debt securities, and other investments that are neither classified as trading (marketable) nor held-to-maturity. Their classification as available-for-sale signifies the investor's intent and ability to hold them, evidenced by factors like legal rights, contractual obligations, financial resources, and operational capacity.
The change in the present value of callable yields is recognized in income statement accounts, while the difference between the fair value and the amortized cost at each reporting is recorded in other comprehensive income.
Accrued callable yields are to be maintained as an increase in the value of the investment. Consequently, the collection of such yields is to be accounted for as a decrease in the value of the investment.
When available-for-sale investments are sold, unrealized gains or losses recorded in OCI, are to be recognized as income or expense in the period of sale.
Held to maturity
This refers to those debt securities and, in general, any type of investment for which the investor has the purpose and legal, contractual, financial, and operating capacity to hold them until their maturity or redemption term. The purpose of maintaining the investment corresponds to the positive and unequivocal intention of not selling the security or value.
The updating of the present value of this class of investment is to be recorded as an increase in the value of the investment, affecting the results for the period.
Accrued callable yields are recorded as an increase in the value of the investment. Consequently, the collection of such yields is to be accounted for as a decrease in the value of the investment.
3.1.2. Valuation
The valuation of investments has as its fundamental objective the calculation and disclosure of the fair value or exchange price at which an investment may be traded on a given date, as follows:
Local currency and UVR debt securities
Valuation of debt securities is performed daily, whit results recorded whit the same frequency.
The Bank determines the market value of trading and available for sale debt securities using the daily published prices provided by a pricing provider selected by the Bank and authorized by the SFC to perform this function. Debt securities held to maturity and securities for which no published price exists on a given date are valued exponentially using the internal rate of return calculated at the time of purchase and recalculated at events determined by the SFC.
If the value or security is denominated in UVR, the value determined in accordance with the above is converted to Colombian pesos using the current UVR (Unidad de Valor Real) published by the Banco de la República for the date.
Foreign currency debt securities
6
The present value or market value of the respective security in its currency is determined, using the procedure established in the previous numeral based on prices published by the pricing provider selected by the Bank and authorized by the SFC to perform this function. In the absence of these, those determined in international markets published by Bloomberg are used, or, finally, exponentially based on the internal rate of return calculated at the time of purchase and recalculated in the events determined by the SFC.
If the security is denominated in a currency other than the United States dollar, the value determined in accordance with the previous paragraph is converted into dollars based on the foreign exchange conversion rates authorized by the SFC.
The value thus obtained must be re-expressed in Colombian pesos using the representative market rate (TRM) calculated on the day of the valuation and certified by the SFC or by the value of the unit in force for the same day, as appropriate.
3.1.3. Reclassification of investments
The Bank may reclassify an investment from available-for-sale to trading or held-to-maturity, when it recomposes the significant activities of its business due to changes in the market or in its risk appetite, when a risk contemplated in the investment management of its business model materializes, when it loses its parent or controlling status, if this event involves the decision to sell the investment or the main purpose of obtaining profits from short-term fluctuations from that date.
When available-for-sale investments are reclassified to trading investments, the valuation and accounting rules for the latter are observed. As a result, unrealized gains or losses must be recognized and maintained in OCI as unrealized gains or losses on the date of reclassification, until the sale of the corresponding investment is made.
3.1.4 Provisions or losses due to credit risk rating
Negotiable debt securities available for sale that do not have fair exchange prices, as well as securities classified as held to maturity, have their price adjusted on each valuation date, based on a credit risk rating. as indicated below.
The securities or securities of internal or external public debt issued or guaranteed by the nation, those issued by the Bank of the Republic and those issued or guaranteed by the Financial Institutions Guarantee Fund -FOGAFIN are not subject to this adjustment.
Securities or titles of issues or issuers that have external credit risk ratings
The securities or securities that have credit risk ratings granted by external rating agencies recognized by the SFC, or the securities or debt securities issued by entities that are evaluated by these rating agencies, their book value cannot exceed the following percentages of its nominal value, net of amortizations carried out up to the valuation date:
Long-Term Rating | Maximum% | Short-Term Rating | Maximum% |
BB+, BB, BB- | Ninety (90) | 3 | Ninety (90) |
B+, B, B- | Seventy (70) | 4 | Fifty (50) |
CCC | Fifty (50) | 5 y 6 | Zero (0) |
DD, EE | Zero (0) | | |
7
In investments classified as held to maturity and for which a fair exchange price can be established, the provision corresponds to the difference between their amortized book cost and said price.
Securities or titles of issues or issuers without external rating for credit risk
These securities or titles are evaluated and qualified in accordance with the methodology defined by the Bank. The maximum value defined by the SFC for which these investments are recorded according to their qualification is:
Category | Maximum recorded value % (1) | Investment characteristics |
---|---|---|
B Acceptable risk, higher than normal | eighty (80) | They present uncertainty factors that could affect the ability to continue to adequately comply with debt services and weaknesses that may affect their financial situation. |
C Appreciable risk | Sixty (60) | They have a high or medium probability of non-compliance with the timely payment of capital and interest and deficiencies in their financial situation that compromise the recovery of the investment. |
D Significant risk | Forty (40) | They present non-compliance with the terms agreed in the title and accentuated deficiencies in their financial situation, so that the probability of recovering the investment is highly doubtful. |
E Bad | Zero (0) | It is estimated to be uncollectible. |
3.1.5 Other financial instruments
Classification and measurement
For investments in companies that do not have a market value provided by a price provider, their fair value will be recognized by subsequent variations in the issuer's equity according to the percentage of participation.
Financial instruments at fair value through profit or loss
They are all those equity investments in which the Bank does not have control or significant influence and that have been acquired with the purpose of selling in the short term and/or reflecting the effects of the change in the market value in the result of the year.
Its valuation is determined by price providers authorized by the SFC.
Financial instruments at fair value with changes in other comprehensive income
They are all those equity investments in which the Bank does not have control or significant influence and that have been acquired with the purpose of strategic maintenance in the long term. The fair value of these investments will be determined by price providers authorized by the SFC.
When the price provider does not have a valuation methodology for these investments, the Bank must affect the value of the investment in the corresponding percentage of participation, on the subsequent variations in the assets of the respective issuer.
8
The Bank may irrevocably choose at the initial moment to carry changes in market value to the other comprehensive income account in equity.
3.1.6 Credit portfolio, financial leasing operations and provisions for credit risk
In accordance with Decree 2420 of 2015, preparers of financial information subject to the supervision of the SFC who are part of group 1 were exempted from the application of IFRS 9 Financial Instruments to credit portfolio operations and their impairment, maintaining the provisions of Chapter II of the CBCF (External Circular 100 of 1995).
The Bank grants loans in the commercial, consumer, mortgage and small business segments, as indicated below, in the forms of ordinary loans, financial leasing operations, factoring, among others.
The loans granted are recorded at their net nominal value of the payments received from customers, except for portfolio purchases that are recorded at their acquisition cost and those granted in foreign currency that are recorded at the exchange rate representative of the market in force at the time. day of disbursement. Accumulated interest is recorded as accounts receivable and advance interest is recorded as a deferred credit to liabilities.
Financial leasing operations are recorded as a credit portfolio for the book value of the asset leased to clients and are subsequently amortized with the payment of fees in the part that corresponds to the payment of the principal balance.
Classification of credits
The structure of the loan portfolio and financial leasing operations are classified as:
living place
They are those that, regardless of their amount, are granted to natural persons, intended for the acquisition of new or used mortgage, or the construction of individual mortgage and comply with the terms of Law 546 of 1999, among them: being denominated in UVR or in legal currency, be guaranteed with a first degree mortgage on the property being financed and the repayment period must be between 5 and 30 years maximum.
Consumer
They are those that, regardless of their amount, are granted to natural persons to finance the acquisition of consumer goods or the payment of services for non-commercial or business purposes, other than those granted under the small business modality.
Small business
Small business are credits constituted by active credit operations referred to in Article 39 of Law 590 of 2000, or the regulations that modify, replace or add to it, as well as those carried out with microenterprises in which the main source of payment of the obligation comes from income derived from its activity.
The debtor's debt balance may not exceed one hundred and twenty (120) legal monthly minimum wages in force at the time of approval of the respective active credit operation. The debt balance is understood to be the amount of current obligations owed by the
9
corresponding microenterprise with the financial sector and other sectors, which are found in the records of the data bank operators consulted by the respective creditor, excluding mortgage loans for mortgage financing and adding the value of the new obligation.
Commercial
All those granted to natural or legal persons for the development of organized economic activities, other than those granted under the modality of small business, are classified as commercial.
Commissions and accounts receivable derived from active credit operations are classified in the modality that corresponds to each of the credits.
3.1.6.1 Evaluation, rating, and provisions for credit risks
The Bank follows chapter XXXI of External Circular 100 of 1995, which establishes the guidelines for credit risk management, through the Integral Risk Management System (SIAR), which comprises the policies, processes, models, provisions, and control mechanisms that allow financial entities to identify, measure and adequately mitigate credit risk.
The Bank evaluates the risk of its loan portfolio on a monthly basis, taking into account the seasonality of the obligations, as well as the level of risk associated with the debtor, the latter at least every six months in May and November of each year, evaluating other risk factors of each debtor, mainly related to its payment capacity and generation of cash flows to cover the debt, according to the agreed conditions.
In addition, it is mandatory to immediately evaluate the credit risk of loans in default after they have been restructured.
The Bank rates and provisions the loan portfolio and financial leasing operations as follows:
General provisions
The Bank constitutes a general provision only for the mortgage and small business modalities, which do not have reference models, of at least one percent (1%) of the total amount of the gross loan portfolio of the two modalities.
General Provision External Circular 026 of 2022
Based on the provisions of external circular 026 of 2022, and to mitigate the impact of the possible materialization of credit risk in an environment of economic slowdown and persistent inflation, the Bank recognized an additional Consumer provision in the statement of income for an amount equivalent to the expense for macroeconomic variables and an expense for the possible use of contingent quotas, based on internal IFRS9 expected loss models. This provision was approved by the board of directors in December of 2022 and will vary according to the internal analysis performed, which will be reported monthly to the risk committee.
December 31, 2022 | December 31, 2023 |
10
Additional Consumer AMP C026 of 2022 | 353,159 | 353,159 |
Individual provisioning
For the commercial and consumer portfolio categories, the Bank's portfolio provisioning rating is established by taking into account the reference models established by the Superintendency through Annex I, Chapter XXXI of the SFC's External Circular 100 of 1995. The mortgage and small business portfolio modalities do not have an associated reference model, therefore their provision is made based on the height of delinquency, as established in Annex II of the circular. The individual loan portfolio provision under the reference models is established as the sum of two individual components, defined as follows:
Pro-cyclical individual component (CIP): Corresponds to the portion of the individual allowance of the loan portfolio that reflects the credit risk of each debtor, at present.
Individual counter-cyclical component (CIC): Corresponds to the portion of the individual allowance for loan portfolio that reflects possible changes in the credit risk of debtors at times when the impairment of such assets increases. This portion is constituted to reduce the impact on the statement of income when such a situation arises. The internal or reference models must consider and calculate this component based on available information reflecting such changes.
To calculate these components of the individual provision, the Superintendency has defined in the aforementioned reference models the matrices "A" and "B" for estimating the probability of default associated with periods of growth and economic stability, which are indicated below.
In no case may the individual counter-cyclical component of each obligation be less than zero, nor may it exceed the value of the expected loss calculated with matrix B; likewise, the sum of these two components may not exceed the value of the exposure.
To determine the methodology to be applied for the calculation of these components, the entities must evaluate on a monthly basis the indicators established by the Superintendency (related to impairment, efficiency, loan portfolio growth and the entity's financial situation), which once calculated will determine the methodology for calculating the components of the individual loan portfolio provisions.
The estimate of the expected loss or individual allowance under the reference models is determined by the following formula:
EXPECTED LOSS = [Asset exposure at default] x [Probability of default] x [Loss given default].
Consumer
EXPECTED LOSS = [Asset exposure at default] x [Probability of default] x [Loss given default] x [Loss given default] x [Forward adjustment] x [K].
Where each of the components is defined as follows:
11
- Probability of default (PI)
Corresponds to the probability that in the 12 months following the closing date of the financial statements the debtors of a given portfolio will default (in accordance with the cases described in paragraph 2.3.1 of Chapter XXXI, External Circular 100 of 1995). The probability of default is established in accordance with matrices issued by the SFC as indicated below.
- Exposure of the asset at default
Corresponds to the value exposed by the Bank to the debtor, consisting of the current balance of principal, interest, interest accounts receivable and other accounts receivable.
Adjustment for Term
It is the value of the term adjustment which is calculated as follows and is applied for the consumer portfolio. Where the Remaining term corresponds to the number of months remaining against the agreed term of the loan at the date of calculation of the expected loss. In case the agreed term or the remaining term is less than 72, AP will be equal to 1. For the Credit Card and Revolving segments, AP will be equal to 1.For loans originated, disbursed, restructured, or acquired before December 1, 2016, AP will be equal to one (1).Loans originated, disbursed, restructured, or acquired on or after December 1, 2016, should calculate the expected loss by applying the resulting allowance for loan losses (AP).
- K
This is the adjustment factor that seeks to recognize the risk associated with the increase in the leverage level of debtors with terms greater than 72 months. This factor will not be applicable to loans granted to pensioners, nor to the Credit Card and Revolving segments. This factor will be applied to loans disbursed as of January 1, 2023. The value of variable K will be assigned according to the following expression:
- Loss given default (PDI)
It is defined as the economic impairment that the debtor would incur in the event that any of the default situations referred to in paragraph 2.3.1 of Chapter XXXI, External Circular 100 of 1995 materializes, namely, commercial loans that are in arrears for more than 150 days, consumer loans that are in arrears for more than 90 days, mortgage loans that are in arrears for more than 180 days and small business that are in arrears for more than 30 days.
The PDI for debtors classified in the default category will gradually increase according to the number of days elapsed after classification in that category.
12
Accordingly, the application of the reference and provisioning models are made as follows:
- Commercial portfolio
Initially, the following classifications are made, and the following variables derived from the portfolio segmentation are taken into account:
Classification of the commercial portfolio by asset level | |
Company size | Level of assets in SMMLV |
Large companies | More than 15,000 |
Medium-sized companies | Between 5,000 and 15,000 |
Small companies | Less than 5,000 |
SMMLV: Minimum Monthly Legal Minimum Wage in force |
Classification of the commercial portfolio by credit risk level | |
---|---|
Category | Blackberry height (days) |
Category AA | Between 0 and 29 |
Category A | Between 30 and 59 |
Category BB | Between 60 and 89 |
Category B | Between 90 and 119 |
Category CC | Between 120 and 149 |
Noncompliance | More than 150 |
In addition to the minimum delinquency conditions for the classification of the commercial portfolio, the Bank evaluates other risk factors every six months in May and November in order to assign a rating to each debtor. This risk evaluation is based on information related to the historical behavior of the debt, particular characteristics of the debtors, guarantees backing the obligations, credit behavior with other entities, sectoral variables, payment capacity and financial information up to one year old, among others. In the evaluation of loans to territorial entities, in addition to the aspects that apply to other debtors, the conditions established in Law 358 of 1997 and 617 of 2000 must be taken into account.
The probability of default (PI) is assigned taking into account the following matrices established by the SFC, according to the type of portfolio.
MATRIX A | ||||
---|---|---|---|---|
Rating | Large company | Medium-sized company | Small business | Individuals |
AA | 1.53% | 1.51% | 4.18% | 5.27% |
A | 2.24% | 2.40% | 5.30% | 6.39% |
BB | 9.55% | 11.65% | 18.56% | 18.72% |
B | 12.24% | 14.64% | 22.73% | 22.00% |
CC | 19.77% | 23.09% | 32.50% | 32.21% |
Noncompliance | 100% | 100% | 100% | 100% |
MATRIX B | ||||
Rating | Large company | Medium-sized company | Small business | Individuals |
AA | 2.19% | 4.19% | 7.52% | 8.22% |
A | 3.54% | 6.32% | 8.64% | 9.41% |
BB | 14.13% | 18.49% | 20.26% | 22.36% |
B | 15.22% | 21.45% | 24.15% | 25.81% |
CC | 23.35% | 26.70% | 33.57% | 37.01% |
13
Noncompliance | 100% | 100% | 100% | 100% |
The PDI by type of guarantee is as follows:
As a prudent measure and based on the portfolio recovery experience established for clients, the Bank uses the following matrix for the SME commercial portfolio, which allows an earlier recognition of the increase in PDI, using the minimum number of days established by the Superintendency and not the maximum number of days within the range of time allowed by the Superintendency. The commercial portfolio of Corporate and Government Banking uses the PDI given by the Superintendency.
MRC | |||||
---|---|---|---|---|---|
Code | Warranty Type | SEG.PDI SFC | SEG.PDI Policy | ||
A-B-C-G-1-2-3-7-8 | 4-5-6-9-M-S | ||||
Days Noncompliance | PDI | Days Noncompliance | PDI | ||
16 | Assets leased other than real estate | 0-360 | 45% | 0 | 45% |
361-720 | 80% | 1-720 | 80% | ||
>720 | 100% | >720 | 100% | ||
17 | Assets leased under real estate leases | 0-540 | 35% | 0-540 | 35% |
541-1080 | 70% | 541-1080 | 70% | ||
>1080 | 100% | >1080 | 100% | ||
6-11-1 | Commercial and residential real estate | 0 - 540 | 40% | 0 | 40% |
541 - 1080 | 70% | >=1- 90 | 60% | ||
>1080 | 100% | 91-210 | 80% | ||
| >210 | 100% | |||
A-B | Eligible financial collateral: FNG, FAG | 0-99999 | 12% | 0-359 | 12% |
360-539 | 70% | ||||
>=540 | 100% | ||||
4-12-13 | Sovereign nation, Letters of Credit, Deposits Guarantee | 0-99999 | 0% | 0-99999 | 0% |
9-10 | Collection rights | 0-360 | 45% | 0 | 45% |
361-720 | 80% | >=1- 90 | 60% | ||
>720 | 100% | 91-210 | 80% | ||
| >210 | 100% | |||
5 | Ineligible collateral | 0-270 | 55% | 0 | 55% |
271-520 | 70% | >0 | 100% | ||
>520 | 100% |
| |||
| No Warranty | 0-210 | 55% | 0 | 55% |
211-420 | 80% | >0 | 100% | ||
>420 | 100% |
| |||
2-3-7-8 | Other collateral | 0-360 | 50% | 0 | 50% |
361-720 | 80% | >=1- 89 | 90% | ||
>720 | 100% | >89 | 100% |
Ratings of Individually analyzed client
The individual provision analysis methodology applies when a client has a significant exposure (greater than COP 20,000) and any of the following conditions:
14
● | The client is in default equal to or greater than 90 days. |
● | Clients who present at least one written-off instrument. |
● | Clients in special states of corporate restructuring or reorganization and insolvency law agreements. |
● | Clients on internal watch list with high risk level. |
For these clients, the Bank carries out an individual analysis of their risk situation and establishes the percentage of provision required under an expected loss model similar to the credit risk model under the IFRS9 framework, based on the estimation of the Net Present Value (NPV).) of the expected credit flows.
The estimated provision percentages for each client are reviewed monthly and according to the following ranges, the client's rating will be approved under the SFC standard.
The table is obtained from the average provision level of the last 12 months, taking as reference the corporate and business segments that have the greatest participation in individual VPN clients. As of December 31, 2023, the portfolio that presented an adjustment in its rating, given the previously mentioned criteria, amounts to COP 3,270,244 with a provision of COP 2,341,886
MRC Ratings | Approved Ratings | Corporate Business |
A | B | 0% <6.4% |
BB | B | >=6.4% <7.9% |
B | C | >=7.9% <11.0% |
CC | C | >=11.0% <53.6% |
Default | D - E | >=53.6% |
The rating deteriorations, and therefore provisions, are based on the fact that the reference models establish minimum parameters that must be complemented with analysis of risk factors, capacity to generate future flows that, if insufficient, must be recognized in the statement of financial situation.
The client's rating will be the one with the highest risk between the one approved according to the percentage of provision of the individual analysis and the legal one assigned, in accordance with Chapter XXXI of External Circular 100 of 1995 of the Superintendency, Annex 1 “Commercial Portfolio Reference Model”
To keep the level of provision in both segments approved, the provision must be calculated during closing according to the FULL IFRS level and compared with the COLGAAP/SUPER MODIFIED provision and if the difference between both segments is a greater than $10,000 MM (for client or group) then an Additional individual provision is made.
- Consumer portfolio
15
Initially, the Bank classifies the portfolio credit, like this:
Classification of the consumer portfolio by segment | |
General - automobile | Credits for acquisition of automobile. |
Credit cards | Revolving credit for the acquisition of consumer goods that is used through a plastic card. |
General - others | Credits for the acquisition of consumer goods other than automobile. Credit cards are not included in this segment. |
The rating of the consumer portfolio is carried out by credit risk category. For this purpose, the criteria for assigning the rating vary according to the segments described above and is determined by the following formula:
“Z” variable, is calculated using the following variables:
● | Height of arrears at the time of calculation of the provision. |
● | Maximum height of arrears in the last 3 years. |
● | Height of arrears in the last 3 quarter (quarters are March, June, September, December). |
● | If the customer has another consumer credit in the Bank, that has another segment of the credit that is evaluated. |
● | Warranty type. |
● | Prepaid od the credit card. |
According to the score calculated in the previous point, the rating is assigned by credit risk categories based on the following table, taking into account that the lower the score, the better the rating per risk category is obtained:
Score | General – automobiles | Credit card | General – others |
---|---|---|---|
AA | 0,2484 | 0,3735 | 0,3767 |
A | 0,6842 | 0,6703 | 0,8205 |
BB | 0,81507 | 0,9382 | 0,89 |
B | 0,94941 | 0,9902 | 0,9971 |
CC | 1 | 1 | 1 |
I | 1 | 1 | 1 |
Probability of default (PI):
It is assigned taking into account the following matrices according to the type of portfolio:
MATRIX A | |||
---|---|---|---|
Rating | General - automobiles | Credit card | General - other |
AA | 0.97% | 1.58% | 2.10% |
A | 3.12% | 5.35% | 3.88% |
BB | 7.48% | 9.53% | 12.68% |
B | 15.76% | 14.17% | 14.16% |
CC | 31.01% | 17.06% | 22.57% |
Non-compliance | 100% | 100% | 100% |
16
MATRIX B | |||
---|---|---|---|
Rating | General - automobiles | Credit card | General - other |
AA | 2.75% | 3.36% | 3.88% |
A | 4.91% | 7.13% | 5.67% |
BB | 16.53% | 18.57% | 21.72% |
B | 24.80% | 23.21% | 23.20% |
CC | 44.84% | 30.89% | 36.40% |
Non-compliance | 100% | 100% | 100% |
The Bank uses matrix B to assign the probability of default.
PDI is assigned by collateral type according to the following:
As a measure of prudence and based on the portfolio recovery experience established for the Bank's clients, the following matrix is used, which allows an earlier recognition of the increase in PDI, using the minimum number of days established by the SFC and not the maximum number of days within the time range allowed by the SFC.
Code | Warranty Type | SEG.PDI SFC | SEG.PDI Policy | ||
---|---|---|---|---|---|
| A-B-C-G-1-2-3-7-8-4-5-6-9-M-S | ||||
Days Noncompliance | PDI | Days Noncompliance | PDI | ||
16 | Assets leased other than real estate | 0-270 | 45% | 0 | 45% |
271-540 | 70% | 1-540 | 80% | ||
>540 | 100% | >540 | 100% | ||
17 | Assets leased under real estate leases | 0-360 | 35% | 0-360 | 35% |
360-720 | 70% | 361-720 | 70% | ||
>720 | 100% | >720 | 100% | ||
6-11-1 | Commercial and residential real estate | 0-360 | 40% | 0 | 40% |
360-720 | 70% | >0-29 | 80% | ||
>720 | 100% | 30-89 | 90% | ||
| >89 | 100% | |||
A-B | Eligible financial collateral: FNG, FAG | 0-99999 | 12% | 0-359 | 12% |
360-539 | 70% | ||||
>539 | 100% | ||||
4-12-13 | Sovereign nation, Letters of Credit, Deposits Guarantee | 0-99999 | 0% | 0-99999 | 0% |
| Collection rights | 0-360 | 45% | 0 | 45% |
9-10 | 361-720 | 80% | >=1-29 | 80% | |
| >720 | 100% | 30-89 | 90% | |
|
|
| >89 | 100% | |
5 | Ineligible collateral | 0-210 | 60% | 0 | 75% |
211-420 | 70% | >=1 - 89 | 90% | ||
>420 | 100% | >=90 | 100% | ||
| Ineligible collateral (Payroll Loans) | <30/06/2018 <30/06/2018 | 60% 45% | < 30/06/2018 | 60% |
>30/06/2018 | 45% | ||||
| No warranty | 0-30 | 75% | 0 | 75% |
| 31-90 | 85% | >=1 - 89 | 90% | |
| >90 | 100% | >=90 | 100% | |
| Other collateral | 0-270 | 50% | 0 | 50% |
2-3-7-8 | 271-540 | 70% | >=1-29 | 85% | |
| >540 | 100% | 30-89 | 90% | |
|
|
| >=90 | 100% |
17
As of July 1, 2018, a change in the PDI is made for the payroll loans in accordance with Circular 013 issued by the SFC. Additionally, in accordance with Circular 026 issued by the same entity, which is in force as from 2017, the constitution of an additional individual provision, of a temporary nature, is made to those entities whose balance sheets have reported gross consumer portfolio balances for at least the last twenty-five (25) months and whose parameter "α" is greater than zero (α > 0); ); for December 31, 2023 the balance provision generated by this parameter amounts to COP 123,088, which is estimated on a capital balance of COP 38,075,787.
For these purposes, "α" is understood as the 6-month moving average of the semiannual variation of the real annual growth rate of the past-due consumer portfolio.
- Mortgage portfolio
To constitute individual provisions for the mortgage portfolio, the following classifications are made+ and the following variables are taken into account:
Score by credit risk level | |
---|---|
Score | Height of arrears (month) |
“A” Normal | Until 2 |
“B” Acceptable | More than 2 - until 5 |
“C” Appreciable | More than 5 - until 12 |
“D” Significant | More than 12 - until 18 |
“E” Bad | More than 18 |
The Bank maintains at all times provisions of not less than the percentages indicated below, calculated on the outstanding balance:
Ranking | Capital | Interest and other items | |
| On guaranteed portion | Unsecured portion | |
"A" Normal | 1% | 1% | 1% |
"B" Acceptable | 3.2% | 100% | 100% |
"C" Appreciated | 50% | 100% | 100% |
"D" Significant | 75% | 100% | 100% |
"E" Uncollectible | 100% | 100% | 100% |
- Small business portfolio
To constitute individual provisions for the small business portfolio, the following classifications are made, and the following variables are taken into account.
Score by credit risk level | |
---|---|
Score | Height of arrears (month) |
“A” Normal | Until 1 month |
“B” Acceptable | More than 1 - until 2 |
“C” Appreciable | More than 2 - until 3 |
“D” Significant | More than 3 y until 4 |
“E” Bad | More than 4 |
18
The Bank must always maintain provisions of not less than the percentages indicated below, calculated on the outstanding balance:
Ranking | Capital | | |
---|---|---|---|
| On guaranteed portion | Unsecured portion | Interest and other items |
"A" Normal | 1% | 1% | 1% |
"B" Acceptable | 2.20% | 3.20% | 100% |
"C" Appreciated | 60% | 60% | 100% |
"D" Significant | 100% | 100% | 100% |
"E" Uncollectible | 100% | 100% | 100% |
Homologation of qualifications
To standardize the risk ratings in the debt reports and in the recording in the financial statements with the ratings of the commercial portfolio reference model (MRC) and consumer portfolio reference model (MRCO), the following table is applied:
Grouped category | Report category | |
---|---|---|
| Commercial | Consumer |
A | AA | AA |
| | A with height of arrears between 0 and 30 days |
B | A | A with more than 30 days of height of arrears |
| BB | BB |
C | B | B |
| CC | CC |
| C | C |
D | D | D |
E | E | E |
Alignment rules
When the Bank qualifies any of a debtor's credits into risk categories B, C, D or E, it takes the other credits of the same type of the same debtor to the highest risk category, unless shows to the Superintendency the existence of sufficient reasons for its classification in a lower risk category
Financial entities linked to the Bank under the terms of articles 260 to 262 of the Commercial Code, which refer to subordination and control, must give the same score that the Bank gives, unless reasons are demonstrated to the Superintendency to keep them in a lower risk category.
The Superintendency may order reclassifications of the categories assigned by financial institutions. Likewise, it may order portfolio reclassifications for an economic sector, geographic area, or for a debtor or group of debtors, whose obligations must be accumulated according to the rules of individual debt quotas.
Provisions at 100% interest and other items
19
A 100% provision for interest and other items will be made when the obligation meets the following conditions:
● | Bonds rated CC, C, and I (Risk Rating). |
● | Obligations whose causation counter is greater than 1 and whose overdue days are greater than zero. |
● | Obligations more than one day overdue: |
CREDIT MODE | arrears in excess of |
Commercial | 3 months |
Consumer | 2 months |
Mortgage | 2 months |
Small business | 1 month |
This provision must be constituted in any of the four portfolio classifications that are currently managed: Commercial (under MRC), Consumer (under MRCO), Small business and Mortgage (low indebtedness).
Effect of Guarantees on Provisions
For the calculation of individual provisions, guarantees back just the capital portion of the loans. In consequence, all current loans that are backed by a guarantee considered admissible and adequate must be provisioned using the following guidelines:
Commercial and Consumption
For the calculation of provisions of the commercial and Consumer loan´ books that are covered by a guarantee considered adequate, up to 100% of its value can be used to mitigate the loan portfolio´s risk. According to the guidelines of the reference models mentioned in the numerals 5.7.2.2., the bank must segregate the exposure covered by the adequate guarantee and the remaining part of the exposure, assigning the corresponding LGD to each part according to the classification of the guarantee associated to the transactions.
A guarantee is considered adequate if it complies with the following criteria:
● | It has a value established using technical and objective criteria. |
● | It offers the bank an efficient judicial support to repay the guaranteed obligation, and t gives the bank a reasonable recovery timeframe. |
Likewise, it will be considered adequate any guarantee that is designated as such by the Superintendencia Financiera de Colombia (SFC).
Mortgages
Similarly, for the calculation of provisions of the mortgages´ loan book, all guarantees considered adequate will be used up to 100% of its value to mitigate the portfolio´s risk.
20
The value of the household properties received as guarantees will be updated according to the guidelines of chapter XXXI of the Circular Externa 100 de 1995, following these conditions:
Properties located in Bogota D.C.: the bank will apply yearly readjustment values to the current value of the guarantee according to the Índice de Valoración Inmobiliaria Urbana y Rural (IVIUR) published by Bogota D.C.´s government for the tax year and corresponding residential status.
Properties located in main and intermediate cities different than Bogotá D.C.: the bank will apply yearly readjustment values to the current value of the guarantee according to the Índice de Valoración Predial (IVP) published by the Colombian National Department of Statistics (DIAN) for the corresponding city.
Properties located in places different than the ones mentioned above: the bank will apply yearly readjustment values according to the national Índice de Valoración Predial (IVP)
The value of all properties different than households received as guarantees will be set hiring a commercial appraisal that must have an issuance date less than 12 months before disbursement or through a valuation process done by experts on the subject. This value will be updated according to the guidelines of chapter XXXI of the Circular Externa 100 de 1995, following these conditions:
● | Properties located in Bogota D.C.: the bank will apply yearly readjustment values to the current value of the guarantee according to the Índice de Valoración Inmobiliaria Urbana y Rural (IVIUR) published by Bogota D.C.´s government for the tax year and the corresponding property´s classification. |
● | Properties located outside of Bogotá D.C.: the initial appraisal or valuation will have a three-year validity. Once this period ends a new commercial appraisal must be hired or a new valuation process by experts must be done. |
Small business
For the provision calculation of small business´s loan book, the bank will use the difference between the unpaid value of the debt and 70% of the value of the guarantee, applying a haircut percentage according to the definitions of Annex 2 of chapter XXXI of the Circular Externa 100 of 1995 issued by the Superintendencia Financiera de Colombia (SFC).
3.1.7 Suspension of interest accrual
Mortgage loans will cease to accrue interest when the loan is two months in arrears. For consumer and commercial loans, interest payments will cease every 3 months, and for small business loans, interest payments will cease after 1 month, in accordance with Article 2.3.1.1 of Chapter II of Circular Externa 100 of 1995 from the SFC.
The Bank has established as a policy that, for loans of any type other than mortgage or commercial constructor (which is 60 days), loans that are more than 30 days past due will cease to accrue interest in the income statement and their registration will be made in off-balance sheet control accounts, until their collection is not effectively collected. Loans that enter arrears and that have ever ceased to accrue interest, correction monetary, UVR,
21
exchange adjustments, rents, and income from other concepts, will cease to accrue interest from the first day in arrears.
Before the suspension, interest is accrued in accordance with the aforementioned policies for each type of loan. At the time of suspension, interest ceases to be provisioned in balance sheet accounts and is recognized in contingent accounts. When an obligation has suspended interest, current interest accrued is provisioned at 100%.
3.1.8 Derecognition of financial assets
Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred, and the Bank has transferred substantially all the risks and rewards of ownership, or when the Bank neither transfers nor retains substantially all of the risks and rewards of ownership but it does not retain control of the financial asset.
When the Bank retains the contractual rights to receive cash flows from the financial asset, but assumes a contractual obligation to pay those cash flows to other entities, it shall treat the transaction as a transfer that results in derecognition if:
● | It has no obligation to pay any amounts to the other entities unless it collects equivalent amounts from the assets. |
● | It is prohibited from selling or pledging the assets; and |
● | It has an obligation to remit without material delay any cash flows it receives from the assets. |
3.1.8.1 Modifications and restructurings
As of November 1, 2017, the Bank adopted the guidelines set forth in Circular Externa 026, as amended by Circular Externa 016 in July 2019, which sets forth the requirements for making changes to the initially agreed terms of loans. This defines two typologies: modifications and restructurings; it also establishes the requirements to be classified in one or the other according to the payment habit and financial viability. Likewise, it provides guidelines for establishing the rating in case of a possible default.
Loan Modifications
Loan modifications are changes to the contractual terms due to financial difficulties of the borrower or for other commercial reasons that give rise to the modification, allowing the customer to adequately attend to their obligation in the event of a real or potential deterioration of their payment capacity. The modification may bring about changes in all or some of the conditions of the operation, such as term, rate, amortization plan, among others.
For a customer to be subject to modification, they must meet the following:
- | Financial viability: A comprehensive risk and payment capacity analysis must be carried out, considering all of the customer's operations. |
- | Payment habit: According to the loan type, the maximum arrears during the last 6 months may not exceed: |
22
• For small business and consumer 60 days in arrears.
• For commercial and mortgage 90 days in arrears.
In addition, the modification policies must define at least the following:
- | Tracking to remove marking as a modified portfolio in accordance with what is defined in Circular 026 of the SFC. |
- | Tracking of 30 days of arrears to change the status of the loan to restructured in accordance with the definition in Circular 026 of the SFC. |
- | Mechanism to inform the costumer of the new conditions and implications of falling into arrears. |
- | The bodies within the entity that will analyze and make the decisions to approve the modifications, their responsibilities, and attributions. |
Monitoring of modifications:
Modified loans will enter a monitoring period, which consists of monitoring the correct payment of principal and interest in an uninterrupted manner. This period will be based on the type of loan as follows:
- | 9 months for small business. |
- | 12 months for consumer, commercial and mortgage. |
If during this period the modified obligation reaches a delay equal to or greater than 30 days, it will be marked as restructured.
Restructured loans
Restructured loans are an alternative for carrying out an adequate debt collection management in cases where the conditions established in Circular 026 of SFC for being modified are not met. It should be understood as an exceptional resource to regularize the behavior of the loan portfolio, instrumented through the celebration and/or execution of any legal transaction, which has the purpose of modifying the originally agreed conditions in order to allow the debtor to properly attend to their obligation in the event of a real or potential deterioration of their ability to pay. Restructured loans are carried out by modifying the contractual terms, rates, and payment terms. In all cases, at the time of restructuring, the initial obligation's guarantees are retained, at a minimum, and if possible, the Bank's position is improved by obtaining new guarantees and/or endorsements that support the obligations.
The policies for the restructuring of loans must define at least the following:
a. | The requirements and criteria for a debtor to be eligible for restructuring, which must be in line with the entity's risk tolerance levels and business plan. |
b. | The mechanisms that will be implemented for the identification and monitoring of restructured operations, including the risk rating of the same. |
c. | The bodies within the entity that will analyze and make restructuring approval decisions, their responsibilities, and attributions, as well as their level of independence from the areas responsible for granting loans. |
23
d. | The consequences of non-compliance with restructuring policies. |
e. | The mechanisms through which the consumer will be informed of the conditions for accessing a restructuring. |
In the implementation of the restructuring, assets can be received in satisfaction of debt to cancel partial or total obligations in its favor, as well as discounts on interest or other concepts such as commissions, and if necessary on capital, to customers, either because the guarantees or sources of payment do not have coverage over the total debts or because the formula for an arrangement reached with the customer does not allow for the full recovery of the debts. In each negotiation, the client's conditions are reviewed to determine whether the commercial relationship will be maintained in the future, and if so, to define the conditions for restoring said commercial relationship after a certain period of time.
Prior to restructurings, an analysis of the client's projected payment capacity or cash flow is conducted to meet the proposed restructuring plan.
Restructurings are classified as follows:
• Private agreement
These are agreements agreed with the client, after a negotiation between the two parties, without the client having resorted to any special regime contemplated in the law.
• Agreements regulated by Law
These agreements are the result of the client resorting to an agreement under the Law of restructuring or business reorganization and insolvency (Insolvency Process).
Monitoring of restructured loans:
Restructured loans will enter a monitoring period, which consists of monitoring the correct payment of principal and interest on an uninterrupted basis. This period will depend on the type of loan as follows:
- | 12 months for small business. |
- | 24 months for consumer, commercial and mortgage. |
If during this period the restructured obligation reaches a default equal to or greater than 30 days for small business, 60 days for Consumer and commercial, and 90 days for mortgage, it will be classified as in default.
3.1.9 Write-off loan portfolio
Loans are written off when the Bank concludes there is no realistic expectation of recovery of the loans and receivables balances from a client or third party, i.e., there is no possibility of recovery due to the debtor's lack of ability or willingness to pay or in the absence of open guarantees granted by the debtor. In general, this characteristic will be fulfilled when the following delinquency conditions are present:
24
Consumer | 180 days |
Commercial: | 360 days |
Small Business loan: | 180 days |
Mortgage: | N/A 1 |
Accounts receivable from bank employees: | 360 days |
(1) | Not dependent on the length of delinquency but on the reasons underlying a loan's non-recoverability. |
Among the reasons underlying a loan's non-recoverability are the estimated recovery time of the obligation, the probable recovery percentage given the existence or lack of collateral and the inability to locate the client. When default conditions are present, it is initially necessary to evaluate whether the collateral that supports the loan generates a reasonable expectation of recovery; if so, the necessary steps are taken to realize on the collateral prior to writing-off the loan. In cases where the collateral net fair value indicates that there are no reasonable expectations of recovery, loans are written-off in the financial statements.
3.2 Financial liabilities
At initial recognition, the Bank measures its financial liabilities at fair value. The transaction costs that are directly attributable to the financial liability are deducted from its fair value if the instruments are subsequently recognized at amortized cost or will be recognized in the statement of income if the liabilities are measured at fair value.
3.2.1 | Classification and Measurement of Financial Liabilities |
Financial liabilities are classified and subsequently measured as follows:
● | Amortized cost, measured at cost using the effective interest rate method. |
● | Fair value through profit or loss (“FVTPL”), measured using fair value, with variations in value recognized in the income statement. |
Irrevocably designated at fair value through profit or loss, measured using fair value, with variations in value recognized in the income statement. The effect of changes in own credit risk is presented in other comprehensive income.
3.2.2 | Derecognition of Financial Liabilities |
The Bank derecognizes a financial liability from the statement of financial position when it is extinguished; that is, when the contractual obligation has been paid or settled or has expired.
Debt Exchange
The Bank assesses whether instruments subject to debt exchange are substantially different from each other, considering qualitative aspects such as currencies, maturities, interest rates, subordination terms, regulatory framework, among others, and quantitative aspects, in which the present value of discounted cash flows under the conditions of the new instruments (including any net commission paid minus any commission received) using
25
the original effective interest rate to calculate the discount differs by at least 10 percent from the present value of discounted cash flows remaining from the original financial liability.
When it is concluded that the instruments subject to debt exchange are not substantially different (based on the analysis of qualitative variables such as currency or issuance market changes, and in some cases a quantitative evaluation), the transaction is recognized as a modification of debt, and in this case, the amortized cost of the modified liability is adjusted to the present value of estimated contractual cash flows discounted at the original effective interest rate of the financial instrument, and the gain or loss is recognized immediately in the income statement. Incremental costs and commissions adjust the carrying amount of the liability and are amortized over the remaining life of the modified liability, following its subsequent measurement at amortized cost. In debt exchanges that are considered substantially different, derecognition is recognized in the income statement, and a new financial liability is recognized.
3.3 | Day one profit adjustment |
In situations where the fair value of a financial asset acquired or financial liability assumed at initial recognition differs from the transaction price, the Bank shall recognize a gain or loss directly in the statement of income if the fair value is supported by Level 1 inputs or is based on a valuation technique that uses only observable market data. In all other circumstances, the Bank defers the Day one gain or loss and recognizes it in the statement of income over the course of the transaction period.
3.4 | Compound instruments |
The Bank recognizes compound financial instruments that contain both liability and equity components separately. Therefore, for initial measurement, the liability component is the fair value of a similar liability which doesn´t have an equity component (determined by discounting future cash flows using the market rate at the date of the issuance). The difference between the fair value of the liability component and the fair value of the compound financial instrument, considered as a whole, is the residual value assigned to the equity component. After initial recognition, the liability component of a compound financial instrument is measured at amortized cost using the effective interest method. The equity component of a compound financial instrument is not re-measured subsequent to initial recognition. The liability component corresponds to the preferred dividend related to 1% of the subscription price, which is the payment of the minimum dividend on the preferred shares for each period.
3.5 | Financial guarantee contracts and loan commitments |
The Bank issues financial guarantees and loan commitments. Loan commitments are those agreements under which the Bank has an irrevocable obligation to grant the loan. The financial guarantee contracts issued by the Bank are contracts that require the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due to accordance with the original or modified terms of a debt instrument.
Both financial guarantee contracts and loan commitments are initially recognized as liabilities at fair value, which is normally the fee received, adjusted for the directly attributable transaction costs incurred. Subsequently, liabilities are measured at the higher of the provision amount measured according to IFRS 9, and the amount initially recognized, less the accumulated amortization recognized according to IFRS 15 Revenue from contracts with customers.
26
Income derived from guarantees is recognized as “commission income” in the statement of income over the term of the contract, in accordance with the method and frequency of commission’s payments.
3.6 | Derivatives financial instruments |
A financial derivative is an instrument whose value changes in response to changes in a variable or index, such as an interest rate, exchange rate, the price of a financial instrument, a credit rating or a credit index. This instrument requires no initial payment or is lower in comparison to other financial instruments with a similar response to changes in market conditions and is generally settled at a future date.
The Bank recognizes its derivative financial instruments at fair value, based on the prices and valuation methodologies provided by the official pricing service provider (Precia); this includes counterparty credit-risk adjustments applied to derivatives when the Bank's position is a derivative asset, and the Bank's credit risk when the position is a liability on a derivative. For further information, see Note 29. Fair value of assets and liabilities, section d. Credit valuation adjustment.
Derivatives are recognized and measured at fair value through profit or loss unless such derivatives are designated as cash flow hedges or hedges of a net investment in a foreign operation. In those cases, the effective portion of changes in the fair value of the derivatives are recognized in other comprehensive income. All derivatives are carried as assets when fair value is positive and as liabilities when fair value is negative. Gains and losses arising from changes in the fair value of derivatives, which are not in hedging relationships, are recognized in the statement of income under the "valuation on financial instruments" item, and gains and losses from the valuation of foreign exchange derivatives are included in the "Other Operating Income" item.
3.7 | Hedge accounting |
The Bank designates and documents hedge accounting at inception in accordance with the requirements of IFRS 9 Financial Instruments. When the hedging relationship is considered to be highly effective, the changes in value of the hedging derivative are accounted for according to their classification, as fair value hedges, cash flow hedges and hedges of net investment in foreign operations, as set out in the paragraph below.
The Bank assesses at the inception of the hedge and on a monthly basis during the life of the instrument, whether the hedge used in the transaction is expected to be aligned with the hedge effectiveness requirement (prospective effectiveness):
● | Economic relationship between the hedging instrument and the hedged item. |
● | The effect of credit risk does not predominate over the value of the economic relationship. |
● | Designated hedge ratio is consistent with risk management strategy. |
The Bank discontinues the hedge accounting when the hedging relationship no longer meets the criteria provided for hedge effectiveness or when the hedging instrument expires or is sold, terminated or exercised.
Consequently, the item no longer complies with the hedge accounting conditions or the hedging relationship no longer complies with the risk management objective.
27
Before the establishment of hedge accounting, the Bank documents the relationship between hedged items and hedging instruments, as well as its risk management objectives and hedging strategies, which are approved by the Risk Management Committee as the body designated by the Board of Directors.
Hedge relationships are classified and accounted for in the following ways:
Fair value hedges
Fair value hedges are designated to protect against the exposure to changes in the fair value of recognized assets or liabilities or unrecognized firm commitments.
Changes in the fair value of derivatives that are designated and qualify as hedging instruments in fair value hedges are recognized in the statement of income as interest and valuation on financial instruments. The change in fair value of the hedged item attributable to the hedged risk is included as part of the carrying value of the hedged item, and it is also recognized in the aforementioned item of the statement of income.
For fair value hedges that are related to items accounted for at amortized cost, the adjustments to the carrying value are amortized through the statement of income during the remaining term until their expiry. The amortization of the effective interest rate shall begin as long as there is an adjustment to the carrying value of the hedged item and shall begin no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged.
If the hedged item is derecognized, the non-amortized fair value is recognized immediately in the statement of income.
For the items hedged at amortized cost, the difference between the carrying value of the item hedged at the termination of the hedge and the nominal value are amortized using the effective rate method during the time beyond the original terms of the hedge.
When an unrecognized firm commitment is designated as a hedged item, the subsequent cumulative change in the fair value of the firm commitment attributable to the hedged risk is recognized as an asset or liability with corresponding gain or loss recognized in net income.
Cash flow hedges
Cash flows hedges are used mainly to manage the exposure to variability related to the cash flow attributable to a specific risk associated with an asset or liability recognized on the statement of financial position or to a highly probable forecast transaction.
The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognized in other comprehensive income. The ineffective portion of the gain or loss on the hedging instrument is recognized in the statement of income.
If the hedging instrument expires or is sold, terminated or exercised, without replacement or rollover into another hedging instrument, or if the hedging designation no longer meets the criteria provided for the hedge effectiveness requirements after any subsequent rebalancing adjustment, any accumulated gain or loss previously recognized in OCI remains in OCI, until the planned operation or the firm commitment affects the result.
28
When a forecasted transaction is no longer expected to occur, the gain or loss accumulated in equity is recognized immediately in net income.
Hedges of a net investment in a foreign operation
In accordance with IFRS 9 and IFRIC 16 Hedges of a net investment in a foreign operation, the Bank has decided to apply the hedge accounting of the foreign currency risk arising from currency translation of financial statements and goodwill of its net investment in Banistmo, designating as a hedging instrument of certain debt securities issued by the Parent Company and financial liabilities. The hedge accounting requires that the Bank accounts for the gain or loss derived from the foreign exchange differences related to the debt securities that are determined to be an effective hedge is recognized in other comprehensive income, as is the currency translation adjustment of the Banistmo operation into the presentation currency as required by IAS 21 Effects of changes in foreign exchange rates as detailed in 2. Transactions and balances in foreign currency.
4 | Investments in subsidiaries |
A subsidiary is an entity in which the Bank holds rights that give it the ability to direct the relevant activities, provided that it meets the following elements:
- | Power over the investee that gives it the present ability to direct the relevant activities that significantly affect its performance. |
- | Exposure or right to variable returns arising from its involvement in the investee. |
- | Ability to use its power over the investee to influence the amounts of returns of the investor. |
Investments in subsidiaries must be valued in such a way that in the books of the Bank they are recognized by the equity method, in accordance with the SFC regulations according to Circular Externa 034 of December 9, 2014.
Under the equity method, the investment is initially recorded at cost, and is adjusted with the changes in the Bank's participation in the net assets of the subsidiary after the acquisition date, less any loss in value of the investment. When there are indications of impairment, the carrying amount of the investment will be evaluated in accordance with IAS 36 Impairment of Assets, as a single asset. Impairment losses are recognized in results when the carrying amount exceeds the recoverable amount, determined as the greater of the fair value less costs to sell and the value in use of the subsidiary.
Cash dividends received from the subsidiary are recognized by reducing the carrying amount of the investment.
4.1 | Investments in associates and joint ventures |
An associate is an entity over which the Bank has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but does not have control or joint control to make those policies decisions.
A joint venture is an entity that the Bank controls jointly with other participants, where the parties maintain a contractual agreement that establishes joint control over the relevant activities of the entity (which only exists when decisions about those activities require
29
unanimous consent of the parties sharing control) and the parties have rights to the net assets of the joint arrangement.
The Bank's investments in associates and joint ventures are initially recorded at cost and their results, assets and liabilities are subsequently included in the financial statements using the equity method, except when the investment, or a portion thereof, is classified as held for sale, in which case it is accounted for in accordance with IFRS 5 Non-current assets held for sale and discontinued operations.
When an investment in an associate or joint venture is held by, or is held indirectly through, an entity that is a venture capital organization, or a mutual fund, unit trust or similar entities, and such investment is measured at fair value through profit or loss in that entity, the Bank may elect to measure investments in those associates and joint ventures at fair value through profit or loss in the financial statements. This election is applied on an investment-by-investment basis.
At the acquisition date, the excess of the acquisition cost of the associate or joint venture shares exceeding the Bank´s share of the net fair value of identifiable assets and liabilities of the investee is recognized as goodwill and is included in the carrying amount of the investment and it is not amortized. Any excess of the Bank’s share of the net fair value of the investee’s identifiable assets and liabilities over the cost of the investment is included as income in the determination of the Bank’s share of the associate or joint venture’s profit or loss in the period in which the investment is acquired. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with IAS 36 Impairment of assets. Impairment losses are recognized in accordance with the policy for impairment of assets, cash-generating units and goodwill (see section 11. Impairment of assets, cash-generating units and goodwill, of this note).
If the Bank's share of losses of an associate or joint venture exceeds the Bank's interest in that associate or joint venture (which includes any long-term interests that, in substance, form part of the Bank's net investment in the associate or joint venture), the Bank discontinues recognition its share of further losses. Additional, losses are recognized only to the extent that the Bank has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture.
When the equity method is applicable, adjustments are considered in order to adopt uniform accounting policies of the associate or joint venture with the Bank. The portion that corresponds to the Bank for changes in the investee´s other comprehensive income items is recognized in the statement of comprehensive income as “Unrealized gain/loss on investments in associates and joint ventures using equity method” and gains or losses of the associate or joint venture are recognized in the statement of income as “Dividends and net income on equity investments”, in accordance with the Bank's participation. Gains and losses resulting from transactions between the Bank and its associate or joint venture are recognized in the Bank´s financial statements only to the extent of the unrelated investor´s interest in the associate or joint venture. The equity method is applied from the acquisition date until the significant influence or joint control over the entity is lost. When the significant influence on the associate or the joint venture is lost, the Bank measures and recognizes any residual investment that remains at its fair value. The difference between the associate or joint venture carrying value (taking into account the relevant items of other comprehensive income), the fair value of the retained residual investment and any proceeds from disposing of a partial interest in the associate or joint venture, is recognized in the statement of income. The currency translation adjustments recognized in equity are reclassified to net income at the moment of disposal.
30
The unrealized gain or loss of an associate or joint venture is presented in the statement of comprehensive income, net of tax. Changes in the investment´s participation that arise from changes in other comprehensive income of an associate or joint venture are recognized directly in the investor’s statement of comprehensive income.
The dividends received from the associate or joint venture reduce the investment carrying value.
For further information, please see Note 8. Investments in associates and joint ventures.
4.2 Joint operations
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement.
The Bank recognizes and measures assets, liabilities, revenues, and expenses in relation to its interest in joint operations in accordance with the applicable IFRS for the particular assets, liabilities, revenues and expenses.
When the Bank acquires an interest in a joint operation in which the activity constitutes a business, as defined in IFRS 3, or when an existing business is contributed to the joint operation on its formation by one of the parties that participate in the joint operation, the Bank will apply all of the principles of IFRS 3. In this case, the Bank recognizes goodwill in the event that consideration transferred exceeds the net of the acquisition date amounts of the identifiable assets acquired and the liabilities assumed.
When the Bank transacts with a joint operation in which the Parent Company or its subsidiaries is a joint operator (such as a sale or contribution of assets), the Bank is considered to be conducting the transaction with the other parties to the joint operation, and gains and losses resulting from the transactions are recognized in the Bank’s financial statements only to the extent of other parties’ interests in the joint operation
5 | Leases |
5.1 | The Bank as lessee |
The Bank assesses whether a contract is or contains a lease at the inception of the contract and recognizes a right-of-use asset representing its right to use the leased asset and a lease liability representing its obligation to make lease payments. The Bank elected to apply the recognition exemptions for short-term leases (leases of 12 months or less and without a purchase option) and leases where the underlying asset is of low value. Lease payments related to these exemptions will be recognized as an expense in profit or loss on a straight-line basis over the term of the lease.
Both the right-of-use asset and the lease liability are measured at the present value of the lease payments that have not been paid at that date. Lease payments are discounted using the lessee’s incremental borrowing rate. In addition, the right-of-use asset includes: 1) the amount of the initial measurement of the lease liability, 2) lease payments or costs incurred by the lessee made before or after the commencement date, less lease incentives received, and 3) an estimate of the costs to be incurred to dismantle the underlying asset, restore the site on which it is located or restore the underlying asset to the condition required by the lease.
31
Subsequently, the Bank measures the right-of-use asset at cost less any accumulated depreciation and any accumulated impairment losses and adjusted for any remeasurement of the lease liability. The Bank measures the lease liability by increasing the carrying amount to reflect interest on the lease liability, reducing the carrying amount to reflect the lease payments made, and remeasuring the carrying amount to reflect any new expectation or lease modifications. Each lease payment has been allocated between the liability and interest expenses. The accrued interest on the lease liability for each period over the lease term will be the amount that produces a constant periodic rate of interest (incremental borrowing rate) on the remaining balance of the liability.
5.2 | The Bank as lessor |
The lease agreements entered into by the Bank are classified at the initial recognition as financial or operating leases.
A lease is classified as a finance lease when substantially all the risks and rewards incidental to ownership of the asset are transferred to the lessee and are recognized at a value equal to the net investment in the lease, corresponding to the sum of the minimum lease payments receivable and any unguaranteed residual value, discounted at the interest rate implicit in the lease. Otherwise, it is classified as an operating lease, recognizing and measuring the assets under the principles of property and equipment or investment property, in which case income and depreciation of property and equipment are recognized on a straight-line basis over the life of the asset. Contingent lease payments are recognized as revenue in the period in which they are received.
If during the lease term, the lessor and the lessee decide to modify the initial conditions, and the agreed changes result in a different classification, then the modified agreement will be considered a new lease with new clauses that will lead to the classification of a financial or operating lease, as appropriate.
The Bank uses the following indicia of transfer of risk and rewards incidental to ownership to the asset; if one of them is met, lease is classified as a finance lease:
- | The agreement indicates that the lessee has the option to purchase the asset at a price that is expected to be equal to or less than 10% of the fair value of the asset, upon termination of the lease. |
- | The term of the lease covers most of the economic life of the asset, even when the lease does not transfer the ownership of the underlying asset to the lessee at the end of the lease term, i.e., when the minimum lease term represents 75% or more of the economic life of the leased asset. |
- | At the inception of the lease, the present value of the minimum lease payments amounts to at least 90% of the fair value of the leased asset. |
- | The leased assets are of such a specialized nature that only the lessee has the possibility of using them without making significant modifications. |
6 | Premises and equipment and depreciation |
Premises and equipment include tangible items that are held for use, for rental to others, or for administrative purposes and are expected to be used for more than one period.
Items of premises and equipment are expressed at cost less accumulated depreciation and impairment losses. Depreciation is calculated using the straight-line method, in order to derecognize the depreciable amount of premises and equipment over the estimated useful
32
lives of the assets. The depreciable amount is the cost of an asset less its residual value. The estimated useful lives for each asset are:
Asset Bank | Useful life range |
Buildings | 10 to 75 years |
Furniture and fixtures | 3 to 20 years |
Computer equipment | 3 to 20 years |
Equipment and machinery | 2 to 40 years |
Vehicles | 3 to 10 years |
The asset’s residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period. When there is a significant change, the depreciation and the charge to the statement of income are adjusted based on the new estimation.
The Bank assesses at the end of each year whether there is any indication of external or internal reduction in the asset’s recoverable value. If there is any indication of impairment, the Bank estimates the recoverable amount of the assets and then recognizes the impairment loss in the statement of income. For further information, see section 11. Impairment of non-financial assets, cash-generating units and goodwill in this note.
Maintenance expenses of the premises and equipment are recognized as an expense in the period in which they are incurred and are registered in the statement of income as “Other administrative and general expenses”.
Gains and losses in sales of premises and equipment are registered in the statement of income as “Other operating income”.
7. Investment properties
The investment properties are measured initially at cost, including the transaction costs. The carrying value includes the cost of replacement or substitution of a part of an investment property at the time the cost is incurred, if the cost meets the recognition criteria; and it excludes the daily maintenance costs of the investment property which are included in the statement of income as “Other administrative and general expenses”.
After the initial recognition, the investment properties are measured at fair value which reflects the market conditions at the statement of financial position date and are valued by Management with the support of external experts using valuation techniques based on comparable prices, direct capitalization, discounted cash flows and replacement cost. The gains and losses that arise from changes in the fair values of investment properties are included in the statement of income as “Other operating income”.
Transfers of an asset to or from the investment properties are only made when there is a change in its use. For a transfer from an investment property to premises and equipment, the cost taken into account for its subsequent accounting is the fair value at the time of the change in use. If a premise and equipment become an investment property, it will be accounted for at its fair value.
8. | Intangible assets |
Intangible assets are identifiable, non-monetary assets without physical appearance, separately acquired or internally generated by the Bank that are measured initially at cost and subsequently at cost less any accumulated amortization and any accumulated
33
impairment loss. Intangible assets acquired in business combinations are recognized at fair value at the date of acquisition.
Intangible assets with finite useful lives (ranging from 1 to 10 years) are amortized using the straight-line method over their estimated useful lives and assessed at the end of the period for impairment. The amortization period and the amortization method for intangible assets with a finite useful life are reviewed at least annually. The expected changes in the useful life or in the pattern of consumption of the future economic benefits of the asset are recognized when the amortization period or method has changed, as appropriate, and they are treated as changes in the accounting estimates. The amortization expense of intangible assets with finite useful lives is recognized in the statement of income.
The Bank’s intangible assets comprise mainly intangibles of finite useful life, such as licenses, software and computer applications, customer relationships and trademarks (See Note 9. Goodwill and intangible assets, net). Intangibles of indefinite useful life include Goodwill.
When intangible assets with finite useful life are written-off, the expected future economic benefits period is reduced to increase the amount of amortization, resulting in the derecognition of the intangible asset in a shorter period than initially estimated.
Intangible assets with indefinite useful lives are not subject to amortization but are periodically tested to identify any impairment, either individually or at the cash-generating unit level. The assessment of the indefinite life is reviewed annually to determine if it continues being supportable. In the event that the assessment was not valid, the change from indefinite useful life to finite useful life is recognized prospectively. Intangible assets with an indefinite useful life correspond to goodwill.
Internally generated intangible assets
The costs of internally generated intangible assets are recognized as intangible assets if they have been incurred in the development stage and meet the recognition criteria; if so, such assets are presented in the statement of financial position at cost less accumulated amortization and accumulated impairment losses (see section 11. Impairment of non-financial assets, cash-generating units and goodwill in this note). Other expenditures are recorded as expenses in the statement of income.
Amortization of the asset begins when development is complete and the asset is available for use. Intangible assets are amortized using the straight-line method over their estimated useful lives and assessed at the end of the period for impairment.
9. | Inventories |
Inventories of assets or returned property are those assets arising from an early termination of a finance or operating lease or those on which the lease has been terminated, and they are expected to be sold in the normal course of business, which are controlled by the Bank and are expected to obtain future economic benefit.
The inventory of returned property is recognized as an asset from the date on which the Bank assumes the risks and benefits thereof. Assets arising from operating leases are initially measured at cost, which is the carrying amount less accumulated depreciation and impairment, if any. Assets returned property financial leasing operations are recognized at the lower of their book value plus sanitation costs and its net realizable value. When the book value is greater than the net realizable value, an adjustment is recognized under the
34
caption "Provision for impairment of loan portfolio and financial leasing operations, net" in the income statement.
Inventories are measured at the lower of cost and net realizable value. Net realizable value ("NRV") is the estimated selling price in the normal course of business, less the estimated costs necessary to make the sale. The cost of inventories is assigned by using specific identification of their individual costs.
The Bank revises the NRV of its inventories at least annually, or when market conditions so require; the adjustment of the decrease in value is recognized directly in income. Adjustments to the NRV are recognized under the caption "Amortization, depreciation and impairment" in the statement of income, up to the value initially recognized.
Inventory Provision
With the issuance of Circular Externa 036 of December 12, 2014, preparers of financial information subject to the supervision of the SFC must provide for goods received in satisfaction of debt or returned from financial lease contracts, regardless of their accounting classification, in accordance with the instructions established in Chapter III of the CBCF.
To determine the provisions in accordance with Circular Externa 036 of 2014 for assets from financial lease operations, the Bank has established certain parameters according to the asset class:
- | Real estate: A provision is established with a charge to results in monthly installments in the first year of receipt of the asset, an amount equivalent to 40% of its value of receipt, which must be increased in monthly installments within the second year by an additional 40% to reach 80% of the acquisition cost of the asset. The remaining 20% will be provided for in the following year. |
- | Vehicles: A provision is established with a charge to results in monthly installments in the first year of receipt of the asset, an amount equivalent to 35% of its value of receipt, which must be increased in monthly installments within the second year by an additional 35% to reach 70% of the acquisition cost of the asset. The remaining 30% will be provided for in the following year. |
- | Movable assets: By Bank policy, all movable assets, machinery and computer equipment are provided for 100% at the time of receipt of the asset. |
- | Trust rights: Trust rights whose underlying assets are marketable real estate, a provision is established with a charge to results in monthly installments in the first year of receipt of the asset, an amount equivalent to 40% of its value of receipt, which must be increased in monthly installments within the second year by an additional 40% to reach 80% of the acquisition cost of the asset. The remaining 20% will be provided for in the following year. |
Inventories that enter with restrictions on commercialization, regardless of their classification, are provided for 100%.
10. | Assets held for sale and discontinued operations. |
The Bank classifies non-current assets or disposal groups held for sale if their carrying value will be recovered through a sale transaction, rather than through continuing use. These assets are measured at the lower of their carrying value and their fair value less costs to sell and they are not depreciated nor amortized from the date of their classification. Additionally, if any indications of impairment exist, impairment losses are recognized for the difference between the carrying and the fair value less costs to sell as “Impairment, depreciation and amortization” in the statement of income.
35
The held for sale condition is met if the assets or groups of assets are available, in their current condition, for immediate sale or the sale transaction is highly probable and is expected to be completed within the year following the date of classification. In the Bank, the assets held under this classification correspond to foreclosed assets. If the sale of the asset does not take place within the planned period, the assets are reclassified to "Other assets, net" in the statement of financial position.
A discontinued operation is a component of an entity that has been disposed of, or is classified as held for sale, and represents a separate major line of business or a geographical area of operations, is part of a single coordinated and individual plan to dispose of a separate major line of business or geographical area of operations, or is a subsidiary acquired exclusively with a view to resale. The results of a discontinued operation are presented separately from those of continuing operations in the statement of income on a comparative basis.
11. | Impairment of non-financial assets and cash-generating units and goodwill |
The Bank evaluates at the end of each period whether there is any indication that on a stand-alone basis non-financial assets and cash-generating units are impaired. If some indication of impairment does exist, the Bank estimates the recoverable amount of the assets and the loss by impairment, the impairment loss is recognized for the amount by which the carrying amount of the cash generating unit exceeds its recoverable amount. Regardless of whether impairment indicators exist, impairment of goodwill is assessed annually, or more frequently if events or changes in circumstances indicate that it may be impaired.
The recoverable amount of non-financial assets or cash-generating units is the higher of its fair value less costs of disposal and its value in use, where fair value is determined by Management by reference to market value, if available, by pricing models, or with the assistance of a valuation specialist. While value in use requires Management to make assumptions and use estimates to forecast cash flow for periods that are beyond the normal requirements of management reporting; and assess the appropriate discount rate and growth rate.
If an asset does not generate cash flows that are independent from the rest of the assets or group of assets, the recoverable amount is determined by the cash-generating unit to which the asset belongs.
The amount of impairment losses recognized in net income during the period are included in the statement of income as “Impairment, depreciation and amortization”. Except for impairment loss recognized for goodwill, impairment losses are subject to reversal, the increased carrying amount of an asset other than goodwill attributable to a reversal of an impairment loss shall not exceed the carrying amount that would have been determined (net of amortization or depreciation) had no impairment loss been recognized for the asset in prior years.
12. | Other assets |
The Bank presents as other assets, among other things, (a) the expenses paid in advance incurred in the development of its business, in order to receive future services, which are amortized during the period in which services are received or the costs or expenses are
36
recorded and (b) foreclosed assets that do not comply with the requirements to be recognized as assets held for sale and where there are no plans to use them in the supply of services or for administrative purposes.
Foreclosed assets are initially recognized at the lower of net amount of the charged-off financial assets to which the foreclosed assets relate and net realizable value of the foreclosed asset (the net realizable value will be the estimated selling price of the asset or its awarding value, less the estimated costs necessary to carry out its sale), pending obtaining a plan for its commercialization. If net amount of the charged-off financial assets is greater than net realizable value of the foreclosed asset, an adjustment for impairment of credit risk of the financial asset is recorded in the results for the period.
There is evidence of impairment when these group of assets remain in the statement of financial position for a period of time exceeding one year from the reception date, without buyer having been found, despite the Bank’s ongoing efforts to sell them (even adjusting the selling price).
Foreclosed assets are subsequently assessed to determine whether an impairment lost must be recognized. In the case of events that arise that are beyond the control of the Bank and that make remote the realization of these assets, they are identified as "non-tradable”, and a complete impairment is carried out.
Provision of other assets
With the issuance of External Circular 036 of December 12, 2014, preparers of financial information subject to the supervision of the SFC must provision for assets received in payment or returned, regardless of their accounting classification, in accordance with the instructions established in chapter III of the CBCF. To determine provisions, the Bank has established certain parameters depending on the asset class: Real estate: A provision is made against results in monthly rates in the first year of receipt of the property, a provision equivalent to 40% of its reception value, which must be increased in monthly rates within the second year by an additional 40%. until reaching 80% of the acquisition cost of the good received in payment. The remaining 20% will be provisioned in the following year. Vehicles: A provision is made against results in monthly rates in the first year of receipt of the good, a provision equivalent to 35% of its reception value, which must be increased in monthly rates within the second year by an additional 35% up to reach 70% of the acquisition cost of the good. The remaining 30% will be provisioned in the following year. Personal property: By Bank policy, all personal property, machinery, computer equipment and rights in trusts that do not contain real estate are 100% provisioned at the time of receipt of the property. Rights in trusts: Rights in trusts whose underlying assets are marketable real estate, a provision is constituted charged to results in monthly aliquots in the first year of receipt of the asset, a provision equivalent to 40% of its reception value, which must be increased in monthly aliquots within the second year by an additional 40% until reaching 80% of the acquisition cost of the good. The remaining 20% will be provisioned in the following year Assets that enter with marketing restrictions, regardless of their classification, are provisioned at 100%.
13. | Derecognition of non-financial assets |
The Bank's non-financial assets are derecognized either on disposal or when they are permanently withdrawn from use and no future economic benefits are expected. The difference between the value obtained on disposal and the carrying amount is recognized in the statement of income.
37
14. | Employee benefits |
13.1 Short term benefits
The Bank grants to its employees short-term benefits such as bonuses based on added value to clients and the Bank’s results, salaries, accrued performance costs and social security that are expected to be wholly settled within 12 months. Expenses related to these benefits are recognized over the period in which the employees provide the services to which the payments relate. For further information, see Note 20. Employee benefit plans.
13.2 Other long-term employee benefits
The Bank grants to its employees seniority bonuses as long-term employee benefits whose payment is not expected within the 12 months following the end of the annual period in which the employees have rendered their services. The cost of long-term employee benefits is allocated across the period from the time the employee was hired by the Bank and the expected date of obtaining the benefit. These benefits are projected up to the date of payment and are discounted through the projected unit credit method.
13.3 Pensions and other post-employment benefits
The Bank makes monthly contributions to pension funds, due to legal requirements and it has no legal obligation to pay further contributions.
The Bank recognizes contributions in the statement of income once the contribution is accrued. Any contributions unpaid at the statement of financial position date are included as a liability.
These are post-employment benefit plans in which the Bank has the legal or constructive obligation to take responsibility for the payments of benefits that have been agreed, for example, severance obligation, retirement pension premium plan and senior management pension plan premium and pension plan. The Bank makes an actuarial valuation based on the projected unit credit method and a risk-free rate which reflects current market assessments of the time value of money in each country (interest rate of treasury bonds [“TES”], representative of the nation's public debt), related to the characteristics and the benefit flows weighted average, to discount such obligation.
15. | Provisions, contingent liabilities and contingent assets |
Provisions
Provisions are recognized when the Bank has a present obligation (legal or constructive) as a result of a past event, where it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the obligation's value can be made.
Provisions are determined by management's best estimate of the disbursements required to settle the present obligation and are discounted using the risk-free rate (TES) (national risk securities issued by the Ministry of Finance and Public Credit).
38
The corresponding expense for any provision is presented in the statement of income, net of all expected reimbursement. The increase in the provision due to the time value of money is recognized as a financial expense.
The amounts recognized in the statement of financial position, correspond mainly to:
I. | Judicial proceedings |
Judicial provisions refer to pending legal proceedings on employment matters, ordinary lawsuits, class actions suit, civil actions within criminal prosecutions and executive proceedings against the Bank.
II. | Onerous contracts |
For the Bank, an onerous contract is a contract in which the unavoidable costs of meeting the obligations under the contract exceeds the economic benefits expected to be received under it.
III. | Loan commitments |
In order to meet the needs of its customers, the Bank issues loan commitments, letters of credit and bank guarantees. Loan commitments are those approved irrevocable loans, in which, despite having acquired a commitment to grant them, due to the contract or agreement or for any other reason they are still pending disbursement.
IV. | Financial guarantees |
The Bank issues bank guarantees on behalf of its customers. A bank guarantee represents an irrevocable commitment pursuant to which the Bank will cover, up to the maximum amount guaranteed, a breach of the client's contractual obligations to third parties for a certain period of time. These are commitments issued by the Bank to guarantee the performance of a customer to a third party and are mainly issued to guarantee agreements established between parties from the energy sector, hydrocarbons sector, private sector and public procurement contracts. The Bank expects most of those guarantees provided to expire before they are used.
The events or circumstances that would require the Bank to perform under a guarantee are determined by the type of guarantee, as outlined below:
Guarantees for the energy sector
The Bank is responsible before the guarantee’s beneficiary in the following situations:
● | Lack of energy supply due to low availability from the generating company (the guaranteed entity). |
● | Non-compliance with the contract signed by the guaranteed entity. |
● | Non-compliance with the payment for energy supply. |
● | Non-compliance with the construction and operating of power plants. |
● | Non-compliance with the construction and operating of transmission lines. |
Guarantees for the hydrocarbons sector
The Bank is responsible before the guarantee’s beneficiary in the following situations:
● | Non-compliance with the contractual obligations in the Minimum Exploration Program. |
● | Non-compliance with the contractual obligations in the Additional Exploratory Program. |
39
● | Non-compliance with the contractual obligations in the Post Exploratory Program. |
● | Non-compliance with the Technical Evaluation obligations. |
Guarantees for public procurement
The Bank must pay a state entity up to the amount guaranteed for the breach by the contractor of the contractual or legal obligations agreed.
Commitment issued by the Bank to guarantee the performance of a customer from the private sector
The Bank must pay the third party if there is any breach of what has been agreed upon or due to the economic insolvency of the client.
Contingent liabilities
Possible obligations that arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events, not wholly within the control of the Bank, or present obligations that arise from past events but are not recognized because it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligations or the amount of the obligations cannot be measured with sufficient reliability, are not recognized in the statement of financial position, but instead are disclosed as contingent liabilities, unless the possibility of an outflow of resources embodying economic benefits is remote, in which case no disclosure is required.
Contingent assets
Possible assets that arise from past events whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events, not wholly within the control of the Bank, are not recognized in the statement of financial position; instead, these are disclosed as contingent assets where an inflow of economic benefits is probable. When the realization of income is virtually certain, then the related asset is not a contingent asset, and its recognition is appropriate.
16. | Revenue recognition |
The Bank recognizes revenue from ordinary activities, which represent the transfer of goods or services committed with customers in exchange for an amount that reflects the consideration to which the entity expects to be entitled. For performance obligations where none of the conditions for revenue recognition over time are met, the Bank satisfies the performance obligation at a point in time, at which the customer obtains control of the promised services.
Revenue is measured based on the consideration specified in the contract with the customer, and excludes amounts received on behalf of third parties when the Bank is an agent. The Bank recognizes revenue when it transfers control over a good or service to a customer. Revenue is presented net of reimbursements and discounts and after eliminating inter-group sales. The Bank evaluates its revenue categories based on specific criteria to determine whether it acts as principal or agent. Revenue is recognized to the extent that it is probable that economic benefits will flow to the Bank, and it is possible to reliably measure the related revenues and costs.
When the Bank fulfills a performance obligation through the delivery of promised goods or services to customer, it creates a contractual asset for the consideration amount obtained with the performance. The Bank recognizes the contractual assets as current assets, as they are expected to be realized within the normal operating cycle.
40
The costs of contracts eligible for capitalization as incremental costs when obtaining a contract are recognized as a contractual asset. Contractual costs are capitalized when incurred if the Bank expects to recover those costs. Contractual costs constitute non-current assets to the extent that the Bank expects to receive the economic benefits of those assets in a period greater than twelve months. The contractual costs are amortized systematically and consistently with the transfer of the services to the customer once the corresponding revenue has been recognized. The capitalized contractual costs are impaired if the customer withdraws or if the carrying amount of the asset exceeds the projection of the discounted cash flows that are related to the contract.
Interest income comprises income of financial assets at amortized cost or at fair value through other comprehensive income. Interest income is recognized using the effective interest rate method, the computation takes into account all the contractual conditions of the financial instrument (for example, prepayment options) and includes incremental fees and commissions (for example, certain loan commitment fees) or expenses that are directly attributed to the instrument and are an integral part of the effective interest rate, without taking account future credit losses.
Valuation income relates to debt securities at fair value, where gains and losses arising from changes in fair value are included in the statement of income as “Interest and valuation on financial instruments”.
Fees and services commissions are recognized as the right to consideration is obtained through the exchange of goods or services that the entity has transferred to a customer. Therefore, the Bank recognizes some fees as revenue over time, such as income from commissions and asset management, custody and other administration and advisory commissions. While other fees are recognized as revenue at a point in time of completion of the underlying transaction, like commissions arising from the negotiation or participation in the negotiation of a transaction for a third party, such as the acquisition of shares or other securities or the purchase or sale of businesses. In addition, the Bank maintains a credit card loyalty program to provide incentives to its customers. The program allows customers to purchase goods and services, based on the exchange of awards points, which are awarded based on purchases using the Bank's credit cards and the fulfillment of certain conditions established in such program. The redemption of points for prizes is carried out by a third party. Therefore, the expenses of the Bank's commitments with its clients arising from this program are recognized as a lower value of the fees and commission income, considering the total number of points that can be redeemed over the accumulated prizes and the probability of redemptions.
Dividend revenue of investments that are not associates or joint ventures are recognized when the right to payment of the Bank is established, which is generally when the shareholders declare the dividend. These are included in the statement of income as “Dividends and net income on equity investments”.
17. | Income tax |
Income tax includes current tax and deferred tax. The current tax is the income tax payable with respect to the profit for the fiscal year, which arises in profit or other comprehensive income. A provision is made for current tax considering the tax bases and tax rates enacted in each of the jurisdictions where the Bank is located, at the date of preparation of the financial statements.
41
The Bank recognizes, when appropriate, deferred tax assets and liabilities by estimating the future tax effects attributable to differences between book values of assets, liabilities and their tax bases. Deferred tax assets and liabilities are measured based on the tax rate that, in accordance with the valid tax laws in each country where the Bank has operations, must be applied in the year in which the deferred tax assets and liabilities are expected to be realized or settled. The future effects of changes in tax laws or tax rates are recognized in the deferred taxes as from the date of publication of the law providing for such changes.
Tax bases for deferred tax must be calculated by factoring in the definition of IAS 12 Income tax and the value of the assets and liabilities that will be realized or settled in the future according to the valid tax laws of each of the countries where the Bank has operations.
Deferred tax liabilities due to deductible temporary differences associated with investments in subsidiary and associated entities or shares in joint ventures, are recognized, except when the Bank is able to control the period in which the deductible temporary difference is reverted, and it is likely that the temporary difference will not be reverted in the foreseeable future.
Deferred tax assets, identified with temporary differences, are only recognized if it is considered likely that the Bank will have sufficient taxable income in the future that allows it to be recovered based on the stand-alone entity expected cash flow forecast for the next three years.
Tax credit from fiscal losses and surplus amounts from the presumptive income on the net income are recognized as a deferred asset, provided that it is likely that the Bank will generate future net income to allow their offset.
The deferred tax is recorded as debit or credit according to the result of each of the companies that form the Bank, and for the purpose of disclosure on the statement of financial position it is disclosed as net.
The deferred income tax expense is recognized in the statement of income under the heading “Income tax”, except when referring to amounts directly recognized in OCI (Other Comprehensive Income).
Regulatory changes in tax laws and in tax rates are recognized in the statement of income under the heading “Income Tax” in the period when such rule becomes enforceable. Interest and fines are recognized in the statement of income under the other administrative and general expenses or in the caption "Income tax" of the income statement, when applicable.
The Bank periodically assesses the tax positions adopted in tax returns, and, according to the results of the tax audits conducted by the tax authorities, determines possible tax outcomes provided it has a present obligation and it is more likely than not that the Bank will have to dispose of the economic resources to cancel the obligation, and the Bank can make an accurate estimate of the amount of the obligation.
For further information about deferred tax considerations derived from the last Colombian tax reform (Law 2277 of 2022), see Note 12. Income tax.
Transfer pricing policy
The Bank has as a general policy that each of its companies be responsible for their income, costs and expenses independently. The policy takes into account the regulation for the Parent Company provided for in the Organic Statute of the Financial System (article 119,
42
numeral 4) which in relation to the autonomy of the subsidiaries states that: The activity of the subsidiaries of entities subject to the control and supervision of the SFC must be carried out in conditions of independence and administrative autonomy, so that they have sufficient decision-making capacity to carry out the operations that constitute their object.
The Bank recognizes arm’s length operations with foreign economic links. These operations are documented and reported to the tax Administration according to the last evaluation date corresponding to the previous year.
D. | Use of estimates and judgments |
The preparation of financial statements requires Bank's Management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income, and expenses.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Judgments or changes in assumptions are disclosed in the notes to the financial statements. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under current circumstances. Actual results may differ from these estimates if assumptions and conditions change.
The material accounting estimates that the Bank uses in preparing its financial statements are detailed below.
1. | Impairment of financial instruments for credit risk |
This estimate is measured and accounted for in accordance with SFC regulations. Credit risk impairment is recognized at the balance sheet date as an expected loss in the loan portfolio. The determination of the provision for loan losses requires management to use appropriate criteria for the estimates, including, among others, the loan portfolio rating, which depends on the ability of customers to pay, and the estimate of the fair value of the underlying collateral or of the cash flows that are expected to be received.
The estimation of impairment charges is a critical accounting policy due to the importance of this item, the sensitivity of the charges to changes in assumptions about future events (effects of macroeconomic variables on the possible default of debtors) and other judgments that are incorporated in the individual credit loss models. Additionally, these estimates are considered as critical criteria because:
(i) | They are highly susceptible to change from period to period. |
(ii) | The assumptions for the valuation of potential expected losses, related to the portfolio classified as in default, are based on current performance experience and are higher than the parameters given by the SFC. In addition to the criteria of delinquency height objectives, they require qualitative evaluations on the ability to generate future flows that allow the loan to be recovered or, otherwise, estimate a deterioration that implies the registration of a provision on the non-recoverable amount. |
43
(iii) | The customer rating allows for a classification based on the credit risk they present, which is assigned taking into account an evaluation of financial, transactional, historical behavior of internal and external payments, among others. |
(iv) | Any significant difference between the estimated losses (reflected in the provisions) and the actual losses, will require the Bank to make provisions that, if significantly different, could have a material impact on the Bank's financial results. |
For more information on risk management, please see Note 32.
Impairment evaluation of the loan portfolio:
Circular 026 of 2022
Based on the provisions of external circular 026 of November 2022 issued by the SFC, and in order to mitigate the impact of the possible materialization of credit risk in an environment of economic slowdown and persistent inflation, the Bank recognized an additional Consumer provision in the statement of income for an amount equivalent to the expense for macroeconomic variables and an expense for the possible use of contingent quotas, based on internal expected loss models.
This provision was recognized at the end of December 31, 2023, and amounts to COP 353.159
Additional Individual Provisions
n individual review of significant customers with impairment is performed to determine if they need an additional individual provision, based on their risk. At the end of December 2023 this provision amounts to $370.0696 MM.
2. | Deferred tax |
Deferred tax assets and liabilities are recorded on deductible or levied temporary differences originating between tax and accounting bases, taking into account the tax rules applicable in each country where the Bank has operations. Due to the changing conditions of the political, social and economic environment, the constant amendments to tax legislation and the permanent changes in the tax principles and changes in interpretations by tax authorities determining the tax bases for the deferred tax items involves difficult judgments including estimates of future gains, offsets or tax deductions. Accordingly, the determination of the deferred tax is considered a critical accounting policy.
For more information relating to the nature of deferred tax assets and liabilities recognized by the Bank, please see Note 12. Income tax.
3. | Provisions and contingent liabilities |
The Bank is subject to contingent liabilities, including those arising from judicial, regulatory and arbitration proceedings, tax and other claims arising from the conduct of the Bank’s business activities. These contingencies are evaluated based on Management’s best estimates and provisions are established for legal and other claims by assessing the likelihood of the loss occurring as probable, possible or remote. Contingences are provisioned and recorded when all the information available indicates that it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation before the statement of financial position date and the amounts may be
44
reasonably estimated. The Bank engages internal and external experts in assessing probability and in estimating timing, nature and amount of outflows that may result from past events.
Provisions are determined by Management’s best estimate of the expenditure required to settle the present obligation at the end of the reporting period, which estimate is discounted using a risk-free rate which reflects current market assessments of the time value of money in each country, which for Colombia is the interest rate on treasury bonds “TES”.
Throughout the life of a contingency, the Bank may learn of additional information that can affect assessments regarding probability or the estimates of amounts involved; changes in these assessments can lead to changes in recorded provisions.
The Bank considers the estimates used to determine the provisions for contingent liabilities critical estimates because the probability of their occurrence and the amounts that the Bank may be required to pay are based on the Bank’s judgment and those of its internal and external experts, which will not necessarily coincide with the future outcome of the proceedings. For further information regarding legal proceedings and contingencies and their carrying amounts, see Note 22. Provisions and contingent liabilities.
4. | Fair value of assets and liabilities |
The fair value of the Bank's assets and liabilities is determined at the date of the statement of financial position. The Bank's fair value measurement process considers the characteristics of the asset or liability in the same way that market participants would take them into account when pricing the asset or liability at the measurement date; the estimate takes into account inputs from valuation techniques used to measure fair value.
To increase consistency and comparability in fair value measurements and related disclosures, the Bank specifies different levels of inputs that may be used to measure the fair value of financial instruments, as follows:
Level 1: Assets and liabilities are classified as Level 1 if there are observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. An active market is one in which transactions occur with sufficient volume and frequency to provide pricing information on an ongoing basis. Instruments are valued by reference to unadjusted quoted prices for identical assets or liabilities in active markets where the quoted price is readily available, and the price represents actual and regularly occurring market transactions.
Level 2: Assets and liabilities are classified as Level 2 if in the absence of a market price for a specific financial instrument, its fair value is estimated using models whose input data are observable for recent transactions of identical or similar instruments.
Level 3: Assets and liabilities are classified as level 3 if unobservable input data were used in the measurement of fair value that are supported by little or no market activity and that are significant to the fair value of these assets or liabilities. The fair value of Level 3 financial assets and liabilities is determined using pricing models, discounted cash flow methodologies or similar techniques.
Transfers into or out of Level 3 are made if the significant inputs used in the financial models measuring the fair values of the assets and liabilities became unobservable or observable,
45
respectively, in the current marketplace. All transfers between the aforementioned levels are assumed to occur at the end of the reporting period.
The measurement of the fair value of financial instruments generally involves a higher degree of complexity and requires the application of judgments especially when the models use unobservable inputs (level 3) based on the assumptions that would be used in the market to determine the price for assets or liabilities. Determination of these assumptions includes consideration of market conditions and liquidity levels. Changes in the market conditions, such as reduced liquidity in the capital markets or changes in secondary market activities, may reduce the availability and reliability of quoted prices or observable data used to determine fair value.
When developing fair value measurements, the Bank maximizes the use of observable inputs and minimizes the use of unobservable inputs in measuring fair value. Additionally, the Bank uses third-party pricing services to obtain fair values, which are used to either record the price of an instrument or to corroborate internally developed prices. Third-party price validation procedures are performed over the reasonableness of the fair value measurements. For further details regarding carrying amount and sensitivity disclosures, please see Note 29. Fair value of assets and liabilities.
5. | Measurement of employee benefits |
The measurement of post-employment benefit obligations and long-term employee benefits takes into account a range of inputs and it is dependent upon a series of assumptions of future events. The projected unit credit method is used to determine the present value of the obligation for the defined benefits and its associated cost. Future measurements of obligations may differ to those presented in the financial statements, among others, due to changes in economic and demographic assumptions and significant events. The actuarial valuation methodology of the post-employment and long-term benefit plans include typified discount rates by each benefit plan, with the objective of presenting more relevant information on the value of these plans in the financial statements. For further information, see Note 20. Employee benefit plans.
6. | Transaction price determination |
With respect to contracts with the Bank’s customers, for the determination of the transaction price, the Bank allocates to each one of the performance obligations under the contract the price which represents the value expected to be received in respect of each such performance obligation based on its relative stand-alone selling price. Such price is determined based on the cost of each service, related tax and associated risks to the operation and inherent to the transaction, plus the margin expected to be received for the services, considering in each case the market price for the service, the conditions agreed with the customer and the customer’s segment. The bank has fixed and variable prices considering the characteristics of each service, future events, discounts, returns and other variables that may influence the selling price. No significant financing components are factored in the determination of the selling price.
7. | Leases |
The measurement of the right-of-use asset and of the lease liabilities requires a series of judgments, among which are the determination of the term of the lease and the rate used in discounting the cash flows. The term of the lease is defined according to the historical information of the contracts and the period over which an asset is expected to be
46
economically usable, which involves a high degree of uncertainty due to the use of relevant information about past events. In the Bank’s case, the weighted average lessee’s incremental borrowing rate was used to discount the cash flows associated with the leasing contracts. The Bank performs analysis taking into account the currency, lease term, economic environment and class of underlying assets, as to determine the weighted average lessee’s incremental borrowing rate.
8. | Uncertainty over income tax treatments |
In the process of determining the current and deferred tax for periods subject to review by the tax authority, the applicable rules have been applied and interpretations have been made to take positions, on which different interpretations could arise from those made by the entity. Due to the complexity of the tax system, the continuous modifications of the fiscal rules, the accounting changes with implications in the tax bases and in general the legal instability of the country, at any time the tax authority could have different criteria from the Bank. Therefore, a dispute or inspection by the tax authority on a specific tax treatment may affect the deferred or current tax asset or liability bank´s accounting, in accordance with the requirements of IAS 12.
Management and its advisors believe that their decisions concerning the estimates and judgments made in each fiscal period are in accordance with those required by the current tax regulations, and therefore have not considered it necessary to recognize any additional provisions to those indicated in Note 12. Income tax.
9. | Impairment evaluation of the loan portfolio |
Circular 026 of 2022
Based on the provisions of external circular 026 of November 2022 issued by the SFC, and in order to mitigate the impact of the possible materialization of credit risk in an environment of economic slowdown and persistent inflation, the Bank recognized an additional consumption provision in the statement of income for an amount equivalent to the expense for macroeconomic variables and an expense for the possible use of contingent quotas, based on internal expected loss models.
This provision was recognized at the end of December 31, 2023, and amounts to COP 353,159, for the end of December 2023 there has been no change.
E. | Recently issued accounting pronouncements |
a) | Accounting pronouncements applicable in 2023 |
Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors. Definition of Accounting Estimates: In February 2021, the Board issued Definition of Accounting Estimates, which amended IAS 8. The amendments introduced the definition of accounting estimates in paragraph 5 and included other amendments to IAS 8 to help entities distinguish changes in accounting estimates from changes in accounting policies. The amendment to IAS 8 is effective for annual periods beginning on or after January 1, 2023, and early application is permitted.
47
The Bank early applied this amendment as of January 1, 2022, with no impact on the Bank's financial statements and disclosures, due to the new definition of accounting estimates being in accordance with that which the Bank currently applies and discloses.
Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2 Making Materiality Judgements. Disclosure of Accounting Policies: In February 2021 the Board amended IAS 1 and IFRS Practice Statement 2 Making Materiality Judgements, to replace the term "significant" with "material", to require an entity to disclose its material accounting policy information rather than its significant accounting policies. Therefore, accounting policy information may be considered material when that information is considered together with other information in a complete set of financial statements. In the Board’s view, accounting policy information is expected to be material if its disclosure was needed for primary users to understand information provided about material transactions, other events or conditions in the financial statements. These amendments are effective for annual periods beginning on or after January 1, 2023, and early application is permitted.
The Bank applied this amendment for the annual financial statements and disclosures beginning on or after January 1, 2023. For further information, see section D. Material Accounting Policies in this note.
Amendments to IAS 12 Income Taxes. Deferred Tax related to Assets and Liabilities arising from a Single Transaction: In May 2021, the Board issued Deferred Tax related to Assets and Liabilities arising from a Single Transaction. The amendments narrowed the scope of the recognition exemption in paragraphs 15 and 24 of IAS 12 (recognition exemption) so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences.
This amendment is effective for annual periods beginning on or after January 1, 2023, and early application is permitted.
This amendment was assessed by Management without evidencing an impact on the Bank's financial statements and disclosures because no exemptions are currently applied for the recognition of deferred taxes arising from a single transaction.
Amendments to IAS 12 Income Taxes - International Tax Reform—Pillar Two Model Rules: In May 2023, the IASB amended IAS 12 Income Taxes to give companies temporary relief from accounting for deferred taxes arising from the Organization for Economic Co-operation and Development’s (“OECD”) international tax reform.
The OECD published the Pillar Two model rules in December 2021 to ensure that large multinational companies would be subject to a minimum 15.00% tax rate. More than 135 countries and jurisdictions representing more than 90.00% of global GDP have agreed to the Pillar Two model rules.
The amendments introduce:
- | A temporary exception—to the accounting for deferred taxes arising from jurisdictions implementing the global tax rules. This will help to ensure consistency in the financial statements while easing into the implementation of the rules; and |
- | Targeted disclosure requirements—to help investors better understand a company’s exposure to income taxes arising from the reform, particularly before legislation implementing the rules is in effect. |
48
Companies can benefit from the temporary exception immediately but are required to provide the disclosures for annual reporting periods beginning on or after January 1, 2023.
This amendment has been assessed by Management with no evidence of an impact on the Bank's financial statements and disclosures, due the OECD’s Pillar Two model rules has not yet been implemented in Colombia and in the countries in which the Bank has a presence.
b) | Recently issued accounting pronouncements applicable in future periods |
Amendments to IAS 1 Presentation of Financial Statements: On January 23, 2020, the IASB issued amendments to IAS 1 to clarify the requirements for classifying liabilities as current or non-current. More specifically:
- The amendments specify that the conditions which exist at the end of the reporting period of an obligation are those which will be used to determine if a right to defer settlement of a liability exists.
- Management expectations about events after the balance sheet date, for example on whether a covenant will be breached, or whether early settlement will take place, are not relevant.
- The amendments clarify the situations that are considered settlement of a liability.
Additionally, on October 30, 2022, the IASB issued an amendment to IAS 1 to improve the disclosures an entity provides when its right to defer settlement of a liability for at least twelve months is subject to compliance with covenants, and how this impacts the classification of that liability as current or non-current.
The amendments to IAS 1 are required to be applied for annual periods beginning on or after January 1, 2024. The amendments must be applied retrospectively, in accordance with IAS 8. Early application is permitted.
Management concluded that this amendment has no impact on the preparation of the financial statements, because the Bank presents the statement of financial position ordered by liquidity, according to the business nature.
Amendments to IFRS 16 Leases- Lease liability in a sale and leaseback: In September 2022, the Board amended IFRS 16 to add subsequent measurement requirements for sale and leaseback transactions that meet the requirements of IFRS 15 to be accounted as a sale. The amendments require a seller-lessee to subsequently measure lease liabilities arising from a subsequent lease such that it does not recognize any amount of gain or loss that relates to the right-of-use that it retains.
This amendment is effective for annual periods beginning on or after January 1, 2024, and early application is permitted.
This amendment has been assessed by Management with no evidence of an impact on the Bank's financial statements and disclosures, due the new requirements are in line with what the Bank has applied and disclosed.
NOTE 3. CASH AND CASH EQUIVALENTS
For purposes of the statement of cash flow and the statement of financial position, the following assets are considered as cash and cash equivalents:
49
| December 31, 2023 | December 31, 2022 |
---|---|---|
In millions of COP | ||
Cash | | |
Cash | 6,846,978 | 6,622,778 |
Deposits from Colombian Central Bank (1)(2) | 7,318,665 | 4,919,951 |
Deposits from banks and other private financial institutions | 2,203,471 | 1,518,190 |
Checks on hold | 7,508 | 5,010 |
Remittances of domestic negotiated checks in transit | 309 | 412 |
Total cash | 16,376,931 | 13,066,341 |
Monetary market transactions | | |
Reverse repurchase agreements | 7,792,496 | 2,816,948 |
Interbank borrowings | 179,433 | 350,515 |
Total monetary market transactions | 7,971,929 | 3,167,463 |
Total cash and cash equivalents | 24,348,860 | 16,233,804 |
(1)According to External Resolution No. 20 of 2020 of Colombian Central Bank, which amends External Resolution No. 5 of 2008 issued by the Colombian Central Bank, the Bank must maintain the equivalent of 8% of the deposits mentioned in Article 1, paragraph (a), and the equivalent of 3.5% of its customers’ deposits with a maturity of less than 18 months paragraph (b) as ordinary reserve, represented in deposits at the Central Bank or as cash in hand.
(2)The variation corresponds mainly to interest-bearing deposits of COP $3.5B opened in December 2023.
(3)The increase corresponds to higher repo transactions carried out through the Cámara de Riesgo Central de Contraparte for COP 7.6B in December 2023.
As of December 31, 2023 and 2022, there is restricted cash amounting to COP 1.010.562 and COP 648,364 respectively, included in other assets on the statement of financial position, which represents margin deposits pledged as collateral for derivative contracts traded through Colombian clearing houses. See Note 14. Other assets, net.
NOTE 4. FINANCIAL ASSETS INVESTMENTS, NET AND DERIVATIVES
The Bank's portfolio investment in financial instruments and derivatives as of December 31, 2023 and December 31, 2022, is described below:
Financial assets investments | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Investments in debt securities | | |
Negotiable investments (1) | 5,655,077 | 6,315,428 |
Available-for-sale investments(2) | 3,211,425 | 2,590,622 |
Held-to-maturity investments (3) | 3,423,265 | 3,457,606 |
Provision (2) | - | (7,381) |
Subtotal debt securities, net (4) | 12,289,767 | 12,356,275 |
Pledged financial assets (4) | 1,287,391 | 601,291 |
Total debt securities | 13,577,158 | 12,957,566 |
Total equity securities (4) | 180,744 | 171,808 |
Total investment financial assets, net | 13,757,902 | 13,129,374 |
| | |
Total derivative assets (5) | 6,215,942 | 4,860,893 |
| | |
Total derivative liabilities (5) | (6,699,521) | (4,717,408) |
(1) | As of December 31, 2023, there is a decrease in the portfolio of COP 660,351, mainly in foreign securities for COP 727,778. |
(2) | As of December 31, 2023, there is a increase in the portfolio of COP 620,803, mainly for the acquisition of bonds issued by Transmilenio and guaranteed by the nation for COP 500,235 in August. |
(3) | As of December 31, 2023, previous SFC authorization, COP 77,774 mortgage-backed securities (“TIPS”) operations were reclassified to the negotiable investments. The effect on the period results of the reclassification was COP 4,569, which corresponds to the recovery of impairment for COP 2,326 and the valuation effect for COP 2,243. |
(4) | See Note 4.1. Financial assets investments, net. |
(5) | See Note 4.2. Derivative financial instruments. |
50
4.1. Financial assets investments, net
The detail of the financial investment assets is as follows:
As of December 31, 2023
Debt securities | Measurement methodology | Total carrying amount | ||
---|---|---|---|---|
Held for trading | Available-for-sale investments | Held-to-maturity investments | ||
In millions of COP | ||||
Treasury securities issued by the Colombian Government - TES | 3,126,666 | - | - | 3,126,666 |
Bonds | 2,002,423 | - | 336,794 | 2,339,217 |
Agricultural Development Securities issued by the Colombian Government (TDA) | - | - | 3,086,471 | 3,086,471 |
Solidarity Securities issued by the Colombian Government (TDS) | - - | 2,664,295 547,130 | - - | 2,664,295 547,130 |
Other public debt | 441,687 | - | - | 441,687 |
Other financial investment assets | 84,301 | - | - | 84,301 |
Total debt securities | 5,655,077 | 3,211,425 | 3,423,265 | 12,289,767 |
As of December 31, 2022
Debt securities | Measurement methodology | Total carrying amount | ||
---|---|---|---|---|
Held for trading | Available-for-sale investments | Held-to-maturity investments | ||
In millions of COP | ||||
Treasury securities issued by the Colombian Government - TES | 3,341,820 | - | - | 3,341,820 |
Bonds | 2,708,070 | - | 352,662 | 3,060,732 |
Agricultural Development Securities issued by the Colombian Government (TDA) | - | - | 3,014,354 | 3,014,354 |
Solidarity Securities issued by the Colombian Government (TDS) | - | 2,590,622 | - | 2,590,622 |
Other public debt | 249,045 | - | - | 249,045 |
Other financial investment assets | 16,493 | - | 90,590 | 107,083 |
Provision | - | - | (7,381) | (7,381) |
Total debt securities | 6,315,428 | 2,590,622 | 3,450,225 | 12,356,275 |
The following table shows the detail of debt securities maturity:
As of December 31, 2023
Debt securities | Less than 1 year | Between 1 and 3 years | Between 3 and 5 years | Greater than 5 years | Total | |
In millions of COP | ||||||
Negotiable investments | ||||||
Treasury securities issued by the Colombian Government - TES | 301,849 | 1,757,746 | 365,919 | 701,152 | 3,126,666 | |
Bonds | 1,540,796 | 101,294 | 42,733 | 317,600 | 2,002,423 | |
Other financial investment assets | 160,177 | 146,411 | 72,981 | 62,118 | 441,687 | |
Mortgage- backed securities | 848 | 2,559 | 10,651 | 70,243 | 84,301 | |
Subtotal negotiable investments | 2,003,670 | 2,008,010 | 492,284 | 1,151,113 | 5,655,077 |
51
Available-for-sale investments | ||||||
Solidarity Securities issued by the Colombian Government (TDS) | 2,664,295 | - | - | - | 2,664,295 | |
Other public debt | - | - | - | 547,130 | 547,130 | |
Subtotal available-for-sale investments | 2,664,295 | - | - | 547,130 | 3,211,425 | |
Held-to-maturity investments | ||||||
Agricultural Development Securities issued by the Colombian Government (TDA) | 3,086,471 | - | - | - | 3,086,471 | |
Bonds | - | - | - | 336,794 | 336,794 | |
Mortgage-backed securities | 3,086,471 | - | - | 336,794 | 3,423,265 | |
Subtotal held-to-maturity investments | 7,754,436 | 2,008,010 | 492,284 | 2,035,037 | 12,289,767 |
As of December 31, 2022
Debt securities | Less than 1 year | Between 1 and 3 years | Between 3 and 5 years | Greater than 5 years | Total | |
In millions of COP | ||||||
Negotiable investments | ||||||
Treasury securities issued by the Colombian Government - TES | 1,223,555 | 646,214 | 472,955 | 999,096 | 3,341,820 | |
Bonds | 2,298,617 | 132,020 | 7,138 | 270,295 | 2,708,070 | |
Other financial investment assets | 68,919 | 152,722 | 27,404 | - | 249,045 | |
Mortgage-backed securities | - | 3,321 | 1,733 | 11,439 | 16,493 | |
Subtotal negotiable investments | 3,591,091 | 934,277 | 509,230 | 1,280,830 | 6,315,428 | |
Available-for-sale investments | ||||||
Solidarity Securities issued by the Colombian Government (TDS) | 2,590,622 | - | - | - | 2,590,622 | |
Subtotal available-for-sale investments | 2,590,622 | - | - | - | 2,590,622 | |
Held-to-maturity investments | ||||||
Agricultural Development Securities issued by the Colombian Government (TDA) | 3,014,354 | - | - | - | 3,014,354 | |
Bonds | - | - | - | 352,662 | 352,662 | |
Mortgage-backed securities | - | - | 15,387 | 75,203 | 90,590 | |
Provision | - | - | - | (7,381) | (7,381) | |
Subtotal held-to-maturity investments (1) | 3,006,973 | - | 15,387 | 427,865 | 3,450,225 | |
Total debt securities | 9,188,686 | 934,277 | 524,617 | 1,708,695 | 12,356,275 |
(1) Held-to-maturity investments as of december 31, 2023 have an impairment for COP (7,381), the net carrying amount of the investment is COP 3,450,225.
For more information related to fair value disclosures of investments classified as held-to-maturity, see Note 29 Fair value of assets and liabilities.
The net effect in the statement of comprehensive income corresponding to the debt securities is COP 52,063 for 2023 and COP (18,182) for 2022. See separate statement of comprehensive income – profit Net loss on valuation of financial instruments.
These assets have no restrictions or limitations as of December 31, 2023 and December 31, 2022, except for the securities pledged as collateral for Reverse repurchase agreements and derivatives indicated below:
As of December 31, 2023
Pledged financial assets | Term | Security type | Carrying amount |
In millions of COP | |||
Securities issued by the Colombian government | |||
Investments pledged as collateral in transactions with reverse repurchase agreements | Up to 1 month | Treasury securities | 810,101 |
52
Investments pledged as collateral in transactions with derivatives | Between 1 and 3 months | Treasury securities | 477,290 |
Total securities issued by the Colombian government |
|
| 1,287,391 |
Total pledged financial assets | 1,287,391 |
As of December 31, 2022
Pledged financial assets | Term | Security type | Carrying amount |
In millions of COP | |||
Securities issued by the Colombian government | |||
Investments pledged as collateral in transactions with reverse repurchase agreements | Up to 1 month | Treasury securities | 30,383 |
Investments pledged as collateral in transactions with derivatives | Between 1 and 3 months | Treasury securities | 570,908 |
Total securities issued by the Colombian government |
|
| 601,291 |
Total pledged financial assets | 601,291 |
The following table ilustrates the movement in provisions for investments in debt securities:
| December 31, 2023 | December 31, 2022 |
---|---|---|
In millions of COP | ||
Initial balance | 7,381 | 21,634 |
(+) Provision charged to expense | - | 1,441 |
(-) Provision recovery(1) | 7,381 | 15,694 |
Final balance | - | 7,381 |
(1) | As of December 31, 2023, the securities held by Titularizadora Colombiana S.A. Hitos were reclassified to the negotiable investments to be measured at fair value. |
As of December 31, 2023 and 2022, provisions for investments in debt securities are as follows:
Provision for securities held-to-maturity | ||||
In millions of COP | ||||
Issuer | Description | Risk category | December 31, 2023 | December 31, 2022 |
Titularizadora Colombiana S.A Hitos | TIP U2 UVR C 2032 8.50% 9/11/32 | B- | - | 1,823 |
Titularizadora Colombiana S.A Hitos | TIP N16 COP C 2032 15% 6/12/32 | BB- | - | 994 |
Titularizadora Colombiana S.A Hitos | TIP N16 COP MZ 2032 12.5% 6/12/32 | BB+ | - | 932 |
Titularizadora Colombiana S.A Hitos | TIP U3 UVR C 2033 8.4991% 25/7/33 | BB | - | 691 |
Titularizadora Colombiana S.A Hitos | TIP N18 COP B 2034 10.5% 4/4/34 | A | - | 605 |
Titularizadora Colombiana S.A Hitos | TIP N18 COP C 2034 16% 4/4/34 | BB- | - | 599 |
Titularizadora Colombiana S.A Hitos | TIP N18 COP MZ 2034 12.5% 4/4/34 | BB+ | - | 520 |
Titularizadora Colombiana S.A Hitos | TIP N19 COP B 2034 9.5% 23/5/34 | BBB+ | - | 334 |
53
Titularizadora Colombiana S.A Hitos | TIP N19 COP MZ 2034 13% 23/5/34 | B+ | - | 267 | ||
Titularizadora Colombiana S.A Hitos | TIP N19 COP C 2034 15% 23/5/34 | CCC | - | 232 | ||
Titularizadora Colombiana S.A Hitos | TIP U4 UVR C 2034 9.0% 15/8/34 | BB+ | - | 161 | ||
Titularizadora Colombiana S.A Hitos | TIP N20 COP MZ 2034 12.6% 4/10/34 | B+ | - | 116 | ||
Titularizadora Colombiana S.A Hitos | TIP N20 COP C 2034 14.4% 4/10/34 | B- | - | 107 | ||
Total Provision for securities held-to-maturity | - | 7,381 | | |
The detail of investments in equity securities is as follows:
Equity financial securities | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Investments at fair value through OCI (1) | 170,534 | 153,673 |
Financial assets measured at changes in equity through OCI | 7,509 | 7,014 |
Investments at fair value through income statement (2) | 2,701 | 11,121 |
Total equity financial securities | 180,744 | 171,808 |
(1) | The detail of this investments is presented in the table “ Equity instruments measured at fair value through OCI”. |
(2) | The category of Investments at fair value through income statement includes the Preferred shares of Compañía de Financiamiento TUYA S.A., for a value of less than COP 1, Renta Fija Plus and Renta Fija Plazo trusts, which were acquired in 2022 for COP 11,000, in July 2023, capital contributions of COP 30,500 were made and in December a derecognition of COP 42,132 was made. |
Equity instruments measured at fair value through OCI
Investments at fair value through OCI | Carrying amount | |
| December 31, 2023 | December 31, 2022 |
In millions of COP | ||
25,579 | 31,916 | |
Asociación Gremial de Instituciones Financieras Credibanco S.A. | 110,785 | 98,493 |
Bolsa de Valores de Colombia S.A. (2) | 2 | 13,757 |
Derecho Fiduciario Inmobiliaria Cadenalco | 4,449 | 4,003 |
Latin American Foreign Trade Bank, S.A. Bladex | 6,679 23,040 | 5,504 - |
Holding Bursatil Regional S.A. (2) | 23,040 23,040 | - - |
Total investments at fair value through OCI | 170,534 | 153,673 |
(1) | For payments received from residual rights as of December 31, 2023, COP (8,608) were made from the OCI and as of December 31, 2022, COP (15,122) were made and transferred to income. |
(2) | In November 2023, the integration of the Chilean, Colombian and Peruvian Stock Exchanges was completed, resulting in the creation of the Regional Stock Exchange Holding Company. As a result of this integration, 1,969,399 shares of the Bolsa de Valores de Colombia S.A. were derecognized for COP 18,453 and 1,185,231 shares were recognized in the Regional Holding Company for COP 25,682. Additionally, the accumulated loss in the Other comprehensive income for COP 6,282 was reclassified to the result for the period. The bank holds 133 shares in Bolsa de Valores de Colombia wich were not included in the transaction. |
Investments in equity securities which are measured at fair value through OCI are considered strategic for the Bank and, therefore, there is no intention to sell them in the foreseeable future. That is the reason why this alternative is used for its presentation.
54
The net effect of valuation in the statement of comprehensive income corresponding to equity investment financial securities is COP 19,082 of 2023 and COP 4,320 for 2022. See separate statement of comprehensive income - net loss on valuation of financial instruments.
Dividends on equity securities through OCI recognized as of December 31, 2023 and 2022 amount to COP 4,482 and COP 7,777, respectively. See Note 25.5. Equity investment income.
As of December 31, 2023 and 2022 there were no impairment losses on equity securities. These investments do not have a maturity date, therefore, they are not included in the maturity detail.
4.2. Derivative financial instruments
The Bank derivative activities do not give rise to significant open positions in portfolios of derivatives. The Bank enters into derivative transactions to facilitate customer business, for hedging purposes and arbitrage activities, such as forwards, options, or swaps where the underlying are exchange rates, interest rates, and securities.
A swap agreement is a contract between two parties to exchange cash flows based on specified underlying notional amounts, assets, and/or indexes. Financial futures and forward settlement contracts are agreements to buy or sell a quantity of a financial instrument (including another derivative financial instrument), index, currency or commodity at a predetermined rate or price during a period or at a date in the future. Futures and option contracts are standardized agreements for future delivery, traded on exchanges that typically act as a platform.
For further information related to the objectives, policies, and processes for managing the Bank’s risk, please see item Risk Management.
The following table presents the Bank's derivatives by type of risk as of December 31, 2023 and 2022:
Derivatives | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Forwards | | |
Assets | | |
Foreign currencies | 4,377,677 | 1,568,062 |
Securities | 3,014 | 5,519 |
Subtotal assets | 4,380,691 | 1,573,581 |
Liabilities | | |
Foreign currencies | (4,522,580) | (1,707,199) |
Securities | (10,481) | (7,204) |
Subtotal Liabilities | (4,533,061) | (1,714,403) |
55
Total forwards | (152,370) | (140,822) |
Swaps | ||
Assets | | |
Foreign currencies | 1,304,338 | 2,394,832 |
Interest rate | 320,325 | 771,173 |
Subtotal assets | 1,624,663 | 3,166,005 |
Liabilities | | |
Foreign currencies | (1,491,086) | (1,917,397) |
Interest rate | (442,787) | (992,700) |
Subtotal liabilities | (1,933,873) | (2,910,097) |
Total swaps | (309,210) | 255,908 |
Options | | |
Assets | | |
Foreign currencies | 210,588 | 121,307 |
Subtotal assets | 210,588 | 121,307 |
Liabilities | | |
Foreign currencies | (232,587) | (92,908) |
Subtotal liabilities | (232,587) | (92,908) |
Total options | (21,999) | 28,399 |
Derivative assets | 6,215,942 | 4,860,893 |
Derivative liabilities | (6,699,521) | (4,717,408) |
The table below details the amount of derivatives net by maturity:
As of December 31, 2023
Forward | Swaps | Options | Total | |
---|---|---|---|---|
Assets | 4,380,691 | 1,624,663 | 210,588 | 6,215,942 |
Less than 1 year | 4,231,752 | 611,487 | 135,559 | 4,978,798 |
Between 1 and 3 years | 147,826 | 517,205 | 75,029 | 740,060 |
More than 3 years | 1,113 | 495,971 | - | 497,084 |
Liabilities | (4,533,061) | (1,933,873) | (232,587) | (6,699,521) |
Less than 1 year | (4,416,129) | (414,233) | (152,284) | (4,982,646) |
Between 1 and 3 years | (116,932) | (979,130) | (80,303) | (1,176,365) |
More than 3 years | - | (540,510) | - | (540,510) |
As of December 31, 2022
Forward | Swaps | Options | Total | |
---|---|---|---|---|
Assets | 1,573,581 | 3,166,005 | 121,307 | 4,860,893 |
Less than 1 year | 1,426,455 | 860,281 | 108,319 | 2,395,055 |
Between 1 and 3 years | 147,126 | 1,149,154 | 12,988 | 1,309,268 |
More than 3 years | - | 1,156,570 | - | 1,156,570 |
Liabilities | (1,714,403) | (2,910,097) | (92,908) | (4,717,408) |
Less than 1 year | (1,638,262) | (500,583) | (80,854) | (2,219,699) |
Between 1 and 3 years | (76,141) | (1,079,278) | (12,054) | (1,167,473) |
More than 3 years | - | (1,330,236) | - | (1,330,236) |
Derivatives' guarantee
The following table presents the cash and securities collateral for derivatives as of December 31, 2023 and 2022:
| December 31, 2023 | December 31, 2022 |
56
In millions of COP | ||
Guarantees delivered | 2,297,681 | 1,097,501 |
Guarantees received | (787,640) | (639,207) |
Day one gains or losses
If an asset has been acquired or a liability has been assumed in a market transaction, it could be assumed that the transaction price is the fair value of the asset or liability. However, the fair value of the financial asset or liability at the time of initial recognition may be different from the transaction price, because the fair value includes variables in its valuation technique that include market information, such as interest rate yield curves, currencies rates, indicators, default factors among others. When the values are not equal, the asset or liability must be measured at fair value and the difference between the transaction price and the fair value must be recognized as follows:
● | If fair value is evidenced by Level 1 inputs or is based on a valuation technique that uses only observable market data, the Group must recognize the difference as a gain or loss on initial recognition directly in the income statement. |
● | In all other circumstances, the entire day 1 gain or loss is deferred and is recognized in the income statement over the life of the transaction. |
The table below presents the unrecognised gains or (losses) for derivatives trading at the initial moment, due to use of valuation techniques for which not all inputs were observable market data:
As of December 31, 2023
| Forward | Swaps | Opciones | Total |
In millions of COP | ||||
Balance at January 1, 2023 | 61,724 | 16,580 | 39,714 | 118,018 |
New trades | 1,159,069 | (26,905) | 195,456 | 1,327,620 |
Amortization | (1,176,173) | 4,166 | (148,299) | (1,320,306) |
Sale or transfer | (8,331) | (7,471) | (23,803) | (39,605) |
Balance at December 31, 2023 | 36,289 | (13,630) | 63,068 | 85,727 |
As of December 31, 2022
| Forward | Swaps | Opciones | Total |
In millions of COP | ||||
Balance at January 1, 2022 | 16,918 | 27,894 | 26,675 | 71,487 |
New trades | 315,395 | 11,937 | 164,460 | 491,792 |
Amortization | (265,268) | (18,723) | (113,705) | (397,696) |
Sale or transfer | (5,321) | (4,528) | (37,716) | (47,565) |
Balance at December 31, 2022 | 61,724 | 16,580 | 39,714 | 118,018 |
57
Offsetting of derivatives
The Bank enters into International Swaps and Derivatives Association (ISDA) master netting agreements or similar agreements with substantially all of the Bank’s derivative counterparties.
Where legally enforceable, and depending on the Bank’s intention, these master netting agreements give the Bank, in the event of default by the counterparty, the right to liquidate securities and cash equivalents held as collateral and to offset receivables and payables with the same counterparty.
The table below presents derivative instruments subject to enforceable master netting agreements and other similar agreements but not offset in the statement of financial position as of December 31, 2023 and 2022 by derivative and by risk:
As of December 31, 2023
Derivados activos | Derivados pasivos | |
In millions of COP | ||
Over-the-counter | ||
Foreign exchange contracts | | |
Swaps | 1,304,338 | (1,491,086) |
Forwards | 4,377,677 | (4,522,580) |
Options | 210,588 | (232,587) |
Interest rate contracts | | |
Swaps | 320,325 | (442,787) |
Securities contracts | | |
Forwards | 3,014 | (10,481) |
Gross derivative | 6,215,942 | (6,699,521) |
Master netting agreements | (6,190,847) | 5,377,895 |
Collateral received/paid | (25,095) | 1,321,626 |
Total derivative financial instruments assetss/ liabilities after collateral and Master netting agreements | - | - |
As of December 31, 2022
Derivados activos | Derivados pasivos | |
In millions of COP | ||
Over-the-counter | ||
Foreign exchange contracts | | |
Swaps | 2,394,832 | (1,917,397) |
Forwards | 1,568,062 | (1,707,199) |
Options | 121,307 | (92,908) |
Interest rate contracts | | |
Swaps | 771,173 | (992,700) |
Securities contracts | | |
Forwards | 5,519 | (7,204) |
Gross derivative | 4,860,893 | (4,717,408) |
Master netting agreements | (4,185,320) | 4,245,662 |
Collateral received/paid | (639,207) | 471,746 |
Total derivative financial instruments assetss/ liabilities after collateral and Master netting agreements | 36,366 | - |
NOTE 5. LOANS AND ADVANCES TO CUSTOMERS, NET
The following is the composition of the loans and leasing operations portfolio, net as of December 31, 2023 and 2022:
58
Composition | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Commercial | 95,614,822 | 91,928,943 |
Consumer | 38,862,513 | 40,883,927 |
Leasing (1) | 26,056,199 | 26,393,149 |
Mortgage | 21,840,258 | 19,701,077 |
Small business loans | 547,677 | 565,483 |
Total loan portfolio and financial leasing operations | 182,921,469 | 179,472,579 |
Total provision for loan portfolio and leasing operations impairment (2) | (12,892,352) | (11,268,584) |
Total loan portfolio and leasing operations, net | 170,029,117 | 168,203,995 |
(1) | See note 6. Leases. |
(2) | Includes general provision for loan portfolio and leasing operations, in accordance with SFC regulations, see Note 2. accounting policies, literal C, section 3.1.6.1., general provision. |
Provision concept | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
General provision (Circular 026, 2022) | 353,159 | 353,159 |
General provision Small business loans and Mortgage (Circular 100, 1995) | 221,529 | 200,366 |
General capital provision (Circular 022, 2020) | - | 66,366 |
General interest provision (Circular 022, 2020) | - | 2,293 |
Total general provision | 574,688 | 622,184 |
(1) | This concept remains the same, given that there have been no significant variations in the provision of consumption quotas or in the macroeconomic expectation for the current year. |
Loans and leasing operations portfolio By risk category
As of December 31, 2023 and 2022, the loan portfolio and leasing operations are distributed in the following risk categories:
As of December 31, 2023
Commercial | Loans | Provision | Other items | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In millions of COP | |||||||
A – Normal risk | 87,655,242 | 1,502,565 | 16,158 | 1,232,376 | 24,530 | 578 | 87,916,481 |
B – Acceptable risk | 1,300,166 | 74,543 | 1,854 | 197,071 | 8,079 | 392 | 1,171,021 |
C – Appreciable risk | 631,082 | 12,217 | 1,564 | 156,946 | 9,861 | 1,385 | 476,671 |
D – Significant risk | 1,779,007 | 43,394 | 11,537 | 1,223,780 | 43,394 | 11,523 | 555,241 |
E – Unrecoverable risk | 2,550,668 | 28,750 | 6,075 | 2,142,931 | 28,750 | 5,931 | 407,881 |
Total | 93,916,165 | 1,661,469 | 37,188 | 4,953,104 | 114,614 | 19,809 | 90,527,295 |
Consumer | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In millions of COP | |||||||
A – Normal risk | 32,413,615 | 517,717 | 64,264 | 1,372,121 | 21,829 | 3,139 | 31,598,507 |
B – Acceptable risk | 1,062,168 | 35,307 | 5,318 | 127,120 | 11,640 | 2,299 | 961,734 |
C – Appreciable risk | 898,748 | 29,112 | 5,546 | 193,193 | 22,939 | 4,826 | 712,448 |
D – Significant risk | 1,511,693 | 52,257 | 11,365 | 1,448,226 | 52,257 | 11,350 | 63,482 |
E – Unrecoverable risk | 2,173,238 | 64,509 | 17,656 | 2,108,782 | 64,509 | 17,496 | 64,616 |
59
Consumer | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In millions of COP | |||||||
Total | 38,059,462 | 698,902 | 104,149 | 5,249,442 | 173,174 | 39,110 | 33,400,787 |
Leasing | Loans | Provision | Total net | |||||
---|---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | ||||||||
A – Normal risk | 21,592,066 | 175,325 | 2,404,759 | 435,169 | 3,829 | 37,879 | 23,695,273 | |
B – Acceptable risk | 538,105 | 7,852 | 12,592 | 25,701 | 565 | 907 | 531,376 | |
C – Appreciable risk | 328,825 | 4,816 | 16,995 | 27,587 | 3,234 | 12,688 | 307,127 | |
D – Significant risk | 430,928 | 35,678 | 55,351 | 224,699 | 35,664 | 42,956 | 218,638 | |
E – Unrecoverable risk | 346,214 | 73,062 | 33,631 | 326,783 | 72,005 | 33,320 | 20,799 | |
Total | 23,236,138 | 296,733 | 2,523,328 | 1,039,939 | 115,297 | 127,750 | 24,773,213 |
Mortgage | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In Millions of COP | |||||||
A – Normal risk | 20,535,984 | 200,004 | 2,549 | 421,655 | 2,073 | 26 | 20,314,783 |
B – Acceptable risk | 424,654 | 4,934 | 654 | 34,213 | 4,934 | 654 | 390,441 |
C – Appreciable risk | 210,292 | 921 | 866 | 110,781 | 921 | 866 | 99,511 |
D – Significant risk | 249,828 | 2,383 | 1,076 | 188,885 | 2,383 | 1,076 | 60,943 |
E – Unrecoverable risk | 198,883 | 3,279 | 3,951 | 198,883 | 3,279 | 3,951 | - |
Total | 21,619,641 | 211,521 | 9,096 | 954,417 | 13,590 | 6,573 | 20,865,678 |
Small business loans | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In millions of COP | |||||||
A – Normal risk | 439,705 | 7,609 | 1,040 | 9,739 | 173 | 29 | 438,413 |
B – Acceptable risk | 16,911 | 774 | 127 | 644 | 774 | 127 | 16,267 |
C – Appreciable risk | 11,175 | 503 | 109 | 6,858 | 503 | 109 | 4,317 |
D – Significant risk | 19,715 | 867 | 244 | 19,257 | 867 | 243 | 459 |
E – Unrecoverable risk | 45,559 | 2,216 | 1,123 | 42,875 | 2,216 | 1,119 | 2,688 |
Total | 533,065 | 11,969 | 2,643 | 79,373 | 4,533 | 1,627 | 462,144 |
Total loans | Loans | Provision | Total Net | |||||
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | ||||||||
A – Normal risk | 162,636,612 | 2,403,220 | 2,488,770 | 3,471,060 | 52,434 | 41,651 | 163,963,457 | |
B – Acceptable risk | 3,342,004 | 123,410 | 20,545 | 384,749 | 25,992 | 4,379 | 3,070,839 | |
C – Appreciable risk | 2,080,122 | 47,569 | 25,080 | 495,365 | 37,458 | 19,874 | 1,600,074 | |
D – Significant risk | 3,991,171 | 134,579 | 79,573 | 3,104,847 | 134,565 | 67,148 | 898,763 | |
E – Unrecoverable risk | 5,314,562 | 171,816 | 62,436 | 4,820,254 | 170,759 | 61,817 | 495,984 | |
Total | 177,364,471 | 2,880,594 | 2,676,404 | 12,276,275 | 421,208 | 194,869 | 170,029,117 |
As of December 31, 2022
Commercial | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In millions of COP | |||||||
A – Normal risk | 84,539,907 | 1,195,434 | 14,450 | 1,223,332 | 20,185 | 660 | 84,505,614 |
B – Acceptable risk | 1,025,676 | 24,107 | 1,949 | 49,509 | 3,768 | 440 | 998,015 |
C – Appreciable risk | 481,071 | 5,028 | 1,585 | 59,275 | 2,915 | 1,306 | 424,188 |
60
Commercial | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In millions of COP | |||||||
D – Significant risk | 1,092,208 | 21,742 | 10,236 | 697,915 | 21,742 | 10,225 | 394,304 |
E – Unrecoverable risk | 3,480,725 | 28,866 | 5,959 | 2,908,190 | 28,866 | 5,832 | 572,662 |
Total | 90,619,587 | 1,275,177 | 34,179 | 4,938,221 | 77,476 | 18,463 | 86,894,783 |
Consumer | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In millions of COP | |||||||
A – Normal risk | 36,364,084 | 495,949 | 68,983 | 1,510,773 | 20,001 | 3,044 | 35,395,198 |
B – Acceptable risk | 896,948 | 24,440 | 4,129 | 102,683 | 6,630 | 1,386 | 814,818 |
C – Appreciable risk | 662,595 | 18,706 | 3,734 | 137,633 | 14,352 | 3,168 | 529,882 |
D – Significant risk | 995,508 | 25,408 | 6,921 | 955,341 | 25,408 | 6,916 | 40,172 |
E – Unrecoverable risk | 1,274,346 | 32,040 | 10,136 | 1,239,644 | 32,040 | 10,079 | 34,759 |
Total | 40,193,481 | 596,543 | 93,903 | 3,946,074 | 98,431 | 24,593 | 36,814,829 |
Leasing | Loans | Provision | Total net | |||||
---|---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | ||||||||
A – Normal risk | 20,867,142 | 157,827 | 3,683,805 | 378,379 | 3,444 | 59,531 | 24,267,420 | |
B – Acceptable risk | 454,833 | 6,222 | 38,428 | 21,698 | 401 | 2,861 | 474,523 | |
C – Appreciable risk | 232,176 | 4,429 | 7,674 | 19,378 | 3,112 | 5,874 | 215,915 | |
D – Significant risk | 320,915 | 23,384 | 17,578 | 176,570 | 23,373 | 17,578 | 144,356 | |
E – Unrecoverable risk | 389,726 | 73,212 | 115,798 | 377,464 | 73,125 | 115,798 | 12,349 | |
Total | 22,264,792 | 265,074 | 3,863,283 | 973,489 | 103,455 | 201,642 | 25,114,563 |
Mortgage | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In millions of COP | |||||||
A – Normal risk | 18,747,967 | 199,999 | 1,826 | 382,983 | 2,662 | 18 | 18,564,129 |
B – Acceptable risk | 253,748 | 2,085 | 362 | 17,717 | 2,085 | 362 | 236,031 |
C – Appreciable risk | 109,225 | 540 | 523 | 57,866 | 540 | 523 | 51,359 |
D – Significant risk | 150,950 | 1,313 | 608 | 114,656 | 1,313 | 608 | 36,294 |
E – Unrecoverable risk | 224,506 | 2,670 | 4,755 | 224,506 | 2,670 | 4,755 | - |
Total | 19,486,396 | 206,607 | 8,074 | 797,728 | 9,270 | 6,266 | 18,887,813 |
Small business loans | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |
In millions of COP | |||||||
A – Normal risk | 471,357 | 9,214 | 863 | 10,644 | 339 | 32 | 470,419 |
B – Acceptable risk | 16,693 | 830 | 128 | 577 | 830 | 128 | 16,116 |
C – Appreciable risk | 9,266 | 410 | 107 | 5,702 | 410 | 106 | 3,565 |
D – Significant risk | 14,845 | 659 | 210 | 14,490 | 659 | 210 | 355 |
E – Unrecoverable risk | 37,801 | 1,963 | 1,137 | 36,251 | 1,963 | 1,135 | 1,552 |
Total | 549,962 | 13,076 | 2,445 | 67,664 | 4,201 | 1,611 | 492,007 |
Total loans | Loans | Provision | Total net | |||||
Category | Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | ||||||||
A – Normal risk | 160,990,457 | 2,058,423 | 3,769,927 | 3,506,111 | 46,631 | 63,285 | 163,202,780 | |
B – Acceptable risk | 2,647,898 | 57,684 | 44,996 | 192,184 | 13,714 | 5,177 | 2,539,503 | |
C – Appreciable risk | 1,494,333 | 29,113 | 13,623 | 279,854 | 21,329 | 10,977 | 1,224,909 |
61
D – Significant risk | 2,574,426 | 72,506 | 35,553 | 1,958,972 | 72,495 | 35,537 | 615,481 |
E – Unrecoverable risk | 5,407,104 | 138,751 | 137,785 | 4,786,055 | 138,664 | 137,599 | 621,322 |
Total | 173,114,218 | 2,356,477 | 4,001,884 | 10,723,176 | 292,833 | 252,575 | 168,203,995 |
By geographic location
As of December 31, 2023 and 2022, the following is the detail of the loan portfolio and leasing operations according to the zone where the loan was created:
As of December 31, 2023
Location | Loans | Provision | Total net | ||||
---|---|---|---|---|---|---|---|
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
Antioquia | 62,217,145 | 979,180 | 1,008,386 | 4,334,701 | 106,060 | 54,155 | 59,709,795 |
Bogotá y Sabana | 56,091,415 | 982,157 | 1,128,678 | 3,079,839 | 153,992 | 60,403 | 54,908,016 |
Centro | 14,886,930 | 246,096 | 118,041 | 1,296,201 | 45,362 | 15,414 | 13,894,090 |
Norte | 19,324,428 | 309,431 | 262,998 | 1,512,356 | 55,796 | 45,406 | 18,283,299 |
Sur | 21,843,035 | 319,516 | 158,301 | 1,891,575 | 50,028 | 19,491 | 20,359,758 |
Panamá | 3,001,518 | 44,214 | - | 161,603 | 9,970 | - | 2,874,159 |
Total | 177,364,471 | 2,880,594 | 2,676,404 | 12,276,275 | 421,208 | 194,869 | 170,029,117 |
As of December 31, 2022
Location | Loans | Provision |
Total net | ||||
---|---|---|---|---|---|---|---|
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
Antioquia | 58,417,695 | 714,611 | 1,662,212 | 3,308,012 | 73,360 | 51,800 | 57,361,346 |
Bogotá y Sabana | 56,839,351 | 864,432 | 1,510,207 | 3,371,518 | 119,415 | 58,300 | 55,664,757 |
Centro | 14,692,254 | 215,860 | 219,647 | 1,033,532 | 30,224 | 15,946 | 14,048,059 |
Norte | 17,762,799 | 245,426 | 415,400 | 1,220,047 | 33,879 | 111,260 | 17,058,439 |
Sur | 21,861,747 | 281,890 | 194,418 | 1,670,202 | 34,641 | 15,269 | 20,617,943 |
Panamá | 3,540,372 | 34,258 | - | 119,865 | 1,314 | - | 3,453,451 |
Total | 173,114,218 | 2,356,477 | 4,001,884 | 10,723,176 | 292,833 | 252,575 | 168,203,995 |
By monetary units
The following is the loan and lease portfolio according to the monetary unit in which the loan is created as of December 31, 2023 and 2022:
As of December 31, 2023
| Monetary units | | ||
---|---|---|---|---|
Category | Legal Currency | Foreign Currency | UVR | Total |
In millions of COP | ||||
Commercial | 84,690,072 | 5,233,176 | 5,691,574 | 95,614,822 |
Consumer | 38,189,099 | 673,414 | - | 38,862,513 |
Leasing | 25,937,719 | 118,480 | - | 26,056,199 |
Mortgage | 16,919,390 | - | 4,920,868 | 21,840,258 |
Small business loans | 547,677 | - | - | 547,677 |
Total | 166,283,957 | 6,025,070 | 10,612,442 | 182,921,469 |
62
As of December 31, 2022
| Monetary units | | ||
---|---|---|---|---|
Category | Legal Currency | Foreign Currency | UVR | Total |
In millions of COP | ||||
Commercial | 78,208,393 | 8,541,659 | 5,178,891 | 91,928,943 |
Consumer | 40,123,026 | 760,901 | - | 40,883,927 |
Leasing | 25,961,725 | 431,424 | - | 26,393,149 |
Mortgage | 16,067,286 | - | 3,633,791 | 19,701,077 |
Small business loans | 565,483 | - | - | 565,483 |
Total | 160,925,913 | 9,733,984 | 8,812,682 | 179,472,579 |
Restructured loan portfolio and leasing operations
By type of restructuring:
As of December 31, 2023
Type | Loans | Provision | Total net | ||||
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
Law 550 and/or 1116 | 1,288,215 | 16,174 | 10,686 | 928,120 | 15,885 | 10,585 | 360,485 |
Restructuring due to conciliations with clients | 4,021,739 | 135,538 | 51,892 | 2,658,408 | 114,820 | 48,199 | 1,387,742 |
Total | 5,309,954 | 151,712 | 62,578 | 3,586,528 | 130,705 | 58,784 | 1,748,227 |
As of December 31, 2022
Type | Loans | Provision | Total net | ||||
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
Law 550 and/or 1116 | 1,297,102 | 17,911 | 9,362 | 945,587 | 17,814 | 9,274 | 351,700 |
Restructuring due to conciliations with clients | 3,103,122 | 76,629 | 26,982 | 1,961,835 | 56,117 | 23,562 | 1,165,219 |
Total | 4,400,224 | 94,540 | 36,344 | 2,907,422 | 73,931 | 32,836 | 1,516,919 |
Loans restructured by rating
As of December 31, 2023
Rating | Loans | Provision | Total net | ||||
Capital | Interest and/or | Other items | Capital | Interest and/or | Other items |
63
financial component | financial component | ||||||
In millions of COP | |||||||
A – Normal risk | 439,339 | 14,899 | 1,480 | 20,388 | 3,284 | 551 | 431,495 |
B – Acceptable risk | 381,691 | 14,956 | 2,617 | 47,690 | 8,489 | 888 | 342,197 |
C – Appreciable risk | 395,430 | 9,180 | 12,291 | 78,466 | 6,295 | 11,416 | 320,724 |
D – Significant risk | 1,121,405 | 37,991 | 14,992 | 898,684 | 37,982 | 14,980 | 222,742 |
E – Unrecoverable risk | 2,972,089 | 74,686 | 31,198 | 2,541,300 | 74,655 | 30,949 | 431,069 |
Total | 5,309,954 | 151,712 | 62,578 | 3,586,528 | 130,705 | 58,784 | 1,748,227 |
As of December 31, 2022
Rating | Loans | Provision | Total net | ||||
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
A – Normal risk | 468,645 | 15,568 | 2,434 | 17,646 | 1,706 | 505 | 466,790 |
B – Acceptable risk | 286,719 | 8,513 | 2,082 | 29,052 | 3,596 | 478 | 264,188 |
C – Appreciable risk | 251,161 | 6,039 | 1,888 | 50,157 | 4,187 | 1,768 | 202,976 |
D – Significant risk | 743,537 | 20,393 | 10,732 | 531,257 | 17,327 | 8,706 | 217,372 |
E – Unrecoverable risk | 2,650,162 | 44,027 | 19,208 | 2,279,310 | 47,115 | 21,379 | 365,593 |
Total | 4,400,224 | 94,540 | 36,344 | 2,907,422 | 73,931 | 32,836 | 1,516,919 |
Loans restructured by geographic location
As of December 31, 2023
Location | Loans | Provision | Total net | ||||
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
Antioquia | 1,344,322 | 42,394 | 19,127 | 891,364 | 36,652 | 18,576 | 459,251 |
Bogotá y Sabana | 1,454,189 | 53,477 | 17,491 | 917,580 | 47,328 | 15,801 | 544,448 |
Centro | 626,267 | 15,105 | 4,399 | 405,743 | 12,106 | 3,987 | 223,935 |
Norte | 796,059 | 19,349 | 10,028 | 533,914 | 16,833 | 9,490 | 265,199 |
Sur | 1,089,117 | 21,387 | 11,533 | 837,927 | 17,786 | 10,930 | 255,394 |
Total | 5,309,954 | 151,712 | 62,578 | 3,586,528 | 130,705 | 58,784 | 1,748,227 |
As of December 31, 2022
Location | Loans | Provision | Total net | ||||
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
Antioquia | 910,049 | 22,936 | 8,429 | 572,809 | 16,975 | 7,765 | 343,865 |
Bogotá y Sabana | 1,444,813 | 36,500 | 12,587 | 883,381 | 30,569 | 11,062 | 568,888 |
Centro | 447,751 | 9,503 | 3,309 | 275,396 | 6,817 | 3,037 | 175,313 |
Norte | 664,018 | 13,495 | 8,818 | 452,770 | 10,534 | 8,381 | 214,646 |
Sur | 933,593 | 12,106 | 3,201 | 723,066 | 9,036 | 2,591 | 214,207 |
Total | 4,400,224 | 94,540 | 36,344 | 2,907,422 | 73,931 | 32,836 | 1,516,919 |
Loans restructured by economic sector
64
As of December 31, 2023
Sector | Loans | Provision | Total net | ||||
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
Agriculture, forestry, fishing and hunting | 158,148 | 4,786 | 1,956 | 101,439 | 4,005 | 1,823 | 57,623 |
Customer portfolio for natural person | 2,505,994 | 84,824 | 15,823 | 1,732,561 | 70,237 | 14,284 | 789,559 |
Commerce, restaurants and hotels | 841,391 | 19,019 | 7,595 | 553,552 | 17,361 | 6,991 | 290,101 |
Manufacturing | 1,149,875 | 31,250 | 25,370 | 734,136 | 28,322 | 24,375 | 419,662 |
Social and personal communal services | 239,834 | 6,623 | 2,457 | 146,518 | 6,161 | 2,010 | 94,225 |
Financial services, real estate, business | 12,950 | 575 | 129 | 8,529 | 544 | 127 | 4,454 |
Transport and communications | 401,762 | 4,635 | 9,248 | 309,793 | 4,075 | 9,174 | 92,603 |
Total | 5,309,954 | 151,712 | 62,578 | 3,586,528 | 130,705 | 58,784 | 1,748,227 |
As of December 31, 2022
Sector | Loans | Provision | Total net | ||||
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
Agriculture, forestry, fishing and hunting | 166,379 | 2,797 | 1,843 | 103,013 | 2,169 | 1,726 | 64,111 |
Customer portfolio for natural person | 1,508,807 | 42,681 | 7,919 | 913,856 | 28,423 | 6,632 | 610,496 |
Commerce, restaurants and hotels | 744,008 | 15,452 | 6,176 | 469,772 | 13,654 | 4,790 | 277,420 |
Manufacturing | 1,095,885 | 25,998 | 12,849 | 777,542 | 22,951 | 12,354 | 321,885 |
Social and personal communal services | 232,350 | 5,247 | 2,106 | 144,106 | 4,669 | 1,918 | 89,010 |
Financial services, real estate, business | 6,618 | 184 | 27 | 4,172 | 146 | 26 | 2,485 |
Transport and communications | 646,177 | 2,181 | 5,424 | 494,961 | 1,919 | 5,390 | 151,512 |
Total | 4,400,224 | 94,540 | 36,344 | 2,907,422 | 73,931 | 32,836 | 1,516,919 |
Provision for impairment of loan portfolio and leasing operations
The tables below display the rollforward of the allowance for loans and leasing operations losses as of December 31, 2023 and 2022:
As of December 31, 2023
65
Loans | Commercial | Consumer | Leasing | Mortgage | Small business loans | Total |
---|---|---|---|---|---|---|
In millions of COP | ||||||
(+) Balance at December 31, 2022 | 5,034,160 | 4,069,098 | 1,278,586 | 813,264 | 73,476 | 11,268,584 |
(+) Charged-off-loan recovery | 47,591 | 285,768 | 59,732 | 33,410 | 1,797 | 428,298 |
(+) Impairment of loan portfolio and leasing operations, net (1) | 1,362,636 | 4,891,574 | 194,354 | 201,287 | 73,484 | 6,723,335 |
(-) Period charges-off | 621,663 | 3,784,714 | 249,686 | 73,381 | 63,224 | 4,792,668 |
(-) Sold portfolio provisions(2) | 735,197 | - | - | - | - | 735,197 |
Balance at December 31, 2023 | 5,087,527 | 5,461,726 | 1,282,986 | 974,580 | 85,533 | 12,892,352 |
(1) | Includes exchange difference of COP 36,551. |
(2) | Charged-off-loans are still in recovery management. |
Al 31 de diciembre de 2022
Loans | Commercial | Consumer | Leasing | Mortgage | Small business loans | Total |
---|---|---|---|---|---|---|
In millions of COP | ||||||
(+) Balance at December 31, 2021 | 5,619,324 | 3,507,642 | 1,642,714 | 916,658 | 105,112 | 11,791,450 |
(+) Charged-off-loan recovery | 159,174 | 193,382 | 69,481 | 21,527 | 25 | 443,589 |
(+) Impairment of loan portfolio and leasing operations, net | 619,770 | 2,543,311 | (285,761) | 38,456 | 40,707 | 2,956,483 |
(-) Period charges-off (1) | 1,109,508 | 2,175,237 | 147,848 | 163,377 | 72,368 | 3,668,338 |
(-) Sold portfolio provisions | 267,637 | - | - | - | - | 267,637 |
(+) Exchange difference, net | 13,037 | - | - | - | - | 13,037 |
Balance at December 31, 2022 | 5,034,160 | 4,069,098 | 1,278,586 | 813,264 | 73,476 | 11,268,584 |
(1) | Charged-off-loans are still in recovery management. |
Portfolio and leasing operations write-off
The following table shows the portfolio and leasing operations write-off as of December 31, 2023 and 2022:
As of December 31, 2023
Loans | Capital | Interest and/or financial component | Other items | Total |
In millions of COP | ||||
Commercial | 579,463 | 28,893 | 13,307 | 621,663 |
Consumer | 3,590,857 | 124,065 | 69,792 | 3,784,714 |
Leasing | 168,045 | 54,331 | 27,310 | 249,686 |
Mortgage | 57,466 | 14,713 | 1,202 | 73,381 |
Small business loans | 57,132 | 4,057 | 2,035 | 63,224 |
Total | 4,452,963 | 226,059 | 113,646 | 4,792,668 |
As of December 31, 2022
Loans | Capital | Interest and/or financial component | Other items | Total |
In millions of COP | ||||
Commercial | 1,054,555 | 44,595 | 10,358 | 1,109,508 |
Consumer | 2,054,481 | 78,587 | 42,169 | 2,175,237 |
Leasing | 83,031 | 56,726 | 8,091 | 147,848 |
Mortgage | 138,697 | 19,107 | 5,573 | 163,377 |
66
Small business loans | 61,895 | 6,547 | 3,926 | 72,368 |
Total | 3,392,659 | 205,562 | 70,117 | 3,668,338 |
Sales of loans portfolio
The following table shows the purchases and sales of the loan portfolio and leasing operations as of December 31, 2023 and 2022:
As of December 31, 2023
Loan sales | ||
In million of COP | ||
Entity name | Sale price (1) | % of the loan sold |
Transición Express SAS. | 243,363 | 100% |
Cerberus South American Investments. | 22,157 | 100% |
CI RAM Inversiones BVI de Colombia S.A.S. | 4,063 | 100% |
SKEMA Promotora S.A. | 2,251 | 100% |
(1) | See Note 25.4. Other operating income,net – Profit on portfolio sales,net COP 271,834. |
As of December 31, 2022
Loan sales | ||
In million of COP | ||
Entity name | Sale price (1) | % of the loan sold |
Merrill Lynch Credit Products | 55,596 | 100% |
(1) | See Note 25.4. Other operating income,net – Profit on portfolio sales,net COP 56,682. |
NOTE 6. LEASES
6.1 Lessor
Finance leases
The Bank has entered into leases as lessor. These leases relate to machinery and equipment, computer equipment, vehicles and furniture and fixtures, and their terms range from one to thirty years, as detailed below:
As of December 31, 2023
Period | Gross investment | Present value of minimum payments |
In millions of COP | ||
Less than 1 year | 966,212 | 777,995 |
Between 1 and 3 years | 4,189,482 | 2,695,144 |
Between 3 and 5 years | 6,384,736 | 3,861,606 |
Más de 5 años | 34,029,393 | 18,721,454 |
Total gross investment/ present value of minimum payments | 45,569,823 | 26,056,199 |
Future financial income (1) | (19,513,624) | - |
Present value of payments receivable (2) | 26,056,199 | 26,056,199 |
Minimum non-collectable payments impairment | (1,282,986) | (1,282,986) |
Total | 24,773,213 | 24,773,213 |
(1) | Future financial income: Total Gross Investment - Total Present Value of minimum payments. |
67
(2) | See Note 5 Loans And Advances to customers,net. |
As of December 31, 2022
Period | Gross investment | Present value of minimum payments |
In millions of COP | ||
Less than 1 year | 598,735 | 528,046 |
Between 1 and 3 years | 3,488,857 | 2,381,538 |
Between 3 and 5 years | 6,268,149 | 4,251,095 |
Más de 5 años | 33,293,994 | 19,232,470 |
Total gross investment/ present value of minimum payments | 43,649,735 | 26,393,149 |
Future financial income (1) | (17,256,586) | - |
Present value of payments receivable (2) | 26,393,149 | 26,393,149 |
Minimum non-collectable payments impairment | (1,278,586) | (1,278,586) |
Total | 25,114,563 | 25,114,563 |
(1) | Future financial income: Total Gross Investment - Total Present Value of minimum payments. |
(2) | See Note 5 Loans And Advances to customers,net. |
Unsecured residual value (*)
At the end of the reported period,the residual values not guaranteed by the assets tha are under financial leasing are:
Type of asset | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Vehicles Technological equipment Machinery and equipment | 99,874 49,457 3,031 | 25,283 47,270 1,486 |
Total | 152,362 | 74,039 |
(*) The unsecured residual value is the part of the residual value of the leased asset, whose realization is not secured or is secured by a third party related to the lessor.
Amounts recognized as income for extensions
At the end of the reporting period, the following entries are recognized as income corresponding to contract extensions or automatic time extension of financial leasing contracts:
Type of asset | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Technological equipment | 20,717 | 30,905 |
Buildings | 8,088 | 3,905 |
Machinery and equipment | 532 | 497 |
Vehicles | 102 | 205 |
Total | 29,439 | 34,682 |
Amounts recognized as income from finance leases
The Bank has recognized income from financial leasing operations as of December 31, 2023 and 2022 for COP 3,623,476 and COP 2,396,276, respectively.
Gross investment growth: Increase in finance leases during the period
68
The following information corresponds to the gross investment growth in finance leases during the current period:
Diciembre 31, 2023 | Diciembre 31, 2022 | |
In millions of COP | | |
Gross investment in finance leases | 7,352,215 | 9,270,824 |
Unearned income | (3,159,541) | (4,086,220) |
Written off leases | (1,363,613) | (1,876,098) |
Total | 2,829,061 | 3,308,506 |
Operating leases
The Bank leases assets to third parties under operating leases. Assets leased under operating leases are recorded as premises and equipment. The terms established for these agreements range from six months to ten years.
The following table presents the information of minimum payments by lease to be received:
Period | December 31, 2023 (1) | December 31, 2022 | ||
In millions of COP | ||||
Less than 1 year | 116,193 | 76,156 | ||
Between 1 and 3 years | 945,825 | 677,148 | ||
Between 3 and 5 years | 1,124,074 | 567,172 | ||
Más de 5 años | 398,645 | 330,949 | ||
Total | 2,584,737 | 1,651,425 |
(1) | The increment is mainly due to activations of vehicle contracts. |
Amounts recognized as income from operating leases
The Bank has recognized income from operating leases as of December 31, 2023 and 2022 for COP 999,207 and COP 567,315 respectively, see Note 25.4. Other operating income, net.
Risk management as lessor
The Bank offers leasing services, acting as lessor, has a comprehensive risk assessment model for those assets classified as property, plant and equipment. The model includes the impairment test performed annually for this type of assets, where external (economic and legal) and internal (insurance, maintenance, sales) indicators that impact the assets and their environment are evaluated. The lessor carries out a detailed review process at the time the asset is returned by the lessees to ensure its operating conditions and determine the necessary adjustments. Additionally, the bank has the participation of experts, independent of the sales force, who permanently monitor the market conditions of pre-owned assets, performing retrospective tests of the consistency of the variables involved in the estimation of residual value (commercial value minus sales costs) and periodically reviewing the results of the model with key executives All of the above, complemented by agreements with suppliers for the exchange of information, knowledge and in some cases, structuring the residual risk mitigation mechanisms.
In order to manage the risks associated with the assets, the Bank also employs an insurance department, and engages an international broker and insurance companies. They all serve as support to design and define the strategies for the different types of protection that cover the lessor's risks, assets and customers.
69
6.2. Lessee
The Bank has entered into lease agreements as a lessee. These arrangements involve offices, branches and administrative offices as well as certain Computer equipment.
6.2.1. Right-of-use assets under lease, net
As of December 31, 2023 and 2022, the rollforward of right-of-use assets was as follows:
As of December 31, 2023
Right-of-use assets | Balance at January 01, 2023 | | Roll - forward | Balance at December 31, 2023 | ||||||
Acquisitions (1) | Additions (2) | Depreciation expense (3) | Impairment expense (3) | Disposals (4) | Revaluation (5) | |||||
| In millions of COP | |||||||||
Buildings | | |||||||||
Cost | 1,476,159 | 37,443 | 19,436 | - | - | (42,578) | 205,731 | 1,696,191 | ||
Accumulated depreciation | (367,891) | - | - | (129,221) | - | 25,842 | - | (471,270) | ||
Impairment | - | - | - | - | (489) | 489 | - | - | ||
Computer equipment | | | ||||||||
Cost | 32,734 | - | - | - | - | (28,478) | (3,681) | 575 | ||
Accumulated depreciation | (24,518) | - | - | (3,706) | - | 27,849 | - | (375) | ||
Vehicles | | | ||||||||
Cost | 1,260 | 3,853 | - | - | - | - | 522 | 5,635 | ||
Accumulated depreciation | (1,091) | - | - | (1,016) | - | - | - | (2,107) | ||
Total cost | 1,510,153 | 41,296 | 19,436 | - | - | (71,056) | 202,572 | 1,702,401 | ||
Total accumulated depreciation | (393,500) | - | - | (133,943) | - | 53,691 | - | (473,752) | ||
Total impairment | - | - | - | - | (489) | 489 | - | - | ||
Total right-of-use assets, net | 1,116,653 | 41,296 | 19,436 | (133,943) | (489) | (16,876) | 202,572 | 1,228,649 |
As of December 31, 2022
Right-of-use assets | Balance at January 01, 2022 | | Roll - forward | Balance at December 31, 2022 | ||||||
Acquisitions (1) | Additions (2) | Depreciation expense (3) | Impairment expense (3) | Disposals (4) | Revaluation | |||||
| In millions of COP | |||||||||
Buildings | | |||||||||
Cost | 1,387,248 | 26,321 | 27,075 | - | - | (51,059) | 86,574 | 1,476,159 | ||
Accumulated depreciation | (282,367) | - | - | (114,092) | - | 28,568 | - | (367,891) | ||
Impairment | - | - | - | - | (513) | 513 | - | - | ||
Computer equipment | | | ||||||||
Cost | 34,963 | - | - | - | - | (199) | (2,030) | 32,734 | ||
Accumulated depreciation | (16,791) | - | - | (7,926) | - | 199 | - | (24,518) | ||
Vehicles | | |
70
Cost | 1,079 | - | - | - | - | - | 181 | 1,260 | ||
Accumulated depreciation | (955) | - | - | (136) | - | - | - | (1,091) | ||
Total cost | 1,423,290 | 26,321 | 27,075 | - | - | (51,258) | 84,725 | 1,510,153 | ||
Total accumulated depreciation | (300,113) | - | - | (122,154) | - | 28,767 | - | (393,500) | ||
Total impairment | - | - | - | - | (513) | 513 | - | - | ||
Total right-of-use assets, net | 1,123,177 | 26,321 | 27,075 | (122,154) | (513) | (21,978) | 84,725 | 1,116,653 |
(1) | The main acquisitions for properties are due to: Plaza Fabricato Branch for COP 3,093, branch in Puerta del Norte 2 Shopping Center for COP 2,938, La Serrezuela Branch for COP 2,802. |
(2) | The main aditions for the properties correspond to: FIC48 (Sede Medellín) for COP 14,421 and Plaza Fabricato branch for COP 2,420. |
(3) | See Note 26.3. Amortization, depreciation y impairment. |
(4) | The main disposals are related to Olaya Herrera business Center for COP 15,892, San Martin Torre Central building for COP 14,540, Pablo Tobón Uribe Hospital for COP 3,367 and Banca Colombia Rosales Branch for COP 3,324. |
(5) | The main contract modifications for properties of fee and rate corresponds to: Building 9211 (Bogotá North Headquarters) for COP 10,599, Torre Barranquilla Building (Barranquilla Headquarters) for COP 7,710 and Hotel Estelar Barranquilla branch for COP 2,893. |
6.2.2. Lease liabilities, net
The changes in lease liabilities, net, during the year are presented below:
As of December 31, 2023
Concept | Total |
In millions of COP | |
Balance at January 01, 2023 | 1,252,263 |
(+) New contracts | 41,132 |
(+) Reassessment of the lease liability (1) | 175,809 |
(-) Made-payments amortization | 218,112 |
(+)Accrued Interest | 101,210 |
Saldo a diciembre 31, 2023 | 1,352,302 |
(1) | The increase is mainly due to changes in the estimate of the term of contracts for the properties that led to an adjustment of $84,703. |
As of December 31, 2022
Concept | Total |
In millions of COP | |
Balance at January 01, 2022 | 1,278,568 |
(+) New contracts | 26,175 |
(+) Reassessment of the lease liability | 52,186 |
(-) Made-payments amortization | 200,042 |
(+)Accrued Interest | 95,376 |
Saldo a diciembre 31, 2022 | 1,252,263 |
The following table shows maturity analysis of lease liabilities as of December 31, 2023 and 2022:
As of December 31, 2023
Type of assets | Maturity less than 1 year | Maturity between 1 and 3 years | Maturity between 3 and 5 years | Maturity more than 5 years | Total lease liabilities, net |
71
In millions of COP | |||||
Buildings | 7,837 | 27,130 | 225,727 | 1,087,682 | 1,348,376 |
Vehicles | 94 | - | 3,634 | - | 3,728 |
Computer equipment (1) | 198 | - | - | - | 198 |
Total pasivos por arrendamiento, neto | 8,129 | 27,130 | 229,361 | 1,087,682 | 1,352,302 |
(1) As of December 31, 2023 the contract with Axity Colombia SAS was canceled.
As of December 31, 2022
Type of assets | Maturity less than 1 year | Maturity between 1 and 3 years | Maturity between 3 and 5 years | Maturity more than 5 years | Total lease liabilities, net |
In millions of COP | |||||
Buildings | 10,764 | 18,785 | 51,956 | 1,160,816 | 1,242,321 |
Vehicles | 83 | - | - | - | 83 |
Computer equipment | 1,477 | 8,382 | - | - | 9,859 |
Total pasivos por arrendamiento, neto | 12,324 | 27,167 | 51,956 | 1,160,816 | 1,252,263 |
The following table shows the weighted average rates and average useful life of right-of-use assets as of December 31, 2023 and 2022:
As of December 31, 2023
Type of assets | Weighted average life (months) | Weighted average remaining lease terms (months) | Weighted average discount rates |
Buildings | 259 | 140 | 8.77% |
Vehicles (1) | 62 | 47 | 18.34% |
Computer equipment | 35 | 11 | 6.22% |
(1) The increase in the weighted average of the discount rate is due to the inception of 16 new vehicle contracts.
As of December 31, 2022
Type of assets | Weighted average life (months) | Weighted average remaining lease terms (months) | Weighted average discount rates |
Buildings | 248 | 140 | 8.20% |
Vehicles | 47 | 4 | 5.82% |
Computer equipment | 56 | 12 | 5.75% |
Reconocimiento en estado de resultados:
The following table shows the detail of leases in the Statement of Income as of December 31, 2023 and 2022:
As of December 31, 2023
Type of assets | Financial interest(1) | Depreciation expenses (2) | Impairment expenses (2) | Short-term leases | Low-cost leasing (3) | Early termination fine expense (4) |
In millions of COP | ||||||
Buildings | 89,368 | 129,221 | 489 | - | - | 1,281 |
Vehicles | 567 | 1,016 | - | 121 | - | - |
Computer equipment | 737 | 3,706 | - | - | - | - |
Furniture and fixtures | - | - | - | - | - | - |
Total | 90,672 | 133,943 | 489 | 121 | - | 1,281 |
72
(1) | Interest expense: The balance includes the expense generated by the difference between the carrying value of the right-of-use asset and the lease liability at the time of early termination of lease contracts for COP (10,538). See Note 25.2. Interest expenses. |
(2) | See Note 26.3. Amortization, depreciation and impairment. |
(3) | There is not low cost leases contract effects in the reporting period |
(4) | Corresponds to sanctions for terminating the contract before the agreed date. |
As of December 31, 2022
Type of assets | Financial interest (1) | Depreciation expenses (2) | Impairment expenses (2) | Short-term leases | Low-cost leasing | Early termination fine expense |
In millions of COP | ||||||
Buildings | 85,818 | 114,092 | 513 | 41 | 6 | 32 |
Vehicles | 7 | 136 | - | 93 | - | - |
Computer equipment | 671 | 7,926 | - | - | - | - |
Furniture and fixtures | - | - | - | - | 2,291 | - |
Total | 86,496 | 122,154 | 513 | 134 | 2,297 | 32 |
(1) | Interest expense: The balance includes the expense generated by the difference between the carrying value of the right-of-use asset and the lease liability at the time of early termination of lease contracts for COP (8,880). See Note 25.2. Interest expenses. |
(2) | See Note 26.3. Amortization, depreciation and impairment). |
Sublease:
The sublease income from real estate, received as of December 31, 2023 was COP 3,326 and as of December 31, 2022 was COP 199.
NOTE 7. INVESTMENT IN SUBSIDIARIES
The detail of investments in subsidiaries as of December 31, 2023 and 2022 is as below:
| December 31, 2023 | December 31, 2022 | |||||
| In millions of COP | ||||||
Company name | Main activity | Country | % of ownership | Investment value | % of ownership | Investment value | |
Banistmo S.A. (1) | Financial services | Panamá | 100% | 9,920,304 | 100% | 12,640,048 | |
Bancolombia Panamá S.A. (1) | Financial services | Panamá | 100% | 8,838,482 | 100% | 11,221,104 | |
FCP Inmobliario Colombia S.A. | Real estate services | Colombia | 80.43% | 2,733,074 | 80.43% | 2,493,826 | |
Banca de Inversión Bancolombia S.A. Corporación Financiera | Financial services | Colombia | 94.90% | 1,394,710 | 94.90% | 1,744,834 | |
Bancolombia Puerto Rico Internacional Inc. (1) | Financial services | Puerto Rico | 100.% | 580,423 | 100.00% | 636,656 | |
Fiduciaria Bancolombia S.A. Sociedad Fiduciaria. | Financial trust services | Colombia | 94.97% | 490,721 | 94.97% | 449,696 | |
P.A MERCURIO (2) | Real estate services | Colombia | 99.99% | 279,491 | 100% | 254,601 | |
Valores Bancolombia S.A. Comisionista de Bolsa. | Trade-broker dealer | Colombia | 93.61% | 213,275 | 93.61% | 200,611 | |
P.A NOMAD CENTRAL (3) | Real estate services | Colombia | 98.00% | 101,260 | - | - | |
P.A NOMAD CABRERA(4) | Real estate services | Colombia | 98.00% | 99,109 | - | - | |
P.A. FAI CALLE 77 (NOMAD77) (3) | Real estate services | Colombia | 98.00% | 57,306 | 98.00% | 56,660 | |
P.A. SALITRE (4) | Real estate services | Colombia | 98.00% | 43,790 | 98.00% | 20,661 | |
Total investment in subsidiaries | | 24,751,945 | | 29,718,697 |
73
(1) | Decrease in the carrying value of investments mainly due to the effect of foreign exchange differences. |
(2) | As of December 31, 2022, the Bank made purchase and capital contributions for COP 249,492 and for December 2023 for COP 8,503. The equity method income recognized for this investment was COP 17,058 and for restitution of contributions was COP (671). |
(3) | As of December 2023, the Bank made a purchase of COP 64,680 and capital contributions of COP 41,340. The equity method income recognized for this investment was COP (4,760). |
(4) | As of December 2023, the Bank made a purchase of COP 85,507 and capital contributions of COP 19,110. The equity method income recognized for this investment was COP (5,508). |
(5) | As of December 2022, the bank acquired the P.A. FAI CALLE 77 for COP 56,968 and subsequent capitalizations for COP 5,179; in 2023, capital contributions were made for COP 3,585. The equity method income recognized for this investment was COP (2,809), for retained earnings was COP (14) and for restitution of contributions was COP (116). |
(6) | As of December 31, 2022 the Bank made a purchase for COP 21,560 and for September 2023 made capital contributions for COP 27,930. The equity method income recognized for this investment was COP (4,798) and in retained earnings was COP 2. |
The following tables sets forth the changes of the Bank's subsidiary investments as of December 31, 2023 and December 31, 2022:
December 31, 2023 | |||||||||
| Banistmo S.A. | Bancolombia Panamá S.A. | FCP Fondo Inmobiliario Colombia. | Banca de Inversión Bancolombia S.A. Corporación Financiera. | Bancolombia Puerto | Fiduciaria Bancolombia S.A. Sociedad Fiduciaria. | Valores Bancolombia S.A. Comisionista de Bolsa. | Others | Total |
In millions of COP | |||||||||
Initial balance | 12,640,048 | 11,221,104 | 2,493,826 | 1,744,834 | 636,656 | 449,696 | 200,611 | 331,922 | 29,718,697 |
Equity method through income statement. ((1) | 485,132 | 1,431,958 | 239,248 | (294,003)(1) | 84,465 | 132,456 | 13,878 | (817) | 2,092,317 |
OCI (Equity method) (2) | 81,970 | 240,162 | - | 22,718 | 11,362 | 2,192 | 1,564 | - | 359,968 |
OCI (Translation adjustment) (2) | (2,991,741) | (2,648,131) | - | - | (152,060) | - | - | - | (5,791,932) |
Purchase / capitalizations | - | - | - | - | - | - | - | 250,655 | 250,655 |
Dividends | (285,530) | (1,406,611) | - | (54,427) | - | (91,467) | - | - | (1,838,035) |
Restitution of contributions | - | - | - | - | - | - | - | (787) | (787) |
Profit for previous years | (9,575) | - | - | (24,412) | - | (2,156) | (2,778) | (17) | (38,938) |
Final balance | 9,920,304 | 8,838,482 | 2,733,074 | 1,394,710 | 580,423 | 490,721 | 213,275 | 580,956 | 24,751,945 |
(1) | Corresponds mainly to impairment caused by investment banking on the Tuya S.A. investment as of December 2023.. |
(2) | See Note 25.5. Income from equity investments. |
(3) | Corresponds to other comprehensive income recognized as equity method as of December 31, 2023, See Separate Statement of Comprehensive Income. |
December 31, 2022 | |||||||||
| Banistmo S.A. | Bancolombia Panamá S.A. | FCP Fondo Inmobiliario Colombia. | Banca de Inversión Bancolombia S.A. Corporación Financiera. | Bancolombia Puerto | Fiduciaria Bancolombia S.A. Sociedad Fiduciaria. | Valores Bancolombia S.A. Comisionista de Bolsa. | Others | Total |
In millions of COP | |||||||||
Initial balance | 10,351,826 | 8,763,060 | 1,364,315 | 1,694,992 | 494,504 | 499,885 | 228,497 | 18,953 | 23,416,032 |
Equity method through income statement. ((1) | 232,496 | 1,156,417 | 313,431 | 127,332 | 34,672 | 91,467 | 10,345 | (1,949) | 1,964,211 |
OCI (Equity method) (2) | 153,790 | 248,686 | - | (30,861) | 11,006 | (3,378) | (774) | 1 | 378,470 |
OCI (Translation adjustment) (2) | 1,906,773 | 1,735,568 | - | - | 96,474 | - | - | - | 3,738,815 |
Purchase / capitalizations | - | - | 816,080 | - | - | - | - | 333,093 | 1,149,173 |
Sells | - | - | - | - | - | - | - | (18,176) | (18,176) |
Dividends | - | (682,627) | - | (46,790) | - | (138,278) | (37,457) | - | (905,152) |
Profit for previous years | (4,837) | - | - | 161 | - | - | - | - | (4,676) |
Final balance | 12,640,048 | 11,221,104 | 2,493,826 | 1,744,834 | 636,656 | 449,696 | 200,611 | 331,922 | 29,718,697 |
The following is the supplementary information of the Bank's most significant subsidiaries as of December 31, 2023 and 2022 without eliminations:
74
As of December 31, 2023
Company name | Assets | Liabilities | Income from ordinary activities | Gain / (Loss) |
In millions of COP | ||||
Banistmo S.A. | 40,740,495 | 36,315,750 | 4,551,651 | 485,132 |
Bancolombia Panamá S.A. | 27,550,302 | 18,711,820 | 2,116,383 | 1,431,958 |
FCP Fondo Inmobiliario Colombia | 5,503,022 | 1,905,773 | 889,683 | 297,475 |
Banca de Inversión Bancolombia S.A. Corporación Financiera(1) | 1,719,824 | 52,784 | 150,732 | (309,804) |
The financial statements as of December 31, 2023 have been used for the purpose of applying the equity method for the subsidiaries.
As of December 31, 2022
Company name | Assets | Liabilities | Income from ordinary activities | Gain / (Loss) |
In millions of COP | ||||
Banistmo S.A. | 52,445,934 | 47,081,614 | 3,918,578 | 232,496 |
Bancolombia Panamá S.A. | 32,499,048 | 21,277,944 | 1,566,322 | 1,156,417 |
FCP Fondo Inmobiliario Colombia | 5,023,316 | 1,729,798 | 745,768 | 365,336 |
Banca de Inversión Bancolombia S.A. Corporación Financiera(1) | 2,116,144 | 80,162 | 247,830 | 134,175 |
The financial statements as of December 31, 2022 have been used for the purpose of applying the equity method for the subsidiaries.
As of December 31, 2023 and 2022 there are no restrictions or limitations on the ability of subsidiaries to transfer funds to the Bank in the form of dividends and other capital distributions.
Hedge of a net investment in a foreign operation
The Bank uses hedge accounting for net investments in foreign operations with non-derivative instruments and has designated USD 1,592,034 in debt securities issued and borrowings from international banks as hedging instruments. The purpose of this operation is to protect the Bank from the exchange rate risk (USD/COP) of a portion of the net investment in Banistmo S.A., a company domiciled in Panama City and whose financial statements are denominated in US dollars.
Banistmo S.A. | December 31, 2023 | December 31, 2022 | |
In Thousands of USD | |||
Investment portion covered in the hedging relationship(1) | 1,592,034 | 2,060,000 | |
Investment Portion uncovered | 1,004,000 | 567,759 | |
Total investment in Banistmo S.A | 2,596,034 | 2,627,759 |
75
(1) | In August 2023 and December 2022, the Bank discontinued from the hedging relationship USD 467,966 and USD 140,000, respectively. The cumulative effects of the exchange difference previously recognized are maintained in other comprehensive income. |
The following is a detail of the hedging instruments of the net investment in the net foreign investment:
As of December 31, 2023
Debt securities issued in thousands of U.S. dollars, designated as hedging instruments | ||||
Opening date | Due date (1) | E.A rate | Capital balance | Capital designated as hedging instrument |
18/10/2017 | 18/10/2027 | 7.03% | 750,000 | 360,000 |
18/12/2019 | 18/12/2029 | 4.68% | 550,000 | 550,000 |
29/01/2020 | 29/01/2025 | 3.02% | 482,034 | 482,034 |
|
|
| 1,782,034 | 1,392,034 |
Borrwings from international banks in thousands of U.S. dollars, designated as hedging instruments | ||||
31/03/2022 | 17/03/2025 | 6.06% | 150,000 | 150,000 |
07/09/2022 | 05/09/2025 | 6.36% | 50,000 | 50,000 |
|
|
| 200,000 | 200,000 |
Total debt securities issued and loans with correspondent banks | 1,982,034 | 1,592,034 |
As of December 31, 2022
Debt securities issued in thousands of U.S. dollars, designated as hedging instruments | ||||
Opening date | Due date (1) | E.A rate | Capital balance | Capital designated as hedging instrument |
18/10/2017 | 18/10/2027 | 7.03% | 750,000 | 360,000 |
18/12/2019 | 18/12/2029 | 4.68% | 550,000 | 550,000 |
29/01/2020 | 29/01/2025 | 3.02% | 950,000 | 950,000 |
|
|
| 2,250,000 | 1,860,000 |
Borrwings from international banks in thousands of U.S. dollars, designated as hedging instruments | ||||
31/03/2022 | 17/03/2025 | 6.06% | 150,000 | 150,000 |
07/09/2022 | 05/09/2025 | 6.36% | 50,000 | 50,000 |
|
|
| 200,000 | 200,000 |
Total debt securities issued and loans with correspondent banks | 2,450,000 | 2,060,000 |
For further information related to obligations with correspondent banks and debt securities issued, see Note 17 Financial obligations and Note 18 Debt securities issued.
Measuring effectiveness and ineffectiveness
A hedge is considered effective if, at the beginning of the period and in subsequent periods, the changes in fair value or cash flows attributable to the hedged risk during the period for which the hedge has been designated are offset.
The Bank has documented the evidence of effectiveness of the hedge of the net foreign investment based on the portion of the net investment hedged at the beginning of the hedging relationship amounting to USD 1,592,034. The hedge is considered perfectly effective, since the critical terms and risks of the obligations that serve as hedging
76
instruments are identical to those of the primary hedged position. The effectiveness of the hedge is measured on a before taxes.
Gains or losses on translation of Banistmo's financial statements are recognized in other comprehensive income (OCI). Consequently, the exchange difference related to the translation of debt securities issued and borrowings from international banks is recognized directly in OCI. The foreign currency translation adjustment corresponding to hedging instruments as of December 31, 2023 was COP 1,948,833 and as of December 31, 2022 was COP (1,833,087) See Separate Statement of Comprehensive Income - Hedge of net investment in foreign operations.
NOTE 8. INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
The following table summarizes the balance sheet balances of investments in associates and joint ventures as of December 31, 2023 and December 31, 2022:
Composition | December 31,2023 | December 31,2022 |
| In millions of COP | |
Investments in associates | 117,682 | 112,901 |
Investments in joint ventures | 180,916 | 189,860 |
Total | 298,598 | 302,761 |
The following tables present the Bank's investments in associates as of December 31, 2023 and December 31, 2022:
Company name | Main activity | Country | % of Ownership interest | Investment | % of Ownership interest | Investment |
December 31,2023 | December 31,2022 | |||||
Titularizadora Colombiana S.A. Hitos | Mortgage portfolio securities | Colombia | 26.98% | 37,950 | 26.98% | 35,756 |
Redeban Multicolor S.A. | Network data transmission services | Colombia | 20.36% | 35,735 | 20.36% | 31,876 |
ACH Colombia S.A. | Electronic transfer services | Colombia | 19.94% | 21,952 | 19.94% | 19,005 |
Protección S.A. | Administration of pension funds and severances | Colombia | 0.69% | 19,827 | 0.69% | 17,807 |
Agricapital S.A.S | Financial services | Colombia | 10.79% | 1,262 | 10.21% | 1,408 |
Servicios de Identidad Digital S.A.S.(2) | Digital services | Colombia | 33.33% | 956 | 33.33% | 7,049 |
Total, investments in associates |
|
| 117,682 |
| 112,901 |
The following tables present the changes in the Bank's investments in associates as of December 31, 2023 and December 31, 2022:
Diciembre 31, 2023 | |||||||
| Titularizadora | Redeban | ACH | Protección S.A. | Agricapital S.A.S | Servicios de Identidad Digital S.A.S | Total |
In millions of COP | |||||||
Initial balance | 35,756 | 31,876 | 19,005 | 17,807 | 1,408 | 7,049 | 112,901 |
77
Equity method through income statement.(1) | 2,119 | 4,021 | 21,624 | 2,084 | (243) | (10,345) | 19,260 |
OCI (Equity method) (2) | 398 | (162) | - | (64) | - | - | 172 |
Purchase / capitalizations | - | - | - | - | 97 | 2,434 | 2,531 |
Sells / restitution of contributions | - | - | - | - | - | - | - |
Dividends | - | - | (18,677) | - | - | - | (18,677) |
Profit for previous years | (323) | - | - | - | - | 1,818 | 1,495 |
Final balance | 37,950 | 35,735 | 21,952 | 19,827 | 1,262 | 956 | 117,682 |
Diciembre 31, 2022 | |||||||
| Titularizadora | Redeban | ACH | Protección S.A. | Agricapital S.A.S | Servicios de Identidad Digital S.A.S | Total |
In millions of COP | |||||||
Initial balance | 34,241 | 26,046 | 18,854 | 327,315 | 1,191 | 4,566 | 412,213 |
Equity method through income statement.(1) | 1,587 | 6,652 | 18,620 | 1,038 | (105) | (4,784) | 23,008 |
OCI (Equity method) (2) | (72) | 114 | - | 1,770 | - | - | 1,812 |
Purchase / capitalizations | - | - | - | 32,029 | 322 | 7,267 | 39,618 |
Sells / restitution of contributions | - | - | - | (344,345) | - | - | (344,345) |
Dividends | - | (936) | (19,069) | - | - | - | (20,005) |
Profit for previous years | - | - | 600 | - | - | - | 600 |
Final balance | 35,756 | 31,876 | 19,005 | 17,807 | 1,408 | 7,049 | 112,901 |
(1) | See Note 25.5. Income from equity investments. |
(2) | See separate statement of comprehensive income. |
The following are the joint ventures that the Bank holds as of December 31, 2023 and 2022:
Company name | Main activity | Country | % of Ownership interest | Investment | % of Ownership interest | Investment |
---|---|---|---|---|---|---|
December 31,2023 | December 31,2022 | |||||
Compañía de Financiamiento TUYA S.A. | Financial services | Colombia | 35.17% | 180,916 | 30.82% | 189,860 |
Total investments in joint venture. In millions of COP |
| | 180,916 | | 189,860 |
The following table sets forth the changes in the carrying amount of joint ventures of the Bank as of December 31, 2023 and 2022:
| December 31, 2023 | December 31, 2022 |
Compañía de financiamiento TUYA S.A. | ||
In millions of COP | ||
Saldo inicio del periodo | 189,860 | 155,281 |
Equity method through income statement(1) | (71,444) | (20,421) |
Purchase / capitalizations | 62,500 | 55,000 |
Final balance | 180,916 | 189,860 |
(1) | See Note 25.5. Income from equity investments. |
The following is additional information regarding the Bank’s most significant associates and joint ventures as of December 31, 2023 and 2022:
78
As of December 31, 2023
Company name | Classification | Assets | Liabilities | Income from ordinary activities | Profit / (Loss) | |
| In millons of COP | |||||
Protección S.A. | Associates | 2,955,547 | 666,280 | 1,597,171 | 303,460 | |
Titularizadora Colombiana S.A. Hitos | Associates | 233,582 | 96,975 | 38,599 | 7,268 | |
Compañía de financiamiento TUYA S.A. | joint ventures | 3,827,631 | 3,313,741 | 2,205,537 | (221,199) |
For the purpose of applying the equity method for associates and joint ventures, the financial statements as of December 31, 2023 for Compañía de financiamiento TUYA S.A. and the financial statements as of November 30, 2023 for Protección S.A. and Titularizadora Colombiana S.A. Milestones have been used.
As of December 31, 2023 and December 31, 2022 there are no restrictions or limitations on the ability of subsidiaries to transfer funds to the Bank in the form of dividends and other capital distributions.
As of December 31, 2022
Company name | Classification | Assets | Liabilities | Income from ordinary activities | Profit / (Loss) | |
| In millons of COP | |||||
Protección S.A. | Associates | 2,619,197 | 624,052 | 2,993,740 | 227,514 | |
Titularizadora Colombiana S.A. Hitos | Associates | 138,350 | 9,874 | 28,236 | 5,065 | |
Compañía de financiamiento TUYA S.A. | joint ventures | 5,101,347 | 4,491,257 | 1,973,132 | (73,266) |
To apply the equity method for associates and joint ventures, the financial statements as of December 31, 2022 have been used.
NOTE 9. INTANGIBLE ASSETS, NET
The following table sets forth the Bank’s intangible assets as of December 31, 2023 and 2022, including the reconciliation of initial and final balances of the cost and accrued amortization:
Licenses, software and computer applications |
79
Cost | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Initial balance | 488,817 | 446,049 |
Acquisitions (1) | 129,692 | 68,951 |
Write off (2) | (2,692) | (26,183) |
Final balance | 615,817 | 488,817 |
(1) | Corresponds to the inception of license contracts for technological updating. |
(2) | As of December 31, 2022, mainly due to the derecognition of licenses, as follow: Banking Correspondent Administrative Module for COP 8,996, Kofax License for COP 4,835 and AFI License for COP 4,223. |
Licenses, software and computer applications | ||
Amortization | December 31, 2023 | December 31, 2023 |
In millions of COP | ||
Initial balance | (211,752) | (185,956) |
Amortization expense (1) | (61,204) | (51,979) |
Write off (2) | 2,692 | 26,183 |
Final balance | (270,264) | (211,752) |
Net | 345,553 | 277,065 |
(1) | See Note 26.3 Impairment, depreciation and amortization. |
(2) | As of December 31, 2022 are mainly due to the derecognition of licenses, as follows: Banking Correspondent Administrative Module for COP 8,996, Kofax License for COP 4,835 y AFI License for COP 4,223. |
As of December 31, 2023 and 2022, the Bank does not have intangible assets with restricted ownership, intangible assets pledged as collateral or contractual agreements for the acquisition of this class of assets.
Research and development costs related to software development
During the period ended at December 31, 2023 and 2022, the Bank incurred costs that are directly related to software development in the amounts of COP 2,615 and COP 9,353, respectively. These costs were the result of the analysis design and implementation of the transformation projects, the most representative of which were: Core Nequi Renewal (Colombia). The expenses were recorded mainly as fees in the line “Other administrative and general expenses”.
Fully amortized intangible assets
The Bank has intangible assets that have reached their useful life but are still in use; these assets correspond mainly to licenses and fees required to carry out banking activities. During the period ended December 31, 2023 and 2022 the cost of these assets was COP 16,508; ivo Firs Data SW MerchanT Portal as the most significant for COP 14,104 and COP 771, respectively.
Intangibles which did not meet the criteria to be recognized as assets
During the period ended December 31, 2023 and 2022, the Bank recognized in the statement of income the amount of COP 903 and COP 709, respectively, related to expenditures which were not recognized as intangible assets. These expenses were not recorded as assets due to the lack of characterists to be reliably identifiable, control over the resource and future economic benefits are expected to flow to the entity.
As of December 31, 2023 and 2022, the Bank's assessment shows that there is no impairment of its intangible assets. Therefore, it is not necessary to make a formal estimate of the recoverable amount for these assets.
80
NOTE 10. PREMISES AND EQUIPMENT, NET
As of December 31, 2023 and 2022, the premises and equipment, net consisted of the following:
Composition | Diciembre 31,2023 | Diciembre 31,2022 |
In millions of COP | ||
Premises and equipment for own use | 1,757,039 | 1,777,622 |
Premises and equipment in operating leases | 3,689,017 | 3,504,808 |
Total premises and equipment, net | 5,446,056 | 5,282,430 |
As of December 31, 2023
Premises and equipment for own use | Balance at January 1, 2023 | Roll - forward | Balance at December 31, 2023 | |||||
| | Additions (1) | Expenses depreciation | Expenses impairment(2) | Written off (3) | Movements(4) | | |
| In millions of COP | |||||||
Land | | | | | | | | |
Cost | 308,934 | 3,266 | - | - | (422) | - | 311,778 | |
Construction in progress | | | | | | | | |
Costo | 2,114 | 5,576 | - | - | - | - | 7,690 | |
Impairment | - | - | - | - | - | - | - | |
Buildings | | | | | | | | |
Cost | 1,102,310 | 19,079 | - | - | (19,203) | 146 | 1,102,332 | |
Accumulated depreciation | (137,652) | - | (21,293) | - | (10) | (42) | (158,997) | |
Furniture and fixtures | | | | | | | | |
Cost | 343,946 | 29,519 | - | - | (6,931) | 256 | 366,790 | |
Accumulated depreciation | (178,187) | - | (27,414) | - | 5,420 | (256) | (200,437) | |
Impairment | - | - | - | (305) | 305 | - | - | |
Computer equipment | | | | | | | | |
Cost | 652,224 | 64,355 | - | - | (59,262) | 4,100 | 661,417 | |
Accumulated depreciation | (353,259) | - | (79,479) | - | 57,364 | (4,100) | (379,474) | |
Impairment | - | - | - | (1,147) | 1,147 | - | - | |
Vehicles | | | | | | | | |
Cost | 14,161 | 5,545 | - | - | (2,989) | - | 16,717 | |
Accumulated depreciation | (9,395) | - | (2,629) | - | 2,748 | - | (9,276) | |
Machinery | | | | | | | | |
Cost | 95,113 | 2,000 | - | - | (5,096) | (256) | 91,761 | |
Accumulated depreciation | (70,174) | - | (3,060) | - | 4,715 | 256 | (68,263) | |
Impairment | - | - | - | (304) | 304 | - | - | |
Leasehold improvements | | | | | | | | |
Cost | 7,487 | 26,950 | - | - | - | (19,436) | 15,001 | |
Accumulated depreciation | - | - | - | - | - | - | - | |
Total cost | 2,526,289 | 156,290 | - | - | (93,903) | (15,190) | 2,573,486 | |
Total accumulated depreciation | (748,667) | - | (133,875) | - | 70,237 | (4,142) | (816,447) | |
Total accumulated impairment, net | - | - | - | (1,756) | 1,756 | - | - | |
Total premises and equipment for own use, net | 1,777,622 | 156,290 | (133,875) | (1,756) | (21,910) | (19,332) | 1,757,039 |
81
(1) | Buildings, mainly: Mercurio Plaza Branch for COP 7,781, Armenia Centro branch for COP 3,806 and Montería branch for COP 2,030. |
Furniture and fixtures, mainly: Condensing unit for COP 6,668, Handling unit for COP 3,624 and Modular System for COP 2,695.
Computer equipment, mainly: Laptops for COP 23,143, ATMs for COP 22,945 and kiosks for COP 3,669.
(2) | Impairments are related to the process applied for obsolescence, accidents and others, which results in the derecognition of the asset. |
(3) | Buildings: Explained by the legalization of advances, mainly in branches. |
Computer equipment, mainly due to obsolescence of ATMs.
(4) | Right-of-use assets for completion of improvements and activation of contracts; The main transfers correspond to: Unicentro Medellin Branch for COP 1,784, Central Mayorista branch for COP 1,604 and Pitalito branch for COP 1,591. |
Premises and equipment in operating leases | Balance at January 1, 2023 | Roll - forward | Balance at December 31, 2023 | |||||
| | Additions(1) | Expenses depreciation(2) | Expenses impairment | Written off | Movements(3) | | |
| In millions of COP | |||||||
Furniture and fixtures | | | | | | | |
82
Cost | 2,091 | - | - | - | - | - | 2,091 | |
Accumulated depreciation | (360) | - | (254) | - | - | - | (614) | |
Vehicles | | | | | | | | |
Cost | 3,896,727 | 1,146,580 | - | - | (67,686) | (748,350) | 4,227,271 | |
Accumulated depreciation | (478,042) | - | (350,362) | - | 13,485 | 142,665 | (672,254) | |
Computer equipment | | | | | | | | |
Cost | 150,969 | 66,833 | - | - | (4,463) | 14,822 | 228,161 | |
Accumulated depreciation | (66,577) | - | (49,364) | - | 3,855 | 16,448 | (95,638) | |
Total cost | 4,049,787 | 1,213,413 | - | - | (72,149) | (733,528) | 4,457,523 | |
Total accumulated depreciation | (544,979) | - | (399,980) | - | 17,340 | 159,113 | (768,506) | |
Total premises and equipment in operating leases, net | 3,504,808 | 1,213,413 | (399,980) | - | (54,809) | (574,415) | 3,689,017 | |
| | | | | | | | |
Total premises and equipment - cost | 6,576,076 | 1,369,703 | - | - | (166,052) | (748,718) | 7,031,009 | |
Total premises and equipment - accumulated depreciation | (1,293,646) | - | (533,855) | - | 87,577 | 154,971 | (1,584,953) | |
Total premises and equipment -impairment | - | - | - | (1,756) | 1,756 | - | - | |
Total premises and equipment, net | 5,282,430 | 1,369,703 | (533,855) | (1,756) | (76,719) | (593,747) | 5,446,056 |
(1) | Purchase of vehicles to include in operating lease contracts mainly with Renting Colombia S.A.S. |
(2) | See Note 26.3. Amortization, depreciation and impairment. |
(3) | Vehicles, corresponds mainly to transfers of assets that ended the lease contract and were reclassified to the inventories. |
Computer equipment, corresponds to: Income as a result of transferring cost and depreciation from financial leasing for COP 36,866 and (2,618), reclassifications to inventories for COP (22,043) and 19,065.
As of December 31, 2022
Premises and equipment for own use | Balance at January 1, 2022 | Roll - forward | Balance at December 31, 2022 | |||||
| | Additions(1) | Expenses depreciation | Expenses impairment (2) | Written off | Movement in right-of-use assets(3) | | |
| In millions of COP | |||||||
Land | | | | | | | | |
Cost | 323,451 | 2,961 | - | - | (410) | (17,068) | 308,934 | |
Construction in progress | | | | | | | | |
Costo | 4,936 | 2,981 | - | - | (5,803) | - | 2,114 | |
Impairment | - | - | - | (3,536) | 3,536 | - | - | |
Buildings | | | | | | | | |
Cost | 1,136,346 | 13,734 | - | - | (4,391) | (43,379) | 1,102,310 | |
Accumulated depreciation | (129,439) | - | (22,455) | - | 364 | 13,878 | (137,652) | |
Furniture and fixtures | | | | | | | | |
Cost | 343,830 | 16,811 | - | - | (16,695) | - | 343,946 | |
Accumulated depreciation | (163,404) | - | (26,644) | - | 11,861 | - | (178,187) | |
Impairment | - | - | - | (1,600) | 1,600 | - | - | |
Computer equipment | | | | | | | | |
Cost | 556,676 | 127,267 | - | - | (31,719) | - | 652,224 | |
Accumulated depreciation | (303,495) | - | (79,382) | - | 29,618 | - | (353,259) | |
Impairment | - | - | - | (1,090) | 1,090 | - | - | |
Vehicles | | | | | | | | |
Cost | 14,097 | 2,183 | - | - | (2,119) | - | 14,161 | |
Accumulated depreciation | (9,012) | - | (2,382) | - | 1,999 | - | (9,395) | |
Machinery | | | | | | | | |
Cost | 103,812 | 945 | - | - | (9,644) | - | 95,113 |
83
Accumulated depreciation | (75,650) | - | (3,436) | - | 8,912 | - | (70,174) | |
Impairment | - | - | - | (370) | 370 | - | - | |
Leasehold improvements | | | | | | | | |
Cost | 2,699 | 32,144 | - | - | (281) | (27,075) | 7,487 | |
Accumulated depreciation | - | - | - | - | - | - | - | |
Total cost | 2,485,847 | 199,026 | - | - | (71,062) | (87,522) | 2,526,289 | |
Total accumulated depreciation | (681,000) | - | (134,299) | - | 52,754 | 13,878 | (748,667) | |
Total accumulated impairment, net | - | - | - | (5,550) | 5,550 | - | - | |
Total premises and equipment for own use, net | 1,804,847 | 199,026 | (134,299) | (5,550) | (12,758) | (73,644) | 1,777,622 |
(1) | Buildings, mainly: Los Molinos Branch for COP 2,908, Banca Colombia Rosales Branch for COP $2,735 and Unicentro Villavicencio Branch for COP 2,548. |
Computer equipment, mainly: Electronic ATMs for COP 65,061 and laptops for COP 30,494.Leasehold improvements, mainly: Medellín FIC48 headquarters for COP 14,462 and Plaza Fabricato branch for COP 2,374.
(2) | Impairments are related to the process applied for obsolescence, accidents and others, which results in the derecognition of the asset. |
(3) | Land and buildings, 31 properties are transferred to the category of other marketable assets, mainly Medellín Center Headquarters with a cost of COP 12,080 and La 14 Building for COP 8,940. |
Right-of-use assets for completion of improvements and activation of contracts; The main transfers correspond to: Medellín FIC48 headquarters and Plaza Fabricato branch.
Premises and equipment in operating leases | Balance at January 1, 2022 | Roll - forward | Balance at December 31, 2022 | ||||
| | Additions(1) | Expenses depreciation(2) | Expenses impairment | Written off | Movement in right-of-use assets | |
| In millions of COP | ||||||
Machinery and equipment | | | | | | | |
Cost | 2,091 | - | - | - | - | - | 2,091 |
Accumulated depreciation | (106) | - | (254) | - | - | | (360) |
Vehicles | | | | | | - | |
Cost | 2,220,427 | 2,060,532 | - | - | (384,232) | - | 3,896,727 |
Accumulated depreciation | (283,936) | - | (274,113) | | 80,007 | | (478,042) |
Computer equipment | | | | | | - | |
Cost | 121,071 | 45,605 | - | - | (15,707) | - | 150,969 |
Accumulated depreciation | (46,884) | - | (32,482) | - | 12,789 | - | (66,577) |
Total cost | 2,343,589 | 2,106,137 | - | - | (399,939) | - | 4,049,787 |
Total accumulated depreciation | (330,926) | - | (306,849) | - | 92,796 | - | (544,979) |
Total premises and equipment in operating leases, net | 2,012,663 | 2,106,137 | (306,849) | - | (307,143) | | 3,504,808 |
| | | | | | | |
Total premises and equipment – cost | 4,829,436 | 2,305,163 | - | - | (471,001) | (87,522) | 6,576,076 |
Total premises and equipment - accumulated depreciation | (1,011,926) | - | (441,148) | - | 145,550 | 13,878 | (1,293,646) |
Total premises and equipment -impairment | - | - | - | (5,550) | 5,550 | - | - |
Total premises and equipment, net | 3,817,510 | 2,305,163 | (441,148) | (5,550) | (319,901) | (73,644) | 5,282,430 |
84
(1) | Purchase of vehicles to include in operating lease contracts mainly with Renting Colombia S.A.S. |
Purchases computer equipment to include in operating lease contracts mainly with Sociedad de Comercialización Internacional Girdle & Lingerie SAS, Seguros Comerciales Bolivar SA and KPMG Advisory Tax & Legal SAS
(2) | See Note 26.3. Amortization, depreciation and impairment. |
As of December 31, 2023, there are contractual commitments for the acquisition of properties and equipment for COP 4,025, mainly for Zona Colaborativa Project for headquarter in Cali and the construction of a facility in the Cañaveral Shopping Center. As of December 31, 2022, there are contractual commitments for the acquisition of properties and equipment for COP 3,816, mainly for the construction of a store in the Cañaveral Shopping Center..
As of December 31, 2023 and 2022, the Bank has no property and equipment with restricted title, nor guarantees of debts and contractual commitments for the fulfillment of obligations.
As of December 31, 2023 and 2022, the Bank's assessment indicates that there is no evidence of impairment of the Cash Generating Unit. Therefore, it is not considered necessary to make a formal estimate of the recoverable amount for these assets.
As of December 31, 2023 and 2022, the value of the property and equipment that is fully depreciated and in use is COP 251,896 and COP 218,228, respectively, and corresponds mainly to computer equipment, fixtures and accessories and machinery.
NOTE 11. INVESTMENT PROPERTIES
The Bank recognizes lands and buildings as investment property which hold for rental or capital appreciation purposes, rather than for use or sale in the ordinary course of business.
The table below sets forth the reconciliation between the initial balance account and the balance at the end of the period, at fair value:
| December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Balance at the beginning of the year | 449,253 | 216,229 |
Acquisitions (1) | 97,479 | 221,834 |
Gains on valuation (2) | 27,818 | 11,190 |
Saldo al final del período (3) | 574,550 | 449,253 |
(1) | As of December 2023, mainly due to the acquisition of the LATAM Building for COP 80,954 and as of December 2022, mainly due to the acquisition of the Amadeus Building for COP 127,964 and the C75 Building for COP 84,128. |
(2) | Mainly due to the valuation of the Amadeus Building for COP 17,709 and Bodegas Quality COP 7,655. See Note 25.4 Other Operating Income, net. |
See Note 29. Fair value of assets and liabilities
The valuation adjustments recorded by the Bank related to its investment properties are detailed below:
As of December 31, 2023
Type of asset | Balance at the beginning of the year | Appraisal update | Net increase (decrease) in investment properties | Transfer of assets due to change of use | Adjusted fair value |
| In millions of COP |
85
Real Estate | 449,253 | 27,818 | 97,479 | - | 574,550 |
Total | 449,253 | 27,818 | 97,479 | - | 574,550 |
As of December 31, 2022
Type of asset | Balance at the beginning of the year | Appraisal update | Net increase (decrease) in investment properties | Transfer of assets due to change of use | Adjusted fair value | |
In millions of COP | | |||||
Real Estate | 216,229 | 11,190 | 221,834 | - | 449,253 | |
Total | 216,229 | 11,190 | 221,834 | - | 449,253 |
Amounts recognized in the statement of income for the period
The following table shows the main revenues and expenses recorded by the Bank in connection with its investment properties:
December 31, 2023 | December 31, 2022 | ||
In millions of COP | |||
Income from rentals (1) | 40,371 | 15,699 | |
Administration and other expenses | (5,338) | (5,832) |
(1) | Mainly due to income from the Amadeus Building for COP 12,573, Bodegas Quality COP 10,123 and Building C75 COP 6,955. |
Currently, there are no restrictions on the use or income derived from the buildings or lands that the Bank has as investment property.
The fair value of the Bank’s investment properties for the year ending at December 31, 2023 and 2022, has been recorded according to the assessment made by independent external consulting companies that have the appropriate capacity and experience in performing those assessments. Appraisers are listed in the Open Register of Appraisers by means of a certificate of registration, sanctions and registration of appraisers' information issued by the Recognized Self-Regulatory Entity, which will be valid for 30 days from its date of issuance.
Fair value appraisals are carried out in accordance with IFRS 13. The reports made by the external consulting company contain the description of the valuation methodologies used, and key assumptions. The fair value of the investment properties is based on the comparative market approach, which reflects the prices of recent transactions with similar characteristics. Upon determining the fair value of these investment properties, the greater and best use of these investment properties is their present use. For further information about measurement techniques and inputs used by consulting companies, see Note 29. Fair Value of assets and liabilities.
As of December 31, 2023 and 2022, the Bank does not have investment properties held under financial leases.
The Income tax is recognized in accordance with current tax regulations.
86
12.1. Components recognized in the separate Income statement
The following chart provides a detailed breakdown of the total income tax for the periods ended December 31, 2023 and 2022
| December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Current tax | | |
Fiscal term (1) | (1,382,864) | (2,248,552) |
Vigencia fiscal sucursal exterior | (1,520) | (2,693) |
Prior fiscal terms | 45,403 | 44,478 |
Total current tax | (1,338,981) | (2,206,767) |
Deferred tax | | |
Fiscal term (2) | (343,832) | 49,172 |
Total deferred tax | (343,832) | 49,172 |
Total income tax | (1,682,813) | (2,157,595) |
(1) | The nominal current tax rate for the year 2023 is 40%, for the year 2022 it was 38%. The variation corresponds to lower pre-tax profit in the year 2023, the increase in equity method, and tax-exempt income. |
(2) | The variation corresponds to the effect on deferred tax due to the tax reform (Law 2277 of 2022) and changes in the representative market rate. |
12.2. Principal changes introduced by the tax reform of 2022
The Colombian Congress enacted Law 2277 of 2022 on 13th of December 2022, which became effective January 1, 2023. The most significant measures this norm are outlined below:
The Corporate Income Tax rate (CIT) continues at 35%; however, the surcharge applicable to financial entities and brokerage entities from 2023 to 2027 increased by 5%. This surcharge is applicable when the financial entities have a taxable income equal to, or higher than 120.000 tax units (UVT).
Certain non-taxable incomes, special deductions, exempt incomes, and tax credits will be limited to 3% of the taxpayer´s net income before deductions.
For the fiscal year 2023 onwards, Industry and Trade Tax (ITT) will not be creditable against the Corporate Income Tax. Therefore, ITT only will be eligible as a deduction.
A minimum effective tax rate of 15% was introduced for Colombian corporations based on financial profitability. If the minimum effective tax rate is lower than 15%, it should be adjusted to achieve the 15%.
Colombian corporations whose financial statements are subject to consolidation in Colombia must follow a special and different procedure from taxpayers who do not consolidate their financial statements, to determine the minimum effective tax rate, due to, if the consolidated tax rate is less than 15%, the additional tax will be allocated according to the profits greater than 0 of each consolidating taxpayer.
87
Profits derived from the sale of shares listed on the Colombian Stock Exchange will be treated as non-taxable income if: i) a single shareholder owns them, and ii) they are not more than 3% of the total outstanding shares listed by the entity in the taxable year.
The distribution of profits in shares will be taxable for CIT matters.
Payments falling into the following categories i) social club memberships, ii) personal payments to shareholders and their relatives, and iii) labor expenses of home support personnel, among others, will not be deductible for CIT purposes.
Donations to research, technological developments, and innovation will not be deductible. People who make investments in projects classified as investment, technological development or innovation are allowed to deduct from their income tax liability 30% of the value invested in said projects in the taxable period in which the investment was made.
Dividend tax rate increases as follows: | | | |
Dividend tax | | Rate | |
Foreign shareholders | | From 10% to 20% | |
Colombian corporations | | From 7,5% to 10% | |
Capital gains tax increases from 10% to 15%.
A temporary reduction in penalties and interest of 60% will be applied upon the fulfillment of certain requirements
The tax determination will be made through electronic invoicing when the taxpayer has not filed their income tax returns.
Penalty for not sending information to the Tax Office is reduced to 7500 tax units (UVT).
In-kind payments made by an entity to third parties for the acquisition of goods or provision of services will be deemed as taxable income for the entity’s employees, their spouses, their relatives, and any other person with the title of the beneficiary of the payment.
12.3. Reconciliation of the effective tax rate
The detailed reconciliation between the total income tax expenses calculated at the current nominal tax rate and the recognized fiscal expense in the income statement for the first nine months of 2022 and 2023, and for a three-month period from July 1st to September 30th of 2022 and 2023 is as follows:
In millions of COP | ||
---|---|---|
Reconciliation of the tax rate | December 31, 2023 | December 31, 2022 |
Accounting profit | 7,662,543 | 9,090,560 |
88
In millions of COP | ||
---|---|---|
Reconciliation of the tax rate | December 31, 2023 | December 31, 2022 |
Applicable tax with nominal rate(1) | (3,065,017) | (3,454,413) |
Non-deductible expenses to determine taxable profit (loss) | (144,351) | (125,824) |
Accounting and non-tax expense (income) to determine taxable profit (loss) | 908,189 | 794,287 |
Fiscal and non-accounting expense (income) to determine taxable profit (loss) | (689,101) | (424,833) |
Ordinary activities income exempt from taxation | 1,011,561 | 506,143 |
Ordinary activities income not constituting income or occasional tax gain | 61,553 | 103,966 |
Tax deductions | 163,886 | 302,891 |
Tax depreciation surplus | 211,839 | 148,703 |
Untaxed recoveries | (64,522) | (40,558) |
Prior fiscal terms | 45,403 | 44,478 |
Other effects of the tax rate by reconciliation between accounting profit and tax expense (income) (2) | (122,253) | (12,435) |
Total income tax | (1,682,813) | (2,157,595) |
(1) The variation is due to the decrease in pre-tax profit and the change in the tax rate. For the year 2023, it is 40%, while for the year 2022, it was 38%.
(2) The variation is generated by deferred tax.
12.4. Components recognized in the separate Other Comprehensive Income (OCI).
| December 31, 2023 | ||
| In millions of COP | ||
| Amounts before taxes | Deferred tax | Net taxes |
Remeasurement loss related to defined benefit liability | (24,291) | 9,061 | (15,230) |
Net gain on financial instruments measured at fair value. | 68,819 | (19,335) | 49,484 |
Exchange differences | (5,791,932) | - | (5,791,932) |
Unrealized gain/(loss) on investments in subsidiaries using equity method | 359,968 | - | 359,968 |
Net gain on valuation of investments in associates and joint ventures. | 172 | - | 172 |
Gain on net investment hedge in foreign operations | 1,948,833 | (772,755) | 1,176,078 |
Net | (3,438,431) | (783,029) | (4,221,460) |
| December 31, 2022 | ||
| In millions of COP | ||
| Amounts before taxes | Deferred tax | Net taxes |
89
Remeasurement income related to defined benefit liability. | 36,927 | (17,937) | 18,990 |
Net loss from financial instruments measured at fair value. | (28,984) | 5,472 | (23,512) |
Exchange differences | 3,738,815 | - | 3,738,815 |
Unrealized gain/(loss) on investments in subsidiaries using equity method | 378,470 | - | 378,470 |
Losses in equity method for associates and joint ventures | (8,695) | 924 | (7,771) |
Gains on asset revaluation | - | (71) | (71) |
Net loss from hedge of net investment in foreign operations. | (1,833,087) | 746,232 | (1,086,855) |
Net | 2,283,446 | 734,620 | 3,018,066 |
12.5. Deferred tax
According to the financial projections, it is expected to generate enough liquid income to offset the items recorded as deductible deferred tax. These estimates start from the financial projections that were prepared considering information from the Bancolombia Group's economic research records, the expected economic environment for the next five years. The main indicators on which the models are based are GDP growth, loans growth and interest rates. In addition to these elements, the long-term Group's strategy is taken into account.
December 31, 2022 | Effect on Income Statement | Effect on OCI | Realized tax | December 31, 2023 | ||||
| In millions of COP | |||||||
Asset Deferred Tax: | | | | | | |||
Employee Benefits | 172,174 | 33,191 | 9,061 | - | 214,426 | |||
Deterioration assessment | - | 253,299 | - | - | 253,299 | |||
Financial Obligations | 649,828 | (649,828) | - | - | - | |||
Derivatives Valuation | 8,457 | 221,735 | - | - | 230,192 | |||
Net investment coverage in operations abroad | 1,530,072 | (91,043) | (772,755) | (137,838) (1) | 528,436 | |||
Properties received in payment | 83,212 | 3,318 | - | - | 86,530 | |||
Other deductions | 190,979 | (75,812) | - | - | 115,167 | |||
implementation adjustment | 90,895 | - | - | - | 90,895 | |||
Total Asset Deferred Tax | 2,725,617 | (305,140) | (763,694) | (137,838) | 1,518,945 | |||
Liability Deferred Tax: | | | | | | |||
Property and equipment | (142,199) | 108,057 | - | - | (34,142) | |||
Lease restatement | (312,842) | (102,127) | - | - | (414,969) | |||
Deterioration assessment | (211,487) | 211,487 | - | - | - | |||
Valuation of equity instruments | (277,787) | (57,834) | (19,335) | - | (354,956) | |||
Financial Obligations | - | (192,530) | - | - | (192,530) |
90
Goodwill | (1,567,225) | - | - | - | (1,567,225) | |||
Other deductions | (62,737) | (5,745) | - | - | (68,482) | |||
Total Liability Deferred Tax | (2,574,277) | (38,692) | (19,335) | - | (2,632,304) | |||
Net Deferred Tax | 151,340 | (343,832) | (783,029) | (137,838) | (1,113,359) |
(1) Current tax arising from the exchange difference on the settlement of the bonds that was associated as a hedging instrument
12.6. Amount of temporary differences in subsidiaries, branches, associates over which deferred tax was not recognized is:
In accordance with IAS 12, no deferred tax credit was recorded, because management can control the future moment in which such differences are reversed and this is not expected to occur in the foreseeable future.
December 31, 2023 | December 31, 2022 | |
In millions of COP | ||
Temporary differences | | |
Local Subsidiaries | (868,405) | (1,164,839) |
Foreign Subsidiaries | (17,696,145) | (22,854,744) |
12.7. Dividends
12.7.1 Dividend Payment
Dividends to be distributed by the Bank will be subject to the application of section 48 and 49 of the Colombian Tax Code, and consequently, they will be subject to a withholding tax established by the norm. This is in accordance with the tax characteristics of each shareholder.
12.7.2 Dividends received from Colombian Subsidiary Companies
Considering the historical tax status of the dividends received by the Bank from its affiliates and national subsidiaries, it is expected that in the future dividends will be received on the basis of non-income tax. They will not be subject to withholding tax, taking into account that the Bank, its affiliates and national subsidiaries belong to the same business group.
12.8. Tax contingent liabilities and assets
In the determination of the effective current and deferred taxes subject to review by the tax authority, the relevant regulations have been applied in accordance with the interpretations made by the Bancolombia Group.
In Colombia, due to the complexity of the tax system, ongoing amendments to the tax regulations, accounting changes with implications on tax bases and in general the legal
91
instability of the country, the tax administration's judgment may differ from that applied by Bancolombia at any time. Consequently, a dispute or inspection by the tax authority on a tax treatment may affect accounting of assets or liabilities for deferred or current taxes, in accordance with the requirements of IAS 12. However.
based on the criteria established in the interpretation of IFRIC 23, Bancolombia did not recognize uncertain tax positions in its financial statements.
12.9. Transfer Pricing System
The Bank recognizes transactions between related parties by applying the arm's length principle. These transactions are documented and reported to the Colombian tax administration. For the current fiscal year, adjustments are expected in transfer pricing matters, which were included in the calculation of the income tax provision at the end of the year.
NOTE 13. ASSETS HELD FOR SALE AND INVENTORIES, NET
The detail of assets held for sale and inventories, net as of December 31, 2023 and 2022 is as follows:
Assets held for sale and inventories | December 31, 2023 | December 31, 2022 | |
In millions of COP | |||
Inventories, net (1) | 445,816 | 232,163 | |
Assets held for sale, net (2) | 13,512 | 15,838 | |
Total assets held for sale and inventories, net | 459,328 | 248,001 |
(1) | See 13.1. Inventories, net. |
(2) | See 13.2. Assets held for sale, net. |
For more information on marketable and non-marketable assets, see Note 14. Other assets, net.
13.1. Inventories, net
When goods delivered under operating or financial leases to third parties that do not exercise the purchase option or do not have a purchase option, they are recorded as inventories once the contract expires, considering that in the course of the ordinary activities carried out by the Bank, such goods are routinely sold.
The Bank’s inventories at December 31, 2023 and 2022, are summarized as follows:
Inventories | December 31, 2023 | December 31, 2022 | |
In millions of COP | |||
Lands and buildings(1) | 275,808 | 285,076 | |
Vehicles(2) | 379,928 | 155,285 | |
Computer equipment(2) | 15,824 | 9,704 | |
Machinery and equipment | 7,906 | 7,343 | |
Other assets | 625 | 574 | |
Subtotal, inventaries | 680,091 | 457,982 | |
Deterioro (2) | (234,275) | (225,819) |
92
Total inventaries, net | 445,816 | 232,163 |
(1) | The decrease is mainly due to sales during 2023. |
(2) | The increase corresponds to transfers to inventories of assets after maturity of lease contracts. In vehicles, it is related to contracts with Renting. In computer equipment associated with contracts with Axity Colombia SAS, Caja de Compensacion Familiar Comfandi and Colsof SAS. |
There are no inventories pledged as collateral for liabilities as of December 31, 2023 and 2022.
The impairment recognized in the income statement as of December 31, 2023 and 2022 was COP 90,315 and COP 75,247, respectively. See Note 26.3. Amortization, depreciation and impairment, subscript (2).
13.2. Assets held for sale, net
The Bank's assets held for sale, net, composition is as follows:
Assets held for sale | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Real estate different from residential properties (1) | 5,947 | 11,178 |
Real estate for residential purposes | 6,191 | 7,967 |
Real estate (2) | 9,299 | 5,160 |
Total assets held for sale | 21,437 | 24,305 |
Impairment | (7,925) | (8,467) |
Total assets held for sale, net | 13,512 | 15,838 |
(1) | The decrease corresponds mainly to reclassification to the category Other marketable assets for not carrying out the sale within one year. The decrease is mainly due to higher sales made during the year. |
(2) | The increase is mainly due to higher reclassification of furniture and fixtures and lower sales during the year. |
The assets recognized by the Bank as held for sale correspond to real estate different from residential properties, real estate for residential purposes and personal property such as machinery, equipment, automobiles, technology, among others.
The assets held for sale held by the Bank have a strategy plan according to the type of asset in order to dynamize and maximize the commercialization that in turn allows the improvement of sales in optimal times for the organization.
The impairment recognized in the income statement as of December 31, 2023 and 2022 amounted to COP 10,987 and COP 14,398, respectively. See Note 26.3. Amortization, depreciation and impairment, subscript (2).
Assets held for sale and inventory costs incurred are recognized as an expense during the year, for COP 39,779, for administration, maintenance, utilities, real estate, fees, etc
As of December 31, 2023 and 2022 the Bank’s other assets, net consist of:
December 31, 2023 | December 31, 2022 | |
---|---|---|
In millions of COP | ||
Balance in favorable income tax | 1,184,129 | 953,615 |
Assets pledged as collateral (cash) (1) | 1,010,562 | 648,364 |
Other accounts receivable (2) | 776,813 | 606,109 |
Receivables related to abandoned accounts (3) | 403,432 | 439,994 |
93
December 31, 2023 | December 31, 2022 | |
---|---|---|
Accounts receivable from contracts with customers (4) | 169,182 | 127,984 |
Prepaid expenses (5) | 161,018 | 121,491 |
Marketable and non-marketable assets, net (6) | 88,976 | 80,052 |
Operating leasing fee, net | 66,614 | 49,245 |
Payments on customers account | 31,861 | 31,288 |
Receivable Sales of goods and service | 13,906 | 27,968 |
Other | 304,818 | 169,866 |
Subtotal other assets | 4,211,311 | 3,255,976 |
Impairment of accounts receivable | (47,113) | (33,839) |
Impairment of assets from customer contracts | (23,681) | (16,948) |
Impairment of other assets | (6,679) | (3,911) |
Subtotal other assets impairment | (77,473) | (54,698) |
Total other assets, net | 4,133,838 | 3,201,278 |
(1) | The variation is generated by the valuation of current operations with international counterparties.see Note 3. Cash and Cash equivalents. |
(2) | Other accounts receivable are mainly associated with import factoring, correspondent banking items, accounts receivable from derivatives, debt securities and treasury operations, TIPS interest, among others. |
(3) | Corresponds to the application of Law 1777 of February 1, 2016, where it is established that entities that maintain balances in savings or checking accounts that are considered abandoned, must transfer these resources to the special fund created and administered by ICETEX for the granting of study credits and credits to promote the quality of Higher Education Institutions. |
(4) | Corresponds to accounts receivable from commissions, see Note 25.3.1. Income from commissions and other services, in the detail of balances of accounts receivable and liabilities from contracts. |
(5) | The following is a detail of prepaid expenses: |
| December 31, 2023 | December 31, 2022 |
---|---|---|
In millions of COP | ||
License renewal (*) | 129,663 | 88,256 |
Insurance | 21,819 | 24,794 |
Contract advances | 4,089 | 3,291 |
Other | 5,447 | 5,150 |
Total | 161,018 | 121,491 |
(*) Corresponds to expenses paid in advance for licenses and support of applications and updates thereof.
(6) | The following is a detail of Marketable and non-marketable assets, net, for assent type. |
| December 31, 2023 | December 31, 2022 |
---|---|---|
In millions of COP | ||
Assent Type | | |
Real estate different from residential properties | 471,141 | 494,854 |
Real estate for residential purposes | 45,291 | 56,090 |
Machinery, fixtures and fittings and others | 32,474 | 40,781 |
Trust | 33,878 | 38,614 |
Vehicles | 3,657 | 732 |
Shares | 373 | 373 |
Total | 586,814 | 631,444 |
Impairment | (497,838) | (551,392) |
Total marketable and non-marketable, net | 88,976 | 80,052 |
The impairment recognized in the income statement as of December 31, 2023 and 2022 was COP 67,098 and COP 89,632, respectively. See Note 26.3. Amortization, depreciation and impairment, subscript (2).
NOTE 15. DEPOSITS BY CUSTOMERS
The detail of the deposits as of December 31, 2023 and 2022 is as follows:
94
| December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Saving accounts | 83,841,543 | 85,780,556 |
Time deposits(1) | 61,106,144 | 44,506,484 |
Checking accounts | 20,270,659 | 22,402,725 |
Other deposits | 5,013,054 | 3,790,518 |
Total (2) | 170,231,400 | 156,480,283 |
(1) | The increase in term deposits is mainly due to the increase in interest rates, which have generated an appetite for fixed income instruments due to the comparative advantage in rates compared to other types of investments. |
(2) | As of December 31, 2023 and 2022, Nequi deposits are included for COP 2,924,906 and COP 1,724,123, respectively. |
The following table details the time deposits issued by the Bank:
Time deposits | Effective interest rate | December 31, 2023 | |
---|---|---|---|
Modality | Minimum | Maximum | Carrying Value |
Less than 6 months | 0.10% | 15.52% | 14,755,244 |
Between 6 months and 12 months | 5.15% | 16.89% | 9,022,876 |
Between 12 months and 18 months | 5.30% | 20.56% | 12,595,855 |
Greater than 18 months | 1.85% | 20.86% | 24,732,169 |
Total | 61,106,144 |
Time deposits | Effective interest rate | December 31, 2022 | |
---|---|---|---|
Modality | Minimum | Maximum | Carrying Value |
Less than 6 months | 0.10% | 17.04% | 13,414,344 |
Between 6 months and 12 months | 1.60% | 17.41% | 4,001,794 |
Between 12 months and 18 months | 1.25% | 19.63% | 8,684,034 |
Greater than 18 months | 1.50% | 22.10% | 18,406,312 |
Total | 44.506,484 |
(1) | The intervention interest rate issued by Banco de la República went from 3.00% at the beginning of 2022, to 13.00% on December 31, 2023. This has an impact on the rates of CDT deposit operations. |
The detail of Time deposits issued by the Bank by maturity is as follows:
| December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Less than 1 year | 41,575,609 | 28,829,132 |
Between 1 and 3 years | 7,404,119 | 6,208,346 |
Between 3 and 5 years | 1,533,206 | 1,837,225 |
Greater than 5 years | 10,593,210 | 7,631,781 |
Total | 61,106,144 | 44,506,484 |
NOTE 16. INTERBANK DEPOSITS AND REPURCHASE AGREEMENTS
The following table sets forth information regarding the money market operations recognized as liabilities in Statement of Financial Position:
December 31, 2023 | December 31, 2022 | |
Interbank Deposits | | |
Interbank liabilities | - | 482,766 |
Total interbank | - | 482,766 |
Repurchase agreements and other similar secured borrowing |
|
|
Temporary transfer of securities | - | 30,492 |
Short selling operations | 263,751 | 125,682 |
Total Repurchase agreements (1) | 263,751 | 156,174 |
Total interbank deposits and repurchase agreements | 263,751 | 638,940 |
95
(1) | Total repo liabilities have maturities of less than 30 days. |
Offsetting of Repurchase and Resale Agreements
For the Bank substantially all repurchase and resale activities are transacted under legally enforceable repurchase agreements that give the Bank, in the event of default by the counterparty, the right to liquidate securities held with the same counterparty.
The Bank does not offset repurchase and resale transactions with the same counterparty in the statement of financial position.
The table below presents repurchases and resale transactions included in the statement of financial position at December 31, 2023 and 2022:
December 31, 2023 | |||
In millions of COP | |||
| Assets / liabilities gross | Financial instruments as collaterals | Assets / liabilities net |
Securities purchased under resale agreements(1) | 7,792,496 | (7,792,496) | - |
Securities sold under repurchase agreements | (263,751) | 263,751 | - |
Total repurchase and resale agreements | 7,528,745 | (7,528,745) | - |
December 31, 2022 | |||
In millions of COP | |||
| Assets / liabilities gross | Financial instruments as collaterals | Assets / liabilities net |
Securities purchased under resale agreements(1) | 2,816,948 | (2,816,948) | - |
Securities sold under repurchase agreements | (156,175) | 156,175 | - |
Total repurchase and resale agreements | 2,660,773 | (2,660,773) | - |
(1) | See Note 3. Cash and cash equivalents. |
NOTE 17. BORROWINGS FROM OTHER FINANCIAL INSTITUTIONS
As of December 31, 2023 and 2022, the composition of the borrowings from other financial institutions measured at amortized cost is the following:
December 31, 2023 | December 31, 2022 | |
In millions of COP | ||
Obligations granted by foreign banks (1) | 6,555,231 | 10,280,527 |
Obligations granted by domestic banks | 5,445,038 | 3,880,560 |
Total | 12,000,269 | 14,161,087 |
(1) Increase mainly due to the opening of more obligations and the variation of the TRM from COP 4,810.20 in 2022 to COP 3,822.05 in 2023.
Obligations granted by foreign banks
Financial entity | Rate Minimum | Rate Maximum | December 31, 2023 |
In millions of COP | |||
Financing with Correspondent Banks (1) | 1.21% | 8.87% | 6,555,231 |
Total | | | 6,555,231 |
96
(1) Of the obligations with correspondent banks, USD 200,000 were designated as coverage of the net assets of a foreign bussiness. See Note 7. Investment in subsidiaries.
Financial entity | Rate Minimum | Rate Maximum | December 31, 2022 |
In millions of COP | |||
Financing with Correspondent Banks | 0.97% | 7.93% | 10,280,527 |
Total | | | 10,280,527 |
The contractual maturities of financial obligations with foreign entities are as follows:
December 31, 2023 | December 31, 2022 | |
In millions of COP | ||
Short term (less than 1 year) | 1,742,300 | 5,292,484 |
Long term (more than 1 year) | 4,812,931 | 4,988,043 |
Total | 6,555,231 | 10,280,527 |
Obligations granted by domestic Banks
Financial entity | Rate Minimum (1) | Rate Maximum (1) | December 31, 2023 | |
In millions of COP | ||||
Financiera de desarrollo territorial (Findeter) | 8.15% | 20.85% | 2,530,570 | |
Fondo para el financiamiento del sector agropecuario (Finagro) | 8.37% | 15.88% | 1,509,595 | |
Banco de comercio exterior de Colombia (Bancoldex) | 2.17% | 21.46% | 1,404,873 | |
Total | | | 5,445,038 |
Financial entity | Rate Minimum (1) | Rate Maximum (1) | December 31, 2022 | |
In millions of COP | ||||
Financiera de desarrollo territorial (Findeter) | 7.22% | 18.77% | 2,047,506 | |
Fondo para el financiamiento del sector agropecuario (Finagro) | 3.40% | 15.70% | 931,018 | |
Banco de comercio exterior de Colombia (Bancoldex) | 2.15% | 19.15% | 902,036 | |
Total | | | 3,880,560 |
(1) The intervention rate issued by the Colombian Central Bank increased from 3.00% in 2022 to 13.00% in 2022, which has an impact on the operation rates of financial obligations.
The maturities of financial obligations with domestic banks as of December 31, 2023 and 2022, are as follows:
December 31, 2023 | December 31, 2022 | |
In millions of COP | ||
Short term (less than 1 year) | 213,557 | 273,806 |
Long term (more than 1 year) | 5,231,481 | 3,606,754 |
Total | 5,445,038 | 3,880,560 |
As of December 31, 2023 and 2022, there were some financial covenants, mainly regarding capital adequacy ratios, past due loans and allowances. None of these covenants had been breached nor were the related obligations past due.
NOTE 18. DEBT INSTRUMENTS IN ISSUE
The Bank, duly authorized by the SFC, has issued bonds as shown in the following table:
97
December 31, 2023 | ||||
| Amount Issued | Carrying balance | E.A. Rate Range | |
Securities issued in foreign currency (1) | USD | 1,832,534 | 6,861,097 | 3.02% -7.03% |
Securities issued in local currency | COP | 4,029,882 | 4,097,726 | 12.87% -21.06% |
Total |
| | 10,958,823 | |
December 31, 2022 | ||||
| Amount Issued | Carrying balance | E.A. Rate Range | |
Securities issued in foreign currency (1) | USD | 2,256,397 | 10,501,034 | 3.02% -7.03% |
Securities issued in local currency | COP | 4,642,404 | 4,708,586 | 13.06% -17.92% |
Total |
| | 15,209,620 | |
(1) As of august 2023, USD 467,966 of bonds were redeemed early. For debt securities issued in foreign currency, USD 1,392,034 thousand were designated as a hedge of net investment abroad at December 31, 2023, and USD 1,860,000 thousand at December 31, 2022, See Note 7. Investments in subsidiaries.
The following is the detail of debt securities issued in foreign currency, as of December 31, 2023 and 2022:
December 31, 2023 | ||||||
Issuance date | Maturity date | Currency | Payment method (*) | Amount issued (in thousands of USD) | Carrying balance (in millions of COP) | EIR (1) |
October 18, 2017 | October 18, 2027 | USD | SD | 750,000 | 2,810,736 | 7.03% |
December 18, 2019 | December 18, 2029 | USD | SD | 550,000 | 2,011,536 | 4.68% |
January 29, 2020 | January 29, 2025 | USD | SD | 482,034 | 1,835,514 | 3.02% |
January 13, 2023 | January 26, 2024 | USD | M | 4,000 | 16,176 | 6.00% |
January 26, 2020 | July 26, 2024 | USD | M | 25,000 | 100,944 | 6.05% |
January 26, 2023 | January 26, 2024 | USD | M | 4,000 | 16,144 | 6.00% |
March 9, 2023 | March 8, 2024 | USD | M | 3,000 | 12,025 | 6.00% |
March 14, 2023 | March 14, 2024 | USD | M | 11,500 | 46,059 | 6.00% |
March 29, 2023 | April 2, 2024 | USD | M | 3,000 | 11,963 | 5.70% |
Total | | | | 1,832,534 | 6,861,097 | |
December 31, 2022 | ||||||
Issuance date | Maturity date | Currency | Payment method (*) | Amount issued (in thousands of USD) | Carrying balance (in millions of COP) | EIR (1) |
October 18, 2017 | October 18, 2027 | USD | SD | 750,000 | 3,511,306 | 7.03% |
December 18, 2019 | December 18, 2029 | USD | SD | 550,000 | 2,515,433 | 4.68% |
January 29, 2020 | January 29, 2020 | USD | SD | 950,000 | 4,442,493 | 3.02% |
July 7, 2020 (1) | July 7 de 2023 | USD | SD | 1,650 | 8,725 | 4.00% |
September 29, 2022 (1) | September 29 de 2023 | USD | M | 2,000 | 9,742 | 4.90% |
October 27, 2022(1) | April 27 de 2023 | USD | M | 1,456 | 7,065 | 4.85% |
October 28, 2022(1) | October 27 de 2023 | USD | M | 1,291 | 6,270 | 5.40% |
Total | | | | 2,256,397 | 10,501,034 | |
* SD: Semester due. M: At maturity
(1) | Bonds issued by the Panama branch office. |
The following is the detail of debt securities issued in local currency, as of December 31, 2023 and 2022:
December 31, 2023 | ||||||
Issuance date | Maturity date | Currency | Payment method (*) | Amount issued (in thousands of USD) | Carrying balance (in millions of COP) | E.A rate (1) |
98
March 4, 2009 | March 4, 2024 | COP | YD | 209,000 | 245,539 | 21.06% |
July 27, 2011 | July 27, 2026 | COP | QD | 248,030 | 254,852 | 16.10% |
November 2, 2011 | November 2, 2023 | COP | QD | 224,050 | 229,659 | 16.12% |
April 18, 2012 | April 18, 2024 | COP | QD | 192,916 | 198,906 | 15.98% |
July 23, 2014 | July 23, 2024 | COP | QD | 178,750 | 183,844 | 15.71% |
September 24, 2014 | September 24, 2034 | COP | QD | 254,500 | 255,152 | 15.43% |
September 24, 2014 | September 24, 2029 | COP | QD | 360,000 | 360,945 | 15.27% |
September 24, 2014 | September 24, 2024 | COP | QD | 373,752 | 374,749 | 14.88% |
March 18, 2015 | March 18, 2025 | COP | QD | 91,884 | 92,333 | 14.56% |
July 19, 2019 | July 19, 2024 | COP | MD | 657,000 | 659,796 | 14.72% |
September 16, 2021 | September 16, 2033 | COP | QD | 251,500 | 252,719 | 14.21% |
September 16, 2021 | September 16, 2026 | COP | QD | 183,797 | 184,646 | 12.87% |
September 16, 2021 | September 16, 2024 | COP | MD | 164,703 | 165,589 | 14.39% |
October 25, 2022 | October 25 de 2027 | COP | MD | 640,000 | 638,997 | 16.01% |
Total |
|
|
| 4,029,882 | 4,097,726 | |
December 31, 2022 | ||||||
Issuance date | Maturity date | Currency | Payment method (*) | Amount issued (in thousands of USD) | Carrying balance (in millions of COP) | E.A rate (1) |
March 4, 2009 | March 4, 2024 | COP | YD | 209,000 | 233,846 | 14.32% |
July 27, 2011 | July 27, 2026 | COP | QD | 248,030 | 255,040 | 16.57% |
November 2, 2011 | November 2, 2023 | COP | QD | 115,828 | 118,775 | 16.40% |
November 2, 2011 | November 2, 2026 | COP | QD | 224,050 | 229,814 | 16.59% |
April 18, 2012 | April 18, 2024 | COP | QD | 192,916 | 199,072 | 16.45% |
July 23, 2014 | July 23, 2024 | COP | QD | 178,750 | 183,988 | 16.18% |
September 24, 2014 | September 24, 2034 | COP | QD | 254,500 | 255,304 | 17.92% |
September 24, 2014 | September 24, 2024 | COP | QD | 373,752 | 374,971 | 17.36% |
September 24, 2014 | September 24, 2029 | COP | QD | 360,000 | 361,156 | 17.76% |
March 18, 2015 | March 18, 2025 | COP | QD | 91,884 | 92,420 | 17.03% |
December 5, 2016 | December 5, 2023 | COP | MD | 350,000 | 352,729 | 13.71% |
July 18, 2018 | July 18, 2023 | COP | QD | 146,694 | 150,854 | 14.73% |
July 19, 2019 | July 19, 2024 | COP | MD | 657,000 | 658,883 | 13.41% |
September 16, 2021(2) | September 16, 2024 | COP | MD | 164,703 | 165,495 | 13.06% |
September 16, 2021(2) | September 16, 2026 | COP | QD | 183,797 | 184,812 | 15.31% |
September 16, 2021(2) | September 16, 2033 | COP | QD | 251,500 | 252,982 | 16.68% |
October 25, 2022 | October 25 de 2027 | COP | MD | 640,000 | 638,445 | 15.00% |
Total |
|
|
| 4,642,404 | 4,708,586 | |
* MD: Month due. QD: Quarterly due. YD: Year due.
(1) | Each of these issuances has different nominal rates; therefore, the effective rates presented herein correspond to the calculation made with each of the rates for each outstanding issuance. The form of payment varies according to the conditions established in each issuance; there are no real guarantees granted to third parties. |
(2) | See Sustainable bond issuance. |
99
The following table shows the detail of the bonds classified by currency, term and type of issue:
As of December 31, 2023
Less than 1 year | Between 1 and 3 years | Between 3 and 5 years | Greater than 5 years | Total amortized cost | |
In millions of COP | |||||
Local currency | |||||
Ordinary bonds | - | - | 165,589 | 2,695,751 | 2,861,340 |
Subordinated bonds (1) | - | - | - | 1,236,385 | 1,236,385 |
Foreign currency | |||||
Ordinary bonds | 28,169 | 175,142 | - | 1,835,514 | 2,038,825 |
Subordinated bonds (1) | - | - | - | 4,822,273 | 4,822,273 |
Total | 28,169 | 175,142 | 165,589 | 10,589,923 | 10,958,823 |
(1) | In the event of default of the Bank, the subordinated bonds, will be subordinated to the claims of depositors and all other creditors of the Bank, other than creditors whose claims rank equally with, or are junior to, the claims of the holders of the subordinated liabilities. |
As of December 31, 2022
Less than 1 year | Between 1 and 3 years | Between 3 and 5 years | Greater than 5 years | Total amortized cost | |
In millions of COP | |||||
Local currency | |||||
Ordinary bonds | - | - | 165,495 | 3,317,815 | 3,483,310 |
Subordinated bonds (1) | - | - | - | 1,225,276 | 1,225,276 |
Foreign currency | |||||
Ordinary bonds | 23,077 | 8,725 | - | 4,442,493 | 4,474,295 |
Subordinated bonds (1) | - | - | - | 6,026,739 | 6,026,739 |
Total | 23,077 | 8,725 | 165,495 | 15,012,323 | 15,209,620 |
(1) | In the event of default of the Bank, the subordinated bonds, will be subordinated to the claims of depositors and all other creditors of the Bank, other than creditors whose claims rank equally with, or are junior to, the claims of the holders of the subordinated liabilities. |
Sustainable bond issuance
On October 25, 2022 the Bank issued the first bond linked to sustainability for COP 640,000, with commits to promoting financial inclusion and decarbonizing loans. The issuance, was signed by the BID, BID Invest and LAGreen, has a term of 5 years and includes sustainability goals, including commits to grant financing for more than 1.5 million unbanked or low-income people by 2025, and reduce CO2 emissions by 35.6% in its financed loans compared to 2021, all as part of its sustainability strategy.
For more information related to the fair value disclosures of debt securities issued, see Note 29. Fair value of assets and liabilities.
The following is a schedule of the debt instruments in issue by maturity:
December 31, 2023 | December 31, 2022 | |
In millions of COP | ||
Short term (less than 1 year) | 2,031,732 | 654,160 |
Long term (more than 1 year) | 8,927,091 | 14,555,460 |
Total | 10,958,823 | 15,209,620 |
100
As of December 31, 2023 and 2022, there were no financial covenants related to the aforementioned securities.
NOTE 19. PREFERRED SHARES
The Bank recognizes as a financial liability the obligation to pay in cash a preferred dividend to the holders of its preferred shares.
Details of the preferred stock liability as of December 31, 2023 and 2022 are described below:
| December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Initial balance - minimum dividend on preferred shares | 584,204 | 584,204 |
Interest expense on preferred shares | 57,701 | 57,701 |
Payment of dividends declared during the period | (57,701) | (57,701) |
Total | 584,204 | 584,204 |
See detail in Note 23. Share Capital.
NOTE 20. EMPLOYEE BENEFIT PLANS
The following table shows liabilities relating to post-employment benefit and long-term benefit plans:
Concept | December 31, 2023 | December 31, 2022 | |
---|---|---|---|
In millions of COP | |||
Post-employment benefits(1) (2) | |||
Defined benefit pension plan | 101,778 | 95,081 | |
Retirement Pension Premium Plan and Executive Pension Plan Premium (1) | 100,158 | 72,365 | |
Severance obligation under the previous regime | 14,360 | 15,446 | |
Total post-employment | 216,296 | 182,892 | |
Long-term benefits (1) (3) | | ||
Seniority bonus | 468,143 | 373,621 | |
Total long-term benefits | 468,143 | 373,621 | |
Total | 684,439 | 556,513 |
(1) | Ver 20.1. Annual change of the present value of the obligations of defined benefit. |
(2) | Ver 20.2. Post-employment benefit. |
(3) | Ver 20.3. Long-term benefits. |
These benefits include all types of payments that the Bank provides to its employees. The recognition of liabilities related to post-employment and long-term employee benefit plans is based on actuarial computations which involve judgments and assumptions made by management (with the assistance of external actuaries) related to the future macroeconomic and employee demographic factors, among others, which will not necessarily coincide with the future outcome of such factors.
20.1. Present value of defined benefit plan obligations in the statement of financial position
The annual changes in the present value of the defined benefit plan obligations in the statement of financial position are as follows:
101
| Defined benefit pension plan | Pension bonus | Executive pension plan, net (1) | Severance indemnities previous regime | Seniority bonus |
In millions of COP | |||||
Initial balance as of January 1, 2022 | 110,018 | 87,728 | 3,236 | 18,428 | 391,806 |
Cost per current service | - | 6,134 | 1,213 | 409 | 15,392 |
Interest cost | 9,459 | 8,372 | 404 | 1,250 | 35,489 |
Actuarial gain, net income | - | - | - | - | (31,964) |
Actuarial gain, other comprehensive income | (12,954) | (28,350) | 3,905 | 472 | - |
Employer contributions | - | - | (6,614) | - | - |
Payments | (11,442) | (1,519) | - | (5,113) | (37,102) |
Consolidation of contributions, net | - | - | (2,144) | - | - |
Saldo final a diciembre 31, 2022 | 95,081 | 72,365 | - | 15,446 | 373,621 |
Cost per current service | - | 6,146 | - | 357 | 41,786 |
Interest cost | 11,408 | 10,077 | - | 1,566 | 47,693 |
Actuarial gain, net income | - | - | - | - | 51,752 |
Actuarial gain, other comprehensive income | 7,525 | 13,181 | - | 3,585 | - |
Payments | (12,236) | (1,611) | - | (6,594) | (46,709) |
Final balance at December 31, 2023 | 101,778 | 100,158 | - | 14,360 | 468,143 |
(1) | See 20.2. Post-employment benefit - Retirement Pension Premium Plan and Executive Pension Plan Premium. |
20.2. Post-employment benefit
Defined benefit pension plan
In accordance with Colombian law, employee pension obligations have been managed as a defined contribution plan since 1990. The Bank's legal obligation for retirement benefits at December 31, 2023 and 2022 corresponds to retired employees who rendered their services to the Bank prior to the entry into force of the current regulations. Under this open-ended plan, benefits are based on length of service and level of remuneration. As of December 31, 2023 and 2022, 498 and 522 participants, respectively, were covered by this plan.
For purposes of the projected valuation of the pension plan obligation, in the absence of a large market for high quality corporate debt, the Colombian government sovereign bond curve, rated as sovereign by one of the three major risk rating agencies, with a maturity similar to the remaining life of the projected benefit obligation, is used. The net pension cost is recorded in the Income Statement as "salaries and employee benefits".
Retirement Pension Premium Plan and Executive Pension Plan Premium
Under Colombian labor law, employees and employers have the right to negotiate private agreements. The Bank's employees participate in defined benefit plans under which they may receive a payment upon retirement.
Until 2022 and as a key talent retention strategy, the Bank offered certain senior executives a defined benefit plan, under which the individuals covered by this plan were entitled to receive a single payment at the date of their retirement based on the years of service rendered to the organization and thus contribute to closing the pension gap. In December 2022 this benefit was terminated and as a consequence:
(i) | The obligations for the Bank derived from the defined benefit plan ceased, as well as the rights for those who were part of it. |
102
(ii) | The resources of the plan assets that supported the defined benefit plan were transferred to the beneficiaries' accounts in the private pension fund, subject to permanence until the termination of the labor relationship (See line "consolidation of contributions" in the movement of the present value of the obligation, disclosed below in this same section); |
(iii) | The program for closing the pension gap for executives is unified under the defined contribution modality. |
Asset plan
To support the Executive Pension Plan Premium, the Bank had established an asset plan managed by a Private Pension Fund. The plan's investment assets are measured at fair value using significant, unobservable market data and, therefore, are classified as Level 3. In 2022, this benefit was terminated and, as a consequence, the passive obligation of the Executive Pension Plan Premium ceased at the end of the year. The resources of the asset plan that backed this benefit were transferred to the accounts of the beneficiaries in the private pension fund, subject to the permanence of the employment relationship.
The reconciliation of the fair value of the executive pension bonus asset plan is detailed below:
Fair value of plan assets | December 31, 2023 | December 31, 2022 | |
In millions of COP | |||
Initial balance | - | 30,121 | |
Employee contributions | - | 6,614 | |
Interest income on plan assets | - | 2,329 | |
Return on plan assets greater/(less) than discount rate | - | (4,245) | |
Consolidation of contributions | - | (34,819) | |
Final balance | - | - |
Severance obligation under the previous regime
In accordance with Colombian labor regulations, employees hired before 1990 are entitled to receive a severance benefit equivalent to one month's salary for each year of service. This benefit accrues and is paid to employees at the time of termination or retirement from the Bank, calculated on the basis of the employee's last base salary; however, employees may request advances of this benefit at any time. In 1990, the Colombian government revised labor regulations for new employees to allow companies, subject to employee approval, to transfer this severance obligation annually to private pension and census funds independent of the employer. As of December 31, 2023 and 2022, 114 and 152 participants, respectively, were covered by this plan.
20.3. Long-term benefit
Seniority bonuses
In addition to the legal benefits and post-employment benefits mentioned above, the Bank provides its employees with additional benefits based on their length of service.
20.4. Assumptions
103
The Bank main actuarial assumptions
The assumptions used to determine the cost for the defined benefit pension plan, pension premium bonus, executive pension bonus, severance payments under the previous regime and seniority premium are as follows:
Defined contribution plans
Main actuarial assumptions | December 31, 2023 | December 31, 2022 |
Nominal discount rate | 11.75% | 14.00% |
Rate of salary increase | 6.35% | 7.30% |
Annual inflation rate | 6.35% | 7.30% |
Pension bonus:
Main actuarial assumptions | December 31, 2023 | December 31, 2022 |
Nominal discount rate | 11.75% | 14.25% |
Rate of salary increase | 8.85% | 9.80% |
Annual inflation rate | 6.35% | 7.30% |
Executive Pension Plan Premium, net:
Main actuarial assumptions | December 31, 2023 | December 31, 2022 |
Nominal discount rate | NA | 13.75% |
Rate of salary increase | NA | 9.80% |
Annual inflation rate | NA | 7.30% |
Severance obligation under the previous regime:
Main actuarial assumptions | Diciembre 31, 2022 | Diciembre 31, 2021 |
Nominal discount rate | 11.25% | 13.25% |
Rate of salary increase | 8.85% | 9.80% |
Annual inflation rate | 6.35% | 7.30% |
Seniority bonuses:
Main actuarial assumptions | December 31, 2023 | December 31, 2022 |
Nominal discount rate | 11.75% | 14.00% |
Rate of salary increase | 8.85% | 9.80% |
Annual inflation rate | 6.35% | 7.30% |
In 2022, the mortality assumption used in the preparation of the valuation of the liability is table RV-08 ("Valid Annuitants"). The discount rate used to bring to present value the obligation of the defined benefit plans to reflect the duration of the labor liability as of December 2023 corresponds to the curve of the sovereign of Colombia. The inflation rate assumption is based on the long-term projection of the Central Bank of Colombia.
Interest rate risks | A decrease in the rate of return on government bonds implies a decrease in the discount rate which in turn will increase the obligation of the plans. The same applies in reverse when the rate of return increases. |
Longevity risk | The present value of the defined benefit plan liability is calculated using the mortality tables recommended by the national government. An increase in the life expectancy of the participants will also increase the liability. |
Salary risk | The present value of the benefit plans' obligation includes the Bank's long-term salary increase expectation. As such, an increase in participants' salaries beyond what is forecasted will increase the obligation of the plans. |
104
20.5. Estimated payment of future benefits
The payments of benefits, which reflect future service rendered, are considered to be paid as follows:
Año | Defined benefit pension plan | Pension premium plan | Severance obligation previous regime | Seniority bonuses |
---|---|---|---|---|
In millions of COP | ||||
2024 | 13,265 | 6,207 | 4,946 | 54,685 |
2025 | 13,491 | 4,232 | 1,453 | 52,540 |
2026 | 13,606 | 5,116 | 2,737 | 64,688 |
2027 | 13,612 | 5,365 | 1,272 | 56,800 |
2028 | 13,516 | 6,970 | 1,142 | 63,863 |
2029 a 2033 | 63,043 | 44,240 | 5,893 | 305,121 |
20.6. Sensitivity analysis
The defined benefit obligation (DBO) was calculated using the projected unit credit method. The obligations and expenses will change in the future as a result of future changes in actuarial methods and assumptions, participant information, plan provisions and regulation, or as a result of future gains and losses.
Defined benefit pension plan | (Increase/Decrease) | Effect on DBO | ||
| In millions of COP | |||
Discount rate | 12.25% | 0.50% increase | (2,899) | |
Discount rate | 11.25% | 0.50% decrease | 3,071 | |
Pension increase rate | 6.85% | 0.50% increase | 3,436 | |
Pension increase rate | 5.85% | 0.50% decrease | (3,264) | |
Mortality table |
| One year increase in life expectancy. | 4,229 |
Pension bonus | (Increase/Decrease) | Effect on DBO | |||
| In millions of COP | ||||
Discount rate | 12.25% | 0.50% increase | (5,221) | ||
Discount rate | 11.25% | 0.50% decrease | 5,687 | ||
Rate of Salary Increase | 9.35% | 0.50% increase | 5,843 | ||
Rate of Salary Increase | 8.35% | 0.50% decrease | (5,403) |
Severance previous regime | (Increase/Decrease) | Effect on DBO | |||
| In millions of COP | ||||
Discount rate | 11.75% | 0.50% increase | (177) | ||
Discount rate | 10.75% | 0.50% decrease | 182 | ||
Rate of Salary Increase | 9.35% | 0.50% increase | 410 | ||
Rate of Salary Increase | 8.35% | 0.50% decrease | (402) |
Seniority bonuses | (Increase/Decrease) | Effect on DBO | |||
| In millions of COP | ||||
Discount rate | 12.25% | 0.50% increase | (13,833) | ||
Discount rate | 11.25% | 0.50% decrease | 14,695 | ||
Rate of Salary Increase | 9.35% | 0.50% increase | 15,001 | ||
Rate of Salary Increase | 8.35% | 0.50% decrease | (14,238) |
20.7. Disclosures under Decree 2131 of December 2016
105
On December 22, 2016 the Ministry of Commerce, Industry and Tourism, issued Decree 2131, whereby:
Requires financial information preparers to disclose in the notes to their financial statements, the calculation of pension liabilities under their charge in accordance with the parameters established in Decree 1625 of 2016; reporting the variables used and the differences with the calculation made under IAS 19.
The following table shows the differences in the calculation of the defined benefit pension plan, between IAS 19 and Decree 1625 of December 2016, for the year 2023:
Liabilities calculation | IAS 19 (1) | Decree 1625 of December 2016 |
In millions of COP | ||
Defined benefit pension plan | 101,778 | 97,265 |
(1) | Value taken for the update of the pension liability. |
Assumptions | IAS 19 (1) | Decree 1625 of December 2016 |
Discount rate | 11.75% | 13.92% |
Pension increase rate | 6.35% | 8.70% |
Annual inflation rate | 6.35% | 8.70% |
20.8. Defined contribution plans
The expense of the defined contribution plans for severance, current plan and pension are as follows:
Plan | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Pension | 227,315 | 188,235 |
Severance obligations current regime | 82,963 | 63,802 |
20.9. Short-term benefits
The detail of short-term benefit plans recognized in the Bank's statement of financial position is as follows. See Note 21. Other liabilities:
December 31, 2023 | December 31, 2022 | |
In millions of COP | ||
Bonuses and benefit plans (1) | 520,342 | 447,218 |
Salaries and labor obligations (2) | 315,038 | 269,726 |
Other benefits and short-term bonuses | 835,380 | 716,944 |
(1) | The increase corresponds mainly to bonuses for the Bank's employees, in accordance with the variable compensation model of the Bancolombia Group. |
(2) | Includes legal and extra-legal vacations. |
NOTE 21. OTHER LIABILITIES
Other liabilities consist of the following:
December 31, 2023 | December 31, 2022 | |||
---|---|---|---|---|
In millions of COP | ||||
Payables | 4,126,706 | 3,021,567 | ||
Suppliers (1) | 1,437,329 | 2,134,243 | ||
Dividends (2) | 863,629 | 761,349 | ||
Deposits delivered as security | 787,640 | 639,206 |
106
December 31, 2023 | December 31, 2022 | |||
---|---|---|---|---|
Collection services | 764,080 | 915,865 | ||
Deferred income | 532,668 | 647,773 | ||
Bonuses and short-term benefits (3) | 520,342 | 447,218 | ||
Withholdings and labor contributions | 452,164 | 404,456 | ||
Surplus to be applied | 414,509 | 386,173 | ||
Salaries and other labor obligations(3) | 315,038 | 269,726 | ||
Advances in leasing operations | 186,547 | 282,173 | ||
Provisions (4) | 130,081 | 129,981 | ||
Liabilities from contracts with customers(5) | 41,730 | 47,355 | ||
Credits for factoring operations | 26,056 | 29,534 | ||
Others | 20,563 | 19,454 | ||
Total | 10,619,082 | 10,136,073 |
(1) | The decrease corresponds mainly to the payment of supplier invoices for purchases and imports of leasing assets. |
(2) | Corresponds to the last installment pending payment on January 2, 2024. See Statement of changes in equity, distribution of dividends. |
(3) | For more information related to other employee benefits, see Note 20.9 Short-term benefits. |
(4) | See Note 22. Provisions and contingent liabilities. |
(5) | See Note 25.3.1. Income from commissions and other services, in the detail of accounts receivable and contract liabilities. |
NOTE 22. PROVISIONS AND CONTINGENT LIABILITIES
22.1. Provisions
The following tables show the detail of the provisions:
As of December 31, 2023
| Judicial proceedings | Administrative proceedings(1) | Financial guarantees and letters of credit (2) | Loan commitments (3) | Total provisions | |
| In millions of COP | |||||
Balance at January 1, 2023 | 15,524 | 84,997 | 15,797 | 13,663 | 129,981 | |
Additional provisions recognized during the period | 24,644 | 11,535 | - | 1,722 | 37,901 | |
Provisions used during the period | (4,613) | (3,865) | - | - | (8,478) | |
Provisions reversed during the period | (5,706) | (287) | (13,966) | (8,746) | (28,705) | |
Effect of discounted cash flows | (618) | - | - | - | (618) | |
Final balance at December 31, 2023 | 29,231 | 92,380 | 1,831 | 6,639 | 130,081 |
(1) | Mainly includes environmental remediation of the Santa Elena property, see Note 22.2. Current legal proceedings; and proceedings in administrative litigation regarding the discussion of the difference in income tax criteria according to the applicable tax law for COP 14,920. |
(2) | Mainly related to financial guarantees and its decrease is due to cancellation of operations. |
(3) | The reversed provisions are due to the decrease in credit commitments. |
As of December 31, 2022
| Judicial proceedings | Administrative proceedings(1) | Financial guarantees and letters of credit (2) | Loan commitments (3) | Total provisions | |
| In millions of COP | |||||
Balance at January 1, 2022 | 19,862 | 15,332 | 30,752 | 1,824 | 67,770 | |
Additional provisions recognized during the period | 9,100 | 94,004 | 3,649 | 11,844 | 118,597 |
107
Provisions used during the period | (4,855) | (23,082) | - | - | (27,937) | |
Provisions reversed during the period | (8,452) | (1,257) | (18,604) | (5) | (28,318) | |
Effect of discounted cash flows | (131) | - | - | - | (131) | |
Final balance at December 31, 2022 | 15,524 | 84,997 | 15,797 | 13,663 | 129,981 |
(1) Mainly includes environmental remediation of the Santa Elena property, see Note 22.2. Current legal proceedings; and proceedings in administrative litigation regarding the discussion of the difference in income tax criteria according to the applicable tax law for COP 14,002.
(2) The balance corresponds mainly to financial guarantees.
(3) The provision is due to the increase in credit commitments.
Judicial proceedings
Judicial provisions refer to pending legal proceedings on employment matters, ordinary lawsuits, class actions suits, civil actions within criminal prosecutions and executive proceedings against the Bank. In the opinion of management, after receiving pertinent legal advice, the payments estimated to be made in connection with these proceedings will not generate significant losses in addition to the provisions recognized as of December 31, 2023 and 2022.
In addition, the Bank does not expect to obtain any reimbursement from judicial proceedings raised against it and, therefore, has not recognized any assets for that purpose, see Note 22.2 Contingent liabilities.
Financial guarantees, letters of credit and credit commitments
In order to meet customers' needs, the Bank issues credit commitments, letters of credit and bank guarantees.
- | Financial guarantees |
The Bank grants bank guarantees on behalf of customers. A bank guarantee represents an irrevocable commitment that the Bank will cover monetarily up to the maximum guaranteed amount, the nonperformance of the customer's contractual obligations to third parties for a specified period of time. These guarantees are issued mainly to back commitments established between parties in the energy sector, hydrocarbon sector, private sector and public works contracts. The provisions amount to COP 1,831 and COP 15,797 as of December 31, 2023 and 2022, respectively.
The events or circumstances that will require the Bank to meet the backed obligations are:
Guarantees for the energy sector
The Bank is responsible before the guarantee’s beneficiary in the following situations:
- Lack of energy supply due to low availability from the generating company (the guaranteed entity) | |
- Non-compliance with the contract signed by the guaranteed entity | |
- Non-compliance with the payment for energy supply | |
- Non-compliance with the construction and operating of power plants | |
- Non-compliance with the construction and operating of transmission lines |
Guarantees for the hydrocarbons sector
The Bank is responsible before the guarantee’s beneficiary in the following situations:
108
- | Non-compliance with the contractual obligations in the Minimum Exploration Program. |
- | Non-compliance with the contractual obligations in the Additional Exploratory Program. |
- | Non-compliance with the contractual obligations in the Post Exploratory Program. |
- | Non-compliance with the Technical Evaluation obligations. |
Guarantees for public procurement
The Bank must pay a state entity up to the amount guaranteed for the breach by the contractor of the contractual or legal obligations agreed.
Private guarantees
These are those issued by the Bank for its customers on a private contract for goods and services in favor of a third party. The Bank must pay the third party what is established in the contract in the event of any breach of the agreement or in the event of the customer's economic insolvency.
● | Letters of credit |
It is a payment method used for the fulfillment of commercial obligations, exports and imports. It becomes a payment commitment, assumed by a bank (issuer or issuer), in favor of a third party (beneficiary), acting at the request and with instructions from a client (originator) using the services of a correspondent abroad (advisor/confirming). The provision as of December 31, 2023 and 2022 is worth less than COP 1.
Import letter of credit
They are issued by the Bank where it undertakes to pay in favor of a third party (exporter) acting under instructions from the client (importer) an international trade operation.
Provided that the required documents constitute a compliant presentation, the issuing bank is irrevocably bound to honor the obligation from the moment it issues the letter of credit.
Export Letter of Credit
It is issued by a bank abroad at the request of an importing client in favor of an exporting client in Colombia; in this case when Bancolombia acts as confirming bank, provided that the required documents constitute a compliant presentation it is irrevocably bound to honor the payment obligation from the moment the confirmation is added to the letter of credit.
● | Loan commitments |
Loan commitments are irrevocable business entered into with customers, where conditions are agreed from the time of signing the credit agreement until the maximum term of availability, such conditions must be respected and maintained for disbursements made during the entire term.
Both loan commitments and financial guarantee contracts are initially recognized as a liability at fair value, adjusted for transaction costs directly attributable to the issuance of the guarantee, if any. Generally, the fair value at initial recognition is equal to the value of the
109
commission received at the time the product is opened. Subsequently, the liability is measured at the higher of the amount of the provision calculated in accordance with IFRS 9 Impairment and the amount initially recognized less, when applicable, the accumulated amortization recognized in accordance with IFRS 15 Revenue from contracts with customers. Provisions amount to COP 6,639 and COP 13,663 as of December 31, 2023 and 2022, respectively.
The detail of guarantees and letters of credit is as follows:
As of December 31, 2023
Ranges | Private guarantees and letters of credit | |
In millions of COP | ||
Guarantees less than 1 month | 628,556 | |
Warranties greater than 1 month and up to 3 months | 1,048,867 | |
Warranties greater than 3 months and up to 1 year | 4,795,148 | |
Warranties longer than 1 year and up to 5 years (1) | 1,625,168 | |
Warranties longer than 5 years | 472,725 | |
Total | 8,570,464 |
(1) | The decrease compared to the previous year is mainly due to the cancellation of operations, with the following economic sectors: Energy, private, among others. |
As of December 31, 2022
Ranges | Private guarantees and letters of credit | |
In millions of COP | ||
Guarantees less than 1 month | 385,607 | |
Warranties greater than 1 month and up to 3 months | 794,798 | |
Warranties greater than 3 months and up to 1 year | 4,677,881 | |
Warranties longer than 1 year and up to 5 years (1) | 3,514,328 | |
Warranties longer than 5 years (2) | 9,600 | |
Total | 9,382,214 |
(1) Mainly due to the opening of operations with the following economic sectors: private, energy, financial, among others.
(2) Mainly due to the change in the duration of a guarantee in the private sector.
The maximum balance payable on guarantees represents the nominal balance COP 8,570,464 for 2023 and COP 9,382,214 for 2022.
The following table shows the maximum exposure of financial guarantees and letters of credit to credit risk and provisioning according to the Bank's internal credit rating system, the 12-month Basel PD range and the year-end stage rating.
As of December 31, 2023
Level | PD range | Stage 1 | Stage 2 | Stage 3 | Total | ||||
Exposure | Provision | Exposure | Provision | Exposure | Provision | Exposure | Provision | ||
In millions of COP | |||||||||
Normal Risk | 0% - 3.11% | 8,405,750 | 1 | 1,321 | - | - | - | 8,407,071 | 1 |
Acceptable Risk | > 3.11% - 11.15% | 32,466 | - | 733 | - | - | - | 33,199 | - |
Appreciable Risk | > 11.15% - 72.75% | 1,783 | - | - | - | - | - | 1,783 | - |
Significant Risk | > 72.75% - 89.89% | - | - | - | - | - | - | - | - |
Bad Risk | > 89.89% - 100% | - | - | - | - | 128,411 | 1,830 | 128,411 | 1,830 |
Total | 8,439,999 | 1 | 2,054 | - | 128,411 | 1,830 | 8,570,464 | 1.831 |
110
As of December 31, 2022
Level | PD range | Stage 1 | Stage 2 | Stage 3 | Total | ||||
Exposure | Provision | Exposure | Provision | Exposure | Provision | Exposure | Provision | ||
In millions of COP | |||||||||
Normal Risk | 0% - 3.11% | 9,147,269 | 1 | 11,968 | - | - | - | 9,159,237 | 1 |
Acceptable Risk | > 3.11% - 11.15% | 42,247 | - | 163,394 | - | - | - | 205,641 | - |
Appreciable Risk | > 11.15% - 72.75% | 1,309 | - | 168 | - | - | - | 1,477 | - |
Significant Risk | > 72.75% - 89.89% | - | - | - | - | - | - | - | - |
Bad Risk | > 89.89% - 100% | - | - | - | - | 15,859 | 15,796 | 15,859 | 15,796 |
Total | 9,190,825 | 1 | 175,530 | - | 15,859 | 15,796 | 9,382,214 | 15,797 |
The following table shows the changes in the provision for financial guarantees and letters of credit:
| Stage 1 | Stage 2 | Stage 3 | Total |
Balance at January, 2023 | 1 | - | 15,796 | 15,797 |
Transfers | - | - | - | - |
Transfer to stage 1 | - | - | - | - |
Transfer to stage 2 | - | - | - | - |
Transfer to stage 3 | - | - | - | - |
Provisions recognized during the period | - | - | - | - |
Provisions reversed during the period | - | - | (13,966) | (13,966) |
Translation adjustment | - | - | - | - |
Balance at December 31, 2023 | 1 | - | 1,830 | 1,831 |
| | | | |
| Stage 1 | Stage 2 | Stage 3 | Total |
Balance at January 1, 2022 | 2 | - | 30,750 | 30,752 |
Transfers: | - | 13,870 | (13,870) | - |
Transfer to stage 1 | - | - | - | - |
Transfer to stage 2 | - | 13,870 | (13,870) | - |
Transfer to stage 3 | - | - | - | - |
Provisions recognized during the period | 3,649 | - | - | 3,649 |
Provisions reversed during the period | (3,650) | (13,870) | (1,084) | (18,604) |
Translation adjustment | - | - | - | - |
Balance at December 31, 2022 | 1 | - | 15,796 | 15,797 |
The following table shows the maturity loan commitments:
As of December 31, 2023
Maturity | Loan Commitments | |
In million of COP | ||
Commitments under 1 month | 664,667 | |
Commitments greater than 1 month and up to 3 months | 5,227 | |
Commitments greater than 3 months and up to 1 years | 1,022,171 | |
Commitments greater than 1 year and up to 3 years | 4,109,339 | |
Commitments greater than 3 years and up to 5 years | 609,196 | |
Total | 6,410,600 |
As of December 31, 2022
111
Maturity | Loan Commitments | |
In million of COP | ||
Commitments under 1 month | 721,295 | |
Commitments greater than 1 month and up to 3 months | 1,017,541 | |
Commitments greater than 3 months and up to 1 years | 1,071,771 | |
Commitments greater than 1 year and up to 3 years | 6,989,297 | |
Commitments greater than 3 years and up to 5 years | 788,691 | |
Total | 10,588,595 |
The following table shos the changes in provision for loan commitments:
| Stage 1 | Stage 2 | Stage 3 | Total |
Balance at January 1, 2022 | 12,663 | - | 1,000 | 13,663 |
Transfers: | - | - | - | - |
Transfer to stage 1 | - | - | - | - |
Transfer to stage 2 | - | - | - | - |
Transfer to stage 3 | - | - | - | - |
Provisions recognized during the period | 1,722 | - | - | 1,722 |
Provisions reversed during the period | (7,746) | - | (1,000) | (8,746) |
Balance at December 31, 2023 | 6,639 | - | - | 6,639 |
| Stage 1 | Stage 2 | Stage 3 | Total |
Balance at January 1, 2022 | 1,824 | - | - | 1,824 |
Transfers: | - | - | - | - |
Transfer to stage 1 | - | - | - | - |
Transfer to stage 2 | - | - | - | - |
Transfer to stage 3 | - | - | - | - |
Provisions recognized during the period | 10,844 | - | 1,000 | 11,844 |
Provisions reversed during the period | (5) | - | - | (5) |
Balance at December 31, 2023 | 12,663 | - | 1,000 | 13,663 |
22.2. Contingent liabilities
Current legal proceedings
As of December 31, 2023, there are labor, ordinary civil, commercial, mortgage, class actions, civil actions and other proceedings brought by administrative authorities against the Bank with claims of approximately COP 415,890, with a total provision of COP 29,231, mainly for commercial lawsuits for COP 19,875 and labor lawsuits for COP 9,357.
The following is a list of the Bank's contingencies for judicial or administrative litigation at the end of December 31, 2023, which represent a contingency of more than COP 28,516.
Some processes with claims for lower amounts and which were disclosed in previous periods, are retained for the reader to have information on their evolution.
Neos Group S.A.S. (in reorganization) and Inversiones Davanic S.A.S.
On November 3, 2022, Bancolombia was notified of a lawsuit requesting a declaration that there was a mutual or money loan contract between the parties and not a real estate leasing contract. Subsidiarily, the plaintiffs requested to declare the purchase and sale contract
112
rescinded due to enormous damage, considering that the price of the property agreed in said contract is lower than its fair price.
The claims of the lawsuit are for COP 65,000. The contingency is classified as remote because the will of the contracting parties was always directed to the conclusion of the leasing contract and not another contract. On December 7, 2022, Bancolombia responded to the lawsuit.
As of December 31, 2023, the process continues pending the response to the lawsuit by another defendant. The process does not required a provision.
Constitutional Public Interest Action - Carlos Julio Aguilar and other
Related to a Popular Action in which the plaintiff considers that with the restructuring of the financial obligations of the Department of Valle and the performance plan signed by it, the collective rights of public morality and the assets of the Department were allegedly violated. The Bank proposed as exceptions that the restructuring was carried out with full respect for legal limits.
As of December 31, 2023, the procedure is pending a first instance ruling. This process is classified as eventual. Does not present provision.
Fiscal Responsibility Proceeding – Contraloría Departamental de Cundinamarca v. GEHS, Bancolombia and other natural persons
The development of the Water Treatment Plant PTAR Chía I Delicias Sur from Municipio de Chía, Colombia, was outlined in a lease agreement signed on September 28, 2015. The price agreed was COP 19,000. The object of the agreement was the financing of the Project, as well as the optimization, design, and construction of the Water Treatment Plant PTAR Chía I Delicias Sur.
As of December 31, 2018, the contract was in the advance payment stage (with payment of interest on the disbursements made to the supplier). The Mayor of the Municipality of Chía has denounced the irregularities that he has found in the execution of the aforementioned project and as a consequence of the aforementioned irregularities detected, the Comptroller's Office of Cundinamarca initiated a Fiscal Responsibility process for an alleged property detriment against GEHS Global Environment and Health Solutions de Colombia (supplier), Guillermo Varela Romero, Rafael Antonio Ballesteros Gómez, Luís Alejandro Prieto González (former municipal mayor and other officials of that administration) and Bancolombia S.A. In its defense, the Bank has explained compliance with the leasing contract, that it does not have the status of fiscal manager and that the damage claimed is attributable to the act of a third party.
On November 3, 2023, the Departmental Comptroller's Office of Cundinamarca in the first instance declared fiscal liability in charge of five (5) people, including Bancolombia, for an amount that amounts to COP 7,649. Against the decision of the Comptroller's Office, Bancolombia filed an appeal for reconsideration and an appeal, and the appeal is pending.
As of December 31, 2023, the process is classified as probable and led a provisioned for COP 7,149, which corresponds to the amount of the ruling, discounting the value that must be assumed by the insurance companies involved in the process.
Remediation Plan for Santa Elena’s property
113
In 1987, Bancolombia (formerly Bank of Colombia) received a property located in Municipio de Cartagena, Colombia from the National Federation of Algodoneros. After the settlement was signed, soil contamination from pesticides and herbicides was found on the property. Bancolombia initiated a civil responsibility judicial procedure against the Federation alleging environmental contamination. On November 13, 2015, the final judgement was issued, and it was decided that the National Federation of Algodoneros was liable for environmental damages and that Bancolombia was not liable.
The Bank, despite not being responsible for the damage and in compliance with legal and contractual provisions, has assumed binding commitments aimed at contracting and paying for the decontamination of the property. By virtue of such commitments, The Bank has carried out different containment and decontamination processes over the years and currently has approval from the National Environmental License Authority ANLA for the execution of the remediation plan divided into three stages: Stage I, Stage II and Stage III. In relation to Stage III, an appeal presented by the bank is ongoing, with the objective of clarifying technical parameters required by the Authority.
As of December 31, 2023, Bancolombia advances the activities of the work plans and programs approved by the ANLA, among which the monitoring of soil and water in the area delimited as Stage I, monitoring of floors and walls of warehouses Stage stand out. II, social management plan with the communities in the area of influence of the remediation plan, emergency and contingency plan, hazardous waste management plan and biotic environment protection plan.
The estimated schedule is 36 months, which will be adjusted according to the results of the analyzes carried out, as well as the supervening requirements of the authorities. As of December 31, 2023, there is a provision of COP 74,770 to attend to the execution of the pending activities of the plan.
Verbal Simulation Process of Fredy Alberto Lara Borja
On December 13, 2023, Bancolombia was notified of the lawsuit filed by a former employee of the liquidated company Aluminio Reynolds Santo Domingo S.A., which seeks to declare the absolute nullity of the contract for the sale of two properties entered into between Leasing Bancolombia and Bancolombia. S.A. carried out in 2011. Previously, Leasing Bancolombia acquired the properties through a sale concluded with the company Armarcas E.U, who received them as a contribution in kind from the Society Aluminio Reynolds Santo Domingo S.A. The plaintiff requests that the properties return to the assets of Aluminios Reynolds Santo Domingo and be used to pay the labor debts of the aforementioned company.
The demand amounts to COP 103,943. Bancolombia filed an appeal against the order admissing the lawsuit, arguing, among others, the lack of compliance with the legal requirements of the lawsuit and lack of jurisdiction. As of December 31, 2023, the appeal was pending resolution. The contingency is classified as remote. The process does not present a provision.
NOTE 23. SHARE CAPITAL
The subscribed and paid-in capital is the following:
| December 31, 2023 | December 31, 2022 |
114
Authorized shares | 1,400,000,000 | 1,400,000,000 |
Subscribed and paid-in shares: | | |
Ordinary shares with a nominal value of COP 500 | 509,704,584 | 509,704,584 |
Preferred shares with dividend without voting rights with nominal value of COP 500. | 452,122,416 | 452,122,416 |
Total acciones | 961,827,000 | 961,827,000 |
Subscribed and paid capital (nominal value, in millions of COP) | 480,914 | 480,914 |
Authorized shares (nominal value, in millions of COP) | 700,000 | 700,000 |
Distribution and payment of dividends
Dividends must be approved at the ordinary general shareholders' meeting upon the recommendation of the Board of Directors. Except in the events indicated below, this approval corresponds to a simple majority of the shares represented at the Meeting.
In accordance with the legal regime applicable to the Bank, when the sum of the legal, statutory or occasional reserve exceeds one hundred percent (100%) of the subscribed capital, the corporation must distribute seventy percent (70%) of the net profits, unless the shareholders with a majority of seventy-eight percent (78%) of the shares represented at the meeting approve a different distribution amount. In the event of not obtaining the favorable vote of this number of shareholders, at least fifty percent (50%) of the net profits must be distributed.
The payment of dividends must be made in cash during the year following the applicable date for the annual general ordinary stockholders' meeting. . If the payment is made in the Bank’s own equity securities instead of cash, that must be approved by 80% of the outstanding common shareholders and 80% of the outstanding preferred shares.
The annual net profits of Bancolombia must be applied as follows: (i) first, an amount equal to 10% of Bancolombia’s net profits to a legal reserve until such reserve is equal to at least 50% of the Bank’s paid-in capital; (ii) second, to the payment of the minimum dividend on the preferred shares; and (iii) third, as may be determined in the ordinary annual general ordinary stockholders' meeting by the vote of the holders of a majority of the shares entitled to vote.
Dividends declared with respect to net income earned in: | Cash dividends per share |
In millions of COP | |
2022 | 3,536 |
2021 | 3,120 |
2020 | 260 |
2019 | 1,638 |
2018 | 1,092 |
Common shares
The holders of common shares are entitled to vote on any matter subject to approval at an annual general ordinary stockholders' meeting. Within 15 calendar days prior to such meeting, such holders are entitled to inspect the books and records of the Company.
Also, the holders of common shares will receive a proportion of the profits subject to the provisions of law, statutes and established at general shareholders’ meeting. The dividend received by holders of common shares may not be higher than the dividend assigned to preferred shares.
115
Preferred shares with no voting rights
The holders of preferred shares are entitled to receive dividends based on the net profits of the previous year, after deducting the losses affecting the capital and after deducting the amount legally allocated to the legal reserve, but before creating or accruing any other reserve.
The minimum non-cumulative preferred dividend equal to one percent (1%) per annum of the subscription price of the preferred share, provided that this dividend is higher than the dividend assigned to the common shares. Otherwise, the dividend will be increased up to an amount equal to the dividend per share of common stock.
The payment of the preferred dividend will be made at the time and in the manner established by the general shareholders' meeting and with the priority established by Colombian law.
Any stock dividend requires the approval of 80% or more of the shares present at a shareholders' meeting, which shall include 80% or more of the outstanding preferred shares. In the absence of such holders of preferred stock, a stock dividend may only be payable to holders of common stock who approve such payment.
Reserved Shares
Stocks that are available between maximum authorized shares and paid-in shares. The Bank has not reserved shares.
NOTE 24. APPROPRIATED RESERVES
As of December 31, 2023 and 2022, the appropriated retained earnings consist of the following:
December 31, 2023 | December 31, 2022 | |
In millions of COP | ||
Appropriation of net income (1) (2) | 14,208,314 | 14,207,757 |
Occasional reserve (3) | 6,084,140 | 2,526,160 |
Total Appropiated reserves | 20,292,454 | 16,733,917 |
(1) | In compliance with Article 452 of the Commercial Code of the Republic of Colombia, which establishes that corporations shall constitute a legal reserve amounting to at least fifty percent of the subscribed capital, formed with ten percent of the net profits of each fiscal year. The constitution of such reserve will be mandatory until it reaches fifty percent of the subscribed capital. (1)The legal reserve fulfills two objetives: to increase and maintain the company's capital and to absorb economic losses. Based on the aforementioned, this amount shall not be distributed in dividends to the stockholders. |
(2) | Includes reclassification of unclaimed dividends under Article 85 of the Bank's Bylaws for COP 557 and COP 574, respectively. |
(3) | On March 17, 2023, the Bank established a reserve for equity strengthening and future growth, which was approved at the General Shareholders Meeting. |
25.1. Interest and valuation on financial instruments
The following table sets forth the detail of interest and valuation on financial asset instruments for the years ended December 31, 2023 and 2022:
116
December 31, 2023 | December 31, 2022 | |
---|---|---|
In millions of COP | ||
Debt securities held to maturity | 299,236 | 150,044 |
Interest on debt securities through OCI | 291,705 | 154,794 |
Total interest on debt instruments measured by the effective interest method | 590,941 | 304,838 |
Net income from activities measured at fair value through income statement | | |
Debt securities (1) | 331,032 | 1,049,771 |
Derivatives | (167,887) | 108,255 |
Cash operations | (48,373) | 73,385 |
Monetary market operations | 132,149 | (87,062) |
Total activities measured at fair value through income statement, net | 246,921 | 1,144,349 |
Total interest and valuation of investments | 837,862 | 1,449,187 |
(1) | Decrease in the foreign currency portfolio, mainly in treasury bonds due to its direct relationship with the fluctuation of the dollar in 2023 with an accumulated drop of COP 988.15 for each dollar compared to December 2022. |
25.2. Interest expenses
The following table sets forth the detail of interest on financial liability instruments for the years ended December 31, 2023 and 2022:
Interest expenses | December 31, 2023 | December 31, 2022 |
---|---|---|
In millions of COP | ||
Deposits (1) | (11,232,123) | (4,652,366) |
Debt securities issued (bonds) | (1,241,398) | (1,120,202) |
Financial obligations (1) | (1,190,779) | (588,322) |
Lease liabilities(2) | (90,672) | (86,496) |
Preferred share | (57,701) | (57,701) |
Interbank deposits purchased | (17,413) | (12,830) |
Other interest | (57,068) | (28,058) |
Total interest expenses | (13,887,154) | (6,545,975) |
(1) | The intervention rate issued by the Bank of the Republic went from 3.00% in 2022 to 13.00% in 2023, this has an impact on the rates of deposit operations and on financial obligation operations. |
(2) | Note 6.2.2. Lease liability, net. |
The net interest income defined as: Interest on credit portfolio and financial leasing operations, interest on debt instruments measured by the effective interest method and interest expense amounts to COP 15,021,294 y COP 13,001,232 as of December 31, 2023 and 2022, respectively.
25.3. Fees and commissions
25.3.1. Income from fees and commissions
The Bank has elected to present the income from contracts with customers as an element in a line named “Fees and commissions income” in the consolidated statement of income separated from the other income sources.
The information contained in this section about the fees and commission’s income presents information on the nature, amount, timing and uncertainty of the income from ordinary activities which arise from a contract with a customer under the regulatory framework of IFRS 15 Revenue from Ordinary activities from Contracts with Customers.
117
In the following table, the description of the main activities through which the Bank generates revenue from contracts with customers is presented:
Fees and Commissions | Description |
---|---|
Debit and credit cards fees | In debit card product contracts, it is identified that the price assigned to the services promised by the Bank to the customers is fixed, given that no financing component exists, it is established on the basis of the national and international interbank rate, additionally, the product charges to the customers commissions for handling fees, at a determined time and with a fixed rate. For Credit Cards, the commissions are the handling fees and depend on the card franchise. The commitment is satisfied in so far that the customer has capacity available on the card. Other revenue received by the (issuer) credit card product, is advance commission; this revenue is the charge generated each time the customer makes a national or international advance, at owned or non-owned ATMs, or through a physical branch. The exchange bank fee is a revenue for the Issuing Bank of the credit card for the services provided to the business for the transaction effected at the point of sale, the commission is accrued and collected immediately at the establishment and has a fixed amount. In the credit cards product there is a customer loyalty program, in which points are awarded for each transaction made by the customer in a retail establishment. The program is administrated by a third party who assumes the inventory and claims risks, for which it acts as agent. The Bank, recognized it as a lower value of the revenue from the exchange bank fee. The rights and obligations of each party in respect of the goods and services for transfer are clearly identified, the payment terms are explicit, and it is probable, that is, it takes into consideration the capacity of the customer and the intention of having to pay the consideration at termination to those entitled to change the transferred goods or services. The revenue is recognized at a point in time: the Bank satisfies the performance obligation when the “control” of the goods or services was transferred to the customers. |
Bancassurance | The Bank receives a commission for collecting insurance premiums at a given time and for allowing the use of its network to sell insurance from different insurance companies over time. The Bank in these bancassurance contracts acts as agent (intermediary between the customer and the insurance company), since it is the insurance company which assumes the risks, and which handles the complaints and claims of the customers inherent in each insurance. Therefore, the insurance company acts as principal before the customer. The prices agreed in bancassurance are defined as a percentage on the value of the policy premiums. The payment shall be tied to the premiums collected, sold or taken for the case of employees’ insurance. The aforementioned then means that the price is variable, since, the revenue will depend on the quantity of policies or calculations made by the insurance companies. |
Payments | Service inwhich the Bank's customers can automatically perform whereby transactional channels, banking transactions for payroll payments, cancellation of invoices and credits, to beneficiaries of the Bank, as well as other financial entities affiliated to Automated Clearing House ACH, the commitment is satisfied once the Bank performs the transaction. The rate stipulated for this commission is variable, the income is recognized at a given time and acts as principal. |
Collections | The Bank acting as principal, commits to collect outstanding invoices receivable by the collecting customers through the different channels offered by the bank, send the information of the collections made and credit the money to the savings or checking account defined by the collecting customer. The commitment is satisfied at a point in time to the extent that the money is collected by the different channels, the information of the said collections is delivered appropriately, and the resources are credited in real-time to the account agreed with the customer. For the service, the Bank receives a fixed payment, which is received for each transaction once the contract is in effect. |
Electronic services and ATMs | Revenue received from electronic services and ATMs arises through the provision of services so that the customers may make required transactions, and which are enabled by the Bank. These include online and real-time payments by the customers of the Bank holding a checking or savings accounts, with a debit |
118
Fees and Commissions | Description |
---|---|
or credit card for the products and services that the customer offers. Each transaction has a single price, for a single service. The provision of collection services or other different services provided by the Bank, through electronic equipment, generates consideration chargeable to the customer established contractually by the Bank as a fee. The Bank acts as principal and the revenue is recognized at a point in time. | |
Banking services | Banking Services are related to commissions from the use of digital physical channels or once the customer makes a transaction. The performance obligation is fulfilled once the payment is delivered to its beneficiary and the proof of receipt of the payment is sent, in that moment, the collection of the commission charged to the customer is generated, which is a fixed amount. The commitment is satisfied during the entire validity of the contract with the customer. The Bank acts as principal. |
Letters of credit | Banking service corresponding to a documentary credit in which the Bank acquires the commitment to guarantee the fulfillment of financial, commercial or service obligations to a supplier of the contracting party, called beneficiary, in import or export operations through a correspondent bank. The consideration in this type of contract may include fixed amounts, variable amounts, or both, and is acted as principal. |
Acceptances, guarantees and standby letters of credit | Bank service of acceptances, guarantees and standby letters of credit that are not part of the Bank's portfolio. There are different performance obligations; the satisfaction of performance obligations occurs when the service is rendered to the customer. The consideration in these types of contracts may include fixed amounts, variable amounts, or both, and the Bank acts as principal. Revenue is recognized at a point in time. |
Checks | Service through which the Bank offers its customers alternatives to avoid the risk of mobilizing cash, through the sale of domestic checks that can be exchanged in any place where the Bank has a presence. The consideration in this type of contract is fixed, the income is recognized at a determined time and acts as principal. |
Deposits | Deposits are related to the services generated from the offices network of the Bank once a customer makes a transaction. The Bank generally commits to maintain active channels for the products that the customer has with the Bank, with the purpose of making payments and transfers, sending statements and making transactions in general. The commissions are deducted from the deposit account, and they are incurred at a point in time. The Bank acts as principal. |
Gains on sale of assets | These are the revenue from the sale of assets, where the sale value is higher than the book value recorded in the accounts, the difference representing the gains. The recognition of the revenue is at a point in time once the sale is realized. The Bank acts as principal in this type of transaction and the transaction price is determined by the market value of the asset being sold. For a detail of the balance see Note 25.4. Other operating income, net |
The following table represents in detail and categorized by nature the commissions and other services for the years ended December 31, 2023 and 2022:
Income from fees and commissions:
Ingreso por comisiones y otros servicios | December 31, 2023 | December 31, 2022 |
---|---|---|
In millions of COP | ||
Debit and credit cards and affiliated establishments (1) | 2,534,776 | 2,277,221 |
Bancassurance (2) | 924,280 | 815,141 |
Collections | 499,425 | 435,959 |
Payment | 450,742 | 416,024 |
Electronic services and ATMs (3) | 411,300 | 332,548 |
Acceptances, guarantees and Standby Letters of Credit and commissions for operations in foreign currencies | 195,538 | 179,771 |
Banking services | 169,495 | 127,468 |
Placements | 56,339 | 49,513 |
Cheks | 20,248 | 22,917 |
Others (4) | 70,906 | 61,382 |
119
Ingreso por comisiones y otros servicios | December 31, 2023 | December 31, 2022 |
---|---|---|
In millions of COP | ||
Ingresos por comisiones y otros servicios | 5,333,049 | 4,717,944 |
(1) | Increase generated by greater transactionality during the year 2023. |
(2) | Increase generated by greater collections and increase in sales made for this concept. |
(3) | Increase generated in digital banking commission and dynamic currency exchange. Likewise, there is greater transactionality mainly at ATMs due to an increase in customer withdrawals from other entities and foreign users. |
(4) | Mainly includes income from structuring commissions and reimbursement of fees. |
For the determination of the transaction price, the Bank assigns to each one of the services the amount which represents the value expected to be received as consideration for each independent commitment, which is based on the relative price of independent sale. The price that the Bank determines for each performance obligation is done by defining the cost of each service, related tax and associated risks to the operation and inherent to the transaction plus the margin expected to be received in each one of the services, taking as references the market prices and conditions, as well as the segmentation of the customer.
In the transactions evaluated in the contracts, changes in the price of the transaction are not identified.
Contract assets with customers
The Bank receives payments from customers based on the provision of the service, in accordance to that established in the contracts. When the Bank incurs costs for providing the service prior to the invoicing, and if these are directly related with a contract, they improve the resources of the entity and are expected to recuperate, these costs correspond to a contract asset. As a practical measure, the Bank recognizes as an expense the incremental costs of obtaining a contract when the amortization period of the asset is equal to or less than one year.
Contract liabilities with customers
The contract liabilities constitute the obligation of the Bank to transfer the services to a customer, for which the Bank has received a payment on the part of the final customer or if the amount is due before the execution of the contract. They also include deferred income related to services that shall be delivered or provided in the future, which will be invoiced to the customer in advance, but which are still not due.
The following table shows the detail of accounts receivable, and contract liabilities balances as at December 31, 2023 and 2022:
December 31, 2023 | December 31, 2022 | |
In millions of COP | ||
Accounts receivable from contracts with clients (1) | 169,182 | 127,984 |
Liabilities from contracts with clients (2) | 41,730 | 47,355 |
(1) | An impairment of COP 23,681 and COP 16,948 is calculated on these accounts receivable as of December 31, 2023 and 2022, respectively. |
(2) | See Note 21. Other liabilities. |
25.3.2. Fees and Commissions Expenses
120
ACH y PSE services (1) | (136,939) | (112,718) |
Placements | (63,970) | (58,340) |
Payments and collections | (41,904) | (34,720) |
Other | (101,962) | (77,249) |
Total expenses for fees and commissions | (2,641,905) | (2,206,616) |
Total income for fees and commissions, net | 2,691,144 | 2,511,328 |
(1) | The increase is due to higher transactions as of December de 2023. |
(2) | Increase caused by greater demand in customer service via telephone channel (contact center services), and greater collection management due to an increase in the overdue portfolio. |
(3) | The increase is due to higher transactions and the opening of new banking correspondents during 2023. |
25.4. Other operating income, net
The following table sets forth the detail of other operating income net for the years ended December 31, 2023 and 2022:
December 31, 2023 | December 31, 2022 | ||
In millions of COP | |||
Exchange difference and foreign exchange derivatives net | 1,159,575 | (423,765) | |
Operating leases (1) | 999,207 | 567,315 | |
Profit on portfolio sale (2) | 271,834 | 56,682 | |
Gain on sale of assets held for sale and inventories | 140,668 | 222,332 | |
Gain on sale of assets held for sale (leasing) | 101,862 | 83,229 | |
Recoveries | 59,898 | 59,876 | |
Leases | 57,754 | 60,126 | |
Investment property valuation (3) | 27,818 | 11,190 | |
Gain on sale of property and equipment (4) | 5,527 | (660) | |
Profit on sale of assets – Financial leasing | 4,572 | 10,718 | |
Penalties for noncompliance with leasing contracts | 2,411 | 1,613 | |
Other | 72,205 | 130,622 | |
Total other operating income, net | 2,903,331 | 779,278 |
(1) | Increase generated by the activations of operational leasing contracts, carried out during the year 2023, see note. 6.1 The Bank as lessor. |
(2) | Higher profits are presented on portfolio sales in 2023, see Note 5. Loan portfolio and financial leasing operations, net. |
(3) | Mainly due to the valuation of the Amadeus Building for COP 17,709 and Bodegas Quality COP 7,655, see Note 11. Investment Properties. |
(4) | In 2023, a profit is generated on the sale of real estate, mainly Multicentro Payment Center, Edificio Santillana Medellín, Plaza Caicedo, Edificio La 14, Morato, among others, and in 2022, a loss is generated from the sale of cash validator machines. |
25.5. Equity investment income
The following table sets forth the detail of equity investment income for the years ended December 31, 2023 and 2022:
| December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Equity method (1) (2) | 2,040,133 | 1,966,798 |
Valuation and sale of equity investments (3) | 67,640 | (58,864) |
Dividends (4) | 4,482 | 7,777 |
Total Ingresos por inversiones patrimoniales | 2,112,255 | 1,915,711 |
(1) | For more information related to the equity method, see Note 7. Investments in Subsidiaries and Note 8. Investments in Associates and Joint Ventures. |
(2) | The balance includes the equity method as of December 31, 2023, of subsidiary investments for COP 2,092,317, by associates COP 19,260 and joint ventures COP (71,444) and as of December 31, 2022, of subsidiary investments for COP 1,964,211, by associates COP 23,008 and joint ventures COP (20,421). |
(3) | As of December 31, 2023, includes income recognized in the acquisition of the autonomous assets NOMAD CABRERA and NOMAD CENTRAL for COP 31,118 and COP 23,756, respectively; profit in fixed income valuation for COP 3,212; residual realization product for COP 8,608; profit in BVC as a result of exchange of shares with Chilean Holding for COP |
121
7,228 and realization of ORI of BVC for COP (6,282). As of December 31, 2022, COP 15,122 were made from ORI corresponding to payments received from residual rights; COP 10,506 ORI realization in sale of Protection; COP 777 profit due to derecognition of Vlipco S.A.S investment; COP 120 profit in fixed income valuation; COP 83,808 loss on sale of investment in Protección S.A. and COP 1,581 loss in the spin-off of Protección S.A. (Asulado Life Insurance S.A.). |
(4) | Correspond to other equity instruments with changes in OCI, see Note 4.1. Financial investment instruments, net. Dividends received from equity instruments as of December 31, 2023 correspond to Bolsa de Valores de Colombia S.A. COP 1,720, Guild Association of Financial Institutions Credibanco S.A. COP 1,765, Central Counterpart Risk Chamber of Colombia S.A. COP 520, Latin American Foreign Trade Bank, S.A. Bladex COP 306 and Tecnibanca S.A.- Servibanca S.A. COP 171. As of December 31, 2022, they correspond to: Compañía de Financiamiento TUYA S.A. COP 5,178; Colombia Stock Exchange S.A. COP 1,156; Guild Association of Financial Institutions Credibanco S.A. COP 679; Central Counterpart Risk Chamber of Colombia S.A. COP 340; Banco Latinoamericano de Comercio Exterior S.A. Bladex COP 299 and Tecnibanca S.A.- Servibanca S.A. COP 125. |
NOTE 26. OPERATING EXPENSES
The following is the composition of employee benefits for the years, as of December 31, 2023 and 2022:
26.1. Salaries and employee benefit
The detail for salaries and employee benefits for the years ended December 31, 2023 and 2022:
Salaries and employee benefit | December 31, 2023 | December 31, 2022 | ||
In millions of COP | ||||
Salarie (1) | 1,316,292 | 1,093,832 | ||
Bonuses (2) | 603,095 | 536,795 | ||
Private premium (3) | 566,181 | 370,274 | ||
Social security contributions (3) | 419,843 | 347,760 | ||
Defined benefit severance obligation and interest | 141,795 | 116,481 | ||
Indemnization payment | 134,526 | 176,398 | ||
vacation expenses | 98,368 | 78,902 | ||
Pension plan | 11,408 | 9,459 | ||
Others (4) | 213,442 | 180,493 | ||
Total salaries and employee benefit | 3,504,950 | 2,910,394 |
(1) | Corresponds mainly to salary increase for employees of the bylaws and employees who belong to the Collective Bargaining Agreement. |
(2) | Corresponds mainly to bonifications for bank employees regarding the Bancolombia Group compensation variable model. |
(3) | Increment in 2023, is due to the fact that this concepts are affected by wage increment because they are wage constituents. |
(4) | Includes other benefits to the employees, like financial support for insurances policies, education and leisure activities |
26.2. Other administrative and general expenses
The detail for administrative and general expenses for the years ended December 31, 2023 and 2022:
Other administrative and general expenses | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Fees (1) | 663,492 | 616,832 |
Insurance (2) | 499,754 | 431,713 |
Maintenance and repairs | 404,924 | 358,119 |
Data processing | 358,349 | 293,524 |
Fraud and claims | 297,405 | 207,321 |
Transport | 183,343 | 185,042 |
Advertising | 110,183 | 123,959 |
Communications Cleaning and surveillance services | 74,685 71,568 | 72,501 66,293 |
Cleaning and security services | 69,251 | 65,612 |
122
Contributions and affiliations | 61,185 | 50,920 |
Adaptation and Installation | 59,112 | 61,709 |
Useful and stationery | 36,159 | 37,450 |
Real estate management | 33,637 | 30,216 |
Disputes, fines and sanctions | 27,572 | 23,167 |
Travel expenses | 20,808 | 17,260 |
Warehouse service | 16,321 | 15,013 |
Tax fee inspection and External audit | 12,067 | 10,777 |
Transactional services | 10,627 | 8,866 |
Minor furniture and fixtures | 9,480 | 9,362 |
Legal expenses | 4,814 | 3,099 |
Temporary services | 4,218 | 4,328 |
Publishing and subscriptions | 3,838 | 3,117 |
Exchange processing | 3,209 | 3,322 |
Other (3) | 165,591 | 204,679 |
Total other administrative and general expenses | 3,201,592 | 2,904,201 |
Taxes other than income tax (4) | 1,183,244 | 731,389 |
(1) | Increment mainly due to tax fee of digital transformation. |
(2) | The increment is principally generated by Fogafin insurance deposit, mainly due to increase in deposits volume. |
(3) | In 2022 was constituted a provision for sanitation of batch in Santa Elena in Cartagena for COP 68,726 and 2023 provision for Ambiental remediation for COP 9,829 of the same asset. See note.22 Provisions and contingent liabilities. |
(4) | The increment is generated mainly due to industry and commerce taxes COP 325,473, IVA for COP 62,702 and Tax on financial transactions for COP 59,409, among others. |
26.3. Impairment, depreciation and amortization
The detail for Impairment, depreciation and amortization for the years ended December 31, 2023 and 2022:
Impairment, depreciation and amortization | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Depreciation of premises and equipment (1) | 533,855 | 441,148 |
Impairment of negotiable assets and inventories, net (2) | 168,400 | 179,277 |
Depreciation of right-of-use assets, on lease (3) | 133,943 | 122,154 |
Amortization of intangible assets (4) | 61,204 | 51,979 |
Impairment of premises and equipment (1) | 1,756 | 5,550 |
Impairment of right-of-use assets, on lease (3) | 489 | 513 |
Total amortización, depreciación y deterioro | 899,647 | 800,621 |
(1) | Ver Note 10. Premises and equipment,net. |
(2) | Ver Note 13.1. Inventories,net COP 90,315 y COP 75,247; Nota 13.2. Assets held for sale,net COP 10,987 y COP 14,398 y Nota 14 Other assets,net COP 67,098 y COP 89,632. |
(3) | Ver Nota 6.2.1. Right-of use assets under lease,net. |
(4) | Ver Nota 9. Intangible assets,net. |
NOTE 27. RELATED PARTY TRANSACTIONS
IAS 24 Related Party Disclosures requires that an entity discloses:
(a) | Transactions with its related parties; and |
(b) | Relationships between a parent and its subsidiaries irrespective of whether there have been transactions between them. |
Under IAS 24, an entity must disclose transactions with its related parties, outstanding balances, including commitments, recognized in the consolidated and separate financial statements of a parent or investors with joint control or significant influence over, an investee presented in accordance with IFRS 10 Consolidated Financial Statements.
123
Under this standard parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions, or one other party controls both. This definition applies to the Bank in the cases below:
● | Shareholders who individually own more than 20% of the Bank's capital, i.e., Grupo de Inversiones Suramericana S.A. |
● | Members of Board of Directors and Senior Management, understood as the President and corporate Vice-presidents, as well as their close relatives (spouse and children) and the companies in which they have a participation of 10% or more of the Bank's capital. |
● | Associates and joint ventures, for which the Bank provides commercial banking and deposit services. For these purposes, companies in which the Bank has significant influence (in all cases it has between 20% and 50% equity interest) have been included. |
The Bank provide banking and financial services to its related parties in order to satisfy their liquidity needs, and except for the intercompany merger agreement described below, these transactions are conducted on similar terms to third-party transactions and are not individually material. In the case of treasury operations, the Bank operates between its own position and its related parties through transactional channels or systems established for this purpose and under the conditions established by current regulations.
Between the Bank and its related parties, during the periods ending at December 31, 2023, 2022 and 2021, there were no:
- | Loans that imply for the borrower an obligation that does not correspond to the essence or nature of the loan contract. |
- | Loans with interest rates different from those that are ordinarily paid or charged to third parties under similar conditions of term, risk, etc. |
- | Operations whose characteristics differ from those carried out with third parties. |
- | No guarantees, promises and commitments were given or received with respect to the transactions carried out, which do not correspond to ordinary guarantees in the course of customer - Bank relations. |
As of December 31, 2023
Stockholders with an interest equal or higher than 20% of the Bank's capital (1) | Associates and joint ventures | Directly controlled subsidiaries | Indirectly controlled subsidiaries | Directors and senior management | |
In millions of COP | |||||
Assets | | | | | |
Cash and cash equivalents | - | - | 121,069 | - | - |
Financial investment instruments, net | - | 50,270 | - | - | - |
124
Investments in associates and joint ventures | - | 298,598 | - | - | - |
Derivative financial instruments | 48,747 | 7,297 | - | 225 | - |
Investments in subsidiaries | - | - | 24,751,945 | - | - |
Loans and receivables and financial leasing operations | 1,850,296 | 125,253 | 1,092,075 | 325,904 | 22,428 |
Provision for impairment of loans and receivables and financial leasing operations | (1,456) | (479) | (623) | (533) | (50) |
Right-of-use lease assets, net | - | - | 322,068 | - | - |
Other assets | 13,572 | 268,647 | 3,579 | 4,389 | 9 |
Total assets | 1,911,159 | 749,586 | 26,290,113 | 329,985 | 22,387 |
Liabilities | | | | | |
Customer deposits | 1,212,866 | 141,714 | 795,782 | 216,799 | 10,220 |
Derivative financial instruments | 14 | 1,068 | 2,973 | 323 | 209 |
Financial obligations | - | - | 4,524,872 | - | - |
Lease liabilities, net | - | - | 389,536 | - | - |
Other liabilities | 2,629 | 66,310 | 10,518 | 10,888 | 59 |
Total liabilities | 1,215,509 | 209,092 | 5,723,681 | 228,010 | 11,488 |
Income | | | | | |
Interest on loans and financial leases | 156,519 | 15,743 | 155,119 | 52,939 | 1,778 |
Valuation on financial instruments | - | 11,919 | - | - | - |
Fees and commissions income | 740, 880 | 5,918 | - | - | 70 |
Dividends and net income on equity investments | - | (52,184) | 2,092,317 | - | - |
Net foreign exchange and Derivatives Foreign exchange contracts | 63,059 | 27,174 | - | - | (218) |
Other operating income | 7,191 | 2,307 | 30,176 | 7,868 | - |
Total Income | 967,649 | 10,877 | 2,277,612 | 60,807 | 1,630 |
Expenses | | | | | |
Interest expenses | 177,999 | 8,186 | 446,875 | 19,422 | 909 |
Credit impairment charges, net | (8,343) | (1,936) | - | - | 4 |
Fees and commissions expenses | 590 | 144,585 | - | - | - |
Employee benefits | 82,515 | - | - | - | 93 |
Other administrative and general expenses | 13,423 | 23,883 | 2,840 | 21,837 | 2,415 |
Total expenses | 266,184 | 174,718 | 449,715 | 41,259 | 3,421 |
(1) | Includes Grupo Sura conglomerate. |
(2) | Includes the benefit provided to employees for insurance policies. |
As of December 31, 2023 and 2022, fees were paid to Directors for COP 2,306 and COP 1,937 respectively, for attendance to Board of Directors and Support Committees meeting.
Payments to senior management in the same periods were COP 18,387 and COP 15,776 respectively. Short-term remuneration was COP 312 and COP 552 for long-term
125
remuneration. In 2023 post-employment benefits was COP 827. In 2022 the executive pension bonus plan contributions were consolidated for COP 36,962 (See Note 20.2 Bonification bonus pension plan and bonification executive pension plan). Post-employment benefits presented payments of COP 642
As of December 31, 2022
Stockholders with an interest equal or higher than 20% of the Bank's capital (1) | Associates and joint ventures | Directly controlled subsidiaries | Indirectly controlled subsidiaries | Directors and senior management | |
In millions of COP | |||||
Assets | | | | | |
Cash and cash equivalents | - | - | 125,462 | - | - |
Financial investment instruments, net | - | 49,801 | - | - | - |
Investments in associates and joint ventures | - | 302,761 | - | - | - |
Derivative financial instruments | 191 | 8 | 4,092 | 602 | 5 |
Investments in subsidiaries | - | - | 29,718,697 | - | - |
Loans and receivables and financial leasing operations | 947,064 | 166,994 | 1,342,361 | 321,965 | 23,224 |
Provision for impairment of loans and receivables and financial leasing operations | (9,745) | (2,012) | (6,864) | (4,860) | (48) |
Right-of-use lease assets, net | - | - | 311,704 | - | - |
Other assets | 13,002 | 156,091 | 28,287 | - | 2 |
Total assets | 950,512 | 673,643 | 31,523,739 | 317,707 | 23,183 |
Liabilities | | | | | |
Customer deposits | 1,173,803 | 154,051 | 1,716,425 | 277,784 | 8,531 |
Derivative financial instruments | 23 | 27,571 | - | 1,771 | - |
Financial obligations | - | - | 5,450,116 | - | - |
Lease liabilities, net | - | - | 373,521 | - | - |
Other liabilities | 1,062 | 48,762 | 48,866 | 8,249 | 56 |
Total liabilities | 1,174,888 | 230,384 | 7,588,928 | 287,804 | 8,587 |
Income | | | | | |
Interest on loans and financial leases (2) | 74,611 | 9,003 | 135,565 | 33,345 | 1,208 |
Valuation on financial instruments | - | 994 | - | - | - |
Fees and commissions income (2) | 926,258 | 5,227 | - | - | 76 |
Dividends and net income on equity investments | - | 2,587 | 1,964,211 | - | - |
Net foreign exchange and Derivatives Foreign exchange contracts | (10,157) | (30,484) | - | - | 984 |
Other operating income (3) | 4,741 | 97,980 | 1,379 | 2,564 | - |
Total Income | 995,453 | 85,307 | 2,101,155 | 35,909 | 2,268 |
126
Expenses | | | | | |
Interest expenses | 110,260 | 8,476 | 254,205 | 10,328 | 266 |
Credit impairment charges, net | 10,171 | 3,191 | - | - | 50 |
Fees and commissions expenses | 19 | 180,951 | - | - | - |
Employee benefits (4) | 71,522 | - | - | - | 117 |
Other administrative and general expenses | 12,119 | 30,750 | 1,810 | 7,271 | 1,937 |
Total expenses | 204,091 | 223,368 | 256,015 | 17,599 | 2,370 |
(1) | Includes Grupo Sura conglomerate. |
(2) | Loans and advances revealed interest values and leasing operations corresponding to a share equal or greater than 20% by 31 of December of 2022 were updated for better presentation, going from COP 889,752 to COP 74,611, the variation is compensated through incomes for commissions and other services. Financial status and respective notes are not affected by this update, besides it was concluded that the reviewed values were adjusted and distributed in a comparative manner. |
(3) | This balance includes the sale of written-off loans between the Bank and P.A. Reintegra for COP 94,198. |
(4) | Includes the benefit provided to employees for insurance policies |
NOTE 28. LIABILITIES FROM FINANCING ACTIVITIES
The following table presents the reconciliation of the balances of liabilities from financing activities as of December 31, 2023:
Balance as of January 1, 2023 | Cash flows | Non-cash changes | Balance as of December 31, 2023 | |||
Foreign currency translation adjustment | Interests accrued | Other movements | ||||
In Million of COP | ||||||
Liabilities from financing activities | ||||||
Debt instruments in issue | 14,161,087 | (1,258,270) | (2,093,327) | 1,190,779 | - | 12,000,269 |
Borrowings from other financial institutions | 15,209,620 | (3,576,255) | (1,915,939) | 1,144,718 | 96,679 | 10,958,823 |
Interbank and repurchase agreements | 584,204 | (57,701) | - | - | 57,701 | 584,204 |
Preferred shares | 638,940 | (375,189) | - | - | | 263,751 |
Total liabilities from financing activities | 30,593,851 | (5,267,415) | (4,009,266) | 2,335,497 | 154,380 | 23,807,047 |
NOTE 29. FAIR VALUE OF ASSETS AND LIABILITIES
The characteristics of the asset or liability are considered in determining fair value in the same manner as market participants would consider in pricing the asset or the liability at the measurement date.
Valuation process for fair value measurements
The valuation to fair value prices is performed using prices, methodologies and inputs provided by the official pricing services provider (Precia) to the Bank.
All methodologies and procedures developed by the pricing services provider are supervised by the SFC, which has its authorization.
127
The following table shows the carrying value and fair value of assets and liabilities as of December 31, 2023 and December 31, 2022:
128
December 31, 2023 | December 31, 2022 | |||
Carrying value | Fair value | Carrying value | Fair value | |
In millions of COP | ||||
Assets | ||||
Debt securities negotiable investments and pledged financial assets (1) | 6,942,468 | 6,942,468 | 6,916,719 | 6,916,719 |
Debt securities available for sale investments (1) | 3,211,425 | 3,211,425 | 2,590,622 | 2,590,622 |
Debt securities held to maturity investments, net (1) | 3,423,265 | 3,410,468 | 3,450,225 | 3,382,219 |
Equity instruments (1) | 180,744 | 188,124 | 171,808 | 171,111 |
Derivative financial instruments (1) | 6,215,942 | 6,215,942 | 4,860,893 | 4,860,893 |
Loans and leasing transactions (2) | 170,029,117 | 170,672,034 | 168,203,995 | 163,844,450 |
Investment property | 574,550 | 574,550 | 449,253 | 449,253 |
Total assets | 190,577,511 | 191,215,011 | 186,643,515 | 182,215,267 |
Liabilities | ||||
Deposits by customers (3) | 170,231,400 | 171,398,021 | 156,480,283 | 155,160,442 |
Interbank deposits | - | - | 482,766 | 482,766 |
Repurchase agreements and other similar secured borrowing | 263,751 | 263,751 | 156,174 | 156,174 |
Derivative financial instruments (1) | 6,699,521 | 6,699,521 | 4,717,408 | 4,717,408 |
Borrowings from other financial institutions (4) | 12,000,269 | 12,000,269 | 14,161,087 | 14,161,087 |
Debt instruments in issue (5) | 10,958,823 | 10,919,613 | 15,209,620 | 14,632,729 |
Preferred shares | 584,204 | 394,550 | 584,204 | 350,978 |
Total liabilities | 200,737,968 | 201,675,725 | 191,791,542 | 189,661,584 |
(1) | See Note 4.1 Financial assets investments, net. |
(2) | See Note 5. Loans and advances to customers, net. |
(3) | See Note 9. Deposits by customers. |
(4) | See Note 10. Borrowings from other financial institutions. |
(5) | See Note 11. Debt instruments in issue. |
Fair value measurement
Assets and liabilities
a. Debt instruments
The Bank assigns prices to these debt investments, using the prices provided by the official pricing service provider (Precia) and assigns the appropriate level according to the procedure described at the beginning of this note. For securities not traded or over-the-counter such as certain bonds issued by other financial institutions, the Bank generally determines fair value utilizing internal valuation and standard techniques. These techniques include determination of expected future cash flows which are discounted using curves of the applicable currencies and the Colombian consumer price index (interest rate in this case), modified by the credit risk and liquidity risk. The interest rate is generally computed using observable market data and reference yield curves derived from quoted interest in appropriate time bandings, which match the timings of the cash flows and maturities of the instruments.
b. Equity securities
The Bank performs the market price valuation of its investments in variable income using the prices provided by the official pricing services provider (Precia) and classifies those investments according to the procedure described at the beginning of this note. Likewise, in order to determine the fair value of unquoted equity securities, the Bank affects the value
129
of the investment in the corresponding percentage of participation, to the subsequent variations of the respective issuer's equity. Holdings in mutual funds, trusts and collective portfolios are valued taking into account the value of the holding as calculated by the management company.
c. Derivative financial instruments
The Bank holds positions in standardized derivatives, such as futures over local stocks, and over the representative exchange rate. These instruments are evaluated according to the information provided by Precia, which perfectly matches the information provided by the Central Counterparty Clearing House – CCP.
Additionally, the Bank holds positions in Over The Counter (OTC) derivatives, which in the absence of prices, are valued using the inputs and methodologies provided by the pricing services provider, which have the no objection of the Financial Superintendence of Colombia.
The key inputs depend upon the type of derivative and the nature of the underlying instrument and include interest rate yield curves, foreign exchange rates, the spot price of the underlying volatility, credit curves and correlation of such inputs.
d. Credit valuation adjustment
The Bank measures the effects of the credit risk of its counterparties and its own creditworthiness in determining fair value of the swap, option and forward derivatives.
Counterparty credit-risk adjustments are applied to derivatives when the Bank’s position is a derivative asset and the Bank’s credit risk is incorporated when the position is a derivative liability. The Bank attempts to mitigate credit risk to third parties which are international banks by entering into master netting agreements. The agreements allow to offset or bring net amounts that are liabilities, derivates from transactions carried out by the different agreements. Master netting agreements take different forms and may allow payments to be made under a variety of other master agreements or other negotiation agreements between the same parties, some may have a monthly basis and others only apply at the time the agreements are terminated.
When assessing the impact of credit exposure, only the net counterparty exposure is considered at risk, due to the offsetting of certain same-counterparty positions and the application of cash and other collateral.
The Bank generally calculates the asset’s credit risk adjustment for derivatives transacted with international financial institutions by incorporating indicative credit related pricing that is generally observable in the market (Credit Default Swaps, “CDS”). The credit-risk adjustment for derivatives transacted with non-public counterparties is calculated by incorporating unobservable credit data derived from internal credit qualifications to the financial institutions and corporate companies located in Colombia. The Bank also considers its own creditworthiness when determining the fair value of an instrument, including OTC derivative instruments if the Bank believes market participants would take that into account when transacting the respective instrument.
The approach to measuring the impact of the Bank’s credit risk on an instrument transacted with international financial institutions is done using the asset swap curve calculated for subordinated bonds issued by the Bank in foreign currency.
130
For derivatives transacted with local financial institutions, the Bank calculates the credit risk adjustment by incorporating credit risk data provided by rating agencies and released in the Colombian financial market.
e. Impaired loans measured at fair value
The Bank measured certain impaired loans based on the fair value of the associated collateral less costs to sell. The fair values were determined as follows using external and internal valuation techniques or third party experts, depending on the type of underlying asset.
For vehicles under leasing arrangements, the Bank uses an internal valuation model based on price curves for each type of vehicle. Such curves show the expected price of the vehicle at different points in time based on the initial price and projection of economic variables such as inflation, devaluation and customs. The prices modelled in the curves are compared every six months with market information for the same or similar vehicles and in the case of significant deviation; the curve is adjusted to reflect the market conditions.
Other vehicles are measured using matrix pricing from a third party. This matrix is used by most of the market participants and is updated monthly. The matrix is developed from values provided by several price providers for identical or similar vehicles and considers brand, characteristics of the vehicles, and manufacturing date among other variables to determine the prices.
For real estate assets, a third-party qualified appraiser is used. The methodologies vary depending on the date of the last appraisal available for the property (the appraisal is estimated based on either of three approaches: cost, sales comparison and income approach, and is required every three years). When the property has been valued in the last 12 months and the market conditions have not shown significant changes, the most recent valuation is considered the fair value of the property.
For all other cases (for example, appraisals older than 12 months) the value of the property is updated by adjusting the value in the last appraisal for weighted factors such as location, type and characteristics of the property, size, structural conditions and the expected sales prices, among others. The factors are determined based on current market information gathered from several external real estate specialists.
f. Assets held for sale measured at fair value less cost of sale
The Bank measures certain impaired foreclosed assets and premises and equipment held for sale based on fair value less costs to sell. The fair values were determined using external and internal valuation techniques, depending on the type of underlying asset. Those assets are comprised mainly of real estate properties for which the appraisal is conducted by experts considering factors such as the location, type and characteristics of the property, size, physical conditions and expected selling costs, among others. Likewise, in some cases the fair value is estimated considering comparable prices or promises of sale and offering prices from auctions process.
g. Mortgage backed securities (“TIPS”) and Asset-Backed securities
The Bank invests in asset-backed securities for which underlying assets are mortgages and earnings under contracts issued by financial institutions and corporations, respectively. The Bank does not have a significant exposure to sub-prime securities. The asset-backed securities are denominated in local market TIPS and are classified as fair value through
131
profit or loss. These asset-backed securities have different maturities and are generally classified by credit ratings.
TIPS are part of the Bank portfolio and its fair value is measured with published price by the official pricing services provider. These securities are leveled by margin and are assigned level 2 or 3 based on the Precia information.
Residual TIPS have their fair value measured using the discounted flow method, taking into account the amortization tables of the Titularizadora Colombiana, the betas in COP and UVR of Precia (used to construct the curves) and the margins; when they are residual TIPS of subordinated issues, a liquidity premium is applied. These securities are assigned level 3.
h. Investment property
The Bank’s investment property is valued by external experts, who use valuation techniques based on comparable prices, direct capitalization, discounted cash flows and replacement costs.
Fair value hierarchy
IFRS 13 establishes a fair value hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable, that reflects the significance of inputs adopted in the measurement process. In accordance with IFRS the financial instruments are classified as follows:
Level 1: Observable inputs that reflect quoted prices (unadjusted) in active markets for identical assets or liabilities. An active market is a market in which transactions for the asset or liability being measured take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. Level 2 generally includes: (i) quoted prices for similar assets or liabilities in active markets; (ii) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability.
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
This category generally includes certain retained residual interests in securitizations, asset-backed securities (ABS) and highly structured or long-term derivative contracts where independent pricing information was not able to be obtained for a significant portion of the underlying assets.
132
133
Assets and liabilities measured at fair value on a recurring basis
The following table presents assets and liabilities by fair value hierarchy that are measured on a recurring basis at December 31, 2023 and December 31, 2022:
ASSETS | ||||||||||||
Type of instrument | December 31, 2023 | December 31, 2022 | ||||||||||
Fair value hierarchy | Total fair value | Fair value hierarchy | Total fair value | |||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||
In millions of COP | ||||||||||||
Investment securities | | |||||||||||
Negotiable and pledged financial assets | | |||||||||||
Treasury securities issued by the Colombian Government - TES | 4,089,072 | 324,985 | - | 4,414,057 | 3,672,521 | 270,590 | - | 3,943,111 | ||||
Mortgage-backed securities (TIPs) | - | 10,214 | 74,087 | 84,301 | - | 13,565 | 2,928 | 16,493 | ||||
Bonds | 1,757,573 | 230,566 | 14,284 | 2,002,423 | 2,493,310 | 214,760 | - | 2,708,070 | ||||
Other financial investment assets | - | 441,687 | - | 441,687 | - | 249,045 | - | 249,045 | ||||
Total negotiable securities and pledged financial assets | 5,846,645 | 1,007,452 | 88,371 | 6,942,468 | 6,165,831 | 747,960 | 2,928 | 6,916,719 | ||||
Available for sale | | |||||||||||
Solidarity Securities issued by the Colombian Government (TDS) | - | - | 2,664,295 | 2,664,295 | - | 2,590,622 | - | 2,590,622 | ||||
Other public debt | - | 547,130 | - | 547,130 | | | | | ||||
Total available for sale | - | 547,130 | 2,664,295 | 3,211,425 | - | 2,590,622 | - | 2,590,622 | ||||
Total debt securities | 5,846,645 | 1,554,582 | 2,752,666 | 10,153,893 | 6,165,831 | 3,338,582 | 2,928 | 9,507,341 | ||||
Equity securitie | | |||||||||||
Equity securities at fair value | 29,719 | 2,701 | 140,815 | 173,235 | 5,505 | 11,120 | 148,169 | 164,794 | ||||
Total equity securities | 29,719 | 2,701 | 140,815 | 173,235 | 5,505 | 11,120 | 148,169 | 164,794 | ||||
Forward | | |||||||||||
Exchange rate | - | 3,307,711 | 1,069,966 | 4,377,677 | - | 981,126 | 586,936 | 1,568,062 | ||||
Securities | - | 151 | 2,863 | 3,014 | - | 5,414 | 105 | 5,519 | ||||
Total forward | - | 3,307,862 | 1,072,829 | 4,380,691 | - | 986,540 | 587,041 | 1,573,581 | ||||
Swaps | | |||||||||||
Exchange rate | - | 1,066,916 | 237,422 | 1,304,338 | - | 1,940,303 | 454,529 | 2,394,832 | ||||
Interest rate | 130,792 | 173,912 | 15,621 | 320,325 | 266,708 | 475,295 | 29,170 | 771,173 | ||||
Total swaps | 130,792 | 1,240,828 | 253,043 | 1,624,663 | 266,708 | 2,415,598 | 483,699 | 3,166,005 | ||||
Options | | |||||||||||
Exchange rate | 7 | 136,978 | 73,603 | 210,588 | - | 4,240 | 117,067 | 121,307 | ||||
Total options | 7 | 136,978 | 73,603 | 210,588 | - | 4,240 | 117,067 | 121,307 | ||||
Total derivative financial instruments | 130,799 | 4,685,668 | | 6,215,942 | 266,708 | 3,406,378 | 1,187,807 | 4,860,893 |
134
1,399,475 | ||||||||||||
Investment property | | |||||||||||
Buildings | - | - | 574,550 | 574,550 | - | - | 449,253 | 449,253 | ||||
Total investment properties | - | - | 574,550 | 574,550 | - | - | 449,253 | 449,253 | ||||
Total | 6,007,163 | 6,242,951 | 4,867,506 | 17,117,620 | 6,438,044 | 6,756,080 | 1,788,157 | 14,982,281 | ||||
LIABILITIES | ||||||||||||
Type of instrument | December 31, 2023 | December 31, 2022 | ||||||||||
Fair value hierarchy | Total fair value | Fair value hierarchy | Total fair value | |||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||
In millions of COP | ||||||||||||
Financial liabilities | | |||||||||||
Forward | | |||||||||||
Exchange rate | - | 4,454,755 | 67,825 | 4,522,580 | - | 1,519,350 | 187,849 | 1,707,199 | ||||
Securities | - | 8,629 | 1,852 | 10,481 | - | 7,204 | - | 7,204 | ||||
Total forward | - | 4,463,384 | 69,677 | 4,533,061 | - | 1,526,554 | 187,849 | 1,714,403 | ||||
Swaps | | |||||||||||
Exchange rate | - | 1,388,113 | 102,973 | 1,491,086 | - | 1,757,219 | 160,178 | 1,917,397 | ||||
Interest rate | 126,728 | 304,981 | 11,078 | 442,787 | 227,847 | 713,191 | 51,662 | 992,700 | ||||
Total swaps | 126,728 | 1,693,094 | 114,051 | 1,933,873 | 227,847 | 2,470,410 | 211,840 | 2,910,097 | ||||
Options | | |||||||||||
Exchange rate | 19 | 232,568 | - | 232,587 | - | 92,908 | - | 92,908 | ||||
Total options | 19 | 232,568 | - | 232,587 | - | 92,908 | - | 92,908 | ||||
Total derivative financial instruments | 126,747 | 6,389,046 | 183,728 | 6,699,521 | 227,847 | 4,089,872 | 399,689 | 4,717,408 | ||||
Total financial liabilities | 126,747 | 6,389,046 | 183,728 | 6,699,521 | 227,847 | 4,089,872 | 399,689 | 4,717,408 |
135
Fair value of assets and liabilities that are not measured at fair value in the statement of financial position
The following table presents for each level of the fair value hierarchy the Bank's assets and liabilities that are not measured at fair value in the statement of financial position, however, the fair value as of December 31, 2023 and December 31, 2022 is disclosed:
ASSETS | ||||||||
Type of instrument | December 31, 2023 | December 31, 2022 | ||||||
Fair value hierarchy | Total fair value | Jerarquía de valoración | Fair value hierarchy | |||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||
In millions of COP | ||||||||
Investments to maturity | ||||||||
Agricultural Development Securities issued by the Colombian Government (TDA) | - | - | 3,075,873 | 3,075,873 | - | 2,999,284 | - | 2,999,284 |
Mortgage-backed securities (TIPs) | - | - | - | - | - | 1,626 | 78,307 | 79,933 |
Other financial investment instruments | - | 279,483 | 55,112 | 334,595 | - | 303,002 | - | 303,002 |
Total held to maturity investments | - | 279,483 | 3,130,985 | 3,410,468 | - | 3,303,912 | 78,307 | 3,382,219 |
Equity securities | - | - | 14,889 | 14,889 | - | - | 6,317 | 6,317 |
Loan portfolio and leasing operations, net Total | - | - | 170,672,034 | 170,672,034 | - | - | 163,844,450 | 163,844,450 |
Total | - | 279,483 | 173,817,908 | 174,097,391 | - | 3,303,912 | 163,929,074 | 167,232,986 |
LIABILITIES | ||||||||
Type of instrument | December 31, 2023 | December 31, 2022 | ||||||
Fair value hierarchy | Total fair value | Jerarquía de valoración | Fair value hierarchy | |||||
Level 1 | Level 2 | Level 3 | Level 2 | Level 2 | Level 3 | |||
In millions of COP | ||||||||
Deposits by customers | - | 60,274,969 | 111,123,052 | 171,398,021 | - | 41,263,268 | 113,897,174 | 155,160,442 |
Interbank deposits | - | - | - | - | - | - | 482,766 | 482,766 |
Repurchase agreements and other similar secured borrowing | - | - | 263,751 | 263,751 | - | - | 156,174 | 156,174 |
Borrowings from other financial institutions | - | - | 12,000,269 | 12,000,269 | - | - | 14,161,087 | 14,161,087 |
Debt instruments in issue | 6,629,731 | 2,583,290 | 1,706,592 | 10,919,613 | 5,943,324 | 7,356,640 | 1,332,765 | 14,632,729 |
Preferred shares | - | - | 394,550 | 394,550 | - | - | 350,978 | 350,978 |
Total | 6,629,731 | 62,858,259 | 125,488,214 | 194,976,204 | 5,943,324 | 48,619,908 | 130,380,944 | 184,944,176 |
136
IFRS requires entities to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized in the statement of financial position, for which it is practicable to estimate fair value. Certain categories of assets and liabilities, however, are not eligible for fair value accounting.
The financial instruments below are not measured at fair value on a recurring and nonrecurring basis:
Short-term financial instruments
Short-term financial instruments are valued at their carrying amounts included in the consolidated statement of financial position, which are reasonable estimates of fair value due to the relatively short period to maturity of the instruments. This approach was used for cash and cash equivalents, accrued interest receivable, customers’ acceptances, accounts receivable, accounts payable, accrued interest payable and bank acceptances outstanding.
Deposits from customers
The fair value of time deposits was estimated based on the discounted value of cash flows using the appropriate discount rate for the applicable maturity. Fair value of deposits with no contractual maturities represents the amount payable on demand as of the statement of financial position date.
Interbank deposits and repurchase agreements and other similar secured borrowings
Short-term interbank borrowings and repurchase agreements have been valued at their carrying amounts because of their relatively short-term nature. Long-term and domestic development bank borrowings have also been valued at their carrying amount because they bear interest at variable rates.
Borrowings from other financial institutions
The fair value of borrowings from other financial institutions were determined using discounted cash flow models. The cash flows projection of capital and interest was made according to the contractual terms, considering capital amortization and interest bearing. Subsequently, the cash flows were discounted using reference curves formed by the weighted average of the Bank’s deposit rates.
Debt instruments in issue
The fair value of debt instruments in issue, comprised of bonds issued by Bancolombia S.A. and its subsidiaries, was estimated substantially based on quoted market prices. The fair value of certain bonds which do not have a public trading market, were determined based on the discounted value of cash flows using the rates currently offered for bonds of similar remaining maturities and the Bank’s creditworthiness.
Preferred shares
In the valuation of the liability component of preferred shares related to the minimum dividend of 1% of the subscription price, the Bank uses the Gordon Model to price the obligation, taking into account its own credit risk, which is measured using the market spread
137
based on observable inputs such as quoted prices of sovereign debt. The Gordon Model is commonly used to determine the intrinsic value of a stock based on a future series of dividends that are estimated by the Bank and growth at a constant rate considering the Bank’s own perspectives of the payout ratio.
Loans and advances to customers
Estimating the fair value of loans and advances to customers is considered an area of considerable uncertainty as there is no observable market. The loan portfolio is stratified into tranches and loans segments suchs as commercial, consumer, small business loans, mortgage and leasing. The fair value of loans and advances to customers and financial institutions is determined using a discounted cash flow methodology, considering each credit’s principal and interest projected cash flows to the prepayment date. The projected cash flows are discounted using reference curves according to the type of loan and its maturity date.
Items measured at fair value on a non-recurring basis
The Bank measures assets held for sale based on fair value less costs to sell. This category includes certain foreclosed assets and investments in associates held for sale. The fair values were determined using external and internal valuation techniques or third party experts, depending on the type of underlying asset. The following breakdown sets forth the fair value hierarchy of those assets classified by type:
| December 31, 2023 | December 31, 2022 | ||||||
Fair value hierarchy | Total fair value | Fair value hierarchy | Total fair value | |||||
Level 1 | Level 2 | Level 1 | Level 1 | Level 2 | Level 3 | |||
| In millions of COP | |||||||
Real estate different from residential properties | - | - | 3,142 | 3,142 | - | - | 6,841 | 6,841 |
Real estate for residential purposes | - | - | 3,188 | 3,188 | - | - | 4,801 | 4,801 |
Movable property | - | - | 7,182 | 7,182 | - | - | 4,196 | 4,196 |
Total | - | - | 13,512 | 13,512 | - | - | 15,838 | 15,838 |
Changes in level 3 fair-value category
The table below presents reconciliation for assets and liabilities measured at fair value, on a recurring basis using significant unobservable inputs as of December 31, 2023 and December 31, 2022:
138
As of December 31, 2023
Balance, January 1, 2023 | Included in earnings | OCI | Purchases | Settlement | Prepaids | Reclassifications (1) | Transfers in to level 3 | Transfers in to level 3 | Balance September 30, 2023 | |
In millions of COP | ||||||||||
Assets | ||||||||||
Debt securities | ||||||||||
Investments negotiable | ||||||||||
Mortgage backed securities (TIPs) | 2,928 | (5,534) | - | 848 | (2,343) | - | 77,773 | 415 | 74,087 | |
Bonds | - | - | - | - | - | - | - | 14,284 | - | 14,284 |
Total negotiable investments | 2,928 | (5,534) | - | 848 | (2,343) | - | 77,773 | 14,699 | - | 88,371 |
Available for- ale investments | - | - | - | - | - | - | - | - | - | |
Solidarity Securities issued by the Colombian Government (TDS) | - | - | - | - | - | - | - | 2,664,295 | - | 2,664,295 |
total available for sale investments | - | - | - | - | - | - | - | 2,664,295 | - | 2,664,295 |
Total debt securities | 2,928 | (5,534) | - | 848 | (2,343) | - | 77,773 | 2,678,994 | - | 2,752,666 |
Derivative financial instruments | ||||||||||
Exchange rate | 1,158,532 | (60,699) | - | 1,291,408 | (804,780) | - | (13,559) | 46,459 | (236,370) | 1,380,991 |
Interest rate | 29,170 | (10,693) | - | 6,957 | (4,593) | - | (39) | 525 | (5,706) | 15,621 |
Securities | 105 | - | - | 2,863 | (105) | - | - | - | - | 2,863 |
Total derivative financial instruments | 1,187,807 | (71,392) | - | 1,301,228 | (809,478) | - | (13,598) | 46,984 | (242,076) | 1,399,475 |
Equity securities at fair value | 148,169 | - | 20,055 | - | (18,453) | (8,956) | - | - | - | 140,815 |
Investment property | 449,253 | 27,818 | - | 97,479 | - | - | - | - | - | 574,550 |
Total assets | 1,788,157 | (56,795) | 20,055 | 1,399,555 | (835,421) | (8,956) | 75,020 | 2,727,967 | (242,076) | 4,867,506 |
Liabilities | ||||||||||
Derivatives | ||||||||||
Exchange rate | 348,027 | 15,345 | - | 164,179 | (329,858) | - | (13,559) | 4,330 | (17,666) | 170,798 |
Interest rate | 51,662 | (6,296) | - | 3,629 | (41,002) | - | (39) | 3,734 | (610) | 11,078 |
Securities | - | - | - | 1,852 | - | - | - | - | - | 1,852 |
Total derivatives | 399,689 | 9,049 | - | 169,660 | (370,860) | - | (13,598) | 8,064 | (18,276) | 183,728 |
Total assets | 399,689 | 9,049 | - | 169,660 | (370,860) | - | (13,598) | 8,064 | (18,276) | 183,728 |
139
As of December 31, 2022
Balance, January 1, 2022 | Included in earnings | OCI | Purchases | Settlement | Prepaids | Reclassifications (1) | Transfers in to level 3 | Transfers in to level 3 | Balance september 30, 2022 | |
In millions of COP | ||||||||||
Assets | ||||||||||
Debt securities | ||||||||||
Investments negotiable | ||||||||||
Mortgage backed securities (TIPs) | 17,810 | 2,928 | - | - | (4) | - | - | - | (17,806) | 2,928 |
Bonds | 10,076 | - | - | - | (10,076) | - | - | - | - | - |
Total negotiable investments | 27,886 | 2,928 | - | - | (10,080) | - | - | - | (17,806) | 2,928 |
Total debt securities | 27,886 | 2,928 | - | - | (10,080) | - | - | - | (17,806) | 2,928 |
Derivative financial instruments | ||||||||||
Exchange rate | 936,711 | 269,712 | - | 603,714 | (647,069) | - | (777) | 547 | (4,306) | 1,158,532 |
Interest rate | 41,773 | 19,888 | - | 9,323 | (4,367) | - | (3,181) | 50 | (34,316) | 29,170 |
Securities | 313 | - | - | 105 | (313) | - | - | - | - | 105 |
Total derivative financial instruments | 978,797 | 289,600 | - | 613,142 | (651,749) | - | (3,958) | 597 | (38,622) | 1,187,807 |
Equity securities at fair value | 141,942 | - | 2,834 | - | - | (16,056) | - | 19,449 | - | 148,169 |
Investment property | 216,229 | 11,190 | - | 221,834 | - | - | - | - | - | 449,253 |
Total assets | 1,364,854 | 303,718 | 2,834 | 834,976 | (661,829) | (16,056) | (3,958) | 20,046 | (56,428) | 1,788,157 |
Liabilities | ||||||||||
Derivatives | ||||||||||
Exchange rate | 232,400 | 88,744 | - | 188,860 | (157,332) | - | (777) | - | (3,868) | 348,027 |
Interest rate | 4,312 | 24,825 | - | 26,323 | (332) | - | (3,181) | 396 | (681) | 51,662 |
Securities | 236,712 | 113,569 | - | 215,183 | (157,664) | - | (3,958) | 396 | (4,549) | 399,689 |
Total derivatives | 236,712 | 113,569 | - | 215,183 | (157,664) | - | (3,958) | 396 | (4,549) | 399,689 |
(1) | Reclassifications during the period are presented by the valuation of derivatives, where the Bank records its derivatives as assets when the fair value is positive and liabilities when the fair value is negative. In addition, as of December 31, 2023, COP 90,589 of TIPS operations were reclassified, with the prior authorization of the SFC, from the classification to maturity to the classification of marketable investments. |
140
Level 3 fair value – transfers
The following were the significant level 3 transfers at December 31, 2023:
Transfers between Level 1 and Level 2 to Level 3:
Transfer of COP 2,678,994 in 2023 of Solidarity Securities - TDS, Mortgage Securities - TIPS and Bonds to level 3. For December 2023, the securities do not mark to price, the margin is updated and the marking days are greater than 365, therefore their current level is 3.
Transfer of COP 38,920 in 2023 of the exchange rate and interest rate derivative contracts to level 3. This is mainly related to a transfer of the Company's own credit risk to the counterparty's credit risk.
Transfers between Level 3 and Level 1 and 2:
Transfer of COP (223,800) of the exchange rate and interest rate derivative contracts from Level 3 to Level 2, mainly related to a transfer of the counterparty's credit risk to the Company's own credit risk.
Transfers between Level 2 and Level 1 of the Fair Value hierarchy
As of December 31, 2023, the Bank transferred securities from level 1 to level 2 for COP 13,619 as these securities increased their liquidity and were traded more frequently in an active market
All transfers are assumed to have occurred at the end of the reporting period.
Quantitative Information about Level 3 Fair Value measurements
The fair value of financial instruments is, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable market transactions in the same instrument and are not based on observable market data.
Changing one or more of the inputs to the valuation models to reasonably possible alternative assumptions would change the fair values and therefore a valuation adjustment would be recognized through income statement. Favorable and unfavorable changes are determined on the basis of changes in the value of the instrument as a result of varying the levels of the unobservable input.
The following table sets forth information about significant unobservable inputs related to the Bank’s material categories of level 3 financial assets and liabilities and the sensitivity of these fair values to reasonably possible alternative assumptions.
As of December 31, 2023
Financial instrument | Fair Value | Valuation technique | Significant unobservable input | Range of inputs | Weighted average | Sensitivity 100 basis point increase | Sensitivity 100 basis point decrease |
141
Securities issued by other financial institutions | |||||||
TIPS | 74,087 | Discounted cash flow | Margin (1) | 2.06% a 10.73% | 5.48% | 70,982 | 75,852 |
| | | Amortization table (2) | NA | NA | 152,224 | - |
Solidarity Securities issued by the Colombian Government (TDS) | 2,664,295 | Discounted cash flow | Margin (1) | 0% a 1.18% | 1.17% | 2,658,010 | 2,679,372 |
Bunuses | 14,283 | Discounted cash flow | Margin (1) | 3.49% a 3.49% | 3.49% | 13,700 | 14,912 |
Equity securities | |||||||
Equity securities | 140,815 | Price-based | Price | NA | NA | NA | NA |
Derivative financial instruments, net | |||||||
Options | 73,603 | Discounted cash flow | Counterparties COP (USD) (4) | 0.13 % a 33.77% | 0.57% | 73,048 | 73,870 |
Forward | 1,003,152 | Discounted cash flow | Counterparties COP (USD) (4) | 0% a 50.58% | 7.22% | 1,000,729 | 1,005,592 |
Swaps | 138,992 | Discounted cash flow | Counterparties COP (USD) (4) | 0% a 63.39% | 5.86% | 139,451 | 138,577 |
As of December 31, 2022
Financial instrument | Fair Value | Valuation technique | Significant unobservable input | Range of inputs | Weighted average | Sensitivity 100 basis point increase | Sensitivity 100 basis point decrease |
Debt securities negotiable investments | |||||||
TIPS | 2,928 | Discounted cash flow | Margin (1) | 205.93% a 1073.71% | 513.38% | 76,195 | 80,486 |
| | | Amortization table (2) | NA | NA | 157,615 | - |
Equity securities | |||||||
Equity securities | 148,169 | Price-based | Price | NA | NA | NA | NA |
Derivative financial instruments, net | |||||||
Options | 117,067 | Discounted cash flow | Counterparties COP (USD) (4) | 0,10% a 36,40% | 0,64% | 116,181 | 117,636 |
Forward | 399,192 | Discounted cash flow | Counterparties COP (USD) (4) | 0% a 59,17% | 11,05% | 396,970 | 401,456 |
Swaps | 271,859 | Discounted cash flow | Counterparties COP (USD) (4) | 0% a 39,33% | 7,85% | 265,949 | 278,192 |
(1) | Margin: The margin reflects the risks not incorporated in the reference rate, such as the credit risk, and is that value which, compounded with the reference rate, results in the discount rate with which the price of the security in the operation is obtained. |
(2) | Amortization table (Applies to TIPS): It is based on the cash flows generated monthly by the Colombian Securitization Company, which incorporate, among other assumptions, the default and prepayment indicators, which correspond to inputs that are not observable in the market, but are developed under statistical techniques and based on the history of mortgage loans in Colombia. |
(3) | Liquidity effect: Corresponds to the difference in nominal monthly maturity terms of the face rate of the subordinated issue with respect to the most liquid face rate of the same issue. |
(4) | Recovery rate and counterparties COP (USD): These refer to the recovery rates and the probabilities of default of the counterparties, which are used in the estimation of the CVA/DVA adjustment in the measurement of the fair value of the OTC derivative instruments. |
142
The following table presents the valuation techniques used in measuring the fair value of the Bank's investment properties, the most significant unobservable inputs and the respective sensitivity:
Methodology | Valuation technique | Significant unobservable input | Description of sensitivity |
---|---|---|---|
Sales Comparison Approach - SCA The process by which an indication of value is obtained for the properties under analysis by comparing them with similar properties that can be considered comparable to those under analysis, that have been recently sold (ideally) or that are on offer, identifying the appropriate units of comparison and making the necessary adjustments to make them comparable to those under appraisal, based on market-derived comparables. | Comparable Prices | The weighted average rates used in the income capitalization methodology for the fourth quarter of 2023 are: Direct capitalization: initial rate 8.05% Discounted cash flow: discount rate: 12,32*%, terminal rate: 8,23%. The same weighted rates for the third quarter of 2023 are: Direct capitalization: initial rate 8,07% Discounted cash flow: discount rate: 12,44% terminal rate: 8,25%. The ratio between monthly gross rent and the value of the properties managed directly by the FIC (rental rate) considering the differences in locations and individual factors between properties and on a weighted basis was 0.80% at the end of the first quarter of 2023 and 0.82% at the end of the second quarter of 2023. | An increase (Light, normal, considerable, significant) in the capitalization rate used would generate a decrease (significant, considerable, normal, light) in the fair value of the asset, and vice versa. An increase (Light, normal, considerable, significant) in the leases used in the valuation would generate a (significant, light, considerable) increase in the fair value of the asset, and vice versa. |
Income Approach In this methodology the appraiser analyzes the capacity of a property to generate future benefits, which are brought to present value as an indication of value. | Direct Capitalization Discounted Cash Flows | ||
Cost approach A set of procedures by which an indication of the Market Value of the Full Property Right is obtained by estimating the cost of constructing, reproducing or replacing the property being appraised, including a reasonable profit, deducting depreciation from the total cost and adding the value of the land separately. | Replacement cost |
There has been no change to the valuation technique during the year 2023 for each asset.
NOTA 30. CAPITAL MANAGEMENT
143
The Capital Management function oversees Shareholders’equity and Bancolombia’s capital structure, aiming for value generation through businesses related to financial activities and investments.
The goal is to have the enough capital to cover unexpected losses, and develope the business plan. To do so, the Capital and Corporate Investments area oversees Bancolombia’s capital ratios and uses several mechanisms to optimize such ratios according to forecasted business conditions.
The monitoring of corporate investments and shareholders’ equity, as well as different components of assets and associated risks, is executed for internal and external purposes. The results are presented to the Board of Directors and some support committees to make sure that all risks are properly managed and within risks appetite, guidelines, and regulation.
The Bank´s management has the goal of maintaining the balance between an adequate capital allocation and value generation for shareholders. This way, business opportunities can be financed with internal funding or capital markets resources.
Bancolombia’s lending and deposit-taking activities are supervisor by the Superintendencia Financiera de Colombia, and that implies complying with Decree 1477 of 2018.
This decree standardized the definitions of regulatory capital according to Basel III standards. It also updated the risk adjusted capital consumption of assets and added capital buffers. New capital measures will be implemented from the current 4.5% basic solvency level and the 9% total solvency level.
Additionally, Bancolombia conducts stress test to estimate how the bank’s balance sheet, results and ratios during adverse scenarios. None of the stress tests involve reaching solvency ratios below regulatory levels; therefore, we consider the organization's capital levels to be optimal at this time.
Between 2021 and 2024, after the complete implementation of the new capital standards, a minimum basic capital of 6% and a total capital ratio of 11.5% will be required, according to the following formulas:
Management directs its efforts towards equity strength, maintaining solvency indicators above the regulatory requirements. In accordance with the provisions of paragraph 5 of External Circular 025 of 2020, the Bank applied the international standards of the Basel Committee on Banking Supervision (known as Basel III), for the calculation of the solvency and technical equity ratio, obtaining the following results for the year 2021:
Technical Capital | ||
BANCOLOMBIA SA | December 31, 2023 | December 31, 2022 |
144
Deductions Ordinary Basic Equity Net | 30,509,621 | 30,942,419 |
Additional Basic Equity | - | - |
Additional Equity | 5,536,933 | 7,538,047 |
Technical Equity Deductions | - | - |
Technical Equity | 36,046,554 | 38,480,466 |
Total Assets Weighted by Level of Credit Risk | 165,206,920 | 182,292,327 |
Total Market Risk | 10,730,322 | 7,588,383 |
Total Operational Risk | 23,426,846 | 20,545,009 |
Leverage Value | 257,345,483 | 269,903,372 |
Capital ratio | 11,86% | 11,46% |
Basic solvency ratio | 15,30% | 14,70% |
Combined buffer | 10,80% | 10,20% |
Additional Basic Solvency Ratio | 15,30% | 14,70% |
Total Solvency Ratio | 18,08% | 18,29% |
Calculations based on the new definitions of Decree 1477 of 2018.
NOTE 31. SUBSEQUENT EVENTS
The financial statements of Bancolombia S.A. for the year ended December 31, 2023 were approved by the Board of Directors for issuance on February 20, 2024.
RISK MANAGEMENT
The Bank's comprehensive risk management is developed in compliance with current regulations and internal standards defined by the Board of Directors, in relation to credit and/or counterparty, market, liquidity and operational risk, among others.
Given the entry into force on June 1, 2023 of External Circular 018 (EC) issued by the SFC in September 2021 on the “Comprehensive Risk Management System (SIAR)”, the update of the Risk Manuals is highlighted in accordance with the named regulations; furthermore, during the year we worked on compliance with the instructions contained in paragraph 10 of Part II of Chapter XXXI related to the aggregation of risk data and reports presentations, which it came into effect on December 31, 2023. Moreover, the “Implementation Plan” for the management of interest rate risk of the banking book (RTILB) was sent, considering the testing period and the entry into force of the applicable instructions.
The Board of Directors knows and approves the resources referred to in CE 018, and the Bank's governance structure associated with risk management, and has the support of the Risk Committee to carry out its supervisory functions. as the body in charge of accompanying the Board in the approval, monitoring and control of policies, methodologies, tools, guidelines and strategies for the identification, measurement, control and mitigation of risks.
On the other hand, aware of the importance of human talent to promote a risk culture, the Corporate Risk Vice Presidency has highly qualified human talent to comprehensively and adequately manage the different risks to which the organization is exposed, to achieve this. has accomplished with the training plan in accordance with the defined knowledge maps, which it focus on the development of competencies required to fulfill their responsibilities.
145
Credit Risk
Credit risk is the probability that the entity will incur losses due to i) non-compliance with the financial obligations taken by the counterparty, issuer or debtor, ii) deterioration due to the decrease in their risk rating, iii) the reduction of profits and remunerations and iv) the benefits delivered in restructuring and recovery costs.
The information included below presents the maximum exposure to credit risk as of December 31, 2022 and 2023:
In millions of COP | December 31, 2023 | December 31, 2022 |
Credit portfolio and financial leasing operations | 182,921,469 | 179,472,579 |
Debt securities | 13,577,158 | 12,964,947 |
Equity investments (1) | 180,744 | 171,808 |
Derivatives (2) | 1,791,164 | 1,407,297 |
Subtotal maximum credit risk exposure | 198,470,535 | 194,016,631 |
Financial guarantees | 8,570,464 | 9,382,214 |
Total maximum credit risk exposure | 207,040,999 | 203,398,845 |
(1) For equity investments, the book value to be disclosed corresponds to the Other financial instruments.
(2) For derivative transactions, counterparty risk is revealed as long as the valuation is positive. Therefore, the value described here differs from the book value.
The maximum exposure to credit risk of the financial leasing portfolio and operations corresponds to its carrying amount at the end of the period without considering any guarantee received or other credit improvements.
The maximum exposure to credit risk of financial guarantees corresponds to the total balance granted at the end of the period, which is why it does not reflect the expected results.
The maximum exposure to credit risk of derivatives corresponds to the market value (mark to market) at the end of the period without considering any guarantee received or other credit improvements.
The maximum exposure to credit risk of debt securities and equity investments corresponds to their book amount at the end of the period without considering any guarantee received or other credit improvements.
Credit Risk Management – loan portfolio and Leasing operations
Risk management in the cycles of the different types of credit operations, it develops by complying with the policies, procedures and methodologies stipulated in the Credit Risk Management System, which also contains the general criteria for evaluating, qualifying, assuming, controlling and covering the mentioned risk. In addition, the administration has developed process and method manuals that specify the policies and procedures for the different products and segments served by the entity, and realize the strategy approved by the Board of Directors for the monitoring and control of credit risk.
In accordance with the above, part of the credit risk management policies are those stipulated for the credit exposure limit, credit origination, guarantees and securities,
146
provisions, and portfolio monitoring and collections. Below is a brief description of the mentioned policies:
● | Credit Exposure Limit Policy: contains the guidelines regarding the establishment of credit exposure limits and levels. Is set in compliance with legal requirements and in accordance with the entity's internal guidelines. |
● | Credit origination Policy: with this policy, the broad and sufficient knowledge of the characteristics of potential clients, the proper selection of these and the optimal granting levels consistent with their capacities is sought. |
● | Guarantees Policy: this policy specifies the guarantees provided by the clients to the entity, the characteristics, and criteria to accept and evaluate them to mitigate the risk associated with the non-compliance of the agreed upon obligations. |
● | Provisions Policy: this policy underlines the compliance of legal guidelines, what is stipulated by the Bank and the analysis of clients regarding the actions which must be taken, to cover the risk of losses due to credit exposure. |
● | Monitoring Policy*: It contains all the following activities that the bank use to monitoring the customer with their information, the purpose of this is review the correct evolution of credit risk. These activities require an specific classification process of credits operations and are consistent with the policies implemented for new credits. |
* Follow-up: Knowledge of the client's situation during the life of the credit.
● | Portfolio recovery policy**: through the definition of this policy, the Bank's objective is to establish those mechanisms that allow it to anticipate possible delays and carry out the recovery of the portfolio, that is, to minimize the impacts that result from late or non-compliance with payments, Additionally, this policy define all the activities and aspects that the bank has been considered as customer reconciliation management to make it possible to obtain information and create with this some models to make the necessary estimates for monitoring and estimating losses. |
**Recovery: Collection management during the different stages of the same.
The Bank's credit risk management is carried out in all processes of the credit cycle, these processes are framed as follows:
● | Credit origination: customer knowledge, payment capacity analysis, sectoral analysis, payment behavior and credit structuring. |
● | Behavior: knowledge of the client's situation during the credit life. |
● | Recovery: collection during the different stages. |
Scoring and rating models based on statistical information or expert criteria are used to support credit origination processes. This allows a differentiation of the risk level of potential clients to support decision making.
147
The Vice Presidency of Risks defines and documents the characteristics of the models that are used in the process of credit origination. Also, defines parameters, variables and the cut-off points that applied in each model. At least every six months, the Vice Presidency of Risks must do the backtesting1 of the scoring and rating models, used in the credit origination process to validate their effectiveness. Additionally, monthly the entire credit portfolio must be rated with the reference models and days past due, in order to assess the credit risk of each debtor and the allocation of bank provisions.
In addition to the evaluation and qualification of the portfolio, monthly provisions serve as a measure of the current condition of the portfolio, the parameters for their calculation are found in chapter 2 of Circular 100 of 1995 of the Financial Superintendence of Colombia, where define two matrices (A and B) for assigning the probability of default of the commercial and retail portfolio, a calculation that is made taking into account the rating, and in the commercial portfolio, the value of the client's assets, and in that of consumption, the historical behavior of the client's payments. For the remaining modalities, the portfolio is classified by risk level and then the provision percentage is calculated according to the days past due.
In order to guarantee compliance with the regulations established with respect to individual credit and concentration limits, the Bank carries out continuous monitoring of the concentration of risk groups, as well as daily control of the exposures of the different risk groups, evaluating the legal limits of indebtedness.
Additionally, there are internal concentration limits for the following classifications:
● | Concentration analysis by country: the country risk for a client will be the one where the econimic activity of the client take place to generate the resources to pay the credit obligation.. |
● | Sector concentration analysis: carried out through the economic sector defined by the international ISIC code2 |
● | Concentration analysis by modality: refers to the portfolio modality of each agreement (commercial, retail, Small business loans and mortgage credit). |
The Bank has models based on the optimization of risk and profitability, to determine the different levels of concentration of portfolios, also based on international references determined with external risk rating agencies that allow the analysis of concentration levels in different geographies.
Country Risk
In addition, the comprehensive risk management system (SIAR) includes the country risk management framework, which refers to the possibility of a company incurring losses as a
1 Statistical procedure used to validate the quality and accuracy of a model, by comparing actual results and risk measures generated by the models
2 ISIC: International Standard Industrial Classification of all economic activities.
148
result of financial operations abroad due to adverse economic and/or socio-political conditions in the country receiving those operations, either because of restrictions on the transfer of foreign exchange or because of factors not attributable to the commercial and financial condition of the country receiving those operations. This definition includes, but is not limited to, sovereign risk (SR) and transfer risk (TR) associated with such factors.
The Group has guidelines, processes and methodologies that periodically evaluate the country risk to which it is exposed in its equity investments, such as those made in jurisdictions other than Colombia that could have a high economic materiality, individually or aggregated by country, and whose purpose is to remain in the country.
Country risk management includes different stages to identify, measure, control and monitor the risk to which the Group is exposed. This management also takes into account the business plan, the nature of the operations, their materiality, the current and future vocation, as well as the characteristics of the country in which the investment is made. Additionally,is supported by methodologies and processes used in the management of country risk, developed by the Vice President of Risk and approved by the Board of Directors, which delegates this function to the Risk Committee.
At December 2023, The Group has declared that it will not invest in countries with an "E" rating and that any decision to invest capital for country risk must ensure compliance with solvency and liquidity indicators, seeking to be consistent with the strength and financial health of the entity. During this period, there were no alerts on any investments, nor were there any adjustments to the value of investments that could affect or deteriorate the Bank's financial strength.
a. | Credit Quality Analysis - loans and Financial Leases portfolio |
Credit risk rating system
Its main goal is to determine the client’s credit risk profile, which is given by the result of a rating.
The institutional or legal entities portfolio rating is performed through a Rating model, based on the analysis of quantitative and qualitative variables, which could affect the payment of the financial commitments acquired by a client. This model is performed in the early stage of the credit process, it is updated every six months and includes credit risk variables, which could be summarized in the customer's financial performance measured from financial figures and payment capacity, payment behavior with the Bank and with other entities, and qualitative variables that are not explicit in the financial statements.
For the retail portfolio there is a rating model based on a score, which contains the last 12 months behavior variables, such as overdue, product counts, changes in the initial credit conditions, among others, gathering all this information the rating model gives a score, which will be categorized by a credit risk level, to identify the level of risk associated with the client.
149
For the Bank, the following credit risk levels have been determined to group customers according to their payment behavior:
Risk Level | Description |
A – Normal Risk | Loans and financial lease operations that have an excellent payment behavior. The debtor's financial statements and cash flows forecast, as well as other available financial information, it allows inferring an adequate payment capacity. |
B - Acceptable Risk | Loans and financial lease transactions, even though they have an acceptable payment behavior, present some weakness that could potentially temporarily or permanently affect the debtor's ability to pay. |
C - Appreciable Risk | Loans and financial lease operations that present deficiencies in the debtor's payment capacity or in its cash flow forecast, which could affect the normal payment of the obligation. |
D – Significant Risk | Loans and financial lease transactions that have the same deficiencies than category "C", for a longer period, therefore its payment probability is low. |
E – Uncollectible | Loans and financial lease obligations in this category are considered uncollectible. |
The Bank’s loan and financial lease portfolio distribution by the end of the period, according to the credit risk levels mentioned above, is shown below:
December 31, 2023 | Decembere 31, 2022 | |||
In Million of COP | ||||
Risk Level | In Millions of COP | Amount | In Millions of COP | Amount |
A – Normal Risk | 167,528,602 | 92% | 166,818,807 | 93% |
B – Acceptable Risk | 3,485,959 | 2% | 2,750,578 | 2% |
C – Appreciable Risk | 2,152,771 | 1% | 1,537,069 | 1% |
D – Significant Risk | 4,205,323 | 2% | 2,682,485 | 1% |
E – Uncollectible | 5,548,814 | 3% | 5,683,640 | 3% |
Total | 182,921,469 | 100% | 179,472,579 | 100% |
Additional provisions
External Circular 026 of 2022
150
Based on what is described in the EC 026 of november 29, 2022, and with the purpose of mitigating the impact of credit risk in an environment of economic deceleration and persistent inflation, the Bank recognized an additional provision to consumer loans in the income statement for a value equivalent to the expense explained by macroeconomic variables and the possible use of contingent lines of credit, based on the internal ECL models.
Said provision was recognized at the end of december 31, 2022, for a value of COP 353,159 and remains without any variations as of december 31, 2023, since there were no significant changes in the provision of the consumer credit lines nor in the expected macroeconomic environment this year.
For the period of december 31, 2023, the estimations and decisions made by Management did not change the Bank’s accounting guidelines, in comparison with those applied in the separated income statements for december 31, 2022.
Portfolio monitoring
● | Retail and SME Banking: |
At the end of December 2023, the total balance of the banking system for the Personal and SME portfolios decreased by 2.1% compared to the end of December 2022, this decrease is explained by a lower dynamic in disbursements and a higher cancellation in the SME segment. As for the non-performing loans portfolio, there was an increase of 42.2% compared to the same period, leaving with an NPL of 7.4%, 230 bps above the NPL of December of the previous year, which is explained to a great extent by the macroeconomic situation that the country is going through. The segment that has been most affected is the personal segment, given that its share in the increase of the past due portfolio is 73%, therefore, to avoid future deterioration and to contain the portfolio, we continue to develop different follow-up strategies, as well as an integral accompaniment to the clients through customized solutions. Likewise, in the other segments we continue to monitor proactively to anticipate the materialization of risks.
● | Corporate banking: |
By the end of December 2023, the Corporate Business has maintained its trend in the portfolio loans, up 7.34% over the end of previous year (December 2022). Which is partly explained by the 10.48% increase in the dynamics of the amount of disbursements made by corporate business clients. Additionally, the credit quality has deteriorated, the past-due 30 days closed at 1.93% of the portfolio at the end of December 2023, which represents an increase of 0.57 basis point respect to the end of December 2022.
It is also important to highlight that the coverage of past- due loans with provisions remains with healthy margins, as it is higher than 230% by the end of December 2023.
Monitoring sectoral alerts, macroeconomic changes and political environment
During the third quarter of 2023, the different monitoring and collection strategies continued to be executed in each of the segments, in order to anticipate future risks and impacts on the portfolio through a comprehensive analysis of the economic sectors in which the bank
151
participates. These strategies take into account macroeconomic, sectorial, financial and transactional variables.
In the retail segments, we have been managing the portfolio as a result of the current environment, such as the substantial increases in inflation and interest rates, implementing containment strategies that allow us to anticipate risk and achieve a greater recovery of the NPL portfolio.
On the other hand, in the SME segment, multiple evaluations were carried out on the portfolio that could be impacted by a variety of sectoral alerts, such as the increase in interest rates. Additionally, through the various monitoring and collection strategies in each segment, we have been able to anticipate risk and provide the client with solutions according to their situation.
Description of the credit portfolio and financial leasing operations portfolio
In order to carry out the evaluation and management of credit risk, credits and financial leasing operations have been classified into commercial and financial leasing (see Note 2-E.5.6.1.4), consumption (see Note 2-E ..5.6.1.2), mortgage (see Note 2-E. 5.6.1.1) and Small business loans (see Note 2-E.5.6.1.3).
Analysis of the behavior and deterioration of the loan portfolio and financial leasing operations
At the end of December 2023, the Bank's portfolio registered a growth of 1.92% compared to 2022. Below are the general aspects for each portfolio type:
● | The commercial portfolio including Financial Leasing as of December 2023 stood at COP 121.6 billion, registering an increase of 2.83% compared to 2022, explained by a lower growth dynamic in the last year. |
● | 93.3% of the gross balance of the loan portfolio in this modality corresponds to a portfolio classified as normal credit risk. |
● | The consumer portfolio closed at COP 38.8 billion with a decrease of -4.94% compared to the previous year, a situation that is due to the country's economy during the year. |
● | 85.17% of the portfolio is classified as normal credit risk. |
● | In Small business loans, the portfolio stood at COP 547,678 million, registering a decrease of -3.15% compared to 2022. |
Regarding exposure to credit risk in this modality, 82.49% of the gross balance corresponds to normal credit risk.
152
● | At the end of 2023, the mortgage portfolio closed at COP 21.8 billion, presenting a growth of 10.86% compared to the previous year. |
94.99% of the portfolio is classified as normal credit risk.
The exposure registered in the watch list at the end of December 2023 and 2022 is consolidated with the Financial Leasing portfolio.
As 31 december of 2023
Watch List - December 2023 | |||
Million COP | |||
Risk Level | Amount | % | Allowance |
Level 1 – Low Risk | 12,292,358 | 0.81% | 99,252 |
Level 2 – Medium Risk | 2,131,768 | 7.64% | 162,766 |
Level 3 – High Risk | 1,928,851 | 49.21% | 949,254 |
Level 4 – High Risk | 3,589,466 | 71.60% | 2,569,887 |
Total | 19,942,443 | 18.96% | 3,781,159 |
As 31 december of 2022
Watch List - December 2023 | |||
Million COP | |||
Risk Level | Risk Level | Risk Level | Risk Level |
Level 1 – Low Risk | 7,378,026 | 1.35% | 99,503 |
Level 2 – Medium Risk | 3,250,214 | 11.27% | 366,296 |
Level 3 – High Risk | 833,935 | 44.69% | 372,673 |
Level 4 – High Risk | 4,392,501 | 77.04% | 3,383,851 |
Total | 15,854,676 | 26.63% | 4,222,323 |
Loan Portfolio Guarantees and Financial Leasing Operations
Guarantees refer to the collateral provided by clients that enable the organization to mitigate credit risk by serving as an alternative source for the payment of loans granted in events of client default. These are considered admissible and suitable when they meet the following conditions:
● | Their economic value is sufficient to cover the amount of the obligation they support according to technical and objective criteria. |
● | They grant the entity a preference or a better right to obtain payment of the obligation, constituting an effective backup. |
● | A reasonable and effective guarantee that can be executed rapidly. |
153
● | They are a source of payment that sufficiently addresses the obligation upon the organization's request. |
● | Guarantees provided by the National Government that have certified budget appropriation and approved by the competent authority. |
The Bank has developed criteria for the requirement of guarantees, which are established according to the modalities of the loan portfolio. Likewise, it has set the coverages by type of guarantees and the necessary aspects in their maintenance, such as their legalization and registration, the performance of appraisals by experts with objective criteria, the obligation to insure those assets that are susceptible to loss or deterioration, the exercise of their custody and the necessary procedures for their cancellation.
The information included in the table reveals the nature of the guarantees and the balances covered by them for the loan portfolio and financial leasing operations classified in the modalities of commercial, consumer, Small business loans, mortgage, and financial leasing.
As of December 31, 2023
Nature of the Guarantee | Value Covered by Guarantee | |||||
---|---|---|---|---|---|---|
Commercial | Consumer | Mortgage | Small business loans | Financial Leasing | Total | |
In Millions of COP | ||||||
Real Estate and Residential Properties | 10,367,215 | 563,856 | 19,550,039 | 4,999 | 162,364 | 30,648,473 |
Properties Given in Real Estate Leasing | - | - | - | - | 15,786,804 | 15,786,804 |
Properties Given in Non-Real Estate Leasing | - | 26 | - | - | 9,387,871 | 9,387,897 |
Standby Letters of Credit | 1,046,563 | - | - | - | 45 | 1,046,608 |
Guarantee Fund | 4,011,873 | 191 | - | 52,212 | 60,490 | 4,124,766 |
Collection Rights | 6,269,408 | 18 | - | - | 33,518 | 6,302,944 |
Other Collaterals (Pledges) | 1,653,431 | 3,812,053 | - | 77 | 25,007 | 5,490,568 |
Unsecured (Overdraft Balance) | 72,266,332 | 34,486,369 | 2,290,219 | 490,389 | 600,100 | 110,133,409 |
Total Loan Portfolio and Financial Leasing | 95,614,822 | 38,862,513 | 21,840,258 | 547,677 | 26,056,199 | 182,921,469 |
As of December 31, 2022
154
Nature of the Guarantee | Value Covered by Guarantee | |||||
---|---|---|---|---|---|---|
Commercial | Consumer | Mortgage | Small business loans | Financial Leasing | Total | |
In Millions of COP | ||||||
Real Estate and Residential Properties | 10,569,733 | 646,882 | 17,161,364 | 8,975 | 174,049 | 28,561,003 |
Properties Given in Real Estate Leasing | - | - | - | - | 15,702,541 | 15,702,541 |
Properties Given in Non-Real Estate Leasing | - | 38 | - | - | 7,571,019 | 7,571,057 |
Standby Letters of Credit | 588,969 | - | - | - | 2,189 | 591,158 |
Guarantee Fund | 4,976,659 | 1,168 | - | 132,293 | 77,697 | 5,187,817 |
Collection Rights | 5,550,437 | 5 | - | - | 196,877 | 5,747,319 |
Other Collaterals (Pledges) | 1,899,687 | 3,654,777 | - | 176 | 46,486 | 5,601,126 |
Unsecured (Overdraft Balance) | 68,343,458 | 36,581,057 | 2,539,713 | 424,039 | 2,622,291 | 110,510,558 |
Total Loan Portfolio and Financial Leasing | 91,928,943 | 40,883,927 | 19,701,077 | 565,483 | 26,393,149 | 179,472,579 |
The Execution of Guarantees
Guarantees are recognized in the income statement when effective possession of the asset is held.
The guarantees represented in real estate or movable goods is received based on a commercial appraisal, and those transfers, such as shares or participations, are received based on market value.
As of December 31, 2023 and 2022, the guarantees that were taken possession during the period totaled COP 270,680 and COP 212,849, respectively.
The Bank classifies the guarantees after the exchange operation according to the intended use, as follows:
● | Assets held for sale. |
● | Other marketable assets. |
● | Other non-marketable assets. |
● | Financial instruments (investments). |
● | Property and equipment. |
● | Inventories. |
The guarantees classified as assets held for sale are those expected to be sold within the next 12 months. When market restrictions prevent their execution in less than 12 months and this period is extended, retroactive depreciation must be performed to decrease the net assets value.
155
c. Credit risk concentration of loan portfolio and financial leasing operations
The Bank performs its credit risk concentration analysis by monitoring the portfolio by groupings such as: maturity, age of default, rating, modality, sector and country as shown below:
● | Concentration of credits due to maturation |
The following table shows the maturation ranges, understood as the remaining term for the termination of the contract of the credit portfolio and financial leasing operations at the end of the year 2023, where it can be seen that the highest concentration (54%) is found in the portfolio with a maturity of 1 to 5 years:
December 31, 2023
Maturation | 1 year o less | From 1 to 5 years | From 5 to 10 years | More than 10 years | Total |
---|---|---|---|---|---|
In millions of COP | |||||
Commercial | 28,741,018 | 52,321,953 | 13,715,948 | 835,903 | 95,614,822 |
Consumption | 1,933,889 | 33,080,576 | 3,820,686 | 27,362 | 38,862,513 |
Mortgage | 29,035 | 1,515,918 | 4,183,643 | 16,111,662 | 21,840,258 |
Small business loans | 52,708 | 484,864 | 10,024 | 81 | 547,677 |
Financial leasing | 2,618,280 | 10,736,771 | 8,075,399 | 4,625,749 | 26,056,199 |
Total | 33,374,930 | 98,140,082 | 29,805,700 | 21,600,757 | 182,921,469 |
December 31, 2022
Maturation | 1 year o less | From 1 to 5 years | From 5 to 10 years | More than 10 years | Total |
---|---|---|---|---|---|
In millions of COP | |||||
Commercial | 25,413,971 | 51,925,036 | 13,900,174 | 689,762 | 91,928,943 |
Consumption | 875,632 | 36,114,027 | 3,879,641 | 14,627 | 40,883,927 |
Mortgage | 27,011 | 1,467,582 | 3,900,820 | 14,305,664 | 19,701,077 |
Small business loans | 43,258 | 508,900 | 13,283 | 42 | 565,483 |
Financial leasing | 2,939,644 | 9,681,008 | 9,182,467 | 4,590,030 | 26,393,149 |
Total | 29,299,516 | 99,696,553 | 30,876,385 | 19,600,125 | 179,472,579 |
● | Concentration of credits by age of default |
The details of the credits are shown below according to the days due, with overdue credits understood as those credits that are from the 31st day of maturity onwards. It is highlighted that 96.9% of the portfolio is concentrated in the range 0 to 30 days:
December 31, 2023
156
Expiration days | ||||||
---|---|---|---|---|---|---|
Period | 0 - 30 days | 31 - 90 days | 91 - 120 days | 121 - 360 days | Más de 360 days | Total |
In millions of COP | ||||||
Commercial | 92,422,930 | 358,041 | 173,983 | 1,498,621 | 1,161,247 | 95,614,822 |
Consumption | 35,016,614 | 1,699,931 | 596,199 | 1,475,954 | 73,815 | 38,862,513 |
Mortgage | 20,585,728 | 572,902 | 94,333 | 316,851 | 270,444 | 21,840,258 |
Small business loans | 466,692 | 30,322 | 11,089 | 36,941 | 2,633 | 547,677 |
Financial leasing | 25,212,587 | 251,600 | 56,146 | 195,133 | 340,733 | 26,056,199 |
Total | 173,704,551 | 2,912,796 | 931,750 | 3,523,500 | 1,848,872 | 182,921,469 |
December 31, 2022
Expiration days | ||||||
---|---|---|---|---|---|---|
Period | 0 - 30 días | 31 - 90 días | 91 - 120 días | 121 - 360 días | Más de 360 días | Total |
In millions of COP | ||||||
Commercial | 89,737,219 | 335,879 | 121,253 | 442,863 | 1,291,729 | 91,928,943 |
Consumption | 38,445,567 | 1,166,585 | 369,526 | 816,942 | 85,307 | 40,883,927 |
Mortgage | 18,832,662 | 369,175 | 72,083 | 166,337 | 260,820 | 19,701,077 |
Small business loans | 497,188 | 25,266 | 9,389 | 29,777 | 3,863 | 565,483 |
Financial leasing | 25,552,762 | 203,170 | 53,877 | 116,188 | 467,152 | 26,393,149 |
Total | 173,065,398 | 2,100,075 | 626,128 | 1,572,107 | 2,108,871 | 179,472,579 |
● | Concentration of credits by modality |
The composition of the credit portfolio in the commercial, consumption, Small business loans, Mortgage and financial leasing modalities for the period ending in December 2023 is as follows:
Composition | December 31, 2023 | December 31, 2022 |
In millions of COP | ||
Commercial | 95,614,822 | 91,928,943 |
Corporate | 46,056,170 | 46,537,845 |
Pyme | 13,264,333 | 13,510,052 |
Other | 36,294,319 | 31,881,046 |
Consumption | 38,862,513 | 40,883,927 |
Credit Card | 7,902,173 | 7,934,831 |
Vehicle | 4,431,696 | 4,039,955 |
Payroll loans | 4,567,328 | 4,592,663 |
Other | 21,961,316 | 24,316,478 |
Mortgage | 21,840,258 | 19,701,077 |
VIS | 7,992,579 | 6,505,237 |
No VIS | 13,847,679 | 13,195,840 |
Small business loans | 547,677 | 565,483 |
Financial leasing | 26,056,199 | 26,393,149 |
Total gross credit portfolio and financial leasing operations | 182,921,469 | 179,472,579 |
Total deterioration | (12,892,352) | (11,268,584) |
Total Loan Portfolio and net Financial Leasing | 170,029,117 | 168,203,995 |
157
● | Concentration of credits by economic sector |
The following is the detail of the credit portfolio by the debtor's main economic activity for the period ending in December 2023 and 2022:
As of December 31, 2023
Economic Sector | Loans | Provision | Total, net | |||||||
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | |||||
In millions of COP | ||||||||||
Agriculture, forestry, fishing and hunting | 6,072,106 | 127,878 | 196,145 | 407,931 | 19,565 | 10,532 | 5,958,101 | |||
Customer portfolio for natural person | 57,428,453 | 820,820 | 202,054 | 5,929,537 | 167,815 | 46,959 | 52,307,016 | |||
Commerce, restaurants and hotels | 21,114,766 | 311,416 | 156,400 | 1,416,761 | 65,724 | 24,089 | 20,076,008 | |||
Construction and civil works | 15,395,250 | 394,429 | 98,553 | 1,357,966 | 70,472 | 25,778 | 14,434,016 | |||
Electricity, gas and water | 11,553,630 | 214,982 | 73,064 | 263,090 | 7,483 | 980 | 11,570,123 | |||
Exploitation of mines and quarries | 3,660,308 | 43,327 | 25,670 | 153,154 | 921 | 738 | 3,574,492 | |||
Government | 5,890,945 | 113,309 | 20,513 | 71,829 | 1,750 | 499 | 5,950,689 | |||
Manufacturing | 10,796,348 | 202,989 | 677,977 | 454,876 | 17,148 | 14,230 | 11,191,060 | |||
Paper, wood and cardboard | 1,143,023 | 14,878 | 16,978 | 41,411 | 2,090 | 875 | 1,130,503 | |||
Plastics | 1,304,004 | 17,062 | 53,315 | 30,348 | 694 | 1,054 | 1,342,285 | |||
Chemical production | 456,178 | 8,928 | 24,779 | 25,445 | 1,563 | 490 | 462,387 | |||
Social and personal communal services | 8,906,994 | 134,171 | 191,884 | 495,875 | 20,105 | 7,188 | 8,709,881 | |||
Professional advisory services and business services | 7,616,205 | 115,893 | 148,570 | 503,129 | 22,186 | 10,519 | 7,344,834 | |||
Financial services, real estate, business | 17,719,745 | 249,928 | 664,698 | 362,578 | 4,063 | 34,009 | 18,233,721 | |||
Textile | 1,651,758 | 26,641 | 48,196 | 192,638 | 9,370 | 4,678 | 1,519,909 | |||
Transport and communications | 6,654,758 | 83,943 | 77,608 | 569,707 | 10,259 | 12,251 | 6,224,092 | |||
Total | 177,364,471 | 2,880,594 | 2,676,404 | 12,276,275 | 421,208 | 194,869 | 170,029,117 |
As of December 31, 2022
Economic Sector | Loans | Provision | Total, net | ||||
Capital | Interest and/or financial component | Other items | Capital | Interest and/or financial component | Other items | ||
In millions of COP | |||||||
Agriculture, forestry, fishing and hunting | 5,898,769 | 110,058 | 137,468 | 465,205 | 16,740 | 8,066 | 5,656,284 |
Customer portfolio for natural person | 57,605,123 | 722,576 | 273,313 | 4,354,838 | 97,188 | 36,701 | 54,112,285 |
Commerce, restaurants and hotels | 21,100,533 | 243,817 | 348,672 | 1,267,192 | 41,350 | 23,331 | 20,361,149 |
Construction and civil works | 16,912,028 | 280,663 | 241,829 | 1,163,263 | 54,104 | 108,908 | 16,108,245 |
Electricity, gas and water | 9,951,204 | 177,148 | 171,817 | 272,126 | 8,242 | 3,734 | 10,016,067 |
Exploitation of mines and quarries | 2,084,462 | 31,727 | 15,936 | 114,148 | 2,173 | 1,274 | 2,014,530 |
158
Government | 4,312,076 | 56,726 | 26,514 | 59,893 | 1,232 | 616 | 4,333,575 |
Manufacturing | 11,589,636 | 174,538 | 568,633 | 451,668 | 16,014 | 12,152 | 11,852,973 |
Paper, wood and cardboard | 1,342,488 | 16,775 | 67,238 | 44,490 | 3,058 | 2,440 | 1,376,513 |
Plastics | 1,572,717 | 17,708 | 81,737 | 35,747 | 854 | 1,326 | 1,634,235 |
Chemical production | 660,448 | 9,051 | 132,597 | 32,813 | 1,279 | 1,546 | 766,458 |
Social and personal communal services | 9,180,490 | 119,993 | 224,235 | 520,388 | 15,232 | 7,779 | 8,981,319 |
Professional advisory services and business services | 6,813,262 | 92,692 | 539,897 | 408,682 | 17,488 | 14,382 | 7,005,299 |
Financial services, real estate, business | 14,480,490 | 206,667 | 776,716 | 203,050 | 4,420 | 10,966 | 15,245,437 |
Textile | 2,086,545 | 25,331 | 95,603 | 125,062 | 6,528 | 6,940 | 2,068,949 |
Transport and communications | 7,523,947 | 71,007 | 299,679 | 1,204,611 | 6,931 | 12,414 | 6,670,677 |
Total | 173,114,218 | 2,356,477 | 4,001,884 | 10,723,176 | 292,833 | 252,575 | 168,203,995 |
● | Credit concentration by risk country |
The information included below corresponds to the concentration of the credit portfolio and financial leasing operations, detailing the participation that the countries in which the Bank's clients are located have with respect to the total credit portfolio:
| December 31, 2023 | December 31, 2022 |
Country | Stake | Stake |
Colombia | 98,94% | 98.5% |
Guatemala | 0,52% | 0.7% |
Costa Rica | 0,00% | 0.00% |
Perú | 0,07% | 0.10% |
Panamá | 0,38% | 0.63% |
Other countries | 0,09% | 0.07% |
Total | 100% | 100% |
The information for current, delinquent or impaired financial assets is presented below:
As of December 31, 2023
Risk category | Loans current and without deterioration | Loans in default and without impairment | Current loans with some type of deterioration | Delinquent and impaired loans | Total |
---|---|---|---|---|---|
A – Normal risk | 166,991,585 | 329,182 | 173,146 | 34,689 | 167,528,602 |
B – Acceptable risk | 1,496,642 | 1,099,717 | 674,566 | 215,034 | 3,485,959 |
C – Appreciable risk | 646,264 | 498,747 | 543,146 | 464,614 | 2,152,771 |
D – Significant risk | 273,871 | 186,735 | 721,782 | 3,022,935 | 4,205,323 |
E – Unrecoverable risk | 387,455 | 159,790 | 1,796,095 | 3,205,474 | 5,548,814 |
Total | 169,795,817 | 2,274,171 | 3,908,735 | 6,942,746 | 182,921,469 |
159
As of December 31, 2022
Risk category | Loans current and without deterioration | Loans in default and without impairment | Current loans with some type of deterioration | Delinquent and impaired loans | Total |
---|---|---|---|---|---|
A – Normal risk | 166,327,756 | 213,230 | 265,364 | 12,457 | 166,818,807 |
B – Acceptable risk | 1,422,423 | 869,303 | 338,236 | 120,616 | 2,750,578 |
C – Appreciable risk | 477,621 | 371,753 | 392,378 | 295,317 | 1,537,069 |
D – Significant risk | 253,448 | 96,511 | 575,410 | 1,757,116 | 2,682,485 |
E – Unrecoverable risk | 299,454 | 88,576 | 2,713,308 | 2,582,302 | 5,683,640 |
Total | 168,780,702 | 1,639,373 | 4,284,696 | 4,767,808 | 179,472,579 |
To estimate the deterioration of the Bank's loan portfolio and financial leasing operations, the economic conditions and trends of the client's industry, the analysis of payments made against the contractual conditions, events that may negatively affect the client's payment capacity, among others.
The portfolio quality indicators show a variation compared to the previous year, since the overdue coverage (Total Capital Provision / Overdue Portfolio Capital Balance) at the end of the year amounts to 139.76%, compared to 178.49% in 2022. Regarding The provision levels (Total Capital Provision/Total Portfolio) at the end of the year amount to 6.92% and 6.19% in 2022. The variation in the coverage level is due to the high deterioration observed in 2023, which generates an increase in the overdue greater than the balance sheet provision, which directly impacts the level of provision where there is an increase in the portfolio and the difference from the A rating compared to the year 2022, with a greater impact on consumption, associated with economic dynamics.
The evaluation of clients is carried out monthly based on the days of default at the end of each month, in order to assess the credit risk of each debtor, in accordance with what is established by the Financial Superintendency. Additionally, in the months of May and November, clients are reviewed in the Portfolio Rating process, in accordance with the provisions of the SIAR manual, Credit Risk Management Framework (Chapter 4).
e. | Credit Risk Management – investment financial instruments |
Each one of the positions that make up the portfolio complies with the policies and limits that seek to diminish credit risk exposure. Those policies are, among others:
● | Term Limits: each borrower is evaluated by the Risk Committee, in which the result of the authorized model for this type of borrower is reviewed (quantitative and |
160
qualitative variables), which allows the Committee to establish the maximum term for which the Bank wishes to have exposure. |
● | Credit Limits: limits approved under the model and with authorization from the Risk Committee, as well as the exposure, are monitored in line or batch, in such a way that the presentation of excesses is mitigated. |
● | Counterparty Limits: these limits, derived from the credit limits or from allocation models and are verified by the Front Office prior to the close of operations. |
● | Master Agreement: these bilateral agreements describe the handling of operations between the counterparties in accordance with good international practices and that limit the legal and financial risk under the occurrence of events of default (failure to pay or delivery). Mitigation mechanisms, procedures to be carried out in the case of these events of default, special conditions by type of operation and that are applied to OTC derivatives, Repos and other securities financing transactions, are all agreed upon. |
● | Margin Agreements: for OTC derivatives operations and other securities financing transactions, agreements that regulate the administration of guarantees, haircuts, adjustment periods, minimum transfer amounts, etc., and that limit risk for a period of time (one day, one week, etc.), are established for counterparties involved in the operation. |
● | Counterparty Alerts: there are financial, qualitative and market indicators that allow the Bank to establish damages to the credit quality of an issuer or counterparty. |
f. | Credit Quality Analysis - Other Financial Instruments: |
In order to evaluate the credit quality of a counterparty or issuer (to determine a risk level or profile), the Bank relies on two rating systems: an external one and an internal one, both of which allow to identify a degree of risk differentiated by segment and country and to apply the policies that have been established for issuers or counterparties with different levels of risk, in order to limit the impact on liquidity and/or the income statement of the Bank.
External credit rating system: is divided by the type of rating applied to each instrument or issuer; in this way the geographic location, the term and the type of instrument allow the assignment of a rating according to the methodology that each examining agency uses.
Internal credit rating system: the “ratings or risk profiles” scale is created with a range of levels that go from low risk to high risk (this can be reported in numerical or alphanumerical scales), where the rating model is sustained by the implementation and analysis of qualitative and quantitative variables at sector level, which according to the relative analysis of each variable, determine credit quality; in this way the internal credit rating system aims to establish adequate margin in decision-making regarding the management of financial instruments.
● | Credit Quality Analysis of the Bank |
161
Maximum Exposure to Credit Risk | Debt Instruments | Equity | Derivatives* | |||
December 31, 2023 | December 31, 2022 | December 31, 2023 | Diciembre 31, 2022 | December 31, 2023 | December 31, 2022 | |
In millions of COP | ||||||
Low Risk | 13,428,125 | 12,950,114 | 126,955 | 117,754 | 1,678,202 | 1,398,716 |
Medium Risk | 146,155 | 8,131 | - | - | 316 | 4,522 |
Hihg Risk | 2,879 | 6,702 | - | - | 17,327 | 4,059 |
Without Rating | - | - | 53,788 | 54,054 | 95,319 | - |
Total | 13,577,159 | 12,964,947 | 180,743 | 171,808 | 1,791,164 | 1,407,297 |
Note: A negative value corresponds to positions with a negative valuation. |
In accordance with the criteria and considerations specified in the internal rating allocation and external credit rating systems methodologies, the following schemes of relation can be established, according to credit quality given to each one of the qualification scales:
Low Risk: all investment grade positions (from AAA to BBB-), as well as those issuers that according to the information available (financial statements, relevant information, external ratings, CDS, among others) reflect adequate credit quality.
Medium Risk: all speculative grade positions (from BB+ to BB-), as well as those issuers that according to the available information (Financial statements, relevant information, external qualifications, CDS, among others) reflect weaknesses that could affect their financial situation in the medium term.
High Risk: all positions of speculative grade (from B+ to D), as well as those issuers that according to the information available (Financial statements, relevant information, external qualifications, CDS, among others) reflect a high probability of default of financial obligations or that already have failed to fulfill them.
● | Financial credit quality of other financial instruments that are not in default nor impaired in value |
- | Debt instruments: 100% of the debt instruments are not in default. |
- | Equity: the positions do not represent significant risks. |
- | Derivatives: 99.9% of the credit exposure does not present incidences of material default. The remaining percentage corresponds to default events at the end of the period. |
● | Maximum exposure level to the credit risk given: |
Maximum Exposure to Credit Risk | Maximum Exposure | Collateral | Net Exposure | ||||
December 31, 2023 | December 31, 2022 | December 31, 2023 | Diciembre 31, 2022 | December 31, 2023 | December 31, 2022 | ||
In Millions of COP |
162
Debt Instruments | 13,577,159 | 12,964,947 | (1,287,392) | (601,291) | 12,289,767 | 12,363,656 | |
Derivatives | 1,791,164 | 1,407,297 | 698,663 | 569,251 | 1,092,502 | 838,045 | |
Equity | 180,743 | 171,808 | - | - | 180,743 | 171,808 | |
Total | 15,549,066 | 14,544,052 | (588,729) | (32,040) | 13,563,012 | 13,373,509 | |
Note: In derivatives, negative collateral are received from counterparties and positive collateral are delivered to counterparties. In debt instruments the collateral corresponds to Repo, Simultaneous or TTvs transactions. |
● | Analysis of the maturity of other financial instruments past due but not impaired |
- | Debt instruments: portfolio does not present past due nor impaired assets. |
- | Equity: portfolio does not present impaired assets. |
- | Derivatives: the past due assets are not material. |
● | The information corresponding to the individual evaluation of impairment at the end of the period for other financial instruments, is detailed as follows: |
Debt instruments
Maximum Exposure to Credit Risk | Exposure | Impairment | Final Exposure | ||||
Diciembre 31, 2023 | Diciembre 31, 2022 | Diciembre 31, 2023 | Diciembre 31, 2022 | Diciembre 31, 2023 | Diciembre 31, 2022 | ||
In Millions of COP | |||||||
Held for trading | 6,942,468 | 6,916,719 | - | - | 6,942,468 | 6,916,719 | |
Available-for-sale | 3,211,425 | 2,590,622 | 3,208 | 762 | 3,208,217 | 2,589,860 | |
Held-to-maturity | 3,423,265 | 3,457,606 | 8,985 | 7,045 | 3,414,280 | 3,450,561 | |
Total | 13,577,158 | 12,964,947 | 12,193 | 7,807 | 13,564,965 | 12,957,140 |
Equity
Maximum Exposure to Credit Risk | Exposure | Impairment | Final Exposure | |||
Diciembre 31, 2023 | Diciembre 31, 2022 | Diciembre 31, 2023 | Diciembre 31, 2022 | Diciembre 31, 2023 | Diciembre 31, 2022 | |
In Millions of COP | ||||||
Fair Value through profit or loss. | 2,701 | 11,121 | - | - | 2,701 | 11,121 |
Equity Value through other comprehensive income. | 7,508 | 7,014 | - | - | 7,508 | 7,014 |
Equity Value through other comprehensive income. | 170,534 | 153,673 | - | - | 170,534 | 153,673 |
Total | 180,743 | 171,808 | - | - | 180,743 | 171,808 |
163
Collateral- other financial instruments:
Level of collateral: respect to the type of asset or operation, a collateral level is determined according to the policies defined for each product and the market where the operation is carried out.
Assets held as collateral in organized markets: the only assets that can be received as collateral are those defined by the central counterparties, the stock market where the operation is negotiated, those assets that are settled separately in different contracts or documents, which can be managed by each organization and must comply with the investment policies defined by the Bank, taking into account the credit limit for each type of asset or operation received or delivered, which collateral received are the best credit quality and liquidity.
Assets received as bilateral collateral between counterparties: the collateral accepted in international OTC derivative operations is agreed on bilaterally in the Credit Support Annex (CSA) 1 and with fulfillment in cash in dollars and managed by Citibank N.A. This company acts on behalf of Bancolombia for making international margin calls and providing a better management of the collateral.
Collateral adjustments for margin agreements: the adjustments will be determined by the criteria applied by both the external and internal regulations in effect, and at the same time, mitigation standards are maintained so that the operation fulfills the liquidity and solidity criteria for settlement. Among the main characteristics by product or market, we have:
-With respect to the derivative operations, these are carried out daily, with threshold levels of zero for the majority of counterparties, which reduces the exposure to a term that does not exceed 10 days, according to Basel.
-For buy-sell backs, repos and other securities financing transactions, daily monitoring is done in order to establish the need to adjust the collateral in such a way that these are applied in as little time as possible, according to the contracts or market conditions.
-For all international counterparties, margin agreements that limit exposure to the maximum and with a daily adjustment period are celebrated. These margin agreements are celebrated
1 A Credit Support Annex (CSA) provides credit protection by setting forth the rules governing the mutual posting of collateral. CSAs are used in documenting collateral arrangements between two parties that trade privately negotiated (over the counter) derivative securities. The trade is documented under a standard contract called a master agreement, developed by the International Swaps and Derivatives Association (ISDA).
164
under ISDA(International Swaps and Derivatives Association)1 and GMRA (Global Master Repurchase Agreement)2 both for OTC derivatives and securities financing transactions.
-For every local counterparty, the local framework agreement is signed (agreement developed by the industry) and the mitigating actions to apply in each operation are agreed upon, whether for margin agreements, re-couponing, early termination, among others.
-For repos, buy-sell backs and other securities financing transactions, these are agreed upon by organized markets that in general implicate complying with haircut or additional collateral rules.
-The central counterparty carries out daily control and monitoring processes in order to comply with the rules imposed by these organizations in such a way that we are always making daily adjustments at the demanded collateral level.
g. Credit risk concentration - other financial instruments:
According to the regulations, the Bank must control on a daily basis the risk of positions of the Bank’s companies where the same issuer or counterparty stands, below the legal limits.
By the same way, the positions of the Bank are verified in respect of the authorized risk levels in each country in order to guarantee the alerts and positions limits, that are considered outside of the Bank risk appetite.
● | Risk exposure by economic sector and risk region: |
Maximum Exposure to Credit Risk | Debt Instruments | Equity | Derivatives | |||
Diciembre 31, 2023 | Diciembre 31, 2022 | Diciembre 31, 2023 | Diciembre 31, 2022 | Diciembre 31, 2023 | Diciembre 31, 2022 | |
In millions of COP | ||||||
Sector Concentration | ||||||
Corporate | 1,025,184 | 393,357 | 36,816 | 42,934 | 947,891 | 397,405 |
Financial | 3,821,860 | 3,557,622 | 141,226 | 117,753 | 840,694 | 828,303 |
Government | 8,730,115 | 9,013,968 | - | - | - | - |
Funds ETF | - | - | 2,701 | 11,121 | 2,579 | 181,589 |
Total | 13,577,159 | 12,964,947 | 180,743 | 171,808 | 1,791,164 | 1,407,297 |
Concentration by Region |
| | | |
| |
North America | 1,424,466 | 2,228,198 | - | - | 313,114 | 308,427 |
Latin America | 12,152,693 | 10,736,749 | 178,042 | 139,892 | 1,005,914 | 602,843 |
Europe | - | - | - | - | 469,557 | 315,806 |
Others (Includes Funds and ETF) | - | - | 2,701 | 31,916 | 2,579 | 180,221 |
Total | 13,577,159 | 12,964,947 | 180,743 | 171,808 | 1,791,164 | 1,407,297 |
1 ISDA: Organization of participants in the OTC derivatives markets. Its main objective is to establish a reference framework through standard contracts for OTC derivatives trading.
2 GMRA: It is a model legal agreement designed for parties transacting repos and is published by the International Capital Market Association (ICMA).
165
● | Risk exposure by credit rating: |
Maximum Exposure to Credit Risk | |||||
In Millions of COP | |||||
Rating Risk | Rating Scale* | December 31, 2023 | December 31, 2022 | ||
Low Risk | Sovereign Risk | 7,305,648 | 46.9% | 6,785,772 | 46.8% |
Low Risk | AAA | 6,639,565 | 42.7% | 6,752,475 | 46.4% |
Low Risk | AA+ | 283,336 | 1.8% | 138,330 | 1.0% |
Low Risk | AA | 201,229 | 1.3% | 44,615 | 0.3% |
Low Risk | AA- | 168,942 | 1.1% | 45,263 | 0.3% |
Low Risk | A+ | 148,392 | 1.0% | 215,623 | 1.5% |
Low Risk | A | 122,090 | 0.8% | 62,586 | 0.4% |
Low Risk | A- | 149,047 | 1.0% | 186,971 | 1.3% |
Low Risk | BBB+ | 199,422 | 1.3% | 147,031 | 1.0% |
Low Risk | BBB | 12,778 | 0.1% | 72,193 | 0.5% |
Low Risk | BBB- | 2,832 | 0.0% | 2,650 | 0.0% |
Medium Risk | BB+ | 141,311 | 0.9% | 20,759 | 0.1% |
Medium Risk | BB | 4,381 | 0.0% | 3,597 | 0.0% |
Medium Risk | BB- | 780 | 0.0% | 1,372 | 0.0% |
Hihg Risk | B+ | 2,895 | 0.0% | 2,954 | 0.0% |
Hihg Risk | B- | 1,445 | 0.0% | 2,771 | 0.0% |
Hihg Risk | CCC+ | 13,659 | 0.1% | - | 0.0% |
Hihg Risk | CCC | - | 0.0% | 994 | 0.0% |
Hihg Risk | C | 2,063 | 0.0% | 22 | 0.0% |
Hihg Risk | D | 144 | 0.0% | 4,020 | 0.0% |
Without Rating | SC | 149,107 | 1.0% | 54,054 | 0.4% |
Total |
| 15,549,066 | 100.0% | 14,544,052 | 100.0% |
Note: * Internal homologation
At the end of the year, Bank’s positions are not in excess of the concentration limit, according to the applicable laws.
Relevant facts
In 2023 inflation rate decreased to 9.28% vs 13.12% in December 2022, Banco de la República de Colombia (Central bank) placed rates at the end of December 2023 up to 13% vs 12% in December 2022, this condition maintains the devaluation of portfolios as its main consequence. According to the economic expectations survey, inflation rate would be located in the range of 5.2% - 5.7% by the end of December 2024 and whether the restrictive monetary stance continues, stress in the financial system will be maintained, generating possibledevaluations in some sectors in Economy.
In the International fixed income international market, there was a change in the monetary expansion posture with an increase in the interest rate by the Federal Reserve from 4.05% in December 2022 to 5.50% in July 2023, which was maintained until December 2023, an
166
CPI control measure that closed at 3.4% for the US. The changes in monetary policy, the global economic recession and the resurgence of geopolitical tensions, deepen the risks of devaluation in some markets or the opportunities for appreciation in others.
The Colombian stock market closed December 2023 with an annual devaluation of (-7.07%), explained by several factors, among which are the uncertainty due to political tensions corresponding to the pension, health and energy reforms, in addition to the increase in the prices of products and the behavior of supply, which further drive the country's inflation rate upwards, with which, risks could materialize for the companies in this market until these effects are contained.
The international market closed by December with annual appreciation in the S&P 500 of (+24.23%) and in the Euro Stoxx 50 with annual appreciation of (+19.19%), however, fears of a possible economic recession continue, which as a consequence will affect the financial indicators of the companies in these markets, added to the volatility caused by the increase in military conflicts worldwide.
Negotiation of the different derivative products as of 2023 increased vs 2022 due to increase in the negotiation of interest rate futures (+24.7%) and currency futures (+12.8%) as a consequence of a higher uncertainty regarding the behavior of the monetary policy rate and the behavior of the exchange rate. The USD/COP closed December at $3,822.05 with an annual appreciation of (+20.54%) for the Colombian peso.
Concerning of a possible economic recession due to current global inflationary landscape, along with the rise in interest rates and geopolitical tensions, it is possible that records in these macroeconomic variables will be reached, influencing further devaluation of securities in the short and medium term; however, the central banks' measures are expected to contain these macroeconomic effects that continue to negatively impact the markets.
Market Risk
Market risk refers to the risk of losses in the Bank’s treasury book due to changes in equity prices, interest rates, foreign-exchange rates and other indicators whose values are set in a public market. It also refers to the probability of unexpected changes in net interest income and equity economic value of equity as a result of a change in market interest rates.
Market risk stems from the following activities at the Bank:
1. | Trading: includes purchase - sale and positioning mainly in fixed income securities, equities, currencies and derivatives, as well as the financial services provided to customers, such as brokerage. Trading instruments are recorded in the treasury book and are managed by the Treasury Division which is also responsible for the aggregated management of exchange rate exposures arising from the banking book and treasury book. |
167
2. | Balance sheet management: refers to the assets and liabilities management, due to mismatches in maturities and repricing of them. The Assets Liability Management Division is responsible for the balance sheet management, preserving the stability of the financial margin and the equity economic value of equity, maintaining adequate levels of liquidity and solvency. Non-trading instruments are recorded in the Bank’s banking book (the “Banking Book”), which includes primarily loans, time deposits, checking accounts and savings accounts. |
In the Bank, the market risks are identified, measured, monitored, controlled and reported in order to support the decision-making process for their mitigation, and to create greater shareholder value added.
The guidelines, policies and methodologies for market risks management are approved by the Board of Directors, thus guaranteeing the congruence and consistency in the risk appetite among subsidiaries. Each country has a local Market and Liquidity Risk Management Office that applies at an individual level the principles of the Bank´s Market Risks Management Strategy. The Board of Directors and senior management have formalized the policies, procedures, strategies and rules of action for market risk administration in its “Market Risk Manual”. This manual defines the roles and responsibilities within each subdivision of the Bank and their interaction to ensure adequate market risk administration.
The Bank´s Market and Liquidity Risks Management Office, responsible for monitoring and permanently controlling compliance with the limits established, is set up with clear independence from the trading and businesses units, ensuring enforcement authority. This independent control function is complemented by regular reviews conducted by the Internal Audit.
The Bank’s Market and Liquidity Risks Management Office is responsible for: (a) identifying, measuring, monitoring, and controlling the market risk inherent in the Bank’s businesses: (b) the Bank’s exposure under stress scenarios and confirming compliance with the Bank’s risk management policies: (c) designing the methodologies for valuation of the market value of certain securities and financial instruments: (d) reporting to senior management and the Board of Directors any violation of the Bank’s risk management policies: (e) reporting to the senior management on a daily basis the levels of market risk associated with the trading instruments recorded in its treasury book, and (f) proposing policies to the Board of Directors and to senior management that ensure the maintenance of predetermined risk levels. The Bank has also implemented an approval process for new products across each of its subdivisions. This process is designed to ensure that each subdivision is prepared to incorporate the new product into its procedures, that every risk is considered before the product is incorporated and that approval is obtained from the Board of Directors before the new product can be sold.
Market risks arising from trading instruments are measured at the Bank using two different Value at Risk (VaR) methodologies: the standard methodology required by the SFC, and the internal methodology of historical simulation. The standard methodology is established
168
by “Chapter XXXI of the Basic Accounting Circular”, based on the model recommended by the Amendment to the Capital Accord to Incorporate Market Risks of Basel Committee, and is reflected in the Bank’s Capital Adequacy (Solvency) ratio. The internal methodology of weighted historical simulation uses a confidence level of 99%, a holding period of 10 days, and a time frame of one year or at least 250 days from the reference date of the VaR calculation is used, obtained from the reference date of calculating the VaR; for digital assets the internal methodology uses a holding period of 3 days and a time frame of 4 years, using a multivariate GARCH family model. The standard methodology is used to report the market risk exposure to the Financial Superintendency and is also used to measure the capital requirements for the Bank, therefore the analysis below is based on information obtained from this model.
The Bank’s VaR limits structure for trading activities, is sufficiently granular to conduct an effective control of the various types of market risk factors on which an exposure is held. It ensures that the market risk is not concentrated in certain asset classes and maximizes the portfolio diversification effect. These limits are defined by companies, products or by risk takers. The majority of the limits are based on the maximum VaR values to which a certain portfolio can be exposed, nevertheless, loss triggers, stop loss and sensitivity warning levels are also set, especially in the derivatives portfolios. The limits are approved by the Board of Directors, and set based on factors such as tolerance for losses, capital resources and market´s complexity and volatility. They are monitored daily, and their excesses or violations are reported to the Board of Directors and the Risk Committee.
Within the control and monitoring processes of market risks, reports are elaborated on a daily and monthly basis. They include an analysis of the most relevant risk measures and allow for monitoring the exposure levels to market risks and to the legal and internal limits established for each one of the levels of the Bank. These reports are taken as an input for the decision-making process in the different Committees and management of the Bank.
2023, a year characterized by showing a consistent trend of moderation on inflation and a weakening of local economic growth followed by a reduction in the vulnerability of external economic impacts and a more favorable international context; pressured to present mixed movements in the stock markets and in the fixed income markets. These movements resulted in the generation of positive results, accompanied on some occasions by certain alerts in the Bank’s book, increases in market risk exposure, which led to the adjustment of the portfolios to continue with the attention of customer trades.
Despite the volatility presented in the markets and the movements that were recorded within the investment portfolio to comply with the limits established by the Board of Directors, the Treasury recorded good performance in its management.
Market Risk Management
The following section describes the market risks to which the Bank is exposed and the tools and methodologies used to measure these risks as of December 31, 2023.
169
The Bank maintains trading instruments in its assets which are recorded in the treasury book and include, among others, fixed income instruments and derivatives, futures on bonds and exchange rates, as well as OTC plain vanilla derivatives (currency and securities forwards, interest rate swaps, exchange rate swaps, European and Asian options). Likewise, the Bank maintains instruments not intended for trading which are recorded in the banking book and mainly include loans, fixed-term deposits, savings accounts, current accounts, and investments to hold until maturity.
The Bank uses VaR calculation to limit its exposure to the market risk of its Treasury Book. The Board of Directors is responsible for establishing the maximum VaR based on its assessment of the appropriate level of risk for Bancolombia.
For managing the interest rate risk from banking activities, the Bank analyses the interest rate mismatches between its interest earning assets and its interest bearing liabilities and estimates the impact on the net interest income and the equity economic value of equity. In addition, the foreign currency exchange rate exposures arising from the banking book are provided to the Treasury Division where these positions are aggregated and managed.
a. | Measurement of market risk of trading instruments |
The Bank currently measures the treasury book exposure to market risk (including OTC derivatives positions) as well as the currency risk exposure of the banking book, which is provided to the Treasury Division, using a VaR methodology established in accordance with “Chapter XXXI of the Basic Accounting Circular”, issued by the SFC.
The VaR methodology established by “Chapter XXXI of the Basic Accounting Circular” is based on the model recommended by the Amendment to the Capital Accord to Incorporate Market Risks of Basel Committee of 2005, which focuses on the treasury book and excludes investments classified as amortized cost which are not being given as collateral and any other investment that comprises the banking book, such as non-trading positions excluding the currency the risk position stemming from investment in affiliated but not consolidated entities denominated in foreign currencies. In addition, the methodology aggregates all risks by the use of correlations, through an allocation system based on defined zones and bands, affected by given sensitivity factors.
The total market risk for the Bank is calculated by the arithmetical aggregation of the VaR calculated for each subsidiary. The aggregated VaR is reflected in the Bank’s Capital Adequacy (Solvency) ratio, in accordance with Decree 1771 of 2012.
For purposes of VaR calculations, a risk exposure category is any market variable that is able to influence potential changes in the portfolio value. Taking into account a given risk exposure, the VaR model assesses the maximum loss not exceeded, over a given period of time. The fluctuations in the portfolio’s VaR depend on volatility, modified duration and positions changes relating to the different instruments that are subject to market risk.
The relevant risk exposure categories for which VaR is computed by the Bank according to “Chapter XXXI, Appendix VI of the Basic Accounting Circular” are: (i) interest rate risks
170
relating to local currency, foreign currency and UVR; (ii) currency risk; (iii) stock price risk; (iv) fund risk. and (v) credit default swaps risk (CDS).
Interest Rate Risk (Treasury Book)
The interest rate risk is the probability of decrease in the market value of the position due to fluctuations in market interest rates. The Bank calculates the interest rate risk for positions in local currency, foreign currency and UVR separately; in accordance with Chapter XXXI of the Basic Accounting Circular issued by the SFC. In the first instance, the interest rate risk exposure is determined by the sensitivity calculation for the net position of each instrument. This sensitivity is calculated as the net present value (NPV) of each instrument, its corresponding modified duration and the estimated variation of interest rates. The possible variations in the interest rates are established by the SFC according to the historical behavior of these variables in the markets, and they are a function of the duration and currency, as seen in the following table:
Zone | Band | Modified Duration | Changes in Interest Rates (bps) | |||
Lower Limit | Upper Limit | Moneda Legal | URV | Lower Limit | ||
Zone 1 | 1 | 0 | 0.08 | 274 | 274 | 100 |
2 | 0.08 | 0.25 | 268 | 274 | 100 | |
3 | 0.25 | 0.5 | 259 | 274 | 100 | |
4 | 0.5 | 1 | 233 | 274 | 100 | |
Zone 2 | 5 | 1 | 1.9 | 222 | 250 | 90 |
6 | 1.9 | 2.8 | 222 | 250 | 80 | |
7 | 2.8 | 3.6 | 211 | 220 | 75 | |
Zone 3 | 8 | 3.6 | 4.3 | 211 | 220 | 75 |
9 | 4.3 | 5.7 | 172 | 200 | 70 | |
10 | 5.7 | 7.3 | 162 | 170 | 65 | |
11 | 7.3 | 9.3 | 162 | 170 | 60 | |
12 | 9.3 | 10.6 | 162 | 170 | 60 | |
13 | 10.6 | 12 | 162 | 170 | 60 | |
14 | 12 | 20 | 162 | 170 | 60 | |
15 | 20 | 162 | 170 | 60 |
Once the sensitivity for each net position has been calculated, they are grouped into the zones and bands observed in the previous table using the modified duration of each investment. This procedure allows calculating a net sensitivity for each band and zone understood as the difference between the sensitivities associated with long positions (positive sensitivities) versus the sensitivities of short positions (negative sensitivities) of the instruments that make up each of the bands or zones.
However, when performing the direct sum of net sensitivities (positive and negative) for each of the bands and zones, it would be allowing the compensation of interest rate risk exposures between instruments that are clearly different, although these instruments share the same currency, they have differential exposures in relation to movements in interest rate curves for different terms. Therefore, interest rate risk cannot be compensated, at least in total, between different instruments, especially from the point of view of their duration.
171
To incorporate this fact into the measurement of interest rate risk, the calculation of a sensitivity adjustment charge has been implemented, which represents a portion of sensitivity that cannot be compensated between different instruments, bands, or zones. The adjustment factors show an increasing behaviour as instruments whose duration differs to a greater extent are compensated.
It is important to highlight that both changes in interest rates and adjustment factors can be modified by the SFC when it so provides, to adequately reflect the sensitivity of each of the positions exposed to interest rate risk.
The Bank’s exposure to interest risk primarily arises from investments in Colombian government’s treasury bonds (TES), and other instruments issued by the Colombian government, recorded in the Bank’s treasury book.
● | Currency (Treasury and Banking Book), Equity (Treasury Book) and Fund (Treasury Book) Risk |
The VaR model uses a sensitivity factor to calculate the probability of loss due to fluctuations in the price of stocks, funds and currencies in which the Bank maintains a position. As previously indicated, the methodology used in these financial statements to measure such risk consists of computing VaR, which is derived by multiplying the position by the maximum probable variation in the price of such positions (“∆p”). The (“∆p”) is determined by the SFC, as shown in the following table:
Currency | Sensitivity Factor |
United States Dollar | 12.49% |
Euro | 11.00% |
Other currencies | 13.02% |
Equity and Fund Risk | 14.70% |
The SFC according to historical market performance establishes the interest rate’s fluctuations and the sensitivity factors for currency, equity and fund risk used in the model.
● | Total market risk |
The total market risk VaR is calculated as the algebraic sum of the interest rate risk, the currency risk, the stock price risk, fund risk and the credit default swaps risk which are calculated as the algebraic sum of the Parent Company and each of its subsidiaries’ exposure to these risks. Currently, the Bank not present exposure to credit default swaps risk.
The total market risk VaR had an increase of 42.9%, rising from COP 676,004 in December 2022 to COP 965,729 in December 2023. Increase explained by the exposure to different market risk factors. The risk factor leading the increment is the exchange rate factor increased due to higher exposure to the US dollar. Followed by the interest rate, driven by
172
the increase in the portfolio of Colombian Government public debt and private debt. On the other hand, the collective investment fund risk factor due to appreciation in investments.
Despite the current situation and market volatility, the Bank's Regulatory VaR has remained stable without significant variations.
The following table presents the total change in market risk and other risk factors:
Risk factors | December 31, 2023 | |||
End of Period | Average | Maximum | Minimum | |
Interest rate | 334,375 | 352,633 | 484,964 | 308,204 |
Exchange rate | 203,244 | 128,096 | 239,366 | 42,283 |
Stock price | 25,951 | 20,880 | 25,951 | 17,313 |
Collective investment funds | 402,159 | 396,851 | 412,474 | 370,716 |
Total VaR | 965,729 | 898,460 | 1,153,304 | 752,644 |
Risk factors | December 31, 2022 | |||
End of Period | Average | Maximum | Minimum | |
Interest rate | 255,623 | 297,926 | 335,382 | 255,623 |
Exchange rate | 34,907 | 77,647 | 160,751 | 34,907 |
Stock price | 17,247 | 25,615 | 30,477 | 17,247 |
Collective investment funds | 368,227 | 273,485 | 368,227 | 201,599 |
VaR Total | 676,004 | 674,673 | 841,538 | 559,381 |
● | Assumptions and Limitations of VaR Models |
Although VaR models represent a recognized tool for risk management, they have inherent limitations, including reliance on historical data that may not be indicative of future market conditions or trading patterns. Accordingly, VaR models should not be viewed as predictive of future results. The Bank may incur losses that could be materially in excess of the amounts indicated by the models on a particular trading day or over a period of time, and there have been instances when results have fallen outside the values generated by the Bank’s VaR models. A VaR model does not calculate the greatest possible loss. The results of these models and analysis thereof are subject to the reasonable judgment of the Bank’s risk management personnel.
b. | Market risk measurement of banking book instruments |
Interest rate risk is understood as the possibility of incurring losses due to a decrease in the economic value of assets or a reduction in the net interest margin, as a consequence of changes in interest rates. The impact of these variations could be reflected in the financial margin and, consequently, in equity due to the risks inherent in active and passive
173
transactions, as well as in the administration of the resources that the Bank manages day to day.
Interest rate risk management consists of monitoring and controlling these possible impacts, seeking to maximize the risk/profitability relationship of the banking book. All the guidelines established for its management are defined in the interest rate risk manual, which is reviewed by the Board of Directors annually.
The approval, monitoring and control of the methodologies, policies, guidelines and strategies for the administration of interest rate risks, including the assignment of powers and setting action limits for the different areas, is the responsibility of the Risk Committee.
The methodologies used by the Bank to control interest rate risk in banking book activities are interest rate gap analysis, sensitivity to hypothetical changes in market rates and measurement of the VaR of the banking book. In the analysis of interest rate gaps, the accumulated exposure due to cash flows is evaluated, for each of the interest rate types to which the balance sheet is exposed, in order to monitor the management of balances, rates and repricing terms. In the sensitivity analyzes the modified duration and repricing criterion is used, assuming positive parallel changes in interest rates, which seeks to measure the risk implicit in the net interest margin. In the VaR calculation, the maximum devaluation of the economic value of the assets is measured over a horizon of one year and with a confidence level of 99% in the event of adverse movements in the interest rates of assets and liabilities.
On the other hand, the GAP Committee supports the Board of Directors and the Presidency in the definition, monitoring and control of general policies on the management of assets and liabilities, and the assumption of liquidity risks, interest rate risks and exchange rate risks to which Bank is exposed.
● | Exposure to Interest Rate Risk (Banking Book) |
For managing the interest rate risk from banking activities, the Bank analyzes the interest rate mismatches between its interest earning assets and its interest bearing liabilities, and estimates the impact on the net interest income, using a repricing model and assuming a positive parallel shift of 100 basis point (bps) . The repricing criterion refers to the remaining term for the rate of an indexed operation to be adjusted according to its market benchmark.
The table 1 shows this sensitivity for positions in both legal and foreign currency.
Table 1. Sensitivity to Interest Rate Risk of the Banking Book
Legal Currency Positions | | December 31, 2023 | December 31, 2022 |
| | In millions of COP | |
Assets sensitivity 100 bps | | 1,157,142 | 1,066,923 |
Liabilities sensitivity 100 bps | | 592,423 | 550,596 |
Net interest income sensitivity 100 bps | | 564,719 | 516,327 |
174
Foreign Currency Positions | December 31,2023 | December 31, 2022 |
| In thousand of USD | |
Assets sensitivity 100 bps | 8,211 | 13,282 |
Liabilities sensitivity 100 bps | 15,335 | 11,980 |
Net interest income sensitivity 100 bps | (7,124) | 1,302 |
A positive net sensitivity denotes a higher sensitivity of assets than of liabilities and implies that a rise in interest rates will positively affect the Bank´s net interest income. A negative sensitivity denotes a higher sensitivity of liabilities than of assets and implies that a rise in interest rates will negatively affect the Bank´s net interest income. In the event of a decrease in interest rates, the impacts on net interest income would be opposite to those described above.
● | Total Exposure |
The net interest income sensitivity in local currency for the banking book instruments, entered for other than trading purposes with positive parallel shifts of 100 basis points was COP 564,719. The variation in the sensitivity of the net interest margin between December 2022 and December 2023 is presented due to the increase in the floating loans compensated by the increase in the time deposits.
On the other hand, the net interest income sensitivity in foreign currency for the banking book instruments, entered for other than trading purposes with positive parallel shifts of 100 basis points was USD – 7,124. The change in this sensitivity compared to December 2022 corresponds to the decrease in the floating loans and the increase in passive loans.
● | Assumptions and limitations |
To calculate a sensitivity of the net interest margin from the term to the reprice, some significant assumptions were considered: (a) only the contractual conditions of the current operations are considered, (b) the sensitivity of the balance to a fixed rate considers the amounts that mature in a period of less than one year under the assumption that these will be placed again at market rates; and (c) changes in the interest rate appear immediately and in parallel in the asset and liability yield curves.
Liquidity Risk
Liquidity risk is understood as the inability to comply fully and in a timely manner with payment obligations on the corresponding dates, due to insufficient liquid resources and/or
the need to assume excessive funding costs.
For the Bank, liquidity prevails over any growth and profitability objectives. Liquidity management has always been a fundamental pillar of its business strategy, which supports its balance sheet strength along with capital.
In line with best governance practices, the Bank has established a clear division between the
175
execution of the financial management strategy, responsibility of the asset and liability
management area; and its monitoring and control, responsibility of the liquidity and interest
rate risk area.
The policies and guidelines for liquidity risk management are defined by the different Senior
Management levels. These bodies are made up of the Board of Directors, the Risk Committee,
and the Bank's Senior Management, and are guided by the definition of the risk appetite and
therefore the definition of the financial strategy to follow. The decision-making process is
carried out through the GAP Committee (asset and liability management committee), which
to carry out its functions is supported by the GAP Management and the liquidity and interest
rate risk area, which present the analyzes and management proposals, and control compliance with the established limits.
The Vicepresidency of Risks, through the liquidity and interest rate risk area, is responsible
for proposing the minimum amount of the liquidity reserve, the liquidity portfolio policies,
defining premises and metrics to model the behavior of the cash flows, propose and monitor
liquidity limits consistent with the Bank's risk appetite, simulate stress scenarios, evaluate and
report the risks inherent to new products and operations; and report the reports required by
internal decision-making bodies, as well as by regulatory entities. All the above activities are
verified and evaluated by the area of audit.
Measures to control liquidity risk include the maintenance of an investment portfolio with the
purpose of having a liquidity reserve, and the definition of early warnings and liquidity limits,
which allow the Bank's level of exposure to be proactively evaluated.
The methodologies used to control liquidity risk include liquidity gaps and stress scenarios.
Liquidity gaps measure mismatches in the cash flows of assets, liabilities and off-balance sheet positions, separately for legal currency and foreign currency. Regulatory models are applied, in which contractual expirations are used; and internal models in which cash flows are adjusted through the implementation of different indicators, which seek to reflect a more
real behavior of cash flows.
As a complementary measure, stress scenarios are carried out, with the aim of identifying the
critical aspects in potential crises and defining the most appropriate management measures.
The scenarios consider the additional liquidity needs that could arise in the event of different
extreme, although possible, events; and that may affect the different balance sheet items in
different ways, such as the degree of renewal of term deposits, withdrawal of deposits, among
others.
The policies, limits, processes, methodologies and tools for evaluating exposure to liquidity
176
risk are periodically validated, in order to establish their relevance and functionality, and make
the necessary adjustments. The liquidity and interest rate risk area prepares daily, weekly and
monthly reports to monitor the evolution of the levels of exposure to liquidity risk and the
established limits and alerts, and support the decision-making process.
The Bank has a liquidity contingency plan to face critical events, which is tested annually.
a. | Liquidity Risk Management |
Liquidity risk is defined as the risk of not being able to efficiently and timely meet expected and unexpected payment obligations, current and future, without affecting the course of daily operations or the financial condition of the entity. This risk manifests itself in the lack of available liquid assets and/or in the need to assume unusual funding costs.
Liquidity risk management seeks to support financial management and support the Bank's liquidity management process on a day-to-day basis, providing sufficient information to know the degree of exposure that exists to illiquidity events. To do this, measurements are obtained that allow Senior Management to make decisions to correct situations in which high exposures to liquidity risk are evident, both in legal currency and in foreign currency.
The guidelines and policies for managing liquidity risk are defined by the different levels of Senior Management. These bodies are made up of the Board of Directors and different specialized Committees, which are guided by the definition of the risk appetite and the definition of the financial strategy to follow.
The management of liquidity risk in the Bank is carried out by a risk area, independent of the treasury negotiation, deposits and placement areas, which is responsible for the identification, measurement, monitoring and control of risks. There are policies and different methodologies that allow establishing limits and defining early warnings of liquidity risk.
Stress scenarios are periodically simulated to ensure that there is sufficient time to generate the funds necessary to operate under adverse market conditions. Likewise, daily reports are prepared for Senior Management in which the evolution of exposure to liquidity risk is monitored, as well as the degree of use of the limits and levels of established alerts.
● | Liquidity Risk Exposure: |
To estimate liquidity risk, a liquidity coverage indicator (IRL) is calculated that corresponds to the relationship between liquid assets and their net liquidity requirements for a horizon of 30 calendar days. This indicator allows you to know the liquidity coverage you have for the next month.
177
The net liquidity requirement is calculated from the flow of contractual maturities of the asset and the flow of contractual and non-contractual maturities of the liability, as defined in Chapter XXXI, of the CBCF of the SFC.
Below are the results of liquidity coverage for the Bank:
Liquidity Coverage Ratio | December 31, 2023 | December 31, 2022 |
| In millions of COP | |
Net cash outflows into 30 days** | 10,179,043 | 13,950,866 |
Liquid Assets | 28,612,973 | 25,508,367 |
Liquidity coverage ratio* | 281.10% | 182.80% |
* The minimum level required of the liquidity coverage ratio by the legal norm is 100%.
** Net cash outflows into 30 days: 30-day contractual maturities of the asset (portfolio, liquidity operations, investments that are not liquid assets, derivatives) less contractual maturities of the liability (term deposits, passive liquidity operations, bonds, passive portfolio, derivatives) less non-contractual maturities of deposit accounts.
The liquidity indicator was located at 281.10% at the end of December 2023, which represents an increase of 98%, due to the increase in the level of Liquid Assets given the grow in the deposit accounts and the reduction in the net cash outflows due to the higher projection of income flows from interbank operations.
● | Liquid Assets |
One of the main guidelines of the Bank is to maintain a solid liquidity position, therefore, the ALCO Committee, has established a minimum level of liquid assets, based on the funding needs of each subsidiary, to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Bank’s reputation.
The following table shows the liquid assets held by Bank:
Liquid Assets (1) | December 31, 2023 | December 31, 2022 |
| In millions of COP | |
High quality liquid assets(2) |
| |
Cash | 12,314,552 | 12,688,194 |
High quality liquid securities | 14,197,252 | 12,388,168 |
Other Liquid Assets(3) | | |
Other securities | 2,101,169 | 432,005 |
Total Liquid Assets | 28,612,973 | 25,508,367 |
(1) | Liquid assets: Liquid assets will be considered those that are easily realized that form part of the entity's portfolio or those that have been received as collateral in active operations in the money market, and that have not been subsequently used in passive operations in the monetary market and do not have any mobility restrictions. The following are considered liquid assets: available assets, shares in open collective investment funds without a permanence agreement, shares registered on the Colombian stock exchange that are eligible to be subject to repo or repo operations, and negotiable investments available for sale. sale of fixed income securities. |
(2) | High quality liquid securities are considered to be those available and the shares that are eligible to be subject to repo or repo operations, additionally for those entities that are in the group of OMAS Placement Agents (ACO) those liquid assets that receive the Banco de la República for its monetary expansion and contraction operations described in section |
178
3.1.1 of the External Regulatory Circular DODM-142 of the Banco de la República or otherwise (if it is not ACO) only those securities that are mandatory listing in the market maker program. |
(3) | Other Liquid Assets: Liquid assets that do not meet the quality characteristic are those included in this item. |
● | Contractual maturities of financial assets and liabilities |
Below are the contractual maturities of capital and interest of the Bank's financial assets:
Contractual expirations of the asset 2023
Financial Assets | 0-30 days | 31 days -1 year | 1-3 years | 3-5 years | More than 5 years |
December 31, 2023 | | In millions of COP | |||
Cash and balances with central bank | 12,863,332 | - | - | - | - |
Interbank borrowings - Repurchase agreements | 11,485,003 | - | - | - | - |
Financial assets investments | 1,225,370 | 7,508,962 | 2,763,994 | 1,031,008 | 2,763,672 |
Loans and advances to customers | 9,299,459 | 67,075,512 | 76,991,280 | 44,292,725 | 73,095,556 |
Derivative financial instruments | 3,779,140 | 12,521,300 | 4,131,390 | 1,690,432 | 1,395,199 |
Total financial assets | 38,652,304 | 87,105,774 | 83,886,664 | 47,014,165 | 77,254,427 |
Contractual expirations of the asset 2022
Financial Assets | 0-30 days | 31 days -1 year | 1-3 years | 3-5 years | More than 5 years |
December 31, 2022 | | In millions of COP | |||
Cash and balances with central bank | 13,066,341 | - | - | - | - |
Interbank borrowings - Repurchase agreements | 3,051,244 | 144,650 | - | - | - |
Financial assets investments | 4,679,203 | 4,073,432 | 571,109 | 244,203 | 829,657 |
Loans and advances to customers | 5,995,746 | 47,575,876 | 69,218,922 | 39,348,756 | 69,726,182 |
Derivative financial instruments | 1,304,577 | 5,232,058 | 2,967,407 | 1,460,148 | 1,321,259 |
Total financial assets | 28,097,111 | 57,026,016 | 72,757,438 | 41,053,107 | 71,877,098 |
Below are the contractual maturities of capital and interest of the Bank’s liabilities:
Contractual maturities of liabilities 2023
Financial Liabilities | 0-30 days | 31 days -1 year | 1-3 years | 3-5 years | More than 5 years |
December 31, 2023 | | In millions of COP | |||
Demand deposit from customers | 104,112,202 | - | - | - | - |
Time deposits from customers | 9,530,808 | 33,349,972 | 11,476,688 | 4,809,582 | 18,199,529 |
Interbank deposits-Repurchase agreements | 263,751 | - | - | - | - |
179
Borrowings from other financial institutions | 300,957 | 3,322,380 | 7,182,852 | 1,538,962 | 1,915,030 |
Debt securities in issue | 101,782 | 2,755,303 | 3,890,387 | 4,307,752 | 3,507,202 |
Preferred Shares | - | 57,701 | 115,403 | 115,403 | 295,697 |
Derivative financial instruments | 3,220,567 | 13,098,241 | 4,135,676 | 1,678,780 | 1,473,116 |
Total financial liabilities | 117,530,067 | 52,583,597 | 26,801,006 | 12,450,479 | 25,390,574 |
Contractual maturities of liabilities 2022
Financial Liabilities | 0-30 days | 31 days -1 year | 1-3 years | 3-5 years | More than 5 years |
December 31, 2023 | | In millions of COP | |||
Demand deposit from customers | 108,183,281 | - | - | - | - |
Time deposits from customers | 5,988,853 | 26,171,943 | 10,067,623 | 4,827,600 | 17,380,378 |
Interbank deposits-Repurchase agreements | 134,892 | - | - | - | - |
Borrowings from other financial institutions | 458,821 | 6,132,794 | 4,794,998 | 2,524,470 | 1,281,159 |
Debt securities in issue | 139,773 | 1,671,669 | 8,191,089 | 6,102,209 | 1,472,558 |
Preferred Shares | - | 57,701 | 115,403 | 115,403 | 295,697 |
Derivative financial instruments | 1,333,943 | 5,161,912 | 2,578,447 | 1,501,967 | 1,417,894 |
Total financial liabilities | 116,239,563 | 39,138,318 | 25,747,560 | 15,071,649 | 21,847,686 |
The expected cash flows for some financial assets and liabilities may vary significantly from their contractual maturity. The main differences are the following:
• | The demand deposits historically have maintained a tendency to remain stable. |
• | The mortgages loans, in spite of having contractual maturity between 15 and 20 years, its average life is less than these terms. |
• | Time deposits have maintained an average renewal level of 51%. |
● | Financial guarantees |
Below are the financial guarantees:
December 31, 2023 | 0 – 30 days | 31 days – 1 Year | 1 - 3 Years | 3 - 5 Years | More than 5 years |
| | In millions of COP | |||
Financial guarantees | 628,556 | 5,844,015 | 1,185,076 | 440,092 | 472,725 |
December 31, 2022 | 0 – 30 days | 31 days – 1 Year | 1 - 3 Years | 3 - 5 Years | More than 5 years |
| | In millions of COP | |||
Financial guarantees | 385,607 | 5,472,678 | 3,395,077 | 119,251 | 9,601 |
180
● | Net Stable Funding Ratio |
The Net Stable Funding Ratio indicator seeks to limit excessive dependence on unstable sources of financing for strategic assets that are often illiquid. It also seeks for entities to maintain a stable funding profile in relation to their assets. The Net Stable Funding Ratio (CFEN) is a ratio between the stable funding required and the stable funding available.
The following are the results of the Net Stable Funding Ratio between december 2022 and 2023:
Net Stable Funding Ratio | ||
Item | December 31, 2023 | December 31, 2022 |
Funding stable available (FED) | 192,571.29 | 184,410.28 |
Funding stable Required (FER) | 158,734.45 | 170,264.63 |
Net Stable Funding Ratio | 121.32% | 108.31% |
The indicator has remained at adequate levels, maintaining an appropriate structure in the stable funding required and the stable funding available, highlighting the long-term CDTs fundraising strategy, the increase in equity and the grow in the weightings of the Supervised Entities and FIC's Without Permanence Agreement’s deposit accounts, going from 0% to 25% regarding the new CFEN regulation due to “Circular 013 de 2023” added to the redistribution of loans in different segments considered in the indicator, reducing the stable funding required.
Operational Risk
The Bank manages operational risk with the main objective of understanding and taking advantage of opportunities to generate profits, while reducing losses by knowing and attacking threats.
This management is framed in the main stages of risk administration such as risk identification, measurement, control and management. The Bank has the permanent identification and updating of the risks to which it is exposed.
Operating losses increased by 43% in 2023 compared to the previous year, mainly due to a series of events of technological failures in passing on to production in different chanels and products, resulting in credit balance for clients that was not able to retrieve. Additionally, a ruling was presented against Bancolombia by the Comptroller's Office for a fiscal responsibility process due to non-compliance with the execution of a water treatment plant in the municipality of Chia, whose import process was generated in 2015 under the financial leasing modality. On the other hand, external fraud events increased as a result of the intensive use of social engineering techniques by criminals.
It should be noted that exposure to cybersecurity risk has remained at adequate levels, thanks to the measures that have been adopted in terms of controls, monitoring and mitigation actions to adjust to environmental threats.
181
Interest Rate Benchmark Reform
As part of the LIBOR benchmark reform that is being implemented since 2017 by the Financial Conduct Authority of the UK, it was announced that the publication of LIBOR on a representative basis will cease for the one-week and two-month USD LIBOR settings immediately after December 31, 2022, and the remaining USD LIBOR settings immediately after June 30, 2023.
Bancolombia has taken the necessary measures to identify and implement the action plans required to address de discontinuation process of the LIBOR rate. The replacement of the LIBOR rate in USD with the SOFR rate was approved by the Asset and Liability Management (ALM) Committee and the Risk Committee of the Board of Directors. The development of products indexed to the new reference rate (SOFR) has commenced.
The following tables provide a breakdown by currency and nature of financial instruments exposed to the LIBOR rate for the periods ending in December 2022 and December 2023:
December 31, 2023 | |
In millions of COP | |
| USD LIBOR1 |
Assets |
|
Loans | - |
Derivatives | 41,818 |
Total Assets | 41,818 |
Liabilities | |
Loans | 323 |
Total Liabilities | 323 |
1 Cessation date: USD LIBOR June 30,2023. Portfolio balances and market value of derivative transactions outstanding at December 31, 2023.
December 31, 2022 | |
In millions of COP | |
| USD LIBOR1 |
Assets |
|
Loans | 1,194,044 |
Derivatives | (1,866,067) |
Total Assets | 672,023 |
Liabilities |
|
Loans | 37,180 |
Total Liabilities | 37,180 |
1 Cessation date: USD LIBOR June 30, 2023. Portfolio balances and market value of derivative transactions outstanding at December 31, 2022.
Risk
182
Any failure by market participants, such as the Bank, and regulators to successfully introduce benchmark rates to replace LIBOR and implement effective transitional arrangements to address the discontinuation of LIBOR could result in disruption of the financial and capital markets. In addition, the transition process to an alternative reference rate could impact the Bank’s business, financial condition or result of operations, as a result of:
● | An adverse impact in pricing, liquidity, value, return and trading for a broad array of financial products, loans and derivatives that are included in the Bank’s financial assets and liabilities. |
● | Extensive changes to internal processes and documentation that contain references to LIBOR or use formulas that depend on LIBOR. |
● | Disputes, litigation or other actions with counterparties regarding the interpretation and enforceability of provisions in LIBOR -based products such as fallback language or other related provisions. |
● | The transition and development of appropriate systems and models to effectively transition the Bank’s risk management processes from LIBOR -based products to those based on one or more alternative reference rates in a timely manner; and |
● | An increase in prepayments of LIBOR -linked loans by the Bank’s clients. |
From January 2022, products indexed to the SOFR rate began to be offered, additionally it was defined not to carry new operations indexed to the LIBOR rate. In turn, as an organization, we will continue to focus, during 2024, on the transition process of operations that are indexed to LIBOR.
183