UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August, 2019
Comission File Number 001-32535
Bancolombia S.A.
(Translation of registrant’s name into English)
Cra. 48 # 26-85
Medellín, Colombia
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-Fþ Form 40-F¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):___
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(2):___
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes¨ Noþ
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .
| | 2Q19 |
BANCOLOMBIA S.A. (NYSE: CIB; BVC: BCOLOMBIA, PFBCOLOM) REPORTS CONSOLIDATED NET INCOME OF COP 936 BILLION FOR THE SECOND QUARTER OF 2019.
| · | Gross loans grew 9.0% when compared to 2Q18 and 1.9% during the quarter.The quarterly growth shows a moderate trend in the credit demand in Colombia. Peso-denominated loans grew 8.5% when compared to 2Q18. |
| · | Net interest income was COP 2.89 trillion for 2Q19, increasing by 13.5% when compared to 2Q18.This positive performance is mainly explained by the growth in the loan book. Net interest income increased by 7.5% during the quarter. |
| · | The annualized net interest margin for the quarter was 5.9%.The margin increased by 30 basis points during the quarter explained by a higher loan´s interest margin due to higher yields in the loan portfolio. The margin increased 20 basis points when compared to 2Q18. |
| · | Provision charges for the quarter were COP 816 billion and the coverage ratio for 90-day past due loans was 165.9%.Provision charges decreased by 15.8% when compared to 2Q18 and increased by 9.8% compared to 1Q19. New past due loans totaled COP 826 billion for the quarter. |
| · | Net fees were COP 755 billion and increased by 10.6% compared to 2Q18.The annual growth was mainly driven by an increase in fees related to credit and debit cards, banking services, trust services and bancassurance. Net fees increased by 5.8% during the quarter. |
| · | Efficiency was 49.0% during the last twelve months.Operating expenses increased by 6.0% when compared to 2Q18 and 0.4% when compared to 1Q19. |
| · | Tier 1 ratio was 9.9% on June 30, 2019 and decreased by 12 basis points when compared to June 30, 2018.The capital adequacy ratio was 12.9%. |
August 5, 2019. Medellin, Colombia – Today, BANCOLOMBIA S.A. (“Bancolombia” or “the Bank”) announced its earnings results for the second quarter of 20191. For the quarter ended on June 30, 2019 (“2Q19”), Bancolombia reported consolidated net income of COP 936 billion, or COP 973.34 per share - USD 1.21 per ADR. This net income represents an increase of 12.3% compared to the quarter ended on March 31, 2019 (“1Q19”) and of 58.2% compared to the quarter ended on June 30, 2018 (“2Q18”).
1. This report corresponds to the interim unaudited consolidated financial information of BANCOLOMBIA S.A. and its subsidiaries (“BANCOLOMBIA” or “The Bank”) which Bancolombia controls, amongst others, by owning directly or indirectly, more than 50% of the voting capital stock. This financial information has been prepared based on financial records generated in accordance with International Financial Reporting Standards – IFRS. BANCOLOMBIA maintains accounting records in Colombian pesos, referred to herein as “Ps.” or “COP”. The financial information for the quarter ended June 30, 2019 is not necessarily indicative of the results for any other future interim period. For more information, please refer to the Bank's filings with the Securities and Exchange Commission, which are available on the Commission's website at www.sec.gov.
. BANCOLOMBIA’s first IFRS financial statements will cover the year ending in 2015. CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS: This release contains statements that may be considered forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. All forward-looking statements, whether made in this release or in future filings or press releases or orally, address matters that involve risks and uncertainties; consequently, there are or will be factors, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptances of new products or services by our targeted customers, changes in business strategy and various others factors, that could cause actual results to differ materially from those indicated in such statements. We do not intend, and do not assume any obligation, to update these forward-looking statements. Certain monetary amounts, percentages and other figures included in this report have been subject to rounding adjustments. Any reference to BANCOLOMBIA means the Bank together with its affiliates, unless otherwise specified.
Representative Market Rate, July 1, 2019 $3,205.67 = US$ 1
| | 2Q19 |
BANCOLOMBIA: Summary of consolidated financial quarterly results
CONSOLIDATED BALANCE SHEET | | | |
AND INCOME STATEMENT | Quarter | Growth |
(COP million) | 2Q18 | 1Q19 | 2Q19 | 2Q19/1Q19 | 2Q19/2Q18 |
ASSETS | | | | | |
Net Loans | 153,812,437 | 164,244,399 | 167,871,470 | 2.21% | 9.14% |
Investments | 15,606,305 | 17,756,137 | 19,095,332 | 7.54% | 22.36% |
Other assets | 35,134,604 | 42,165,200 | 43,978,380 | 4.30% | 25.17% |
Total assets | 204,553,346 | 224,165,736 | 230,945,182 | 3.02% | 12.90% |
| | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Deposits | 130,318,773 | 143,905,924 | 145,613,200 | 1.19% | 11.74% |
Other liabilities | 50,209,372 | 54,073,043 | 58,109,807 | 7.47% | 15.73% |
Total liabilities | 180,528,145 | 197,978,967 | 203,723,007 | 2.90% | 12.85% |
Non-controlling interest | 1,285,815 | 1,803,389 | 1,827,959 | 1.36% | 42.16% |
Shareholders' equity | 22,739,386 | 24,383,380 | 25,394,216 | 4.15% | 11.68% |
Total liabilities and shareholders' equity | 204,553,346 | 224,165,736 | 230,945,182 | 3.02% | 12.90% |
| | | | | |
Interest income | 3,945,756 | 4,185,128 | 4,427,495 | 5.79% | 12.21% |
Interest expense | (1,399,639) | (1,497,804) | (1,538,189) | 2.70% | 9.90% |
Net interest income | 2,546,117 | 2,687,324 | 2,889,306 | 7.52% | 13.48% |
Net provisions | (969,000) | (742,926) | (815,684) | 9.79% | -15.82% |
Fees and income from service, net | 682,408 | 713,065 | 754,611 | 5.83% | 10.58% |
Other operating income | 313,042 | 412,755 | 335,754 | -18.66% | 7.26% |
Total Dividends received and equity method | 114,967 | 168,640 | 103,688 | -38.52% | -9.81% |
Total operating expense | (1,869,250) | (1,973,344) | (1,981,013) | 0.39% | 5.98% |
Profit before tax | 818,284 | 1,265,514 | 1,286,662 | 1.67% | 57.24% |
Income tax | (195,002) | (391,142) | (323,117) | -17.39% | 65.70% |
Net income before non-controlling interest | 623,282 | 874,372 | 963,545 | 10.20% | 54.59% |
Non-controlling interest | (31,566) | (41,044) | (27,356) | -33.35% | -13.34% |
Net income | 591,716 | 833,328 | 936,189 | 12.34% | 58.22% |
PRINCIPAL RATIOS | | Quarter | | As of |
| 2Q18 | 1Q19 | 2Q19 | 2Q18 | 2Q19 |
PROFITABILITY | | | | | |
Net interest margin (1) from continuing operations | 5.75% | 5.64% | 5.90% | 5.74% | 5.77% |
Return on average total assets (2) from continuing operations | 1.17% | 1.50% | 1.64% | 1.10% | 1.57% |
Return on average shareholders´ equity (3) | 10.57% | 13.47% | 15.00% | 9.85% | 14.20% |
EFFICIENCY | | | | | |
Operating expenses to net operating income | 51.12% | 49.56% | 48.51% | 51.23% | 49.03% |
Operating expenses to average total assets | 3.68% | 3.56% | 3.47% | 3.66% | 3.51% |
Operating expenses to productive assets | 4.22% | 4.14% | 4.04% | 4.20% | 4.09% |
CAPITAL ADEQUACY | | | | | |
Shareholders' equity to total assets | 11.12% | 10.88% | 11.00% | 11.12% | 11.00% |
Technical capital to risk weighted assets | 13.52% | 13.28% | 12.94% | 13.52% | 12.94% |
KEY FINANCIAL HIGHLIGHTS | | | | | |
Net income per ADS from continuing operations | 0.84 | 1.09 | 1.21 | 1.58 | 2.30 |
Net income per share $COP from continuing operations | 615.20 | 866.40 | 973.34 | 1,157.67 | 1,839.75 |
P/BV ADS (4) | 1.48 | 1.60 | 1.55 | 1.48 | 1.55 |
P/BV Local (5) (6) | 1.49 | 1.56 | 1.46 | 1.49 | 1.46 |
P/E (7) from continuing operations | 14.29 | 11.55 | 10.20 | 15.19 | 10.79 |
ADR price | 47.78 | 51.06 | 51.04 | 47.78 | 51.04 |
Common share price (8) | 35,320 | 39,600 | 38,640 | 35,320 | 38,640 |
Weighted average of Preferred Shares outstanding | 961,827,000 | 961,827,000 | 961,827,000 | 961,827,000 | 961,827,000 |
USD exchange rate (quarter end) | 2,930.80 | 3,174.79 | 3,205.67 | 2,930.80 | 3,205.67 |
(1) Defined as net interest income divided by monthly average interest-earning assets. (2) Net income divided by monthly average assets. (3) Net income divided by monthly average shareholders' equity. (4) Defined as ADS price divided by ADS book value. (5) Defined as share price divided by share book value. (6) Share prices on the Colombian Stock Exchange. (7) Defined as market capitalization divided by annualized quarter results. (8) Prices at the end of the respective quarter.
| | 2Q19 |
As of June 30, 2019, Bancolombia’s assets totaled COP 230,945 billion, which represents an increase of 3.0% compared to 1Q19 and of 12.9% compared to 2Q18.
During the quarter, the COP depreciated 1.0% versus the USD and over the past 12 months, it depreciated 9.4%.
The increase in total assets during the quarter is largely explained by the growth in the loan book.
The following table shows the composition of Bancolombia’s loans by type and currency:
(COP Million) | Amounts in COP | Amounts in USD converted to COP | Amounts in USD (thousands) | Total |
(1 USD = 3205,67 COP) | 2Q19 | 2Q19/1Q19 | 2Q19 | 2Q19/1Q19 | 2Q19 | 2Q19/1Q19 | 2Q19 | 2Q19/1Q19 |
Commercial loans | 78,821,878 | 1.09% | 39,086,917 | -0.23% | 12,193,057 | -1.19% | 117,908,795 | 0.65% |
Consumer loans | 25,595,448 | 8.33% | 10,210,184 | 3.21% | 3,185,039 | 2.21% | 35,805,632 | 6.82% |
Mortgage loans | 12,857,564 | 0.10% | 10,205,132 | 1.80% | 3,183,463 | 0.82% | 23,062,696 | 0.84% |
Small business loans | 716,997 | 1.45% | 501,956 | 1.07% | 156,584 | 0.09% | 1,218,954 | 1.29% |
Interests paid in advance | (4,912) | 1.25% | - | 0.00% | - | 0.00% | (4,912) | 1.25% |
Gross loans | 117,986,975 | 2.47% | 60,004,189 | 0.69% | 18,718,143 | -0.28% | 177,991,165 | 1.86% |
In 2Q19, gross loans increased by 1.9% when compared to 1Q19. Peso-denominated loans grew 8.5% and the dollar-denominated loans (expressed in USD) increased by 0.5% when compared to 2Q18.
As of June 30, 2019, the operations in Banco Agricola in El Salvador, Banistmo in Panama and BAM in Guatemala, represented 26% of total gross loans.
Gross loans denominated in currencies other than COP, originated by the operations in Central America, the offshore operation of Bancolombia Panama, Puerto Rico and the USD denominated loans in Colombia, accounted for 33.7% and increased by 0.7% during 2Q19 (when expressed in COP), explained mainly by the appreciation of the COP against the USD during the quarter.
Total reserves (allowances in the balance sheet) for loan losses decreased by 3.6% during the quarter and totaled COP 10,120 billion, equivalent to 5.7% of gross loans at the end of the quarter.
For further explanation regarding coverage of the loan portfolio and credit quality trends, (see section 2.4. Asset Quality, Provision Charges and Balance Sheet Strength).
The following table summarizes Bancolombia’s total loan portfolio:
LOAN PORTFOLIO | | | | | | % of total loans |
(COP million) | 2Q18 | 1Q19 | 2Q19 | 2Q19/1Q19 | 2Q19/2Q18 |
Commercial | 112,559,923 | 117,148,684 | 117,908,795 | 0.65% | 4.75% | 66.2% |
Consumer | 28,413,584 | 33,520,835 | 35,805,632 | 6.82% | 26.02% | 20.1% |
Mortgage | 21,256,724 | 22,869,894 | 23,062,696 | 0.84% | 8.50% | 13.0% |
Microcredit | 1,066,597 | 1,203,424 | 1,218,954 | 1.29% | 14.28% | 0.7% |
Interests received in advance | (4,662) | (4,851) | (4,912) | 1.25% | 5.36% | 0.0% |
Total loan portfolio | 163,292,166 | 174,737,986 | 177,991,165 | 1.86% | 9.00% | 100.0% |
Allowance for loan losses | (9,479,729) | (10,493,587) | (10,119,695) | -3.56% | 6.75% | |
Total loans, net | 153,812,437 | 164,244,399 | 167,871,470 | 2.21% | 9.14% | |
| | 2Q19 |
As of June 30, 2019, Bancolombia’s net investment portfolio totaled COP 19,095 billion, increasing by 7.5% from the end of 1Q19 and by 22.4% from the end of 2Q18.
At the end of 2Q19, the debt securities portfolio had a duration of 21.0 months and a weighted average yield to maturity of 4.6%.
| 1.4. | Goodwill and intangibles |
As of 2Q19, Bancolombia’s goodwill and intangibles totaled COP 7,080 billion, increasing by 0.8% compared to 1Q19. This variation is explained by the depreciation of the COP against the USD during the quarter.
As of June 30, 2019, Bancolombia’s liabilities totaled COP 203,723 billion, increasing by 2.9% from the end of 1Q19 and by 12.8% compared to 2Q18.
Deposits by customers totaled COP 145,613 billion (or 71.5% of liabilities) at the end of 2Q19, increasing by 1.2% when compared to 1Q19 and by 11.7% over the last 12 months. The net loans to deposits ratio was 115.3% at the end of 2Q19 increasing when compared to 114.1% at the end of 1Q19.
Bancolombia’s funding strategy during the last months has been to reduce the average life and cost of time deposits and promote saving and checking accounts in the consumer segment in order to keep the funding cost at a minimum. The objective is to build and maintain ample liquidity and stable margins.
Funding mix | 2Q18 | 1Q19 | 2Q19 |
COP Million | | | | | |
Checking accounts | 20,405,763 | 12% | 22,340,529 | 12% | 21,647,728 | 11% |
Saving accounts | 54,286,041 | 32% | 59,253,212 | 32% | 60,605,107 | 32% |
Time deposits | 54,543,374 | 32% | 61,206,938 | 33% | 62,392,389 | 33% |
Other deposits | 5,917,969 | 3% | 4,153,979 | 2% | 8,118,310 | 4% |
Long term debt | 18,729,888 | 11% | 19,930,388 | 11% | 18,953,882 | 10% |
Loans with banks | 15,357,472 | 9% | 16,572,104 | 9% | 17,359,913 | 9% |
Total Funds | 169,240,507 | 100% | 183,457,150 | 100% | 189,077,329 | 100% |
| 1.6. | Shareholders’ Equity and Regulatory Capital |
Shareholders’ equity at the end of 2Q19 was COP 25,394 billion, increasing by 4.1% compared to 1Q19 and by 11.7% when compared to 2Q18.
Bancolombia’s capital adequacy ratio was 12.94% in 2Q19, 394 basis points above the minimum 9% required by the Colombian regulator, while the basic capital ratio (Tier 1) to risk weighted assets was 9.90%, 540 basis points above the regulatory minimum of 4.5%.
The tangible capital ratio, defined as shareholders’ equity minus goodwill and intangible assets divided by tangible assets, was 7.7% at the end of 2Q19.
In the last months, Bancolombia has generated capital organically due to the appropriation of earnings in March 2019. The annual increase in the RWA is mainly explained by the growth in the loan book and the depreciation of the COP against the USD.
| | 2Q19 |
TECHNICAL CAPITAL RISK WEIGHTED ASSETS | | | | | | |
Consolidated (COP millions) | 2Q18 | % | 1Q19 | % | 2Q19 | % |
Basic capital (Tier I) | 18,856,171 | 10.02% | 19,456,053 | 10.02% | 19,994,668 | 9.90% |
Additional capital (Tier II) | 6,584,425 | 3.50% | 6,332,532 | 3.26% | 6,152,808 | 3.05% |
Technical capital(1) | 25,440,595 | | 25,788,585 | | 26,147,476 | |
Risk weighted assets including market risk | 188,204,931 | | 194,238,096 | | 202,045,333 | |
CAPITAL ADEQUACY(2) | | 13.52% | | 13.28% | | 12.94% |
(1) Technical capital is the sum of basic and additional capital.
(2) Capital adequacy is technical capital divided by risk-weighted assets.
| | 2Q19 |
Net income totaled COP 936 billion in 2Q19, or COP 973.34 per share - USD 1.21 per ADR. This net income represents an increase of 12.3% compared to 1Q19 and of 58.2% compared to 2Q18. Bancolombia’s annualized ROE for 2Q19 was 15.0%.
Net interest income totaled COP 2,889 billion in 2Q19, 7.5% more than the one reported in 1Q19, and 13.5% more than the figure for 2Q18. Explained by a higher volume in the loan portfolio, as well as a slight increase in the loan´s interest margin.
During 2Q19, the investment, interest rate derivatives and repos portfolio generated COP 182 billion, up by 35.4% from 1Q19.
Net Interest Margin
The annualized net interest margin increased to 5.9% in 2Q19. The annualized net interest margin for investments was 4.7%, and the annualized net interest margin of the loan portfolio was 6.0%, increasing compared to the one reported in 1Q19. The expansion in the net interest margin during the quarter is explained by a higher loans’ interest margin due to higher yields in the loan portfolio. The investment portfolio had a good performance due to a reduction in the Colombian Government securities rates therefore the investments’ margin presented an expansion during the quarter.
Annualized Interest | | | |
Margin | 2Q18 | 1Q19 | 2Q19 |
Loans' Interest margin | 6.2% | 5.9% | 6.0% |
Debt investments' margin | 0.4% | 2.7% | 4.7% |
Net interest margin | 5.7% | 5.6% | 5.9% |
Total funding cost increased during 2Q19. Savings and checking accounts represented the same proportion of the total funding as in 1Q19, and the annualized average weighted cost of deposits was 2.85% in 2Q19, increasing 10 basis points compared to 1Q19 and decreasing 10 basis points compared to 2Q18.
Average weighted | | | |
funding cost | 2Q18 | 1Q19 | 2Q19 |
Checking accounts | 0.00% | 0.00% | 0.00% |
Saving accounts | 1.84% | 1.75% | 1.79% |
Time deposits | 5.16% | 4.84% | 4.89% |
Total deposits | 2.95% | 2.75% | 2.85% |
Long term debt | 5.91% | 5.71% | 5.75% |
Loans with banks | 2.24% | 2.97% | 2.62% |
Total funding cost | 3.17% | 3.10% | 3.11% |
| 2.2. | Fees and Income from Services |
During 2Q19, net fees and income from services totaled COP 755 billion, increasing by 5.8% compared to 1Q19, and by 10.6% compared to 2Q18. The positive annual performance in fees is due to higher volumes of transactions and the good performance of credit and debit cards, banking services, trust services and bancassurance.
| | 2Q19 |
Fees from credit and debit cards increased by 3.4% compared to 1Q19 and by 3.2% compared to 2Q18. Fees from asset management and trust services increased by 1.8% compared to 1Q19 and by 8.3% compared to 2Q18, due to an increase in the assets under management. Fees from our bancassurance business increased by 15.7% compared to 1Q19 and by 16.6% with respect to 2Q18.
The following table summarizes Bancolombia’s market share in the credit card business in Colombia:
ACCUMULATED CREDIT CARD BILLING | % | 2019 |
(COP millions) | May-18 | May-19 | Growth | Market Share |
Bancolombia VISA | 3,350,164 | 3,796,887 | 13.33% | 11.52% |
Bancolombia Mastercard | 2,617,508 | 3,280,499 | 25.33% | 9.95% |
Bancolombia American Express | 1,481,482 | 1,518,878 | 2.52% | 4.61% |
Total Bancolombia | 7,449,154 | 8,596,263 | 15.40% | 26.07% |
Colombian Credit Card Market | 29,348,828 | 32,972,015 | 12.35% | |
CREDIT CARD MARKET SHARE | % | 2019 |
(Outstanding credit cards) | May-18 | May-19 | Growth | Market Share |
Bancolombia VISA | 871,218 | 948,573 | 8.88% | 5.54% |
Bancolombia Mastercard | 981,838 | 1,041,534 | 6.08% | 6.08% |
Bancolombia American Express | 577,018 | 607,067 | 5.21% | 3.54% |
Total Bancolombia | 2,430,074 | 2,597,174 | 6.88% | 15.16% |
Colombian Credit Card Market | 16,881,441 | 17,127,991 | 1.46% | |
Source: Superintendencia Financiera de Colombia
| 2.3. | Other Operating Income |
Total other operating income was COP 336 billion in 2Q19, decreasing by 18.7% compared to 1Q19 and increasing by 7.3% compared to 2Q18. Largely explained by a lower income from the net effect between derivatives FX contracts and net foreign exchange, during the quarter.
Revenues from operating leases totaled COP 159 billion in 2Q19, decreasing by 4.9% compared to 1Q19 and increasing by 1.6% compared to those reported in 2Q18. The annual increase is due to higher volumes of operations and delivered assets under leasing.
| 2.4. | Asset Quality, Provision Charges and Balance Sheet Strength |
The principal balance for past due loans (those that are overdue for more than 30 days) totaled COP 8,122 billion at the end of 2Q19 and represented 4.7% of total gross loans, decreasing by 3.9% compared to 1Q19, when past due loans represented 5.0% of total gross loans. During 2Q19, Charge-offs totaled COP 1,158 billion, which included Electricaribe´s write-off by COP 642 billion.
The coverage, measured by the ratio of allowances for loans losses (principal) to PDLs (overdue 30 days), was 113.9% at the end of 2Q19, increasing compared to 113.0% at the end of 1Q19.
The deterioration of the loan portfolio (new past due loans including charge-offs) was COP 826 billion in 2Q19. Provision charges (net of recoveries) totaled COP 816 billion in 2Q19.
Provisions as a percentage of the average gross loans were 1.8% for 2Q19 and 2.1% for the last 12 months.
Cost of risk excluding the corporate cases (Electricaribe, Ruta del Sol and Consorcio Express) was 1.7% for 2Q19 and for the last 12 months.
| | 2Q19 |
Bancolombia maintains a strong balance sheet supported by an adequate level of loan loss reserves. Allowances (for the principal) for loan losses totaled COP 9,249 billion, or 5.4% of total loans at the end of 2Q19, decreasing when compared to 1Q19.
The following tables present key metrics related to asset quality:
ASSET QUALITY | As of |
(COP millions) | 2Q18 | 1Q19 | 2Q19 |
Total 30-day past due loans | 8,228,079 | 8,454,008 | 8,122,246 |
Allowance for loan losses (1) | 8,672,006 | 9,553,239 | 9,249,001 |
Past due loans to total loans | 5.20% | 4.98% | 4.71% |
Allowances to past due loans | 105.40% | 113.00% | 113.87% |
Allowance for loan losses as a percentage of total loans | 5.48% | 5.63% | 5.36% |
(1) Allowances are reserves for the principal of loans.
PDL Per Category | | | 30 days |
| % Of loan Portfolio | 2Q18 | 1Q19 | 2Q19 |
Commercial loans | 66.2% | 4.42% | 4.42% | 4.02% |
Consumer loans | 20.1% | 5.78% | 4.92% | 4.85% |
Mortgage loans | 13.0% | 8.10% | 7.55% | 7.53% |
Microcredit | 0.7% | 12.30% | 11.58% | 11.85% |
PDL TOTAL | | 5.20% | 4.98% | 4.71% |
PDL Per Category | | | 90 days |
| % Of loan Portfolio | 2Q18 | 1Q19 | 2Q19 |
Commercial loans | 66.2% | 3.48% | 3.07% | 3.32% |
Consumer loans | 20.1% | 3.18% | 2.46% | 2.55% |
Mortgage loans* | 13.0% | 3.65% | 3.56% | 3.59% |
Microcredit | 0.7% | 8.39% | 7.73% | 7.73% |
PDL TOTAL | | 3.48% | 3.05% | 3.23% |
* Mortgage loans that were overdue were calculated for past due loans for 120 days instead of 90 days.
During 2Q19, operating expenses totaled COP 1,981 billion, increasing by 0.4% with respect to 1Q19 and by 6.0% with respect to 2Q18.
Personnel expenses (salaries, bonus plan payments and compensation) totaled COP 791 billion in 2Q19, decreasing by 6.0% compared to 1Q19 and increasing by 6.1% compared to 2Q18.
During 2Q19, administrative expenses totaled COP 785 billion, increasing by 12.7% compared to 1Q19 and by 6.8% as compared to 2Q18.
Depreciation and amortization expenses totaled COP 179 billion in 2Q19, increasing by 0.1% compared to 1Q19 and by 54.6% compared to 2Q18, explain by the implementation of IFRS 16.
As of June 30, 2019, Bancolombia had 30,735 employees, owned 1,005 branches, 6,019 ATMs, 13,731 banking agents and served more than 14 million customers.
Income tax expense was COP 323 billion for 2Q19, decreasing by 17.4% when compared to the income tax registered in 1Q19, and increasing by 65.7% compared to 2Q18.
| | 2Q19 |
| 3. | BREAK DOWN OF OPERATIONS |
The following table summarizes the financial statements of our operations in each country.
BANCOLOMBIA S.A. (STAND ALONE) - COLOMBIA
CONSOLIDATED BALANCE SHEET | | | | |
AND INCOME STATEMENT | Quarter | Growth |
(COP million) | 2Q18 | 1Q19 | 2Q19 | 2Q19/1Q19 | 2Q19/2Q18 |
ASSETS | | | | | |
Gross loans | 115,783,278 | 123,364,254 | 126,484,707 | 2.53% | 9.24% |
Allowances for loans | (7,856,741) | (8,668,846) | (8,211,548) | -5.28% | 4.52% |
Investments | 17,475,344 | 18,677,540 | 20,480,268 | 9.65% | 17.20% |
Other assets | 16,591,837 | 20,418,312 | 21,816,959 | 6.85% | 31.49% |
Total assets | 141,993,718 | 153,791,261 | 160,570,385 | 4.41% | 13.08% |
| | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Deposits | 84,699,371 | 94,471,152 | 95,585,754 | 1.18% | 12.85% |
Other liabilities | 40,878,095 | 43,098,920 | 48,293,495 | 12.05% | 18.14% |
Total liabilities | 125,577,467 | 137,570,072 | 143,879,249 | 4.59% | 14.57% |
Shareholders' equity | 16,416,251 | 16,221,188 | 16,691,136 | 2.90% | 1.67% |
Total liabilities and shareholders' equity | 141,993,718 | 153,791,261 | 160,570,385 | 4.41% | 13.08% |
| | | | | |
Interest income | 3,095,540 | 3,220,916 | 3,399,936 | 5.56% | 9.83% |
Interest expense | (1,123,555) | (1,169,949) | (1,219,043) | 4.20% | 8.50% |
Net interest income | 1,971,985 | 2,050,967 | 2,180,893 | 6.33% | 10.59% |
Net provisions | (859,887) | (635,548) | (680,600) | 7.09% | -20.85% |
Fees and income from service, net | 411,235 | 478,934 | 496,792 | 3.73% | 20.81% |
Other operating income | 125,722 | 518,915 | 118,055 | -77.25% | -6.10% |
Total operating expense | (1,300,889) | (1,335,657) | (1,371,780) | 2.70% | 5.45% |
Profit before tax | 348,166 | 1,077,611 | 743,360 | -31.02% | 113.51% |
Income tax | (59,446) | (306,614) | (213,006) | -30.53% | 258.32% |
Net income | 288,720 | 770,997 | 530,354 | -31.21% | 83.69% |
BANISTMO- PANAMA
CONSOLIDATED BALANCE SHEET | | | | |
AND INCOME STATEMENT | Quarter | Growth |
(COP million) | 2Q18 | 1Q19 | 2Q19 | 2Q19/1Q19 | 2Q19/2Q18 |
ASSETS | | | | | |
Gross loans | 22,167,293 | 24,327,536 | 24,788,707 | 1.90% | 11.83% |
Allowances for loans | (661,934) | (777,994) | (796,364) | 2.36% | 20.31% |
Investments | 2,931,835 | 3,509,631 | 3,537,769 | 0.80% | 20.67% |
Other assets | 3,043,765 | 3,672,343 | 4,047,533 | 10.22% | 32.98% |
Total assets | 27,480,959 | 30,731,516 | 31,577,645 | 2.75% | 14.91% |
| | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Deposits | 18,889,905 | 20,331,556 | 20,620,376 | 1.42% | 9.16% |
Other liabilities | 5,684,741 | 7,082,246 | 7,489,303 | 5.75% | 31.74% |
Total liabilities | 24,574,646 | 27,413,802 | 28,109,679 | 2.54% | 14.38% |
Shareholders' equity | 2,906,313 | 3,317,714 | 3,467,966 | 4.53% | 19.33% |
Total liabilities and shareholders' equity | 27,480,959 | 30,731,516 | 31,577,645 | 2.75% | 14.91% |
| | | | | |
Interest income | 373,342 | 436,081 | 481,397 | 10.39% | 28.94% |
Interest expense | (137,495) | (175,150) | (183,238) | 4.62% | 33.27% |
Net interest income | 235,847 | 260,931 | 298,160 | 14.27% | 26.42% |
Net provisions | (55,805) | (46,895) | (45,967) | -1.98% | -17.63% |
Fees and income from service, net | 47,691 | 43,627 | 48,777 | 11.80% | 2.28% |
Other operating income | 13,914 | 8,723 | (3,143) | -136.03% | -122.59% |
Total operating expense | (156,007) | (153,174) | (168,516) | 10.02% | 8.02% |
Profit before tax | 85,641 | 113,212 | 129,310 | 14.22% | 50.99% |
Income tax | (17,049) | (21,197) | (18,821) | -11.21% | 10.39% |
Net income | 68,592 | 92,016 | 110,488 | 20.08% | 61.08% |
| | 2Q19 |
BANCO AGRÍCOLA- EL SALVADOR
CONSOLIDATED BALANCE SHEET | | | | |
AND INCOME STATEMENT | Quarter | Growth |
(COP million) | 2Q18 | 1Q19 | 2Q19 | 2Q19/1Q19 | 2Q19/2Q18 |
ASSETS | | | | | |
Gross loans | 9,256,233 | 10,537,580 | 10,808,172 | 2.57% | 16.77% |
Allowances for loans | (359,688) | (444,644) | (445,106) | 0.10% | 23.75% |
Investments | 635,680 | 898,094 | 795,426 | -11.43% | 25.13% |
Other assets | 3,386,062 | 3,659,513 | 3,787,272 | 3.49% | 11.85% |
Total assets | 12,918,288 | 14,650,542 | 14,945,763 | 2.02% | 15.69% |
| | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Deposits | 9,256,571 | 10,381,328 | 10,670,736 | 2.79% | 15.28% |
Other liabilities | 2,095,057 | 2,682,895 | 2,584,955 | -3.65% | 23.38% |
Total liabilities | 11,351,628 | 13,064,222 | 13,255,691 | 1.47% | 16.77% |
Shareholders' equity | 1,566,659 | 1,586,320 | 1,690,072 | 6.54% | 7.88% |
Total liabilities and shareholders' equity | 12,918,288 | 14,650,542 | 14,945,763 | 2.02% | 15.69% |
| | | | | |
Interest income | 223,878 | 251,911 | 267,444 | 6.17% | 19.46% |
Interest expense | (61,597) | (68,432) | (71,268) | 4.14% | 15.70% |
Net interest income | 162,282 | 183,479 | 196,176 | 6.92% | 20.89% |
Net provisions | (13,731) | (19,908) | (14,172) | -28.81% | 3.21% |
Fees and income from service, net | 44,980 | 48,401 | 50,497 | 4.33% | 12.27% |
Other operating income | 929 | 1,625 | (170) | -110.48% | -118.34% |
Total operating expense | (104,647) | (113,379) | (108,851) | -3.99% | 4.02% |
Profit before tax | 89,812 | 100,217 | 123,479 | 23.21% | 37.49% |
Income tax | (29,394) | (33,037) | (34,352) | 3.98% | 16.87% |
Net income | 60,417 | 67,180 | 89,128 | 32.67% | 47.52% |
GRUPO AGROMERCANTIL HOLDING – GUATEMALA
CONSOLIDATED BALANCE SHEET | | | | |
AND INCOME STATEMENT | Quarter | Growth |
(COP million) | 2Q18 | 1Q19 | 2Q19 | 2Q19/1Q19 | 2Q19/2Q18 |
ASSETS | | | | | |
Gross loans | 9,106,278 | 10,404,489 | 10,474,996 | 0.68% | 15.03% |
Allowances for loans | (384,277) | (447,908) | (525,280) | 17.27% | 36.69% |
Investments | 1,437,613 | 1,390,548 | 1,272,319 | -8.50% | -11.50% |
Other assets | 2,030,708 | 2,022,324 | 2,336,695 | 15.55% | 15.07% |
Total assets | 12,190,322 | 13,369,452 | 13,558,730 | 1.42% | 11.23% |
| | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Deposits | 8,533,909 | 9,284,692 | 9,502,479 | 2.35% | 11.35% |
Other liabilities | 2,470,407 | 2,814,955 | 2,795,149 | -0.70% | 13.15% |
Total liabilities | 11,004,317 | 12,099,647 | 12,297,628 | 1.64% | 11.75% |
Non-controlling interest | 19,531 | 19,544 | 19,718 | 0.89% | 0.96% |
Shareholders' equity | 1,166,475 | 1,250,261 | 1,241,384 | -0.71% | 6.42% |
Total liabilities and shareholders' equity | 12,190,322 | 13,369,452 | 13,558,730 | 1.42% | 11.23% |
| | | | | |
Interest income | 202,170 | 226,038 | 233,305 | 3.21% | 15.40% |
Interest expense | (88,918) | (102,826) | (103,866) | 1.01% | 16.81% |
Net interest income | 113,252 | 123,212 | 129,440 | 5.05% | 14.29% |
Net provisions | (45,573) | (40,274) | (87,891) | 118.23% | 92.86% |
Fees and income from service, net | 30,440 | 30,135 | 34,226 | 13.58% | 12.44% |
Other operating income | 12,207 | 18,325 | 13,098 | -28.52% | 7.31% |
Total operating expense | (100,934) | (120,529) | (114,745) | -4.80% | 13.68% |
Profit before tax | 9,391 | 10,869 | (25,872) | -338.04% | -375.50% |
Income tax | (1,203) | (2,502) | 11,789 | -571.11% | -1079.72% |
Net income before non-controlling interest | 8,188 | 8,366 | (14,083) | -268.33% | -272.01% |
Non-controlling interest | (611) | (1,121) | (305) | -72.75% | -49.98% |
Net income | 7,577 | 7,245 | (14,389) | -298.59% | -289.90% |
| | 2Q19 |
| · | April 22, 2019. Bancolombia S.A. announced that after obtaining all the authorizations required by the purchaser, Banagricola S.A., a subsidiary of Bancolombia S.A, transferred to Caisse de Dépôt et Placement du Québec (CDPQ) all the shares of capital stock of Sura Asset Management S.A – Sura AM held by Banagricola S.A. This transaction was closed under the terms and purchase price disclosed on December 21, 2018. |
| · | April 25, 2019. Bancolombia S.A. announced that it had filed its annual report on Form 20-F for the year ended December 31, 2018 with the U.S. Securities and Exchange Commission (the “SEC”). The annual report can be downloaded from the SEC website. It can also be downloaded from Bancolombia's website at www.grupobancolombia.com by accessing the “Investor Relations” section. |
| · | June 25, 2019. Bancolombia S.A. announced that the Board of Directors approved the terms and conditions for the issuance of sustainable bonds for an amount up to COP $657.000.000.000. The bonds will mature 5 years from the date of issue. Proceeds from the issuance will be used for sustainable projects in accordance with the approved terms and conditions. This issuance will be allocated through a public offering aimed at institutional investors authorized to operate in the Segundo Mercado exchange, including multilateral organizations. |
| | 2Q19 |
| 5. | BANCOLOMBIA Company Description (NYSE: CIB) |
GRUPO BANCOLOMBIA is a full service financial conglomerate incorporated in Colombia that offers a wide range of banking products and services to a diversified individual and corporate customer base of more than 14 million customers. GRUPO BANCOLOMBIA delivers its products and services via its regional network comprised of: Colombia’s largest non-government owned banking network, El Salvador’s leading financial conglomerate (Banagricola S.A.), off-shore and local (Banistmo S.A.) banking subsidiaries in Panama, Guatemala, Cayman and Puerto Rico. Together, BANCOLOMBIA and its subsidiaries provide stock brokerage, investment banking, leasing, factoring, consumer finance, fiduciary and trust services, asset management, among others.
Bancolombia’s Investor Relations |
Phone: | (574) 4041837 / (574) 4043917 / (574) 4041918 |
E-mail: | IR@bancolombia.com.co |
Contacts: | Alejandro Mejia (IR Manager) / Juliana Álvarez (Analyst) / Santiago López (Analyst) |
Website: | http://www.grupobancolombia.com/wps/portal/about-us/corporate-information/investor-relations/ |
| | 2Q19 |
BALANCE SHEET | | | | Growth | | |
(COP million) | Jun-18 | Mar-19 | Jun-19 | jun-19 / mar-19 | jun-19 / jun-18 | % of Assets | % of Liabilities |
ASSETS | | | | | | | |
Cash and balances at central bank | 13,056,537 | 15,256,359 | 17,230,789 | 12.94% | 31.97% | 7.46% | |
Interbank borrowings | 1,023,666 | 2,760,106 | 2,494,428 | -9.63% | 143.68% | 1.08% | |
Reverse repurchase agreements and other similar secured lend | 2,346,958 | 875,565 | 618,371 | -29.37% | -73.65% | 0.27% | |
Financial assets investments | 15,606,305 | 17,756,137 | 19,095,332 | 7.54% | 22.36% | 8.27% | |
Derivative financial instruments | 1,058,922 | 1,436,729 | 1,677,614 | 16.77% | 58.43% | 0.73% | |
Loans and advances to customers | 163,292,166 | 174,737,986 | 177,991,165 | 1.86% | 9.00% | 77.07% | |
Allowance for loan and lease losses | (9,479,729) | (10,493,587) | (10,119,695) | -3.56% | 6.75% | -4.38% | |
Investment in associates and joint ventures | 1,749,572 | 2,191,046 | 2,244,945 | 2.46% | 28.31% | 0.97% | |
Goodwill and Intangible assets, net | 6,501,382 | 7,026,807 | 7,080,419 | 0.76% | 8.91% | 3.07% | |
Premises and equipment, net | 3,072,268 | 3,156,183 | 3,200,163 | 1.39% | 4.16% | 1.39% | |
Investment property | 1,709,787 | 1,746,856 | 1,768,443 | 1.24% | 3.43% | 0.77% | |
Right of use assets | - | 1,709,320 | 1,717,742 | 0.49% | 100.00% | 0.74% | |
Prepayments | 289,113 | 359,489 | 349,956 | -2.65% | 21.04% | 0.15% | |
Tax receivables | 683,588 | 837,207 | 1,056,098 | 26.15% | 54.49% | 0.46% | |
Deferred tax | 1,135,930 | 1,846,074 | 1,400,678 | -24.13% | 23.31% | 0.61% | |
Assets held for sale and inventories | 466,468 | 526,310 | 643,218 | 22.21% | 37.89% | 0.28% | |
Other assets | 2,040,413 | 2,437,149 | 2,495,516 | 2.39% | 22.30% | 1.08% | |
Total assets | 204,553,346 | 224,165,736 | 230,945,182 | 3.02% | 12.90% | 100.00% | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | |
LIABILITIES | | | | | | | |
Deposit by customers | 130,318,773 | 143,905,924 | 145,613,200 | 1.19% | 11.74% | 63.05% | 71.48% |
Interbank Deposits | 1,548,842 | 1,510,211 | 1,827,599 | 21.02% | 18.00% | 0.79% | 0.90% |
Derivative financial instrument | 971,813 | 1,098,847 | 1,471,516 | 33.91% | 51.42% | 0.64% | 0.72% |
Borrowings from other financial institutions | 13,808,630 | 15,061,893 | 15,532,314 | 3.12% | 12.48% | 6.73% | 7.62% |
Debt securities in issue | 18,729,888 | 19,930,388 | 18,953,882 | -4.90% | 1.20% | 8.21% | 9.30% |
Lease liability | - | 1,946,146 | 1,994,165 | 2.47% | 100.00% | 0.86% | 0.98% |
Preferred shares | 554,439 | 541,340 | 555,152 | 2.55% | 0.13% | 0.24% | 0.27% |
Repurchase agreements and other similar secured borrowing | 4,834,374 | 3,048,734 | 7,150,334 | 134.53% | 47.91% | 3.10% | 3.51% |
Liabilities relating to assets held for sale | 121,737 | 2,117 | 2,234 | 5.53% | -98.16% | 0.00% | 0.00% |
Current tax | 404,676 | 556,208 | 676,547 | 21.64% | 67.18% | 0.29% | 0.33% |
Deferred tax | 2,384,920 | 2,713,582 | 2,289,104 | -15.64% | -4.02% | 0.99% | 1.12% |
Employees benefit plans | 131,171 | 127,606 | 126,847 | -0.59% | -3.30% | 0.05% | 0.06% |
Other liabilities | 6,718,882 | 7,535,971 | 7,530,113 | -0.08% | 12.07% | 3.26% | 3.70% |
Total liabilities | 180,528,145 | 197,978,967 | 203,723,007 | 2.90% | 12.85% | 88.21% | 100.00% |
SHAREHOLDERS' EQUITY | | | | | | | |
Share Capital | 480,914 | 480,914 | 480,914 | 0.00% | 0.00% | 0.21% | |
Additional paid-in-capital | 4,857,454 | 4,857,454 | 4,857,454 | 0.00% | 0.00% | 2.10% | |
Appropriated reserves | 9,943,469 | 10,321,192 | 10,654,090 | 3.23% | 7.15% | 4.61% | |
Retained earnings | 4,948,950 | 5,646,052 | 6,231,525 | 10.37% | 25.92% | 2.70% | |
Accumulated other comprehensive income (loss), net of tax | 2,508,599 | 3,077,768 | 3,170,233 | 3.00% | 26.37% | 1.37% | |
Stockholders’ equity attributable to the owners of the parent company | 22,739,386 | 24,383,380 | 25,394,216 | 4.15% | 11.68% | 11.00% | |
Non-controlling interest | 1,285,815 | 1,803,389 | 1,827,959 | 1.36% | 42.16% | 0.79% | |
Total liabilities and equity | 204,553,346 | 224,165,736 | 230,945,182 | 3.02% | 12.90% | 100.00% | |
| | 2Q19 |
INCOME STATEMENT | As of | Growth | | | | Growth |
(COP million) | Jun-18 | Jun-19 | jun-19 / jun-18 | 2Q 18 | 1Q 19 | 2Q 19 | 2Q 19 / 1Q 19 | 2Q 19 / 2Q 18 |
Interest income and expenses | | | | | | | | |
Interest on loans and financial leases | | | | | | | | |
Commercial | 3,573,252 | 3,706,787 | 3.74% | 1,780,210 | 1,821,786 | 1,885,001 | 3.47% | 5.89% |
Consumer | 2,017,948 | 2,499,289 | 23.85% | 1,023,691 | 1,199,503 | 1,299,786 | 8.36% | 26.97% |
Small business loans | 107,715 | 73,366 | -31.89% | 53,978 | 36,226 | 37,140 | 2.52% | -31.19% |
Mortgage | 974,412 | 1,019,680 | 4.65% | 479,320 | 500,638 | 519,042 | 3.68% | 8.29% |
Leasing | 961,253 | 960,105 | -0.12% | 473,344 | 472,663 | 487,442 | 3.13% | 2.98% |
Interest income on loans and financial leases | 7,634,580 | 8,259,227 | 8.18% | 3,810,543 | 4,030,816 | 4,228,411 | 4.90% | 10.97% |
Interest income on overnight and market funds | 16,833 | 37,259 | 121.34% | 8,415 | 20,031 | 17,228 | -13.99% | 104.73% |
Interest and valuation on Investments | | | | | | | | |
Debt investments, net | 89,648 | 75,776 | -15.47% | 45,112 | 35,738 | 40,038 | 12.03% | -11.25% |
Net gains from investment activities at fair value through income statement | | | | | | | | |
Debt investments | 176,379 | 508,774 | 188.45% | 92,976 | 205,204 | 303,570 | 47.94% | 226.50% |
Derivatives | 14,800 | (175,224) | -1283.95% | 2,589 | (65,099) | (110,125) | 69.17% | -4353.57% |
Repos | (27,803) | (89,188) | 220.79% | (17,339) | (38,954) | (50,234) | 28.96% | 189.72% |
Other | (11,732) | (4,001) | -65.90% | 3,460 | (2,608) | (1,393) | -46.59% | -140.26% |
Total Net gains from investment activities at fair value through profit and loss | 151,644 | 240,361 | 58.50% | 81,686 | 98,543 | 141,818 | 43.91% | 73.61% |
Total Interest and valuation on investments | 241,292 | 316,137 | 31.02% | 126,798 | 134,281 | 181,856 | 35.43% | 43.42% |
Total interest and valuation | 7,892,705 | 8,612,623 | 9.12% | 3,945,756 | 4,185,128 | 4,427,495 | 5.79% | 12.21% |
Interest expense | | | | | | | | |
Borrowing costs | (271,662) | (325,380) | 19.77% | (136,393) | (164,684) | (160,696) | -2.42% | 17.82% |
Overnight funds | (5,168) | (10,391) | 101.06% | (3,300) | (4,484) | (5,907) | 31.74% | 79.00% |
Debt securities in issue | (559,390) | (566,845) | 1.33% | (274,277) | (287,283) | (279,562) | -2.69% | 1.93% |
Deposits | (1,958,793) | (2,025,122) | 3.39% | (966,268) | (987,067) | (1,038,055) | 5.17% | 7.43% |
Preferred Shares Dividends | (29,156) | (28,856) | -1.03% | (14,065) | (15,044) | (13,812) | -8.19% | -1.80% |
Interest right of use assets | - | (68,678) | 100.00% | - | (33,511) | (35,167) | 4.94% | 100.00% |
Other interest (expense) | (9,664) | (10,721) | 10.94% | (5,336) | (5,731) | (4,990) | -12.93% | -6.48% |
Total interest expenses | (2,833,833) | (3,035,993) | 7.13% | (1,399,639) | (1,497,804) | (1,538,189) | 2.70% | 9.90% |
Net interest margin and valuation income on financial instruments before impairment on loans and financial leases and off balance sheet credit instruments | 5,058,872 | 5,576,630 | 10.23% | 2,546,117 | 2,687,324 | 2,889,306 | 7.52% | 13.48% |
Credit impairment charges on loans and advance and financial leases | (2,061,348) | (1,830,202) | -11.21% | (1,097,310) | (861,396) | (968,806) | 12.47% | -11.71% |
Recovery of charged-off loans | 205,472 | 262,555 | 27.78% | 121,069 | 115,751 | 146,804 | 26.83% | 21.26% |
Credit impairment charges on/recoveries on off balance sheet credit instruments | 9,954 | 7,227 | -27.40% | 3,817 | 3,664 | 3,563 | -2.78% | -6.67% |
Credit impairment charges/recoveries on investments | 1,424 | 1,810 | 27.11% | 3,424 | (945) | 2,755 | 391.53% | -19.54% |
Total credit impairment charges, net | (1,844,498) | (1,558,610) | -15.50% | (969,000) | (742,926) | (815,684) | 9.79% | -15.82% |
Net interest margin and valuation income on financial instruments after impairment on loans and financial leases and off balance sheet credit instruments | 3,214,374 | 4,018,020 | 25.00% | 1,577,117 | 1,944,398 | 2,073,622 | 6.65% | 31.48% |
Fees and comissions income | | | | | | | | |
Banking services | 278,785 | 320,857 | 15.09% | 124,603 | 159,729 | 161,129 | 0.88% | 29.31% |
Credit and debit card fees and commercial establishments | 780,085 | 869,637 | 11.48% | 428,484 | 427,503 | 442,135 | 3.42% | 3.19% |
Brokerage | 14,645 | 13,246 | -9.55% | 8,862 | 6,572 | 6,674 | 1.56% | -24.69% |
Acceptances and Guarantees | 28,969 | 28,055 | -3.16% | 18,210 | 14,349 | 13,706 | -4.48% | -24.73% |
Trust and Securities | 196,193 | 215,286 | 9.73% | 100,259 | 106,683 | 108,603 | 1.80% | 8.32% |
Investment banking | 16,768 | 12,034 | -28.23% | 16,768 | 2,042 | 9,992 | 389.38% | -40.41% |
Bancassurance | 230,997 | 286,628 | 24.08% | 131,904 | 132,859 | 153,769 | 15.74% | 16.58% |
Payments and Collections | 282,622 | 297,666 | 5.32% | 143,589 | 145,045 | 152,621 | 5.22% | 6.29% |
Other | 81,012 | 115,670 | 42.78% | (5,751) | 52,347 | 63,323 | 20.97% | 1201.09% |
Fees and comission income | 1,910,076 | 2,159,079 | 13.04% | 966,928 | 1,047,128 | 1,111,952 | 6.19% | 15.00% |
Fees and comission expenses | | | | | | | | |
Banking services | (259,372) | (305,646) | 17.84% | (129,371) | (161,748) | (143,898) | -11.04% | 11.23% |
Other | (271,784) | (385,758) | 41.94% | (155,149) | (172,315) | (213,443) | 23.87% | 37.57% |
Fees and comission expenses | (531,156) | (691,404) | 30.17% | (284,520) | (334,063) | (357,341) | 6.97% | 25.59% |
Total fees and comissions, net | 1,378,920 | 1,467,675 | 6.44% | 682,408 | 713,065 | 754,611 | 5.83% | 10.58% |
Other operating income | | | | | | | | |
Derivatives FX contracts | (49,950) | (89,903) | 79.99% | 135,678 | (67,109) | (22,794) | -66.03% | -116.80% |
Net foreign exchange | 124,091 | 231,840 | 86.83% | (104,373) | 175,760 | 56,080 | -68.09% | 153.73% |
Hedging | 6,587 | (5,484) | -183.25% | 7,023 | 4,074 | (9,558) | -334.61% | -236.10% |
Operating leases | 301,276 | 326,152 | 8.26% | 156,489 | 167,170 | 158,982 | -4.90% | 1.59% |
Gains (or losses) on sale of assets | 19,896 | 36,290 | 82.40% | 8,525 | 14,753 | 21,537 | 45.98% | 152.63% |
Other reversals | 1,906 | 1,437 | -24.61% | 1,078 | 953 | 484 | -49.21% | -55.10% |
Other | 208,064 | 248,178 | 19.28% | 108,622 | 117,154 | 131,023 | 11.84% | 20.62% |
Total other operating income | 611,870 | 748,510 | 22.33% | 313,042 | 412,755 | 335,754 | -18.66% | 7.26% |
Dividends received, and share of profits of equity method investees | | | | | | | | |
Dividends | 29,187 | 35,159 | 20.46% | 17,474 | 24,742 | 10,417 | -57.90% | -40.39% |
Equity investments | 20,328 | 19,368 | -4.72% | 23,130 | 15,388 | 3,980 | -74.14% | -82.79% |
Equity method | 113,618 | 144,710 | 27.37% | 74,363 | 90,592 | 54,118 | -40.26% | -27.22% |
Gains (Losses) on sale of subsidiaries and associates | - | 73,091 | 100.00% | - | 37,918 | 35,173 | -7.24% | 100.00% |
Total dividends received, and share of profits of equity method investees | 163,133 | 272,328 | 66.94% | 114,967 | 168,640 | 103,688 | -38.52% | -9.81% |
Total operating income, net | 5,368,297 | 6,506,533 | 21.20% | 2,687,534 | 3,238,858 | 3,267,675 | 0.89% | 21.59% |
| | 2Q19 |
INCOME STATEMENT | As of | Growth | | | | Growth |
(COP million) | Jun-18 | Jun-19 | jun-19 / jun-18 | 2Q 18 | 1Q 19 | 2Q 19 | 2Q 19 / 1Q 19 | 2Q 19 / 2Q 18 |
Operating expenses | | | | | | | | |
Salaries and employee benefits | (1,296,051) | (1,389,113) | 7.18% | (653,969) | (695,963) | (693,150) | -0.40% | 5.99% |
Bonuses | (212,808) | (244,488) | 14.89% | (91,815) | (146,229) | (98,259) | -32.80% | 7.02% |
Other administrative and general expenses | (1,433,884) | (1,481,601) | 3.33% | (734,946) | (696,558) | (785,043) | 12.70% | 6.82% |
Tax contributions and other tax burden | (390,861) | (369,337) | -5.51% | (211,681) | (201,794) | (167,543) | -16.97% | -20.85% |
Impairment, depreciation and amortization | (234,209) | (358,847) | 53.22% | (116,097) | (179,355) | (179,492) | 0.08% | 54.60% |
Other expenses | (127,013) | (110,971) | -12.63% | (60,742) | (53,445) | (57,526) | 7.64% | -5.29% |
Total operating expenses | (3,694,826) | (3,954,357) | 7.02% | (1,869,250) | (1,973,344) | (1,981,013) | 0.39% | 5.98% |
Profit before tax | 1,673,471 | 2,552,176 | 52.51% | 818,284 | 1,265,514 | 1,286,662 | 1.67% | 57.24% |
Income tax | (506,140) | (714,259) | 41.12% | (195,002) | (391,142) | (323,117) | -17.39% | 65.70% |
Profit for the year from continuing operations | 1,167,331 | 1,837,917 | 57.45% | 623,282 | 874,372 | 963,545 | 10.20% | 54.59% |
Non-controlling interest | (53,855) | (68,400) | 27.01% | (31,566) | (41,044) | (27,356) | -33.35% | -13.34% |
Net income attributable to equity holders of the Parent Company | 1,113,476 | 1,769,517 | 58.92% | 591,716 | 833,328 | 936,189 | 12.34% | 58.22% |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | BANCOLOMBIA S.A. (Registrant) |
| | |
Date: August 05, 2019 | By: | /s/ JAIME ALBERTO VELÁSQUEZ B. |
| | Name: | Jaime Alberto Velásquez B. |
| | Title: | Vice President of Strategy and Finance |