LOANS AND ADVANCES TO CUSTOMERS, NET | NOTE 6. LOANS AND ADVANCES TO CUSTOMERS, NET Loans and financial leasing operating portfolio The following is the composition of the loans and financial leasing operations portfolio, net as of December 31, 2023 and 2022: Composition December 31, 2023 December 31, 2022 In millions of COP Commercial 134,687,396 143,537,853 Consumer 54,591,769 59,588,721 Mortgage 36,250,408 37,371,373 Financial Leases (1) 27,277,057 28,097,716 Small Business Loans 1,145,017 1,328,076 Total gross loans and advances to customers (2) 253,951,647 269,923,739 Total allowance (16,223,103) (15,479,640) Total Net loans and advances to customers 237,728,544 254,444,099 (1) See note 7.1 Lessor. (2) The operations in Colombia and Banistmo in Panama contributed to the portfolio contraction. In addition, in 2023 the Colombian peso revalued 20.54% against the US dollar. Allowance for loans losses The following table sets forth the changes in the allowance for loans and advances and lease losses as of December 31, 2023, 2022 and 2021: As of December 31, 2023 Small Concept Commercial Consumer Mortgage Financial business Total Leases loans In millions of COP Balance at beginning of period January 1, 2023 7,270,305 6,047,135 1,024,091 1,013,074 125,035 15,479,640 Loan sales (1) (829,547) - - - - (829,547) Recovery of charged - off loans 93,251 548,655 64,573 61,749 2,706 770,934 Credit impairment charges on loans, advances and financial leases, net 756,174 6,313,453 104,417 167,904 119,531 7,461,479 Adjusted stage 3 (2) 427,283 509,668 33,465 67,288 11,201 1,048,905 Charges-off (970,685) (5,261,966) (128,532) (277,904) (81,276) (6,720,363) Translation adjustment (456,515) (439,907) (74,808) (7,536) (9,179) (987,945) Balance at December 31, 2023 6,290,266 7,717,038 1,023,206 1,024,575 168,018 16,223,103 (1) Corresponds to the release of loan allowances related to portfolio sales. (2) Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9. The charges-off still subject to enforcement activity. As of December 31, 2022 Small Concept Commercial Consumer Mortgage Financial business Total Leases loans In millions of COP Balance at beginning of period January 1, 2022 7,813,023 5,305,267 1,061,058 1,521,067 164,067 15,864,482 Loan sales (1) (225,226) - - - - (225,226) Recovery of charged - off loans 188,018 385,011 28,690 72,056 1,191 674,966 Credit impairment charges on loans, advances and financial leases, net 502,577 3,447,515 183,436 (461,665) 49,490 3,721,353 Adjusted stage 3 (2) 323,196 279,843 38,769 48,836 11,989 702,633 Charges-off (1,742,895) (3,788,517) (345,991) (176,407) (111,092) (6,164,902) Translation adjustment 411,612 418,016 58,129 9,187 9,390 906,334 Balance at December 31, 2022 7,270,305 6,047,135 1,024,091 1,013,074 125,035 15,479,640 (1) Corresponds to the release of loan allowances related to portfolio sales. (2) Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9. The charges-off still subject to enforcement activity. As of December 31, 2021 Small Concept Commercial Consumer Mortgage Financial business Total Leases loans In millions of COP Balance at beginning of period January 1, 2021 7,673,720 5,753,430 992,515 1,996,033 200,345 16,616,043 Loan sales (1) (27,817) - - - - (27,817) Recovery of charged - off loans 125,208 349,125 26,660 61,303 3,140 565,436 Credit impairment charges on loans, advances and financial leases, net 198,619 2,268,595 68,809 (34,678) 19,833 2,521,178 Adjusted stage 3 (2) 216,330 288,214 49,893 40,747 12,550 607,734 Charges-off (674,248) (3,618,009) (110,408) (554,701) (79,065) (5,036,431) Translation adjustment 301,211 263,912 33,589 12,363 7,264 618,339 Balance at December 31, 2021 7,813,023 5,305,267 1,061,058 1,521,067 164,067 15,864,482 (1) Corresponds to the release of loan allowances related to portfolio sales. (2) Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9. The charges-off still subject to enforcement activity. The following table presents information about the nature and effects of changes in the contractual cash flows of the loan portfolio that did not result in derecognition and the effect of these changes on the measurement of expected credit losses. Changes in the contractual cash flows of the loan portfolio that did not result in derecognition In millions of COP 2023 2022 Loan portfolio modified during the period Amortized cost before modification 7,566,692 5,524,962 Net gain or loss on changes (182,023) (78,790) Loan portfolio modified since initial recognition Gross carrying value of the previously modified loan portfolio for which the allowance for losses has been changed from the asset's life to the expected credit losses for 12 months. 393,789 164,423 Impact of movements in the value of the portfolio and loss allowance by Stage Variation December 2023 vs December 2022 Stage 1 (12-month expected credit losses) Stage 1 exposure decreased by COP 14,397,167 and the loss allowance increased by COP 820,111 . The decrease in the portfolio at this stage is mainly due to the restatement of the dollar loans into colombian pesos due to a lower in the market representative rate and a slow disbursement dynamic of the consumer portfolio compared to the previous period. The increase in the loss allowance is due to the impact of a less favorable economic outlook, where there is lower economic growth and a high trend of interest rates throughout the year. Stage 2 (Lifetime expected credit losses) The exposure in Stage 2 decreased by COP 2,613,778 and the loss allowance decreased by COP 608,427 . The decrease in exposure is due to the migration of loans with delinquency over 90 days to Stage 3, and the level of new overdue portfolio being lower than the previous period. The decrease of loss allowance is in accordance with the decrease in exposure. Stage 3 (Lifetime expected credit losses) The exposure in Stage 3 increased by COP 1,038,853 , and the loss allowance increased by COP 531,779 . The variation in exposure and loss allowance in this Stage is mainly due to clients of the consumer portfolio reaching a delinquency height over 90 days and the impairment of significant clients from the construction sector. The following explains the significant changes in the loans and the allowance for loan losses by category during the periods ended on December 31, 2023 and 2022 as a result of applying the expected credit loss model according to IFRS 9: As of December 31, 2023 Commercial Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2023 126,530,862 (665,259) 8,062,435 (751,728) 8,944,556 (5,853,318) 143,537,853 (7,270,305) Transfers of financial instruments: (1,248,210) (73,788) (565,802) 157,677 1,814,012 (83,889) - - Transfers from stage 1 to stage 2 (1,286,292) 24,362 1,286,292 (24,362) - - - - Transfers from stage 1 to stage 3 (900,645) 26,071 - - 900,645 (26,071) - - Transfers from stage 2 to stage 1 931,660 (118,403) (931,660) 118,403 - - - - Transfers from stage 2 to stage 3 - - (1,081,128) 139,257 1,081,128 (139,257) - - Transfers from stage 3 to stage 1 7,067 (5,818) - - (7,067) 5,818 - - Transfers from stage 3 to stage 2 - - 160,694 (75,621) (160,694) 75,621 - - Remeasurement arising from transfer of stage (172,134) 98,684 (190,275) (7,563) (153,574) (1,140,608) (515,983) (1,049,487) Remeasurement from remaining in the stage (10,087,837) 69,038 (444,057) 97,791 (135,588) (159,438) (10,667,482) 7,391 Remeasurement due to changes in economics factors - (14,781) - (19,968) - 7,515 - (27,234) Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - 19,001 - 53,533 - 25,299 - 97,833 New financial assets purchased/originated (1) 60,154,305 (302,169) 1,192,219 (143,442) 1,296,765 (725,298) 62,643,289 (1,170,909) Financial assets that have been derecognized (45,206,464) 181,931 (1,519,892) 121,596 (1,715,530) 1,391,718 (48,441,886) 1,695,245 Charges-off (19,285) 973 (81,528) 17,475 (869,872) 952,237 (970,685) 970,685 Foreign Exchange and other movements (9,177,310) 48,275 (999,563) 49,159 (720,837) 359,081 (10,897,710) 456,515 Balance at December 31, 2023 120,773,927 (638,095) 5,453,537 (425,470) 8,459,932 (5,226,701) 134,687,396 (6,290,266) (1) Includes financial assets purchased, originated and restructured. Consumer Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2023 51,510,943 (1,823,841) 5,288,921 (1,868,882) 2,788,857 (2,354,412) 59,588,721 (6,047,135) Transfers of financial instruments: (2,366,645) (213,509) 299,377 313,735 2,067,268 (100,226) - - Transfers from stage 1 to stage 2 (1,890,263) 116,262 1,890,263 (116,262) - - - - Transfers from stage 1 to stage 3 (1,805,932) 124,706 - - 1,805,932 (124,706) - - Transfers from stage 2 to stage 1 1,252,391 (381,036) (1,252,391) 381,036 - - - - Transfers from stage 2 to stage 3 - - (547,962) 230,723 547,962 (230,723) - - Transfers from stage 3 to stage 1 77,159 (73,441) - - (77,159) 73,441 - - Transfers from stage 3 to stage 2 - - 209,467 (181,762) (209,467) 181,762 - - Remeasurement arising from transfer of stage (176,080) 281,499 (103,802) (541,174) 990,976 (4,445,663) 711,094 (4,705,338) Remeasurement from remaining in the stage (4,024,103) (79,073) (162,497) (79,505) 278,004 (493,421) (3,908,596) (651,999) Remeasurement due to changes in economics factors - (242,317) - (32,244) - 989 - (273,572) Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - (423,782) - 252,110 - 19,805 - (151,867) New financial assets purchased/originated (1) 15,350,895 (866,684) 1,429,142 (584,910) 1,275,594 (1,053,814) 18,055,631 (2,505,408) Financial assets that have been derecognized (9,643,264) 349,930 (858,742) 315,991 (294,422) 250,487 (10,796,428) 916,408 Charges-off (1,299,715) 231,387 (1,129,877) 542,312 (2,832,374) 4,488,267 (5,261,966) 5,261,966 Foreign Exchange and other movements (3,291,416) 114,156 (355,455) 98,062 (149,816) 227,689 (3,796,687) 439,907 Balance at December 31, 2023 46,060,615 (2,672,234) 4,407,067 (1,584,505) 4,124,087 (3,460,299) 54,591,769 (7,717,038) (1) Includes financial assets purchased, originated and restructured. Financial Leases Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2023 23,566,544 (151,328) 3,172,285 (238,920) 1,358,887 (622,826) 28,097,716 (1,013,074) Transfers of financial instruments: (33,774) (56,552) (337,901) 74,010 371,675 (17,458) - - Transfers from stage 1 to stage 2 (886,398) 15,837 886,398 (15,837) - - - - Transfers from stage 1 to stage 3 (214,258) 6,202 - - 214,258 (6,202) - - Transfers from stage 2 to stage 1 1,065,222 (77,927) (1,065,222) 77,927 - - - - Transfers from stage 2 to stage 3 - - (211,221) 26,291 211,221 (26,291) - - Transfers from stage 3 to stage 1 1,660 (664) - - (1,660) 664 - - Transfers from stage 3 to stage 2 - - 52,144 (14,371) (52,144) 14,371 - - Remeasurement arising from transfer of stage (67,839) 66,879 (66,232) (43,021) 38,500 (275,772) (95,571) (251,914) Remeasurement from remaining in the stage (1,719,440) 7,812 (84,050) 27,024 (16,635) (44,480) (1,820,125) (9,644) Remeasurement due to changes in economics factors - (2,286) - (4,103) - 8,419 - 2,030 Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - (1,756) - (5,150) - 8,486 - 1,580 New financial assets purchased/originated (1) 2,926,745 (21,654) 915,316 (57,704) 67,467 (45,494) 3,909,528 (124,852) Financial assets that have been derecognized (1,780,980) 11,596 (264,866) 12,186 (129,570) 62,077 (2,175,416) 85,859 Charges-off (863) 29 (25,471) 27,464 (251,570) 250,411 (277,904) 277,904 Foreign Exchange and other movements (337,265) 1,831 (15,981) 1,573 (7,925) 4,132 (361,171) 7,536 Balance at December 31, 2023 22,553,128 (145,429) 3,293,100 (206,641) 1,430,829 (672,505) 27,277,057 (1,024,575) (1) Includes financial assets purchased, originated and restructured. Mortgage Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2023 34,067,734 (206,800) 1,997,270 (256,275) 1,306,369 (561,016) 37,371,373 (1,024,091) Transfers of financial instruments: (1,226,789) (46,563) 838,151 32,285 388,638 14,278 - - Transfers from stage 1 to stage 2 (1,419,929) 20,379 1,419,929 (20,379) - - - - Transfers from stage 1 to stage 3 (330,417) 7,821 - - 330,417 (7,821) - - Transfers from stage 2 to stage 1 523,311 (74,687) (523,311) 74,687 - - - - Transfers from stage 2 to stage 3 - - (306,993) 52,110 306,993 (52,110) - - Transfers from stage 3 to stage 1 246 (76) - - (246) 76 - - Transfers from stage 3 to stage 2 - - 248,526 (74,133) (248,526) 74,133 - - Remeasurement arising from transfer of stage (18,655) 45,186 (8,302) (84,371) 63,442 (154,335) 36,485 (193,520) Remeasurement from remaining in the stage (1,240,204) (6,873) (12,416) (5,955) (20,842) (125,459) (1,273,462) (138,287) Remeasurement due to changes in economics factors - (8,108) - (1,386) - - - (9,494) Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - 54,756 - 17,730 - 58,972 - 131,458 New financial assets purchased/originated (1) 5,361,515 (36,938) 102,552 (19,513) 37,864 (11,435) 5,501,931 (67,886) Financial assets that have been derecognized (1,428,077) 11,130 (69,961) 10,885 (106,100) 53,259 (1,604,138) 75,274 Charges-off (2,088) 8 (2,446) 497 (123,998) 128,027 (128,532) 128,532 Foreign Exchange and other movements (3,302,788) 9,287 (216,194) 21,182 (134,267) 44,339 (3,653,249) 74,808 Balance at December 31, 2023 32,210,648 (184,915) 2,628,654 (284,921) 1,411,106 (553,370) 36,250,408 (1,023,206) (1) Includes financial assets purchased, originated and restructured. Small business loans Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2023 1,093,973 (28,564) 135,528 (29,024) 98,575 (67,447) 1,328,076 (125,035) Transfers of financial instruments: (210,552) 3,957 155,467 (680) 55,085 (3,277) - - Transfers from stage 1 to stage 2 (177,024) 4,932 177,024 (4,932) - - - - Transfers from stage 1 to stage 3 (46,849) 2,745 - - 46,849 (2,745) - - Transfers from stage 2 to stage 1 13,169 (3,625) (13,169) 3,625 - - - - Transfers from stage 2 to stage 3 - - (17,243) 5,043 17,243 (5,043) - - Transfers from stage 3 to stage 1 152 (95) - - (152) 95 - - Transfers from stage 3 to stage 2 - - 8,855 (4,416) (8,855) 4,416 - - Remeasurement arising from transfer of stage (2,939) 2,268 (4,798) (5,519) (8,155) (58,743) (15,892) (61,994) Remeasurement from remaining in the stage (133,210) 5,932 (9,475) (7,767) (94) (9,821) (142,779) (11,656) Remeasurement due to changes in economics factors - (3,185) - (882) - 24 - (4,043) Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - (14,202) - 3,792 - 2,808 - (7,602) New financial assets purchased/originated (1) 395,777 (29,237) 31,394 (8,643) 32,093 (28,378) 459,264 (66,258) Financial assets that have been derecognized (220,594) 5,021 (13,738) 3,545 (12,904) 9,549 (247,236) 18,115 Charges-off (17,840) 1,787 (17,376) 7,174 (46,060) 72,315 (81,276) 81,276 Foreign Exchange and other movements (130,044) 993 (16,699) 3,139 (8,397) 5,047 (155,140) 9,179 Balance at December 31, 2023 774,571 (55,230) 260,303 (34,865) 110,143 (77,923) 1,145,017 (168,018) (1) Includes financial assets purchased, originated and restructured. Variation December 2022 vs December 2021 Stage 1 (12-month expected credit losses) The exposure value in stage 1 increased by COP 51,669,823 and the loss allowance increased by COP 420,975 . The growth of the portfolio at this stage is mainly due to newly granted loans and clients demonstrating good payment behavior post-pandemic, returning to Stage 1. The increase in the loss allowance is primarily due to a more unfavorable macroeconomic expectation where the provision is impacted by lower economic growth and a trend of high interest rates. Stage 2 (Lifetime expected credit losses) The exposure value in stage 2 decreased by COP 643,314 and the loss allowance also decreased by COP 178,706 . The decrease in exposure is mainly explained by specific loan migrations from Stage 2 to Stage 1 of clients in the agro-industrial sector for a value of COP 658,486 , customers transitioning out of medium risk monitoring due to exhibiting improved credit performance, and clients who conclude their financial relief due to COVID-19 and exhibit favorable payment behavior, transitioning to Stage 1. The loss allowance decrease is mainly due to the migration of clients between stages and the movement of the loss allowance from debtors ending their financial relief. Stage 3 (Lifetime expected credit losses) The exposure at default in stage 3 decreased by COP 1,426,253 and the loss allowance decreased by COP 627,111 . The variation in exposure is mainly due to a higher level of write-offs (going off balance sheet) and clients leaving AEC (Special Client Administration Watchlist) level 3 due to better sector performance. The decrease of loss allowance is in accordance with the decrease in exposure. As of December 31, 2022 Commercial Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2022 97,000,580 (745,898) 8,335,781 (917,747) 9,575,482 (6,149,378) 114,911,843 (7,813,023) Transfers of financial instruments: (1,000,903) (55,842) 164,928 (58,355) 835,975 114,197 - - Transfers from stage 1 to stage 2 (1,826,599) 40,086 1,826,599 (40,086) - - - - Transfers from stage 1 to stage 3 (495,556) 24,385 - - 495,556 (24,385) - - Transfers from stage 2 to stage 1 1,318,572 (115,364) (1,318,572) 115,364 - - - - Transfers from stage 2 to stage 3 - - (791,245) 85,224 791,245 (85,224) - - Transfers from stage 3 to stage 1 2,680 (4,949) - - (2,680) 4,949 - - Transfers from stage 3 to stage 2 - - 448,146 (218,857) (448,146) 218,857 - - Remeasurement arising from transfer of stage (418,622) 102,555 (288,452) (3,163) (200,663) (692,420) (907,737) (593,028) Remeasurement from remaining in the stage (8,259,356) 121,886 (250,538) 53,997 67,232 (563,580) (8,442,662) (387,697) Remeasurement due to changes in economics factors - (37,926) - 157,149 - (7,695) - 111,528 Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - 98,728 - 92,122 - 53,754 - 244,604 New financial assets purchased/originated (1) 71,027,870 (323,336) 1,638,849 (256,104) 1,671,567 (1,147,222) 74,338,286 (1,726,662) Financial assets that have been derecognized (38,422,512) 190,804 (2,625,441) 208,049 (1,966,963) 1,163,837 (43,014,916) 1,562,690 Charges-off (19,378) 1,330 (48,003) 26,417 (1,675,514) 1,715,148 (1,742,895) 1,742,895 Foreign Exchange and other movements 6,623,183 (17,560) 1,135,311 (54,093) 637,440 (339,959) 8,395,934 (411,612) Balance at December 31, 2022 126,530,862 (665,259) 8,062,435 (751,728) 8,944,556 (5,853,318) 143,537,853 (7,270,305) (1) Includes financial assets purchased, originated and restructured. Consumer Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2022 41,773,555 (1,402,277) 3,927,387 (1,800,518) 2,662,098 (2,102,472) 48,363,040 (5,305,267) Transfers of financial instruments: (2,023,245) (175,533) 937,915 147,486 1,085,330 28,047 - - Transfers from stage 1 to stage 2 (2,205,274) 126,781 2,205,274 (126,781) - - - - Transfers from stage 1 to stage 3 (981,411) 64,937 - - 981,411 (64,937) - - Transfers from stage 2 to stage 1 1,086,524 (298,371) (1,086,524) 298,371 - - - - Transfers from stage 2 to stage 3 - - (379,978) 129,687 379,978 (129,687) - - Transfers from stage 3 to stage 1 76,916 (68,880) - - (76,916) 68,880 - - Transfers from stage 3 to stage 2 - - 199,143 (153,791) (199,143) 153,791 - - Remeasurement arising from transfer of stage (206,572) 336,478 (191,232) (135,684) 511,818 (2,497,603) 114,014 (2,296,809) Remeasurement from remaining in the stage (3,215,778) (89,383) (38,099) (206,202) (268,082) 93,183 (3,521,959) (202,402) Remeasurement due to changes in economics factors - 39,672 - 241,992 - (2,512) - 279,152 Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - 23,381 - (78,241) - 785 - (54,075) New financial assets purchased/originated (1) 23,609,797 (987,792) 1,919,811 (715,751) 943,121 (759,058) 26,472,729 (2,462,601) Financial assets that have been derecognized (10,128,838) 286,762 (668,543) 215,579 (149,520) 122,025 (10,946,901) 624,366 Charges-off (698,744) 233,953 (916,801) 615,728 (2,172,972) 2,938,836 (3,788,517) 3,788,517 Foreign Exchange and other movements 2,400,768 (89,102) 318,483 (153,271) 177,064 (175,643) 2,896,315 (418,016) Balance at December 31, 2022 51,510,943 (1,823,841) 5,288,921 (1,868,882) 2,788,857 (2,354,412) 59,588,721 (6,047,135) (1) Includes financial assets purchased, originated and restructured. Financial leases Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2022 19,927,472 (142,954) 3,198,182 (314,149) 1,993,974 (1,063,964) 25,119,628 (1,521,067) Transfers of financial instruments: 59,490 (79,666) (118,703) 57,312 59,213 22,354 - - Transfers from stage 1 to stage 2 (626,697) 16,913 626,697 (16,913) - - - - Transfers from stage 1 to stage 3 (102,499) 3,810 - - 102,499 (3,810) - - Transfers from stage 2 to stage 1 779,795 (98,964) (779,795) 98,964 - - - - Transfers from stage 2 to stage 3 - - (143,173) 19,624 143,173 (19,624) - - Transfers from stage 3 to stage 1 8,891 (1,425) - - (8,891) 1,425 - - Transfers from stage 3 to stage 2 - - 177,568 (44,363) (177,568) 44,363 - - Remeasurement arising from transfer of stage (74,495) 86,331 (23,270) (22,332) 46,660 (164,292) (51,105) (100,293) Remeasurement from remaining in the stage (1,380,295) 10,504 (74,988) 49,130 (38,739) 2,788 (1,494,022) 62,422 Remeasurement due to changes in economics factors - (14,991) - 1,612 - (8,667) - (22,046) Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - 19,160 - (19,451) - (9,455) - (9,746) New financial assets purchased/originated (1) 5,358,579 (38,976) 587,957 (35,776) 33,567 (17,606) 5,980,103 (92,358) Financial assets that have been derecognized (1,362,963) 10,976 (399,179) 28,647 (585,828) 463,171 (2,347,970) 502,794 Charges-off (264) 4 (19,361) 19,127 (156,782) 157,276 (176,407) 176,407 Foreign Exchange and other movements 1,039,020 (1,716) 21,647 (3,040) 6,822 (4,431) 1,067,489 (9,187) Balance at December 31, 2022 23,566,544 (151,328) 3,172,285 (238,920) 1,358,887 (622,826) 28,097,716 (1,013,074) (1) Includes financial assets purchased, originated and restructured. Mortgage Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2022 25,447,635 (140,843) 3,654,710 (260,867) 1,544,442 (659,348) 30,646,787 (1,061,058) Transfers of financial instruments: 2,074,437 (61,050) (2,522,248) 30,734 447,811 30,316 - - Transfers from stage 1 to stage 2 (745,136) 15,839 745,136 (15,839) - - - - Transfers from stage 1 to stage 3 (207,362) 4,437 - - 207,362 (4,437) - - Transfers from stage 2 to stage 1 3,021,745 (80,567) (3,021,745) 80,567 - - - - Transfers from stage 2 to stage 3 - - (445,019) 31,802 445,019 (31,802) - - Transfers from stage 3 to stage 1 5,190 (759) - - (5,190) 759 - - Transfers from stage 3 to stage 2 - - 199,380 (65,796) (199,380) 65,796 - - Remeasurement arising from transfer of stage (34,494) 69,980 (26,095) (40,822) 105,748 (309,941) 45,159 (280,783) Remeasurement from remaining in the stage (1,265,193) (611) 406,332 (924) (448,715) (14,146) (1,307,576) (15,681) Remeasurement due to changes in economics factors - (21,123) - 54,802 - 32 - 33,711 Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - (11,559) - (22,449) - (2,081) - (36,089) New financial assets purchased/originated (1) 7,407,685 (46,935) 74,121 (15,026) 23,675 (9,646) 7,505,481 (71,607) Financial assets that have been derecognized (1,772,230) 11,975 (146,498) 11,697 (173,986) 95,882 (2,092,714) 119,554 Charges-off (3,449) 283 (1,206) 1,174 (341,336) 344,534 (345,991) 345,991 Foreign Exchange and other movements 2,213,343 (6,917) 558,154 (14,594) 148,730 (36,618) 2,920,227 (58,129) Balance at December 31, 2022 34,067,734 (206,800) 1,997,270 (256,275) 1,306,369 (561,016) 37,371,373 (1,024,091) (1) Includes financial assets purchased, originated and restructured. Small business loans Stage1 Stage2 Stage3 Total Gross Gross Gross Gross carrying Allowance carrying Allowance carrying Allowance carrying Allowance In millions of COP Balance at January 1, 2022 950,991 (22,845) 183,693 (30,255) 147,501 (110,967) 1,282,185 (164,067) Transfers of financial instruments: (70,809) (1,260) 17,756 3,557 53,053 (2,297) - - Transfers from stage 1 to stage 2 (68,581) 2,098 68,581 (2,098) - - - - Transfers from stage 1 to stage 3 (44,815) 1,960 - - 44,815 (1,960) - - Transfers from stage 2 to stage 1 38,613 (4,608) (38,613) 4,608 - - - - Transfers from stage 2 to stage 3 - - (18,528) 3,684 18,528 (3,684) - - Transfers from stage 3 to stage 1 3,974 (710) - - (3,974) 710 - - Transfers from stage 3 to stage 2 - - 6,316 (2,637) (6,316) 2,637 - - Remeasurement arising from transfer of stage (4,527) 4,802 (8,173) (4,465) (9,736) (52,103) (22,436) (51,766) Remeasurement from remaining in the stage (42,292) (505) (89,440) 1,278 (14,946) 2,472 (146,678) 3,245 Remeasurement due to changes in economics factors - (435) - 3,752 - (71) - 3,246 Remeasurement due to changes in model inputs - - - - - - - - Remeasurement due to methodological changes - 49 - (448) - (1,704) - (2,103) New financial assets purchased/originated (1) 463,403 (14,534) 42,588 (10,982) 24,050 (19,183) 530,041 (44,699) Financial assets that have been derecognized (279,820) 4,489 (21,195) 3,584 (31,532) 21,334 (332,547) 29,407 Charges-off (12,781) 2,895 (16,004) 6,857 (82,307) 101,340 (111,092) 111,092 Foreign Exchange and other movements 89,808 (1,220) 26,303 (1,902) 12,492 (6,268) 128,603 (9,390) Balance at December 31, 2022 1,093,973 (28,564) 135,528 (29,024) 98,575 (67,447) 1,328,076 (125,035) (1) Includes financial assets purchased, originated and restructured. |