- WLY Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
John Wiley & Sons (WLY) 8-KRegulation FD Disclosure
Filed: 9 Dec 14, 12:00am
0-11507 | 13-5593032 | |
---------------------------------------------------- | --------------------------------------------- | |
Commission File Number | IRS Employer Identification Number | |
111 River Street, Hoboken NJ | 07030 | |
---------------------------------------------------- | --------------------------------------------- | |
Address of principal executive offices | Zip Code | |
Registrant’s telephone number, including area code: | (201) 748-6000 | |
--------------------------------------------- |
ITEM 7.01: | REGULATION FD DISCLOSURE |
Exhibit No. | Description |
· | Revenue of $477 million, up 6% over prior year on a constant currency basis |
· | Journal subscription revenue of $168 million, up 2% on a constant currency basis |
· | Adjusted EPS of $0.90, up 8% on a constant currency basis |
· | Full year financial outlook reaffirmed |
$ millions | FY15 | FY14 | Excluding FX | Including FX | |
ADJUSTED | |||||
Revenue Q2 6 Months | $477 $915 | $449 $860 | 6% 5% | 6% 6% | |
EPS Q2 6 Months | $0.90 $1.46 | $0.84 $1.35 | 8% 8% | 7% 8% | |
US GAAP | |||||
Revenue Q2 6 Months | $477 $915 | $449 $860 | 6% 5% | 6% 6% | |
EPS Q2 6 Months | $0.90 $1.46 | $0.61 $1.22 | 49% 20% | 48% 20% |
· | Second quarter revenue grew 6% on both a reported and constant currency basis to $477 million due to growth in Research (+5%) and Education (+3%), accompanied by contributions from CrossKnowledge and Profiles International, which were acquired at the end of the prior fiscal year. First half revenue grew 5% on a constant currency basis to $915 million. |
· | Adjusted earnings per share (EPS) grew 8% on a constant currency basis to $0.90. Adjusted EPS excludes certain one-time or unusual items in the prior year as further described in the attached reconciliation of US GAAP to Adjusted EPS. Adjusted EPS growth was due to revenue growth in Research, including approximately $10 million for the sale of a backfile license, and company-wide cost savings resulting from restructuring partially offset by the dilutive impacts of investments in Talent Solutions and Education Services. Adjusted EPS for the first six months rose 8% to $1.46. |
· | Adjusted shared services costs decreased 1% on a constant currency basis to $123 million, with Distribution and Operation Services (-12%) and Technology and Content Management (-1%) offsetting higher Other Administration costs (+10%) related to the acquisition of CrossKnowledge. Adjusted shared services and administrative costs, excluding the impact of currency, were down 1% in the first half of the year. |
· | Free Cash Flow was a use of $141 million for the first half of the year as compared to a use of $112 million in the prior year period, mainly due to higher fiscal year 2014 annual incentive compensation payments, which were paid in the first quarter of fiscal year 2015, and restructuring payments related to reorganization. Note that free cash flow is seasonally negative in the first half of Wiley’s fiscal year principally due to the timing of annual journal subscription cash collections. |
· | Share Repurchases: Wiley repurchased 532,010 shares in the quarter at a cost of $29.4 million, or $55.19 per share. For the first six months, Wiley repurchased 732,502 shares at a cost of $41.5 million, or $56.70/share. |
· | Reorganization: On November 13, the Company announced plans to reorganize the Research business. The reorganization will provide sharper focus on managing the portfolio of journal-related products and services. The books-related portion of Research will be managed toward increasing operating synergies with the Professional Development books business. |
· | Revenue: Second quarter revenue of $264.8 million grew 5% on a constant currency basis. Steady growth continued in Journal Subscription revenue (+2%) and Funded Access (+30%). Growth in Other Journal Revenue (+55%) included approximately $10 million for the sale of a backfile license. Books/References and Other Research revenue fell 9% and 13%, respectively. For the first six months, Research revenue increased 2% on a constant currency basis, to $519.7 million. |
· | Calendar Year 2014 Journal Subscriptions: Through November 30, 2014, calendar year 2014 journal subscriptions increased 1.8% on a constant currency basis with nearly all expected business closed. |
· | Adjusted Contribution to Profit: Second quarter adjusted contribution to profit after allocated shared service and administrative costs of $78.8 million increased 9% on a constant currency basis, the result of revenue growth and cost savings. For the first six months, adjusted contribution to profit grew 5% to $148.4 million. |
· | Society Business: Three new society journals were signed in the quarter with combined annual revenue of $0.9 million; three were renewed worth $0.8 million annually; and two were not renewed, worth $0.4 million. |
· | Swets Bankruptcy: Swets Information Services, a global library subscription agent based in Amsterdam, declared bankruptcy in late September. Impact to CY15 journal subscription revenue is expected to be on the order of $5 million. Wiley continues to investigate the matter and will provide an update when it releases third quarter earnings. |
· | Revenue: Second quarter revenue grew 14% on a constant currency basis to $105.7 million due to contribution from recent acquisitions, with full quarter revenue from both CrossKnowledge (+$11.3 million) and Profiles International (+$5.9 million). Excluding the contributions from both acquisitions, revenue was down 4% from prior year as declines in Book sales (-9%) exceeded growth in Online Test Preparation and Certification (+30%) and other Assessment revenue (+9%). Revenue for the first six months increased 12% on a constant currency basis to $198 million, reflecting four months of operating results from CrossKnowledge. As previously noted, financial results for the recently acquired CrossKnowledge are reported on a two-month delay pending implementation of reporting process improvements. |
· | Adjusted Contribution to Profit: Second quarter adjusted contribution to profit after allocated shared service and administrative costs rose 2% to $9.7 million primarily due to restructuring savings offset by investment in Talent Solutions, which was dilutive to earnings, as expected. Adjusted contribution to profit for the first six months increased 48% on a constant currency basis. |
· | Online Learning and Training: CrossKnowledge recently launched new learning modules featuring the latest in interactive content and mobile integration adapted for touch-screen technology. This new collection was designed with CrossKnowledge's authoring and publishing system, Mohive, which allows for quick customization and natively integrates web accessibility. |
· | Revenue: Second quarter revenue on a constant currency basis grew 3% to $106.5 million, with double digit growth in Custom Products (+11%), Course Workflow Solutions (16%), and Education Services (+19%) offsetting a 7% decline in Books. Revenue for the first six months grew 7% on a constant currency basis. |
· | Adjusted Contribution to Profit: Second quarter adjusted contribution to profit after shared service and administrative costs fell 11% to $19.5 million, reflecting investment in Deltak. Adjusted contribution to profit for the first six months grew 2% on a constant currency basis. |
· | Education Services (Deltak): In the quarter, Education Services added the University of Birmingham as its first European online program partner. The university is the UK’s 11th largest with over 19,000 undergraduate and 9,000 postgraduate students. At quarter-end, Education Services had 37 partners and 181 programs (156 revenue-generating and 25 in development). |
· | Scheduled for today, December 9, at 10:00 a.m. (EDT) |
· | Access the webcast at www.wiley.com> Investor Relations> Events and Presentations, or http://www.wiley.com/WileyCDA/Section/id-370238.html |
· | U.S. callers, please dial (888) 505-4369 and enter the participant code 8589771# |
· | International callers, please dial (719) 325-2435 and enter the participant code 8589771# |
· | An archive of the webcast will be available for a period of up to 14 days |
JOHN WILEY & SONS, INC. | ||||||||||||||||||
UNAUDITED SUMMARY OF OPERATIONS | ||||||||||||||||||
FOR THE SECOND QUARTER AND SIX MONTHS ENDED | ||||||||||||||||||
OCTOBER 31, 2014 AND 2013 | ||||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||
SECOND QUARTER ENDED OCTOBER 31, | ||||||||||||||||||
2014 | 2013 | % Change | ||||||||||||||||
US GAAP | Adjustments | Adjusted | US GAAP | Adjustments (A-B) | Adjusted | US GAAP | Adjusted excl. FX | |||||||||||
Revenue | $ | 476,972 | - | 476,972 | 449,153 | - | 449,153 | 6% | 6% | |||||||||
Costs and Expenses | ||||||||||||||||||
Cost of Sales | 134,541 | - | 134,541 | 130,352 | - | 130,352 | 3% | 3% | ||||||||||
Operating and Administrative | 253,328 | - | 253,328 | 237,526 | - | 237,526 | 7% | 6% | ||||||||||
Restructuring Charges (A) | - | - | - | 15,316 | (15,316) | - | ||||||||||||
Impairment Charges (B) | - | - | - | 4,786 | (4,786) | - | ||||||||||||
Amortization of Intangibles | 13,099 | - | 13,099 | 10,986 | - | 10,986 | 19% | 17% | ||||||||||
Total Costs and Expenses | 400,968 | - | 400,968 | 398,966 | (20,102) | 378,864 | 1% | 5% | ||||||||||
Operating Income | 76,004 | - | 76,004 | 50,187 | 20,102 | 70,289 | 51% | 10% | ||||||||||
Operating Margin | 15.9% | 15.9% | 11.2% | 15.6% | ||||||||||||||
Interest Expense | (4,506) | - | (4,506) | (3,392) | - | (3,392) | 33% | 33% | ||||||||||
Foreign Exchange Gain (Loss) | 210 | - | 210 | (581) | - | (581) | -136% | 2% | ||||||||||
Interest Income and Other | 1,108 | - | 1,108 | 491 | - | 491 | 126% | 126% | ||||||||||
Income Before Taxes | 72,816 | - | 72,816 | 46,705 | 20,102 | 66,807 | 56% | 10% | ||||||||||
Provision (Benefit) for Income Taxes (A-B) | 19,039 | - | 19,039 | 10,508 | 6,362 | 16,870 | 81% | 14% | ||||||||||
Net Income | $ | 53,777 | - | 53,777 | 36,197 | 13,740 | 49,937 | 49% | 9% | |||||||||
Earnings Per Share- Diluted (A-B) | $ | 0.90 | - | 0.90 | 0.61 | 0.23 | 0.84 | 48% | 8% | |||||||||
Average Shares - Diluted | 59,756 | 59,756 | 59,756 | 59,416 | 59,416 | 59,416 | ||||||||||||
SIX MONTHS ENDED OCTOBER 31, | ||||||||||||||||||
2014 | 2013 | % Change | ||||||||||||||||
US GAAP | Adjustments (A) | Adjusted | US GAAP | Adjustments (A-C) | Adjusted | US GAAP | Adjusted excl. FX | |||||||||||
Revenue | $ | 914,889 | - | 914,889 | 860,173 | - | 860,173 | 6% | 5% | |||||||||
Costs and Expenses | ||||||||||||||||||
Cost of Sales | 258,594 | - | 258,594 | 250,143 | - | 250,143 | 3% | 2% | ||||||||||
Operating and Administrative | 505,062 | - | 505,062 | 474,521 | - | 474,521 | 6% | 5% | ||||||||||
Restructuring (Credits) Charges (A) | (155) | 155 | - | 23,071 | (23,071) | - | ||||||||||||
Impairment Charges (B) | - | - | - | 4,786 | (4,786) | - | ||||||||||||
Amortization of Intangibles | 25,754 | - | 25,754 | 21,901 | - | 21,901 | 18% | 15% | ||||||||||
Total Costs and Expenses | 789,255 | 155 | 789,410 | 774,422 | (27,857) | 746,565 | 2% | 4% | ||||||||||
Operating Income | 125,634 | (155) | 125,479 | 85,751 | 27,857 | 113,608 | 47% | 10% | ||||||||||
Operating Margin | 13.7% | 13.7% | 10.0% | 13.2% | ||||||||||||||
Interest Expense | (8,650) | - | (8,650) | (6,863) | - | (6,863) | 26% | 26% | ||||||||||
Foreign Exchange Gain (Loss) | 45 | - | 45 | 300 | - | 300 | -85% | 15% | ||||||||||
Interest Income and Other | 1,418 | - | 1,418 | 1,629 | - | 1,629 | -13% | -13% | ||||||||||
Income Before Taxes | 118,447 | (155) | 118,292 | 80,817 | 27,857 | 108,674 | 47% | 9% | ||||||||||
Provision (Benefit) for Income Taxes (A-C) | 31,024 | (24) | 31,000 | 8,687 | 19,779 | 28,466 | 257% | 9% | ||||||||||
Net Income | $ | 87,423 | (131) | 87,292 | 72,130 | 8,078 | 80,208 | 21% | 9% | |||||||||
Earnings Per Share- Diluted (A-C) | $ | 1.46 | - | 1.46 | 1.22 | 0.14 | 1.35 | 20% | 8% | |||||||||
Average Shares - Diluted | 59,777 | 59,777 | 59,777 | 59,294 | 59,294 | 59,294 | ||||||||||||
See the accompanying Notes to Unaudited Financial Statements for a description of each Adjustment. | ||||||||||||||||||
JOHN WILEY & SONS, INC. | ||||||||||||
FOR THE SECOND QUARTER AND SIX MONTHS ENDED | ||||||||||||
OCTOBER 31, 2014 AND 2013 | ||||||||||||
RECONCILIATION OF US GAAP TO ADJUSTED EPS - DILUTED (UNAUDITED) | ||||||||||||
Second Quarter Ended | Six Months Ended | |||||||||||
October 31, | October 31, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
US GAAP Earnings Per Share - Diluted | $ | 0.90 | $ | 0.61 | $ | 1.46 | $ | 1.22 | ||||
Adjusted to exclude the following: | ||||||||||||
Restructuring Charges (A) | - | (0.17) | - | (0.26) | ||||||||
Impairment Charges (B) | - | (0.06) | - | (0.06) | ||||||||
Deferred Income Tax Benefit on UK Rate Change (C) | - | - | - | 0.18 | ||||||||
Adjusted Earnings Per Share - Diluted | $ | 0.90 | $ | 0.84 | $ | 1.46 | $ | 1.35 | ||||
NOTES TO UNAUDITED FINANCIAL STATEMENTS | ||||||||||||
Adjustments: | ||||||||||||
(A) | RESTRUCTURING CHARGES: The adjusted results for the six months ended October 31, 2014 and the three and six months ended October 31, 2013 exclude restructuring (credits) charges related to the Company's Restructuring and Reinvestment Program of ($0.2 million), $15.3 million or $0.17 per share, and $23.1 million or $0.26 per share, respectively. | |||||||||||
(B) | IMPAIRMENT CHARGES: The adjusted results for the three and six months ended October 31, 2013 exclude impairment charges related to certain technology investments of $4.8 million or $0.06 per share. | |||||||||||
(C) | Deferred Income Tax Benefit on UK Rate Change: The adjusted results for the six months ended October 31, 2013 exclude deferred tax benefits of $10.6 million, or $0.18 per share, associated with tax legislation enacted in the United Kingdom that reduced the U.K. corporate income tax rates by 3%. The benefits reflect the remeasurement of the Company's deferred tax balances to the new income tax rates of 21% effective April 1, 2014 and 20% effective April 1, 2015 and had no current cash tax impact. | |||||||||||
Non-GAAP Financial Measures: | ||||||||||||
In addition to providing financial results in accordance with GAAP, the Company has provided adjusted financial results that exclude the impact of other nonrecurring items described in more detail throughout this press release. These non-GAAP financial measures are labeled as "Adjusted" and are used for evaluating the results of operations for internal purposes. These non-GAAP measures are not intended to replace the presentation of financial results in accordance with GAAP. Rather, the Company believes the exclusion of such items provides additional information to investors to facilitate the comparison of past and present operations. Unless otherwise noted, adjusted amounts in the attached schedules include foreign exchange. |
JOHN WILEY & SONS, INC. | ||||||||||||||||||
UNAUDITED SEGMENT RESULTS | ||||||||||||||||||
FOR THE SECOND QUARTER AND SIX MONTHS ENDED | ||||||||||||||||||
OCTOBER 31, 2014 AND 2013 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
SECOND QUARTER ENDED OCTOBER 31, | ||||||||||||||||||
2014 | 2013 | % Change | ||||||||||||||||
US GAAP | Adjustments (A) | Adjusted | US GAAP | Adjustments (A) | Adjusted | US GAAP | Adjusted excl. FX | |||||||||||
Revenue | ||||||||||||||||||
Research | $ | 264,825 | - | 264,825 | 252,947 | - | 252,947 | 5% | 5% | |||||||||
Professional Development | 105,667 | - | 105,667 | 92,545 | - | 92,545 | 14% | 14% | ||||||||||
Education | 106,480 | - | 106,480 | 103,661 | - | 103,661 | 3% | 3% | ||||||||||
Total | $ | 476,972 | - | 476,972 | 449,153 | - | 449,153 | 6% | 6% | |||||||||
Direct Contribution to Profit | ||||||||||||||||||
Research | $ | 121,577 | - | 121,577 | 112,854 | 3,401 | 116,255 | 8% | 5% | |||||||||
Professional Development | 36,799 | - | 36,799 | 34,972 | 2,114 | 37,086 | 5% | -1% | ||||||||||
Education | 40,154 | - | 40,154 | 40,484 | 210 | 40,694 | -1% | 0% | ||||||||||
Total | $ | 198,530 | - | 198,530 | 188,310 | 5,725 | 194,035 | 5% | 3% | |||||||||
Contribution to Profit (After Allocated Shared Services and Admin. Costs) | ||||||||||||||||||
Research | $ | 78,753 | - | 78,753 | 69,664 | 3,401 | 73,065 | 13% | 9% | |||||||||
Professional Development | 9,725 | - | 9,725 | 7,504 | 2,114 | 9,618 | 30% | 2% | ||||||||||
Education | 19,505 | - | 19,505 | 22,185 | 210 | 22,395 | -12% | -11% | ||||||||||
Total | $ | 107,983 | - | 107,983 | 99,353 | 5,725 | 105,078 | 9% | 4% | |||||||||
Unallocated Shared Services and Admin. Costs | (31,979) | - | (31,979) | (49,166) | 14,377 | (34,789) | -35% | -8% | ||||||||||
Operating Income | $ | 76,004 | - | 76,004 | 50,187 | 20,102 | 70,289 | 51% | 10% | |||||||||
Total Shared Services and Admin. Costs by Function | ||||||||||||||||||
Distribution and Operation Services | $ | (22,443) | - | (22,443) | (27,642) | 2,361 | (25,281) | -19% | -12% | |||||||||
Technology and Content Management | (59,452) | - | (59,452) | (70,780) | 10,960 | (59,820) | -16% | -1% | ||||||||||
Finance | (12,817) | - | (12,817) | (13,457) | - | (13,457) | -5% | -5% | ||||||||||
Other Administration | (27,814) | - | (27,814) | (26,244) | 1,056 | (25,188) | 6% | 10% | ||||||||||
Total | $ | (122,526) | - | (122,526) | (138,123) | 14,377 | (123,746) | -11% | -1% | |||||||||
SIX MONTHS ENDED OCTOBER 31, | ||||||||||||||||||
2014 | 2013 | % Change | ||||||||||||||||
US GAAP | Adjustments (A) | Adjusted | US GAAP | Adjustments (A) | Adjusted | US GAAP | Adjusted excl. FX | |||||||||||
Revenue | ||||||||||||||||||
Research | $ | 519,695 | - | 519,695 | 498,735 | - | 498,735 | 4% | 2% | |||||||||
Professional Development | 197,994 | - | 197,994 | 176,631 | - | 176,631 | 12% | 12% | ||||||||||
Education | 197,200 | - | 197,200 | 184,807 | - | 184,807 | 7% | 7% | ||||||||||
Total | $ | 914,889 | - | 914,889 | 860,173 | - | 860,173 | 6% | 5% | |||||||||
Direct Contribution to Profit | ||||||||||||||||||
Research | $ | 235,428 | (185) | 235,243 | 222,861 | 5,372 | 228,233 | 6% | 2% | |||||||||
Professional Development | 69,140 | 245 | 69,385 | 61,189 | 5,667 | 66,856 | 13% | 3% | ||||||||||
Education | 68,306 | 51 | 68,357 | 64,630 | 258 | 64,888 | 6% | 6% | ||||||||||
Total | $ | 372,874 | 111 | 372,985 | 348,680 | 11,297 | 359,977 | 7% | 3% | |||||||||
Contribution to Profit (After Allocated Shared Services and Admin. Costs) | ||||||||||||||||||
Research | $ | 148,604 | (185) | 148,419 | 135,413 | 5,372 | 140,785 | 10% | 5% | |||||||||
Professional Development | 17,323 | 245 | 17,568 | 6,234 | 5,667 | 11,901 | - | 48% | ||||||||||
Education | 28,176 | 51 | 28,227 | 27,651 | 258 | 27,909 | 2% | 2% | ||||||||||
Total | $ | 194,103 | 111 | 194,214 | 169,298 | 11,297 | 180,595 | 15% | 7% | |||||||||
Unallocated Shared Services and Admin. Costs | (68,469) | (266) | (68,735) | (83,547) | 16,560 | (66,987) | -18% | 1% | ||||||||||
Operating Income | $ | 125,634 | (155) | 125,479 | 85,751 | 27,857 | 113,608 | 47% | 10% | |||||||||
Total Shared Services and Admin. Costs by Function | ||||||||||||||||||
Distribution and Operation Services | $ | (46,503) | 384 | (46,119) | (53,090) | 2,574 | (50,516) | -12% | -10% | |||||||||
Technology and Content Management | (121,274) | (557) | (121,831) | (130,667) | 10,960 | (119,707) | -7% | 1% | ||||||||||
Finance | (26,459) | (93) | (26,552) | (26,242) | - | (26,242) | 1% | 0% | ||||||||||
Other Administration | (53,004) | - | (53,004) | (52,930) | 3,026 | (49,904) | 0% | 5% | ||||||||||
Total | $ | (247,240) | (266) | (247,506) | (262,929) | 16,560 | (246,369) | -6% | -1% | |||||||||
See the accompanying Notes to Unaudited Financial Statements for a description of each Adjustment. Certain prior year amounts have been reclassified to conform to the current year's presentation. |
UNAUDITED ADJUSTED CONTRIBUTION TO PROFIT | ||||||||||||||||||
INCLUDING ALLOCATED SHARED SERVICES AND ADMINISTRATIVE COSTS | ||||||||||||||||||
FOR THE SECOND QUARTER AND SIX MONTHS ENDED | ||||||||||||||||||
OCTOBER 31, 2014 AND 2013 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
Second Quarter Ended | Six Months Ended | |||||||||||||||||
October 31, | October 31, | |||||||||||||||||
2014 | 2013 | % Change | % Change excl. FX | 2014 | 2013 | % Change | % Change excl. FX | |||||||||||
Research: | ||||||||||||||||||
Direct Contribution to Profit | 121,577 | 112,854 | 8% | 8% | 235,428 | 222,861 | 6% | 4% | ||||||||||
Restructuring (Credits) Charges (A) | - | 3,401 | (185) | 5,372 | ||||||||||||||
Adjusted Direct Contribution to Profit | 121,577 | 116,255 | 5% | 5% | 235,243 | 228,233 | 3% | 2% | ||||||||||
Allocated Shared Services and Admin. Costs: | ||||||||||||||||||
Distribution and Operation Services | (11,449) | (11,828) | -3% | -4% | (23,419) | (23,395) | 0% | -3% | ||||||||||
Technology and Content Management | (25,314) | (24,843) | 2% | 1% | (51,186) | (51,081) | 0% | -2% | ||||||||||
Occupancy and Other | (6,061) | (6,519) | -7% | -7% | (12,219) | (12,972) | -6% | -8% | ||||||||||
Adjusted Contribution to Profit (after allocated | 78,753 | 73,065 | 8% | 9% | 148,419 | 140,785 | 5% | 5% | ||||||||||
Shared Services and Admin. Costs) | ||||||||||||||||||
Professional Development: | ||||||||||||||||||
Direct Contribution to Profit | 36,799 | 34,972 | 5% | 5% | 69,140 | 61,189 | 13% | 13% | ||||||||||
Restructuring Charges (A) | - | 2,114 | 245 | 5,667 | ||||||||||||||
Adjusted Direct Contribution to Profit | 36,799 | 37,086 | -1% | -1% | 69,385 | 66,856 | 4% | 3% | ||||||||||
Allocated Shared Services and Admin. Costs: | ||||||||||||||||||
Distribution and Operation Services | (7,991) | (9,503) | -16% | -16% | (16,270) | (19,156) | -15% | -16% | ||||||||||
Technology and Content Management | (11,953) | (12,969) | -8% | -9% | (22,797) | (26,038) | -12% | -13% | ||||||||||
Occupancy and Other | (7,130) | (4,996) | 43% | 43% | (12,750) | (9,761) | 31% | 31% | ||||||||||
Adjusted Contribution to Profit (after allocated Shared Services and Admin. Costs) | 9,725 | 9,618 | 1% | 2% | 17,568 | 11,901 | 48% | 48% | ||||||||||
Education: | ||||||||||||||||||
Direct Contribution to Profit | 40,154 | 40,484 | -1% | 0% | 68,306 | 64,630 | 6% | 6% | ||||||||||
Restructuring Charges (A) | - | 210 | 51 | 258 | ||||||||||||||
Adjusted Direct Contribution to Profit | 40,154 | 40,694 | -1% | 0% | 68,357 | 64,888 | 5% | 6% | ||||||||||
Allocated Shared Services and Admin. Costs: | ||||||||||||||||||
Distribution and Operation Services | (3,226) | (3,848) | -16% | -16% | (6,545) | (7,889) | -17% | -17% | ||||||||||
Technology and Content Management | (13,828) | (11,407) | 21% | 21% | (26,815) | (23,044) | 16% | 16% | ||||||||||
Occupancy and Other | (3,595) | (3,044) | 18% | 18% | (6,770) | (6,046) | 12% | 12% | ||||||||||
Adjusted Contribution to Profit (after allocated | 19,505 | 22,395 | -13% | -11% | 28,227 | 27,909 | 1% | 2% | ||||||||||
Shared Services and Admin. Costs) | ||||||||||||||||||
Total Adjusted Contribution to Profit (after allocated Shared Services and Admin. Costs) | 107,983 | 105,078 | 3% | 4% | 194,214 | 180,595 | 8% | 7% | ||||||||||
Unallocated Shared Services and Admin. Costs: | ||||||||||||||||||
Unallocated Shared Services and Admin. Costs | (31,979) | (49,166) | -35% | -35% | (68,469) | (83,547) | -18% | -19% | ||||||||||
Restructuring (Credits) Charges (A) | - | 9,591 | (266) | 11,774 | ||||||||||||||
Impairment Charges (B) | - | 4,786 | - | 4,786 | ||||||||||||||
Adjusted Unallocated Shared Services and Admin. Costs | (31,979) | (34,789) | -8% | -8% | (68,735) | (66,987) | 3% | 1% | ||||||||||
Adjusted Operating Income | 76,004 | 70,289 | 8% | 10% | 125,479 | 113,608 | 10% | 10% | ||||||||||
See the accompanying Notes to Unaudited Financial Statements for a description of each Adjustment. Certain prior year amounts have been reclassified to conform to the current year's presentation. |
JOHN WILEY & SONS, INC. | |||||||||||||||||||
SEGMENT REVENUE by PRODUCT/SERVICE | |||||||||||||||||||
FOR THE SECOND QUARTER AND SIX MONTHS ENDED | |||||||||||||||||||
OCTOBER 31, 2014 AND 2013 | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
Second Quarter | Six Months | ||||||||||||||||||
Ended October 31, | % of | % Change | Ended October 31, | % of | % Change | ||||||||||||||
2014 | 2013 | Revenue | excl. FX | 2014 | 2013 | Revenue | excl. FX | ||||||||||||
RESEARCH | |||||||||||||||||||
Research Communication: | |||||||||||||||||||
Journal Subscriptions | $ | 168,315 | 164,119 | 64% | 2% | $ | 337,138 | 324,339 | 127% | 2% | |||||||||
Funded Access | 5,067 | 3,857 | 2% | 30% | 10,496 | 7,191 | 4% | 41% | |||||||||||
Other Journal Revenue | 36,425 | 23,534 | 14% | 55% | 62,887 | 49,094 | 24% | 26% | |||||||||||
209,807 | 191,510 | 79% | 9% | 410,521 | 380,624 | 155% | 6% | ||||||||||||
Books and References: | |||||||||||||||||||
Print Books | 26,843 | 31,069 | 10% | -14% | 52,915 | 58,493 | 20% | -11% | |||||||||||
Digital Books | 9,957 | 9,383 | 4% | 6% | 19,213 | 18,952 | 7% | -1% | |||||||||||
36,800 | 40,452 | 14% | -9% | 72,128 | 77,445 | 27% | -9% | ||||||||||||
Other Research Revenue | 18,218 | 20,985 | 7% | -13% | 37,046 | 40,666 | 14% | -10% | |||||||||||
Total Revenue | $ | 264,825 | 252,947 | 100% | 5% | $ | 519,695 | 498,735 | 196% | 2% | |||||||||
PROFESSIONAL DEVELOPMENT | |||||||||||||||||||
Knowledge Services: | |||||||||||||||||||
Print Books | $ | 52,685 | 59,794 | 50% | -12% | $ | 108,612 | 116,102 | 103% | -7% | |||||||||
Digital Books | 14,465 | 13,980 | 14% | 3% | 24,964 | 25,637 | 24% | -3% | |||||||||||
Online Test Preparation and Certification | 5,538 | 4,275 | 5% | 30% | 8,487 | 7,121 | 8% | 19% | |||||||||||
Other Knowledge Service Revenue | 6,539 | 5,942 | 6% | 10% | 12,315 | 12,630 | 12% | -3% | |||||||||||
79,227 | 83,991 | 75% | -6% | 154,378 | 161,490 | 146% | -5% | ||||||||||||
Talent Solutions: | |||||||||||||||||||
Assessment | 15,187 | 8,554 | 14% | 78% | 28,309 | 15,141 | 27% | 87% | |||||||||||
Online Learning and Training | 11,253 | - | 11% | 15,307 | 14% | ||||||||||||||
26,440 | 8,554 | 25% | 209% | 43,616 | 15,141 | 41% | 188% | ||||||||||||
Total Revenue | $ | 105,667 | 92,545 | 100% | 14% | $ | 197,994 | 176,631 | 187% | 12% | |||||||||
EDUCATION | |||||||||||||||||||
Books: | |||||||||||||||||||
Print Textbooks | $ | 41,778 | 45,202 | 39% | -6% | $ | 86,313 | 86,574 | 81% | 0% | |||||||||
Digital Books | 8,450 | 9,360 | 8% | -10% | 14,154 | 13,560 | 13% | 4% | |||||||||||
50,228 | 54,562 | 47% | -7% | 100,467 | 100,134 | 94% | 1% | ||||||||||||
Custom Products | 16,363 | 14,762 | 15% | 11% | 35,935 | 31,074 | 34% | 16% | |||||||||||
Course Workflow Solutions (WileyPLUS) | 18,397 | 15,916 | 17% | 16% | 19,711 | 17,012 | 19% | 16% | |||||||||||
Education Services (Deltak) | 19,699 | 16,551 | 19% | 19% | 35,935 | 31,251 | 34% | 15% | |||||||||||
Other Education Revenue | 1,793 | 1,870 | 2% | -4% | 5,152 | 5,336 | 5% | -3% | |||||||||||
Total Revenue | $ | 106,480 | 103,661 | 100% | 3% | $ | 197,200 | 184,807 | 185% | 7% | |||||||||
Note: Segment Revenue Categorization | |||||||||||||||||||
Wiley has modified its segment product revenue categories to reflect recent changes to the business, including acquisitions and restructuring. All prior periods have been revised to reflect the new categorization. |
JOHN WILEY & SONS, INC. | |||||||
UNAUDITED STATEMENTS OF FINANCIAL POSITION | |||||||
(in thousands) | |||||||
October 31, | April 30, | ||||||
2014 | 2013 | 2014 | |||||
Current Assets | |||||||
Cash & cash equivalents | $ | 198,912 | 149,662 | 486,377 | |||
Accounts receivable | 204,424 | 180,175 | 149,733 | ||||
Inventories | 70,941 | 81,368 | 75,495 | ||||
Prepaid and other | 66,233 | 52,377 | 78,057 | ||||
Total Current Assets | 540,510 | 463,582 | 789,662 | ||||
Product Development Assets | 58,851 | 67,149 | 82,940 | ||||
Technology, Property and Equipment | 190,811 | 184,050 | 188,718 | ||||
Intangible Assets | 992,618 | 961,588 | 984,661 | ||||
Goodwill | 1,003,290 | 851,309 | 903,665 | ||||
Income Tax Deposits | 64,036 | 61,001 | 64,037 | ||||
Other Assets | 62,659 | 61,782 | 63,682 | ||||
Total Assets | 2,912,775 | 2,650,461 | 3,077,365 | ||||
Current Liabilities | |||||||
Short-term debt | 50,000 | - | - | ||||
Accounts and royalties payable | 180,033 | 161,649 | 142,534 | ||||
Deferred revenue | 163,902 | 138,354 | 385,654 | ||||
Accrued employment costs | 66,737 | 83,738 | 118,503 | ||||
Accrued income taxes | 10,127 | 7,804 | 13,324 | ||||
Accrued pension liability | 4,625 | 4,389 | 4,671 | ||||
Other accrued liabilities | 52,976 | 44,579 | 64,901 | ||||
Total Current Liabilities | 528,400 | 440,513 | 729,587 | ||||
Long-Term Debt | 749,513 | 647,900 | 700,100 | ||||
Accrued Pension Liability | 155,497 | 203,266 | 164,634 | ||||
Deferred Income Tax Liabilities | 234,685 | 194,639 | 222,482 | ||||
Other Long-Term Liabilities | 82,278 | 77,773 | 78,314 | ||||
Shareholders' Equity | 1,162,402 | 1,086,370 | 1,182,248 | ||||
Total Liabilities & Shareholders' Equity | $ | 2,912,775 | 2,650,461 | 3,077,365 |
JOHN WILEY & SONS, INC. | |||||
UNAUDITED STATEMENTS OF FREE CASH FLOW | |||||
(in thousands) | |||||
Six Months Ended | |||||
October 31, | |||||
2014 | 2013 | ||||
Operating Activities: | |||||
Net income | $ | 87,423 | 72,130 | ||
Amortization of intangibles | 25,754 | 21,901 | |||
Amortization of composition costs | 20,810 | 22,827 | |||
Depreciation of technology, property and equipment | 30,510 | 28,909 | |||
Restructuring and impairment charges | (155) | 27,857 | |||
Restructuring payments | (16,267) | (12,453) | |||
Deferred tax benefits on U.K. rate changes | - | (10,634) | |||
Share-based compensation expense | 8,118 | 7,305 | |||
Excess tax (benefits) charges from share-based compensation | (1,774) | 1,672 | |||
Royalty advances | (47,997) | (44,005) | |||
Earned royalty advances | 64,939 | 59,926 | |||
Other non-cash charges and credits | 20,436 | 29,651 | |||
Change in deferred revenue | (223,731) | (229,572) | |||
Income tax deposit | (3,783) | (10,433) | |||
Net change in operating assets and liabilities, excluding acquisitions | (58,419) | (31,579) | |||
Cash Used for Operating Activities | (94,136) | (66,498) | |||
Investments in organic growth: | |||||
Composition spending | (16,934) | (19,290) | |||
Additions to technology, property and equipment | (29,584) | (26,199) | |||
Free Cash Flow | (140,654) | (111,987) | |||
Other Investing and Financing Activities: | |||||
Acquisitions, net of cash | (172,145) | (739) | |||
Proceeds from sale of consumer publishing programs | 1,100 | - | |||
Repayment of long-term debt | (228,051) | (293,500) | |||
Borrowings of long-term debt | 275,070 | 268,400 | |||
Borrowings of short-term debt | 50,000 | - | |||
Change in book overdrafts | (8,123) | (23,836) | |||
Cash dividends | (34,402) | (29,347) | |||
Purchase of treasury shares | (41,534) | (18,533) | |||
Proceeds from exercise of stock options and other | 18,876 | 24,900 | |||
Excess tax benefits (charges) from share-based compensation | 1,774 | (1,672) | |||
Cash Used for Investing and Financing Activities | (137,435) | (74,327) | |||
Effects of Exchange Rate Changes on Cash | (9,376) | 1,836 | |||
Decrease in Cash and Cash Equivalents for Period | $ | (287,465) | (184,478) | ||
RECONCILIATION TO GAAP PRESENTATION | |||||
Investing Activities: | |||||
Composition spending | $ | (16,934) | (19,290) | ||
Additions to technology, property and equipment | (29,584) | (26,199) | |||
Acquisitions, net of cash | (172,145) | (739) | |||
Proceeds from sale of consumer publishing programs | 1,100 | - | |||
Cash Used for Investing Activities | $ | (217,563) | (46,228) | ||
Financing Activities: | |||||
Cash Used for Investing and Financing Activities | $ | (137,435) | (74,327) | ||
Excluding: | |||||
Acquisitions, net of cash | (172,145) | (739) | |||
Proceeds from sale of consumer publishing programs | 1,100 | - | |||
Cash Provided by (Used for) Financing Activities | $ | 33,610 | (73,588) | ||
Note: The Company’s management evaluates performance using free cash flow. The Company believes free cash flow provides a meaningful and comparable measure of performance. Since free cash flow is not a measure calculated in accordance with GAAP, it should not be considered as a substitute for other GAAP measures, including cash used for or provided by operating activities, investing activities and financing activities, as an indicator of performance. |
JOHN WILEY & SONS, INC. | |
Registrant |
By | /s/ Stephen M. Smith | ||
Stephen M. Smith | |||
President and Chief Executive Officer |
By | /s/ John A. Kritzmacher | ||
John A. Kritzmacher | |||
Executive Vice President and | |||
Chief Financial Officer | |||
Dated: December 9, 2014 |