John Wiley & Sons 8K Wiley Reports First Quarter Fiscal 2022 Results | WLY 2 Sep 21

First Quarter Fiscal 2022 Earnings Review September 2, 2021

SAFE HARBOR STATEMENTThis presentation contains certain forward-looking statements concerning the Company's operations, performance, and financial condition. Reliance should not be placed on forward-looking statements, as actual results may differ materially from those in any forward-looking statements. Any such forward-looking statements are based upon many assumptions and estimates that are inherently subject to uncertainties and contingencies, many of which are beyond the control of the Company and are subject to change based on many important factors. Such factors include, but are not limited to: (i) the level of investment in new technologies and products; (ii) subscriber renewal rates for the Company's journals; (iii) the financial stability and liquidity of journal subscription agents; (iv) the consolidation of book wholesalers and retail accounts; (v) the market position and financial stability of key retailers; (vi) the seasonal nature of the Company's educational business and the impact of the used book market; (vii) worldwide economic and political conditions; (viii) the Company's ability to protect its copyrights and other intellectual property worldwide (ix) the ability of the Company to successfully integrate acquired operations and realize expected opportunities; (x) the Company’s ability to realize operating savings over time and in fiscal year 2022 in connection with our multi-year Business Optimization Program; (xi) the impact of COVID-19 on our operations, performance, and financial condition; and (xii) other factors detailed from time to time in the Company's filings with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise any such forward-looking statements to reflect subsequent events or circumstances. NON-GAAP MEASURESIn this presentation, management provides the following non-GAAP performance measures:Adjusted Earnings Per Share (“Adjusted EPS”);Free Cash Flow less Product Development Spending;Adjusted Contribution to Profit (“Adjusted CTP”) and margin;Adjusted EBITDA and margin;Organic revenue; andResults on a constant currency (“CC”) basis.Management believes non-GAAP financial measures, which exclude the impact of restructuring charges and credits and other items, provide supplementary information to support analyzing operating results and earnings and are commonly used by shareholders to measure our performance. Free Cash Flow less Product Development Spending helps assess our ability over the long term to create value for our shareholders. Results on a constant currency basis removes distortion from the effects of foreign currency movements to provide better comparability of our business trends from period to period applying the same foreign currency exchange rates for the current and equivalent prior period. We have not provided our 2022 outlook for the most directly comparable U.S. GAAP financial measures, as they are not available without unreasonable effort due to the high variability, complexity, and low visibility with respect to certain items, including restructuring charges and credits, gains and losses on foreign currency, and other gains and losses. These items are uncertain, depend on various factors, and could be material to our consolidated results computed in accordance with U.S. GAAP.

Wiley unlocks human potential by powering discovery and learning

First Quarter Summary Revenue+9%*$488M GAAP EPS-17%$0.24 Adj. EPS+17%$0.54 Adj. EBITDA+12% $95M Consistent strategies and solid execution driving strong revenue growth across all segments Research (+10%)Academic & Professional Learning (+7%)Education Services (+13%)Strong profit performance driven by Research and Academic & Professional LearningLong-term trends accelerating in open research, digital education and talent development Wiley continues to drive impact by enabling discovery, powering career-connected education and shaping workforces *Organic revenue +7% *Organic revenue excludes acquisition and currency impacts

Strong momentum across academic and corporate markets Enabling Discovery Powering Education Shaping Workforces Open Research Revenue+56%Corporate Revenue (Research)+37% Digital Courseware Revenue+31%Online Program Enrollment +9% Talent Development Revenue+34%Professional Learning Revenue +13% Q1 Metrics

Research Publishing & Platforms (millions) Q1 2022 Change Change CC Research Publishing $264 14% 10% Research Platforms $11 10% 10% TOTAL REVENUE* $275 14% 10% ADJUSTED EBITDA $103 12% ADJ. EBITDA MARGIN 37% Organic growth in research article output (+5%) and usage (+25%)Strategic read-and-publish agreements generating strong momentumSolid growth continuing for Research Platforms and corporate sales Advances in publishing process optimization supporting volume growthEBITDA growth primarily driven by revenue growth Q1Summary *Organic revenue +5% Organic revenue excludes acquisition and currency impacts

Academic & Professional Learning Q1Summary Education Publishing driven by growth in digital content and courseware, partly offset by continued softness in test prepProfessional Learning driven by growth in professional publishing and corporate learning accompanied by further COVID-related recovery in corporate training Strong profit growth from revenue momentum and business optimization (millions) Q1 2022 Change Change CC Education Publishing $66 4% 1% Professional Learning $73 16% 13% TOTAL REVENUE $139 10% 7% ADJUSTED EBITDA $27 37% ADJ. EBITDA MARGIN 19%

Education Services Q1Summary Solid growth in online enrollment (+9%) and 13 new degree programs signedEarly indications of slowing online enrollment growth vs. prior year COVID-related spikeTalent Development signed three new Fortune 500 partners and delivered 69% growth in IT talent placementsEBITDA decline primarily due to higher University Services marketing costs and investments in Talent Development growth (millions) Q1 2022 Change Change CC University Services $54 8% 8% Talent Development $20 45% 34% TOTAL REVENUE $74 16% 13% ADJUSTED EBITDA $6 (21%) ADJ. EBITDA MARGIN 9%

Financial Position and Outlook

Financial Position and Capital Allocation Modest Leverage: Net Debt/EBITDA ratio of 2.0 TTM inclusive of acquisitions, even with prior year Free Cash Flow: Use of $108M (vs. use of $145M in Q1’21). FCF historically a use through 1H due to timing of annual journal subscription receipts. Wiley FCF outlook for Fiscal 2022 is between $200M and $220M. M&A: M&A focused on adding scale or capabilities in key strategic areas of research and career-connected education. Hindawi (open research) integration on track. Dividends: In Q1, Wiley raised dividend for 28th consecutive year. Yield at ~2.4% (as of Sept 1, 2021). Share Repurchases: Acquired ~130K shares for $7.4M at an average cost of $56.88/share $19M $27M Dividends and RepurchasesQ1 Allocation

Fiscal 2022 Growth and Optimization Initiatives Open Research Publish more to meet global demandLeverage Hindawi acquisition to advance leadership position in OA Scale service offerings for societies and corporations Career-Connected Education Expand online degree programs and drive online enrollment Scale digital courseware Expand Talent Development corporate pipeline and existing relationships Business Optimization Simplify, standardize and automate workflows, particularly for publishing processes and back-office operationsExpand and optimize student acquisition capabilitiesBuild direct-to-consumer capabilities and enhance ecommerce experience

New Adjusted EPS Q1’22 Q1’21 FY21 FY20 Adjusted Income Before Taxes (previously reported) $39.2 $30.4 $207.8 $173.1 +Amortization of Acquired Intangible Assets(1) $22.3 $18.1 $79.4 $68.3 Adjusted Income Before Taxes (new) $61.5 $48.5 $287.2 $241.4 +Adjusted Tax Provision $13.3 $11.1 $61.1 $54.0 Adjusted Net Income (newly defined) $48.2 $37.4 $226.1 $187.4 Adjusted EPS (newly defined) $0.85 $0.67 $4.00 $3.30 Previously reported Adjusted EPS $0.54 $0.42 $2.92 $2.40 Adjusted EPS - excluding the amortization of acquired intangibles (non-cash) - is more indicative of underlying operational performance (1) Reflects the amortization of intangible assets established on the opening balance sheet for an acquired business. This includes the amortization of intangible assets such as developed technology, customer relationships, tradenames, etc., which is reflected in the "Amortization of intangible assets" line in the Condensed Consolidated Statements of Net Income. It also includes the amortization of acquired product development assets, which is reflected in "Cost of sales" in the Condensed Consolidated Statements of Net Income.

Fiscal 2022 Outlook Reaffirmed Metric (Millions, except EPS) Fiscal 2021 Fiscal 2022 Outlook Revenue $1,942 $2,070 to $2,100 Adjusted EBITDA $419 $415 to $435 Adjusted EPS - formerAdjusted EPS - newly defined $2.92$4.00 $2.80 to $3.05$4.00 to $4.25 Free Cash Flow $257 $200 to $220

Key Takeaways Consistent strategies and solid execution driving strong revenue growth across all segments Research (+10%)Academic & Professional Learning (+7%)Education Services (+13%)Strong profit performance driven by Research and Academic & Professional LearningLong-term trends accelerating in open research, digital education and talent development Wiley continues to drive impact by enabling discovery, powering career-connected education and shaping workforces

Thanks for joining us. IR website at https://investors.wiley.com/Q2 2022 Earnings Call – December 7, 2021Contact us for follow-up at: brian.campbell@wiley.com | +1(201) 748-6874

Appendix – Reconciliation of US GAAP to Non-GAAP JOHN WILEY & SONS, INC. SUPPLEMENTARY INFORMATION (1) (2) RECONCILIATION OF US GAAP MEASURES to NON-GAAP MEASURES (unaudited) Reconciliation of US GAAP EPS to Non-GAAP Adjusted EPS Three Months Ended July 31, 2021 2020 US GAAP Earnings Per Share - Diluted $ 0.24 $ 0.29 Adjustments: Restructuring and related (credits) charges (0.01) 0.03 Foreign exchange gains on intercompany transactions (0.01) (0.02) Gain on sale of certain assets (A) (0.05) - Income tax adjustments (B) 0.37 0.12 Non-GAAP Adjusted Earnings Per Share - Diluted $ 0.54 $ 0.42 Reconciliation of US GAAP Income Before Taxes to Non-GAAP Adjusted Income Before Taxes Three Months Ended (amounts in thousands) July 31, 2021 2020 US GAAP Income Before Taxes $ 44,002 $ 29,734 Pretax Impact of Adjustments: Restructuring and related (credits) charges (276) 2,218 Foreign exchange gains on intercompany transactions (795) (1,569) Gain on sale of certain assets (A) (3,750) - Non-GAAP Adjusted Income Before Taxes $ 39,181 $ 30,383 Reconciliation of US GAAP Income Tax Provision to Non-GAAP Adjusted Income Tax Provision, including our US GAAP Effective Tax Rate and our Non-GAAP Adjusted Effective Tax Rate US GAAP Income Tax Provision $ 30,172 $ 13,400 Income Tax Impact of Adjustments (C): Restructuring and related (credits) charges 45 743 Foreign exchange gains on intercompany transactions (101) (612) Gain on sale of certain assets (A) (936) - Income Tax Adjustments: Impact of increase in UK statutory rate on deferred tax balances (B) (20,726) (6,689) Non-GAAP Adjusted Income Tax Provision $ 8,454 $ 6,842 US GAAP Effective Tax Rate 68.6% 45.1% Non-GAAP Adjusted Effective Tax Rate 21.6% 22.5% Notes: (A) The gain on sale of certain assets is due to the sale of our world languages product portfolio which was included in our Academic & Professional Learning segment and resulted in a pretax gain of approximately $3.8 million during the three months ended July 31, 2021. (B) On June 10, 2021, the UK officially increased its corporate tax rate from 19% to 25% effective April 1, 2023. This resulted in a $20.7 million non-cash deferred tax expense from the re-measurement of the Company’s applicable UK net deferred tax liabilities during the three months ended July 31, 2021. During the first quarter of fiscal 2021, the UK officially enacted legislation that increased its statutory rate from 17% to 19%. This resulted in a $6.7 million non-cash deferred tax expense from the re-measurement of the Company’s applicable UK net deferred tax liabilities during the three months ended July 31, 2020. (C) For the three months ended July 31, 2021, substantially all of the tax impact was from deferred taxes. For the three months ended July 31, 2020, the tax impact was $0.2 million from current taxes offset by $0.1 million from deferred taxes. (1) See Explanation of Usage of Non-GAAP Performance Measures included in this supplementary information for additional details on the reasons why management believes presentation of each non-GAAP performance measure provides useful information to investors. The supplementary information included in this press release for the three months ended July 31, 2021 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission. (2) All amounts are approximate due to rounding.

Appendix – Previous Adjusted EPS to Newly Defined

Appendix – Reconciliation of Net Income to Adjusted EBITDA

John Wiley & Sons (WLY) 8-KWiley Reports First Quarter Fiscal 2022 Results