Segment Information | Note 10 Segment Information As previously announced, we have changed our segment reporting structure to align with our strategic focus areas: (1) Research Publishing & Platforms, which includes the Research publishing and Atypon businesses, (2) Academic & Professional Learning, which is the former “Publishing” segment combined with our corporate training businesses – previously noted as Professional Assessment and Corporate Learning; and (3) Education Services, which is the online program management business. Prior period segment results have been revised to the new segment presentation. There were no changes to our consolidated financial results. We report our segment information in accordance with the provisions of FASB ASC Topic 280. These segments reflect the way our chief operating decision maker evaluates our business performance and manages the operations. Segment information is as follows: Three Months Ended October 31, Six Months Ended October 31, 2019 2018 2019 2018 Revenue Research Publishing & Platforms $ 234,709 $ 229,075 $ 464,084 $ 454,392 Academic & Professional Learning 177,725 189,670 322,583 346,094 Education Services 53,771 29,877 103,068 59,037 Total Revenue $ 466,205 $ 448,622 $ 889,735 $ 859,523 Contribution to Profit: Research Publishing & Platforms $ 63,291 $ 59,210 $ 118,937 $ 116,527 Academic & Professional Learning 35,050 47,078 39,961 68,845 Education Services 2,583 (867 ) (4,616 ) (5,886 ) Total Contribution to Profit (1) $ 100,924 $ 105,421 $ 154,282 $ 179,486 Corporate Expenses (37,533 ) (47,946 ) (86,332 ) (85,871 ) Operating Income (1) $ 63,391 $ 57,475 $ 67,950 $ 93,615 Adjusted Contribution to Profit: (1) Research Publishing & Platforms $ 64,017 $ 61,492 $ 122,283 $ 117,829 Academic & Professional Learning 35,850 49,272 43,566 70,322 Education Services 2,108 (557 ) (3,002 ) (5,784 ) Total Adjusted Contribution to Profit $ 101,975 $ 110,207 $ 162,847 $ 182,367 Adjusted Corporate Expenses (34,583 ) (42,736 ) (80,161 ) (84,842 ) Total Adjusted Operating Income $ 67,392 $ 67,471 $ 82,686 $ 97,525 Depreciation and Amortization: Research Publishing & Platforms $ 17,037 $ 15,422 $ 34,190 $ 30,787 Academic & Professional Learning 17,349 17,473 33,873 35,050 Education Services 5,522 3,045 11,020 6,512 Total Depreciation and Amortization $ 39,908 $ 35,940 $ 79,083 $ 72,349 Corporate Depreciation and Amortization 2,730 3,712 5,774 7,474 Total Depreciation and Amortization $ 42,638 $ 39,652 $ 84,857 $ 79,823 Adjusted EBITDA: (2) Research Publishing & Platforms $ 81,054 $ 76,914 $ 156,473 $ 148,616 Academic & Professional Learning 53,199 66,745 77,439 105,372 Education Services 7,630 2,488 8,018 728 Total Segment Adjusted EBITDA $ 141,883 $ 146,147 $ 241,930 $ 254,716 Corporate Adjusted EBITDA (31,853 ) (39,024 ) (74,387 ) (77,368 ) Total Adjusted EBITDA $ 110,030 $ 107,123 $ 167,543 $ 177,348 (1) Adjusted Contribution to Profit is Contribution to Profit adjusted for restructuring charges (credits). See Note 9, “Restructuring and Related Charges” for these charges (credits) by segment. (2) Adjusted EBITDA is Adjusted Contribution to Profit with depreciation and amortization added back. The following table shows a reconciliation of GAAP net income to Non-GAAP EBITDA and Adjusted EBITDA: Three Months Ended October 31, Six Months Ended October 31, 2019 2018 2019 2018 Net Income $ 44,690 $ 43,784 $ 48,314 $ 70,079 Interest expense 6,787 3,608 12,864 6,404 Provision for income taxes 11,783 12,538 12,126 20,324 Depreciation and amortization 42,638 39,652 84,857 79,823 Non-GAAP EBITDA $ 105,898 $ 99,582 $ 158,161 $ 176,630 Restructuring and related charges 4,001 9,996 14,736 3,910 Foreign exchange transaction losses 2,668 54 16 1,783 Interest and other income (2,537 ) (2,509 ) (5,370 ) (4,975 ) Non-GAAP Adjusted EBITDA $ 110,030 $ 107,123 $ 167,543 $ 177,348 |