Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. junior Avg
|
New words:
abandonment, accelerate, advisory, Antitrust, APTC, BAPP, beneficial, bipartisan, block, bridge, budge, Catholic, chronic, clearance, collateral, competitor, construction, consulting, consummated, consummation, contemplated, contingent, covenant, deal, demurrer, depressing, digestive, distinctively, downgrade, encounter, excessive, exercise, exercised, floor, foreclose, foregoing, fulfill, functioning, HFS, holder, IlliniCare, inmate, interrogatory, knowledge, lack, leaseback, lieu, newest, noncontrolling, ownership, pendency, printing, Problem, published, recommended, renegotiate, respiratory, restore, satisfied, satisfy, statistical, strike, strong, Tennessee, timeframe, Trump, turn, undetermined, USMM, vote, voted, waiting, York
Removed:
Moody
Filing tables
Filing exhibits
Related press release
Associated CNC transcripts
CNC similar filings
Filing view
External links
Exhibit 12.1
Centene Corporation
Computation of ratio of earnings to fixed charges
($ in millions)
Nine Months Ended | Year Ended December 31, | ||||||||||||||||||||||
09/30/17 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||||
Earnings: | |||||||||||||||||||||||
Pre-tax earnings from continuing operations | $ | 966 | $ | 1,157 | $ | 697 | $ | 457 | $ | 269 | $ | 123 | |||||||||||
Addback: | |||||||||||||||||||||||
Fixed charges | 231 | 262 | 65 | 50 | 37 | 29 | |||||||||||||||||
Add (Subtract): | |||||||||||||||||||||||
Noncontrolling interest | 13 | 1 | (2 | ) | 7 | (1 | ) | 13 | |||||||||||||||
Interest capitalized | — | — | — | — | — | — | |||||||||||||||||
Total earnings | $ | 1,210 | $ | 1,420 | $ | 760 | $ | 514 | $ | 305 | $ | 165 | |||||||||||
Fixed Charges: | |||||||||||||||||||||||
Interest expensed and capitalized | $ | 189 | $ | 217 | $ | 43 | $ | 35 | $ | 27 | $ | 20 | |||||||||||
Interest component of rental payments (1) | 42 | 45 | 22 | 15 | 10 | 9 | |||||||||||||||||
Total fixed charges | $ | 231 | $ | 262 | $ | 65 | $ | 50 | $ | 37 | $ | 29 | |||||||||||
Ratio of earnings to fixed charges | 5.2 | 5.4 | 11.7 | 10.3 | 8.2 | 5.7 | |||||||||||||||||
(1) Estimated at 33% of rental expense as a reasonable approximation of the interest factor. |