Loans and Allowance for Loan Losses | 9 Months Ended |
Sep. 30, 2013 |
Loans and Allowance for Loan Losses | ' |
Loans and Allowance for Loan Losses | ' |
Note 4 - Loans and Allowance for Loan Losses |
|
Categories of loans include: |
|
| | (Dollars in Thousands) | | | | | | | | | | | | | |
| | September | | December | | | | | | | | | | | | | |
30, | 31, | | | | | | | | | | | | |
2013 | 2012 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Commercial | | $ | 46,781 | | $ | 49,535 | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | |
Construction | | 12,861 | | 8,094 | | | | | | | | | | | | | |
Other | | 160,209 | | 156,553 | | | | | | | | | | | | | |
Residential real estate | | 75,055 | | 77,356 | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | |
Auto | | 2,854 | | 3,350 | | | | | | | | | | | | | |
Other | | 3,616 | | 3,866 | | | | | | | | | | | | | |
Total loans | | 301,376 | | 298,754 | | | | | | | | | | | | | |
Less allowance for loan losses | | (4,820 | ) | (5,721 | ) | | | | | | | | | | | | |
Net loans | | $ | 296,556 | | $ | 293,033 | | | | | | | | | | | | | |
|
The following table sets forth an analysis of our allowance for loan losses for the three months ending September 30, 2013 and 2012. |
|
| | (Dollars In Thousands) | |
| | Commercial | | Commercial | | Residential | | Consumer | | Unallocated | | Total | |
Real Estate | Real Estate |
September 30, 2013 Allowance for loan losses: | | | | | | | | | | | | | |
Beginning balance | | $ | 1,922 | | $ | 3,271 | | $ | 521 | | $ | 73 | | $ | 277 | | $ | 6,064 | |
Provision for loan losses | | (286 | ) | 967 | | 53 | | 16 | | 150 | | 900 | |
Loans charged-off | | — | | (2,169 | ) | (21 | ) | (8 | ) | — | | (2,198 | ) |
Recoveries | | 15 | | 32 | | 5 | | 2 | | — | | 54 | |
Total ending allowance balance | | $ | 1,651 | | $ | 2,101 | | $ | 558 | | $ | 83 | | $ | 427 | | $ | 4,820 | |
|
| | (Dollars In Thousands) | |
| | Commercial | | Commercial | | Residential | | Consumer | | Unallocated | | Total | |
Real Estate | Real Estate |
September 30, 2012 Allowance for loan losses: | | | | | | | | | | | | | |
Beginning balance | | $ | 2,055 | | $ | 2,737 | | $ | 805 | | $ | 70 | | $ | 232 | | $ | 5,899 | |
Provision for loan losses | | 17 | | 384 | | (122 | ) | (4 | ) | 25 | | 300 | |
Loans charged-off | | (190 | ) | (15 | ) | (37 | ) | (1 | ) | — | | (243 | ) |
Recoveries | | 5 | | — | | 5 | | 2 | | — | | 12 | |
Total ending allowance balance | | $ | 1,887 | | $ | 3,106 | | $ | 651 | | $ | 67 | | $ | 257 | | $ | 5,968 | |
|
The following table sets forth an analysis of our allowance for loan losses for the nine months ending September 30, 2013 and 2012. |
|
| | (Dollars In Thousands) | |
| | Commercial | | Commercial | | Residential | | Consumer | | Unallocated | | Total | |
Real Estate | Real Estate |
September 30, 2013 Allowance for loan losses: | | | | | | | | | | | | | |
Beginning balance | | $ | 2,156 | | $ | 2,635 | | $ | 589 | | $ | 90 | | $ | 251 | | $ | 5,721 | |
Provision for loan losses | | 460 | | 1,558 | | (7 | ) | 13 | | 176 | | 2,200 | |
Loans charged-off | | (987 | ) | (2,183 | ) | (40 | ) | (24 | ) | — | | (3,234 | ) |
Recoveries | | 22 | | 91 | | 16 | | 4 | | — | | 133 | |
Total ending allowance balance | | $ | 1,651 | | $ | 2,101 | | $ | 558 | | $ | 83 | | $ | 427 | | $ | 4,820 | |
|
| | (Dollars In Thousands) | |
| | Commercial | | Commercial | | Residential | | Consumer | | Unallocated | | Total | |
Real Estate | Real Estate |
September 30, 2012 Allowance for loan losses: | | | | | | | | | | | | | |
Beginning balance | | $ | 2,667 | | $ | 1,986 | | $ | 858 | | $ | 81 | | $ | 273 | | $ | 5,865 | |
Provision for loan losses | | (295 | ) | 1,219 | | 219 | | (7 | ) | (16 | ) | 1,120 | |
Loans charged-off | | (490 | ) | (100 | ) | (445 | ) | (14 | ) | — | | (1,049 | ) |
Recoveries | | 5 | | 1 | | 19 | | 7 | | — | | 32 | |
Total ending allowance balance | | $ | 1,887 | | $ | 3,106 | | $ | 651 | | $ | 67 | | $ | 257 | | $ | 5,968 | |
|
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of September 30, 2013 and December 31, 2012. As of September 30, 2013 and December 31, 2012, accrued interest receivable of $1.4 million, are not considered significant and therefore not included in the recorded investment in loans presented in the following tables. Net deferred loan fees of $258,000 and $168,000, respectively, are included in the following tables. |
|
| | (Dollars In Thousands) | |
| | Commercial | | Commercial | | Residential | | Consumer | | Unallocated | | Total | |
Real Estate | Real Estate |
September 30, 2013 | | | | | | | | | | | | | |
Allowance for loan losses: | | | | | | | | | | | | | |
Ending allowance balance attributable to loans: | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 1,083 | | $ | 334 | | $ | 151 | | $ | 38 | | $ | — | | $ | 1,606 | |
Collectively evaluated | | 568 | | 1,767 | | 407 | | 45 | | 427 | | 3,214 | |
Total ending allowance balance | | $ | 1,651 | | $ | 2,101 | | $ | 558 | | $ | 83 | | $ | 427 | | $ | 4,820 | |
Loans: | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 4,589 | | $ | 6,143 | | $ | 841 | | $ | 38 | | $ | — | | $ | 11,611 | |
Collectively evaluated | | 42,191 | | 166,927 | | 74,214 | | 6,433 | | — | | 289,765 | |
Total ending loans balance | | $ | 46,781 | | $ | 173,070 | | $ | 75,055 | | $ | 6,470 | | $ | — | | $ | 301,376 | |
|
| | (Dollars In Thousands) | |
| | Commercial | | Commercial | | Residential | | Consumer | | Unallocated | | Total | |
Real Estate | Real Estate |
December 31, 2012 | | | | | | | | | | | | | |
Allowance for loan losses: | | | | | | | | | | | | | |
Ending allowance balance attributable to loans: | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 1,643 | | $ | 1,761 | | $ | 19 | | $ | 28 | | $ | — | | $ | 3,451 | |
Collectively evaluated | | 513 | | 874 | | 570 | | 62 | | 251 | | 2,270 | |
Total ending allowance balance | | $ | 2,156 | | $ | 2,635 | | $ | 589 | | $ | 90 | | $ | 251 | | $ | 5,721 | |
Loans: | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 5,726 | | $ | 6,900 | | $ | 245 | | $ | 34 | | $ | — | | $ | 12,905 | |
Collectively evaluated | | 43,809 | | 157,747 | | 77,111 | | 7,182 | | — | | 285,849 | |
Total ending loans balance | | $ | 49,535 | | $ | 164,647 | | $ | 77,356 | | $ | 7,216 | | $ | — | | $ | 298,754 | |
|
The following table presents information related to impaired loans by class of loans as of September 30, 2013 and December 31, 2012. In this table presentation the unpaid principal balance of the loans has not been reduced by partial net charge-offs. In this table presentation the recorded investment of the loans was reduced by partial net charge-offs. |
|
| | (Dollars in Thousands) | | (Dollars in Thousands) | |
September 30, 2013 | December 31, 2012 |
| | Unpaid | | Recorded | | Allowance | | Unpaid | | Recorded | | Allowance | |
Principal | Investment | for Loan | Principal | Investment | for Loan |
Balance | | Losses | Balance | | Losses |
| | Allocated | | | Allocated |
With no related allowance recorded: | | | | | | | | | | | | | |
Commercial | | $ | 3,316 | | $ | 3,316 | | $ | — | | $ | 3,699 | | $ | 3,699 | | $ | — | |
Commercial real estate: | | | | | | | | | | | | | |
Construction | | — | | — | | — | | — | | — | | — | |
Other | | 6,688 | | 4,598 | | — | | 206 | | 206 | | — | |
Residential real estate | | 96 | | 96 | | — | | 242 | | 225 | | — | |
Consumer: | | | | | | | | | | | | | |
Auto | | — | | — | | — | | 4 | | 4 | | — | |
Other | | — | | — | | — | | 2 | | 2 | | — | |
Subtotal | | 10,100 | | 8,010 | | — | | 4,153 | | 4,136 | | — | |
With an allowance recorded: | | | | | | | | | | | | | |
Commercial | | 1,273 | | 1,273 | | 1,083 | | 2,026 | | 2,026 | | 1,643 | |
Commercial real estate: | | | | | | | | | | | | | |
Construction | | — | | — | | — | | — | | — | | — | |
Other | | 1,545 | | 1,545 | | 334 | | 6,695 | | 6,695 | | 1,761 | |
Residential real estate | | 745 | | 745 | | 151 | | 20 | | 20 | | 19 | |
Consumer: | | | | | | | | | | | | | |
Auto | | 23 | | 23 | | 23 | | 28 | | 28 | | 28 | |
Other | | 15 | | 15 | | 15 | | — | | — | | — | |
Subtotal | | 3,601 | | 3,601 | | 1,606 | | 8,769 | | 8,769 | | 3,451 | |
Total | | $ | 13,701 | | $ | 11,611 | | $ | 1,606 | | $ | 12,922 | | $ | 12,905 | | $ | 3,451 | |
|
Information on impaired loans for the three months ending September 30, 2013 and 2012 is as follows: |
|
| | (Dollars in Thousands) | | (Dollars in Thousands) | |
September 30, 2013 | September 30, 2012 |
| | Average | | Interest | | Cash Basis | | Average | | Interest | | Cash Basis | |
Recorded | Income | Interest | Recorded | Income | Interest |
Investment | Recognized | Recognized | Investment | Recognized | Recognized |
Commercial | | $ | 5,283 | | 67 | | 36 | | $ | 4,039 | | 58 | | 34 | |
Commercial real estate: | | | | | | | | | | | | | |
Construction | | — | | — | | — | | — | | — | | — | |
Other | | 6,750 | | 163 | | 39 | | 7,759 | | 128 | | 70 | |
Residential real estate | | 826 | | 17 | | 12 | | 636 | | 9 | | 3 | |
Consumer: | | | | | | | | | | | | | |
Auto | | 23 | | — | | — | | 19 | | — | | — | |
Other | | 9 | | — | | — | | 2 | | — | | — | |
Total | | $ | 12,891 | | $ | 247 | | $ | 87 | | $ | 12,455 | | $ | 195 | | $ | 107 | |
| | | | | | | | | | | | | | | | | | | |
|
Information on impaired loans for the nine months ending September 30, 2013 and 2012 is as follows: |
|
| | (Dollars in Thousands) | | (Dollars in Thousands) | |
September 30, 2013 | September 30, 2012 |
| | Average | | Interest | | Cash Basis | | Average | | Interest | | Cash Basis | |
Recorded | Income | Interest | Recorded | Income | Interest |
Investment | Recognized | Recognized | Investment | Recognized | Recognized |
Commercial | | $ | 5,158 | | $ | 207 | | $ | 130 | | $ | 4,048 | | $ | 111 | | $ | 42 | |
Commercial real estate: | | | | | | | | | | | | | |
Construction | | — | | — | | — | | — | | — | | — | |
Other | | 6,522 | | 371 | | 83 | | 5,910 | | 330 | | 250 | |
Residential real estate | | 548 | | 28 | | 19 | | 781 | | 23 | | 8 | |
Consumer: | | | | | | | | | | | | | |
Auto | | 27 | | 1 | | — | | 12 | | 1 | | — | |
Other | | 9 | | — | | — | | 1 | | — | | — | |
Total | | $ | 12,264 | | $ | 607 | | $ | 232 | | $ | 10,752 | | $ | 465 | | $ | 300 | |
|
The recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2013 and December 31, 2012 are summarized below: |
|
| | (Dollars in Thousands) | | (Dollars in Thousands) | | | | | | | |
As of September 30, 2013 | As of December 31, 2012 | | | | | | |
| | Loans Past Due | | Nonaccrual | | Loans Past Due | | Nonaccrual | | | | | | | |
Over 90 Days and | Over 90 Days and | | | | | | |
Still Accruing | Still Accruing | | | | | | |
| | | | | | | | | | | | | | | |
Commercial | | $ | — | | $ | 683 | | $ | — | | $ | 1,791 | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | |
Construction | | — | | — | | — | | — | | | | | | | |
Other | | — | | 4,580 | | — | | 4,072 | | | | | | | |
Residential real estate | | 19 | | 540 | | — | | 245 | | | | | | | |
Consumer: | | | | | | | | | | | | | | | |
Auto | | — | | 22 | | — | | 32 | | | | | | | |
Other | | — | | — | | — | | 2 | | | | | | | |
Total | | $ | 19 | | $ | 5,825 | | $ | — | | $ | 6,142 | | | | | | | |
|
Nonaccrual loans and loans past due 90 days still on accrual include individually classified impaired loans. |
|
The following tables present the aging of the recorded investment in past due loans as of September 30, 2013 and December 31, 2012 by class of loans. Non-accrual loans are included and have been categorized based on their payment status: |
|
| | (Dollars In Thousands) | |
| | 30-59 | | 60-89 | | Over 90 | | Total | | Loans Not | | Total | |
Days | Days | Days | Past Due | Past Due |
Past Due | Past Due | Past Due | | |
September 30, 2013 | | | | | | | | | | | | | |
Commercial | | $ | 100 | | $ | 30 | | $ | 13 | | $ | 143 | | $ | 46,638 | | $ | 46,781 | |
Commercial real estate: | | | | | | | | | | | | | |
Construction | | — | | — | | — | | — | | 12,861 | | 12,861 | |
Other | | — | | 303 | | 4,134 | | 4,437 | | 155,772 | | 160,209 | |
Residential real estate | | 343 | | 33 | | 419 | | 795 | | 74,260 | | 75,055 | |
Consumer: | | | | | | | | | | | | | |
Auto | | — | | — | | — | | — | | 2,854 | | 2,854 | |
Other | | — | | 1 | | — | | 1 | | 3,615 | | 3,616 | |
Total | | $ | 443 | | $ | 367 | | $ | 4,566 | | $ | 5,376 | | $ | 296,000 | | $ | 301,376 | |
|
| | (Dollars In Thousands) | |
| | 30-59 | | 60-89 | | Over 90 | | Total | | Loans Not | | Total | |
Days | Days | Days | Past Due | Past Due |
Past Due | Past Due | Past Due | | |
December 31, 2012 | | | | | | | | | | | | | |
Commercial | | $ | 540 | | $ | 5 | | $ | 8 | | $ | 553 | | $ | 48,982 | | $ | 49,535 | |
Commercial real estate: | | | | | | | | | | | | | |
Construction | | — | | — | | — | | — | | 8,094 | | 8,094 | |
Other | | 2,042 | | 3,807 | | 75 | | 5,924 | | 150,629 | | 156,553 | |
Residential real estate | | 235 | | — | | 86 | | 321 | | 77,035 | | 77,356 | |
Consumer: | | | | | | | | | | | | | |
Auto | | 8 | | 2 | | 16 | | 26 | | 3,324 | | 3,350 | |
Other | | 1 | | — | | 2 | | 3 | | 3,863 | | 3,866 | |
Total | | $ | 2,826 | | $ | 3,814 | | $ | 187 | | $ | 6,827 | | $ | 291,927 | | $ | 298,754 | |
|
Troubled Debt Restructurings: |
|
The Company reported total troubled debt restructurings of $7.5 million and $7.3 million as of September 30, 2013 and December 31, 2012, respectively. The Company has no commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings. Troubled debt restructurings are included in impaired loans. Of the 21 troubled debt restructurings reported at quarter end, 14 loans totaling $5.5 million were accruing and 7 loans totaling $2.0 million were on nonaccrual status. |
|
During the quarter ending September 30, 2013, four additional loans totaling $940,000 were modified and four previously reported troubled loans of $2.0 million were further modified as troubled debt restructurings. The modification of the terms of these loans included reducing the interest rate, granting an interest only payment period, and extending the amortization term. |
|
During the nine months ended September 30, 2013, seven additional loans totaling $1.7 million were modified and five previously reported troubled loans of $1.2 million were further modified as troubled debt restructurings. The modification of the terms of these loans included reducing the interest rate, granting an interest only payment period, and extending the amortization term. |
|
The following table presents loans by class modified as troubled debt restructurings outstanding as of September 30, 2013: |
|
| | | | (Dollars in thousands) | | | | | | | | | | | |
| | Number of | | Pre-Modification | | Post-Modification | | | | | | | | | | | |
Loans | Outstanding | Outstanding Recorded | | | | | | | | | | |
| Recorded | Investment | | | | | | | | | | |
| Investment | | | | | | | | | | | |
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | |
Commercial | | 11 | | $ | 5,558 | | $ | 5,908 | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | |
Other | | 6 | | 3,665 | | 3,667 | | | | | | | | | | | |
Residential real estate | | 3 | | 192 | | 206 | | | | | | | | | | | |
Consumer | | 1 | | 16 | | 15 | | | | | | | | | | | |
Total | | 21 | | $ | 9,431 | | $ | 9,796 | | | | | | | | | | | |
|
The following table presents loans by class modified as troubled debt restructurings outstanding as of December 31, 2012: |
|
| | | | (Dollars in thousands) | | | | | | | | | | | |
| | Number of | | Pre-Modification | | Post-Modification | | | | | | | | | | | |
Loans | Outstanding | Outstanding Recorded | | | | | | | | | | |
| Recorded | Investment | | | | | | | | | | |
| Investment | | | | | | | | | | | |
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | |
Commercial | | 7 | | $ | 4,613 | | $ | 4,613 | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | |
Other | | 3 | | 1,067 | | 1,070 | | | | | | | | | | | |
Residential real estate | | 1 | | 11 | | 12 | | | | | | | | | | | |
Total | | 11 | | $ | 5,691 | | $ | 5,695 | | | | | | | | | | | |
|
The following table presents loans by class modified as troubled debt restructurings that occurred during the quarter ending September 30, 2013: |
|
| | | | (Dollars in thousands) | | | | | | | | | | | |
| | Number of | | Pre-Modification | | Post-Modification | | | | | | | | | | | |
Loans | Outstanding | Outstanding Recorded | | | | | | | | | | |
| Recorded | Investment | | | | | | | | | | |
| Investment | | | | | | | | | | | |
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | |
Commercial | | 5 | | $ | 1,922 | | $ | 2,272 | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | |
Other | | 1 | | 604 | | 604 | | | | | | | | | | | |
Residential real estate | | 1 | | 71 | | 72 | | | | | | | | | | | |
Consumer | | 1 | | 16 | | 15 | | | | | | | | | | | |
Total | | 8 | | $ | 2,613 | | $ | 2,963 | | | | | | | | | | | |
|
The following table presents loans by class modified as troubled debt restructurings that occurred during the quarter ending September 30, 2012: |
|
| | | | (Dollars in thousands) | | | | | | | | | | | |
| | Number of | | Pre-Modification | | Post-Modification | | | | | | | | | | | |
Loans | Outstanding | Outstanding Recorded | | | | | | | | | | |
| Recorded | Investment | | | | | | | | | | |
| Investment | | | | | | | | | | | |
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | |
Other | | 1 | | $ | 952 | | $ | 952 | | | | | | | | | | | |
Total | | 1 | | $ | 952 | | $ | 952 | | | | | | | | | | | |
|
The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ending September 30, 2013: |
|
| | | | (Dollars in thousands) | | | | | | | | | | | | | |
| | Number of | | Pre-Modification | | Post-Modification | | | | | | | | | | | | | |
Loans | Outstanding | Outstanding Recorded | | | | | | | | | | | | |
| Recorded | Investment | | | | | | | | | | | | |
| Investment | | | | | | | | | | | | | |
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | | | |
Commercial | | 8 | | 2,069 | | 2,419 | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | |
Other | | 1 | | 604 | | 604 | | | | | | | | | | | | | |
Residential real estate | | 2 | | 181 | | 194 | | | | | | | | | | | | | |
Consumer | | 1 | | 16 | | 15 | | | | | | | | | | | | | |
Total | | 12 | | 2,870 | | 3,232 | | | | | | | | | | | | | |
|
The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ending September 30, 2012: |
|
| | | | (Dollars in thousands) | | | | | | | | | | | |
| | Number of | | Pre-Modification | | Post-Modification | | | | | | | | | | | |
Loans | Outstanding | Outstanding Recorded | | | | | | | | | | |
| Recorded | Investment | | | | | | | | | | |
| Investment | | | | | | | | | | | |
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | |
Commercial | | 5 | | $ | 3,147 | | $ | 3,147 | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | |
Other | | 2 | | 974 | | 977 | | | | | | | | | | | |
Total | | 7 | | $ | 4,121 | | $ | 4,124 | | | | | | | | | | | |
|
Specific allocations of $1.1 million and $1.4 million were reported for troubled debt restructurings as of September 30, 2013 and December 31, 2012. No payment defaults were reported for troubled debt restructurings during the quarter or nine months ending September 30, 2013. Specific allocations of $1.9 million were reported for the troubled debt restructurings as of September 30, 2012. A partial charge off of $576,000 was taken during the quarter ending September 30, 2013 on a previously reported troubled debt restructuring. No payment defaults were reported for troubled debt restructurings during the quarter or nine months ending September 30, 2012. |
|
The terms of certain other loans were modified during the nine months ending September 30, 2013 that did not meet the definition of a troubled debt restructuring. These loans modified during the nine months ending September 30, 2013 have a total recorded investment of $2.8 million as of September 30, 2013. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant. |
|
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. |
|
Credit Quality Indicators: |
|
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes commercial and commercial real estate loans with an outstanding balance greater than $25 thousand and is reviewed on a monthly basis. For residential real estate and consumer loans the analysis primarily involves monitoring the past due status of these loans and at such time that these loans are past due, the Company evaluates the loans to determine if a change in risk category is warranted. The Company uses the following definitions for risk ratings: |
|
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. |
|
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. |
|
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
|
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans. All loans in all loan categories are assigned risk ratings. Based on the most recent analyses performed, the risk category of loans by class of loans is as follows: |
|
| | Pass | | Special | | Substandard | | Doubtful | | Total | | | | |
Mention | | | |
September 30, 2013 | | | | | | | | | | | | | | |
Commercial | | $ | 40,963 | | $ | 1,016 | | $ | 4,802 | | — | | $ | 46,781 | | | | |
Commercial real estate: | | | | | | | | | | | | | | |
Construction | | 12,861 | | — | | — | | — | | 12,861 | | | | |
Other | | 147,693 | | — | | 12,516 | | — | | 160,209 | | | | |
Residential real estate | | 74,094 | | — | | 961 | | — | | 75,055 | | | | |
Consumer | | | | | | | | | | | | | | |
Auto | | 2,854 | | — | | — | | — | | 2,854 | | | | |
Other | | 3,616 | | — | | — | | — | | 3,616 | | | | |
Total | | $ | 282,081 | | $ | 1,016 | | $ | 18,279 | | $ | — | | $ | 301,376 | | | | |
| | | | | | | | | | | | | | | | | | | |
|
| | Pass | | Special | | Substandard | | Doubtful | | Total | | | | |
Mention | | | |
December 31, 2012 | | | | | | | | | | | | | | |
Commercial | | $ | 41,852 | | $ | 99 | | $ | 7,584 | | $ | — | | $ | 49,535 | | | | |
Commercial real estate: | | | | | | | | | | | | | | |
Construction | | 8,094 | | — | | — | | — | | 8,094 | | | | |
Other | | 145,087 | | 520 | | 10,933 | | 13 | | 156,553 | | | | |
Residential real estate | | 76,704 | | — | | 641 | | 11 | | 77,356 | | | | |
Consumer: | | | | | | | | | | | | | | |
Auto | | 3,346 | | — | | 4 | | — | | 3,350 | | | | |
Other | | 3,864 | | — | | 2 | | — | | 3,866 | | | | |
Total | | $ | 278,947 | | $ | 619 | | $ | 19,164 | | $ | 24 | | $ | 298,754 | | | | |