Loans and Allowance for Loan Losses | Note 4 - Loans and Allowance for Loan Losses Categories of loans include: (Dollars in Thousands) June 30, 2016 December 31, 2015 Commercial $ $ Commercial real estate: Construction Other Residential real estate Consumer: Auto Other Total loans Less allowance for loan losses ) ) Net loans $ $ The following table sets forth an analysis of our allowance for loan losses for the three months ending June 30, 2016 and 2015. (Dollars in Thousands) Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total June 30, 2016 Allowance for loan losses: Beginning balance $ $ $ $ $ $ Provision (credit) for loan losses ) ) ) ) Loans charged-off ) ) ) — — ) Recoveries — Total ending allowance balance $ $ $ $ $ $ (Dollars in Thousands) Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total June 30, 2015 Allowance for loan losses: Beginning balance $ $ $ $ $ $ Provision for loan losses ) ) ) Loans charged-off ) — ) ) — ) Recoveries — Total ending allowance balance $ $ $ $ $ $ The following table sets forth an analysis of our allowance for loan losses for the six months ending June 30, 2016 and 2015. (Dollars in Thousands) Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total June 30, 2016 Allowance for loan losses: Beginning balance $ $ $ $ $ $ Provision (credit) for loan losses ) ) ) ) Loans charged-off ) ) ) — — ) Recoveries — Total ending allowance balance $ $ $ $ $ $ (Dollars in Thousands) Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total June 30, 2015 Allowance for loan losses: Beginning balance $ $ $ $ $ $ Provision for loan losses ) ) ) Loans charged-off ) ) ) ) — ) Recoveries — Total ending allowance balance $ $ $ $ $ $ The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of June 30, 2016 and December 31, 2015, which includes net deferred loan fees. As of June 30, 2016 and December 31, 2015, accrued interest receivable of $1.2 million and $1.3 million, respectively, are not considered significant and therefore not included in the recorded investment in loans presented in the following tables. (Dollars in Thousands) Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total June 30, 2016 Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ $ $ $ $ — $ Collectively evaluated Total ending allowance balance $ $ $ $ $ $ Loans: Individually evaluated for impairment $ $ $ $ $ — $ Collectively evaluated — Total ending loans balance $ $ $ $ $ — $ (Dollars in Thousands) Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total December 31, 2015 Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ $ $ $ — $ — $ Collectively evaluated Total ending allowance balance $ $ $ $ $ $ Loans: Individually evaluated for impairment $ $ $ $ $ — $ Collectively evaluated — Total ending loans balance $ $ $ $ $ — $ The following table presents information related to impaired loans by class of loans as of June 30, 2016 and December 31, 2015. In this table presentation the unpaid principal balance of the loans has not been reduced by partial net charge-offs and the recorded investment of the loans was reduced by partial net charge-offs. (Dollars in Thousands) (Dollars in Thousands) June 30, 2016 December 31, 2015 Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated With no related allowance recorded: Commercial $ $ $ — $ $ $ — Commercial real estate: Other — — Residential real estate — — Consumer: Other — — — — — — Subtotal $ $ $ — $ $ $ — With an allowance recorded: Commercial $ $ $ $ $ $ Commercial real estate: Other Residential real estate Consumer: Other — Subtotal $ $ $ $ $ $ Total $ $ $ $ $ $ Information on impaired loans for the three months ending June 30, 2016 and 2015 is as follows: (Dollars in Thousands) (Dollars in Thousands) June 30, 2016 June 30, 2015 Average Recorded Investment Interest Income Recognized Cash Basis Interest Recognized Average Recorded Investment Interest Income Recognized Cash Basis Interest Recognized Commercial $ $ $ $ $ $ Commercial real estate: Construction — — — — — — Other Residential real estate Consumer: Auto — — — — — — Other — — — — Total $ $ $ $ $ $ Information on impaired loans for the six months ending June 30, 2016 and 2015 is as follows: (Dollars in Thousands) (Dollars in Thousands) June 30, 2016 June 30, 2015 Average Recorded Investment Interest Income Recognized Cash Basis Interest Recognized Average Recorded Investment Interest Income Recognized Cash Basis Interest Recognized Commercial $ $ $ $ $ $ Commercial real estate: Construction — — — — — — Other Residential real estate Consumer: Auto — — — — — — Other — — Total $ $ $ $ $ $ The recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2016 and December 31, 2015 are summarized below: (Dollars in Thousands) (Dollars in Thousands) June 30, 2016 December 31, 2015 Loans Past Due Over 90 Days and Still Accruing Nonaccrual Loans Past Due Over 90 Days and Still Accruing Nonaccrual Commercial $ $ — $ — $ — Commercial real estate: Construction — — — — Other — — — Residential real estate — — Consumer: Auto — — — — Other — — — — Total $ $ $ — $ Nonaccrual loans and loans past due 90 days still on accrual include individually classified impaired loans. The following tables present the aging of the recorded investment in past due loans as of June 30, 2016 and December 31, 2015 by class of loans. Non-accrual loans are included and have been categorized based on their payment status: (Dollars in Thousands) 30-59 Days Past Due 60-89 Days Past Due Over 90 Days Past Due Total Past Due Current Total June 30, 2016 Commercial $ $ — $ $ $ $ Commercial real estate: Construction — — — — Other — — — — Residential real estate — Consumer: Auto — — — — Other — — — — Subtotal $ $ $ $ $ $ (Dollars in Thousands) 30-59 Days Past Due 60-89 Days Past Due Over 90 Days Past Due Total Past Due Current Total December 31, 2015 Commercial $ — $ — $ — $ — $ $ Commercial real estate: Construction — — — — Other — Residential real estate — Consumer: Auto — — Other — — — — Subtotal $ $ — $ $ $ $ Troubled Debt Restructurings: The Company reported total troubled debt restructurings of $2.4 million and $2.5 million as of June 30, 2016 and December 31, 2015, respectively. The Company has no commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings. Troubled debt restructurings are included in impaired loans. The modifications of the terms of these loans included reducing the interest rate, granting an interest only payment period, or extending the terms of the debt for customers experiencing financial difficulties. Of the 12 troubled debt restructurings reported at quarter end, all loans were on accrual status. The following table presents loans by class modified as troubled debt restructurings that occurred during the quarter ending June 30, 2016 and 2015. (Dollars in Thousands) (Dollars in Thousands) Number of Loans Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Loans Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment June 30, 2016 June 30, 2015 Troubled Debt Restructurings: Commercial real estate: Other — — — $ $ Consumer $ $ — — — Total $ $ $ $ The following table presents loans by class modified as troubled debt restructurings that occurred year to date June 30, 2016 and 2015. (Dollars in Thousands) (Dollars in Thousands) Number of Loans Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Loans Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment June 30, 2016 June 30, 2015 Troubled Debt Restructurings: Commercial real estate: Other — — — $ $ Consumer — — — Total $ $ $ $ Specific allocations of $231,000 and $243,000 were reported for troubled debt restructurings as of June 30, 2016 and June 30, 2015. One troubled debt restructuring of $3,000 was charged-off in the three and six months ending June 30, 2016. No payment defaults or charge-offs were reported for troubled debt restructurings during the three and six months ending June 30, 2015. The terms of certain other loans were modified during the six months ending June 30, 2016 and 2015 that did not meet the definition of a troubled debt restructuring. These loans modified during the six months ending June 30, 2016 have a total recorded investment of $13.1 million as of June 30, 2016. These loans modified during the six months ending June 30, 2015 have a total recorded investment of $9.5 million as of June 30, 2015. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes commercial and commercial real estate loans with an outstanding balance greater than $25 thousand and is reviewed on a monthly basis. For residential real estate and consumer loans the analysis primarily involves monitoring the past due status of these loans and at such time that these loans are past due, the Company evaluates the loans to determine if a change in risk category is warranted. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans. All loans in all loan categories are assigned risk ratings. Based on the most recent analyses performed, the risk category of loans by class of loans is as follows: Pass Special Mention Substandard Doubtful Total June 30, 2016 Commercial $ $ — $ $ — $ Commercial real estate: Construction — — — Other — Residential real estate — — Consumer: Auto — — — Other — — Total $ $ $ $ — $ Pass Special Mention Substandard Doubtful Total December 31, 2015 Commercial $ $ — $ $ — $ Commercial real estate: Construction — — — Other — Residential real estate — — Consumer: Auto — — — Other — — Total $ $ $ $ — $ |