Loans and Allowance for Loan Losses | Note 3: Loans and Allowance for Loan Losses Categories of loans at December 31 include: (Dollars in Thousands) December 31, 2018 December 31, 2017 Commercial $ 61,551 $ 61,221 Commercial real estate: Construction 36,829 44,391 Other 180,800 182,443 Residential real estate 88,797 82,230 Consumer: Auto 841 1,184 Other 2,726 2,770 Total Loans 371,544 374,239 Less: Allowance for loan losses (4,373) (4,724) Net loans $ 367,171 $ 369,515 Activity in the allowance for loan losses was as follows. (Dollars in Thousands) December 31, 2018 Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 633 $ 3,515 $ 554 $ 10 $ 12 $ 4,724 Provision (credit) for loan losses (9) 74 59 9 27 160 Loans charged-off (37) (468) (43) (11) — (559) Recoveries 5 1 41 1 — 48 Total ending allowance balance $ 592 $ 3,122 $ 611 $ 9 $ 39 $ 4,373 (Dollars in Thousands) December 31, 2017 Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 615 $ 3,628 $ 527 $ 14 $ 70 $ 4,854 Provision (credit) for loan losses 4 (114) 13 5 (58) (150) Loans charged-off (17) — — (26) — (43) Recoveries 31 1 14 17 — 63 Total ending allowance balance $ 633 $ 3,515 $ 554 $ 10 $ 12 $ 4,724 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of December 31, 2018 and December 31, 2017. As of December 31, 2018 and December 31, 2017, accrued interest receivables of $1.4 million and $1.4 million, respectively, are not considered significant for purposes of the disclosure and therefore not included in the recorded investment in loans presented in the following tables. Net deferred loan fees of $303,000 and $363,000, respectively, are included in the following tables. (Dollars in Thousands) December 31, 2018 Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ — $ 48 $ — $ — $ — $ 48 Collectively evaluated 592 3,074 611 9 39 4,325 Total ending allowance balance $ 592 $ 3,122 $ 611 $ 9 $ 39 $ 4,373 Loans: Individually evaluated for impairment $ — $ 1,270 $ 147 $ 4 $ — $ 1,421 Collectively evaluated 61,551 216,359 88,650 3,563 — 370,123 Total ending loans balance $ 61,551 $ 217,629 $ 88,797 $ 3,567 $ — $ 371,544 (Dollars in Thousands) December 31, 2017 Commercial Commercial Real Estate Residential Real Estate Consumer Unallocated Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ — $ 45 $ — $ — $ — $ 45 Collectively evaluated 633 3,470 554 10 12 4,679 Total ending allowance balance $ 633 $ 3,515 $ 554 $ 10 $ 12 $ 4,724 Loans: Individually evaluated for impairment $ 2 $ 1,393 $ 82 $ 7 $ — $ 1,484 Collectively evaluated 61,219 225,441 82,148 3,947 — 372,755 Total ending loans balance $ 61,221 $ 226,834 $ 82,230 $ 3,954 $ — $ 374,239 The following table presents information related to impaired loans by class of loans as of and for the years ended December 31, 2018, and 2017. In this table presentation the unpaid principal balance of the loans has not been reduced by partial net charge-offs. In this table presentation the recorded investment of the loans has been reduced by partial net charge-offs. There were no partial net charge-offs as of December 31, 2018. (Dollars in Thousands) (Dollars in Thousands) December 31, 2018 December 31, 2017 Unpaid Recorded Allowance Loan Unpaid Recorded Allowance With no related allowance recorded: Commercial $ — $ — $ — $ 2 $ 2 $ — Commercial real estate: Other 1,202 1,202 — 1,317 1,317 — Residential real estate 147 147 — 82 82 — Consumer: Other 4 4 — 7 7 — Subtotal $ 1,353 $ 1,353 $ — $ 1,408 $ 1,408 $ — With an allowance recorded: Commercial real estate: Other $ 68 $ 68 $ 48 $ 76 $ 76 $ 45 Subtotal $ 68 $ 68 $ 48 $ 76 $ 76 $ 45 Total $ 1,421 $ 1,421 $ 48 $ 1,484 $ 1,484 $ 45 Information on impaired loans for the years ended December 31, 2018 and 2017 is as follows: (Dollars in Thousands) (Dollars in Thousands) December 31, 2018 December 31, 2017 Average Interest Cash Basis Average Interest Cash B asis Commercial $ — $ — $ — $ 4 $ — $ — Commercial real estate: Other 1,331 71 4 739 6 6 Residential real estate 150 5 6 85 3 3 Consumer: Other 4 — — 9 1 1 Total $ 1,485 $ 76 $ 10 $ 837 $ 10 $ 10 Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2018 and December 31, 2017: (Dollars in Thousands) (Dollars in Thousands) December 31, 2018 December 31, 2017 Loans Past Due Nonaccrual Loans Past Due Nonaccrual Commercial real estate: Other — 1,202 — 1,317 Residential real estate — 96 — 27 Total $ — $ 1,298 $ — $ 1,344 The following tables present the aging of the recorded investment in past due loans as of December 31, 2018 and 2017 by class of loans. Non-accrual loans are included and have been categorized based on their payment status: (Dollars in Thousands) 30-59 60-89 90 and Over Total Past Current Total December 31, 2018 Commercial $ — $ 11 $ — $ 11 $ 61,540 $ 61,551 Commercial real estate: Construction — — — — 36,829 36,829 Other — — — — 180,800 180,800 Residential real estate — 37 97 134 88,663 88,797 Consumer: Auto — — — — 841 841 Other 5 — — 5 2,721 2,726 Subtotal $ 5 $ 48 $ 97 $ 150 $ 371,394 $ 371,544 (Dollars in Thousands) 30-59 60-89 90 and Over Total Past Current Total December 31, 2017 Commercial $ 9 $ — $ — $ 9 $ 61,212 $ 61,221 Commercial real estate: Construction — — — — 44,391 44,391 Other — — — — 182,443 182,443 Residential real estate 90 — 27 117 82,113 82,230 Consumer: Auto — — — — 1,184 1,184 Other 3 — — 3 2,767 2,770 Subtotal $ 102 $ — $ 27 $ 129 $ 374,110 $ 374,239 Troubled Debt Restructurings The Company reported total troubled debt restructurings of $1.3 million and $1.5 million as of December 31, 2018 and 2017, respectively. The Company has no commitments to lend additional amounts as of December 31, 2018 and 2017 to customers with outstanding loans that are classified as troubled debt restructurings. Troubled debt restructurings are evaluated along with other impaired loans. Of the five loans reported as troubled debt restructurings (TDRs) at December 31, 2018 three loans totaling $123,000 were on accrual status and two loans totaling $1.2 million were on nonaccrual status. During the years ending December 31, 2018 and 2017, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. No troubled debt restructurings were charged off during 2018 or 2017. The following table presents loans by class modified as troubled debt restructurings that occurred during the years ending December 31, 2018 and 2017: (Dollars in Thousands) (Dollars in Thousands) Number Pre- Post- Number Pre- Post-Modification Outstanding Recorded December 31, 2018 December 31, 2017 Troubled Debt Restructurings: Commercial — $ — $ — 1 $ 5 $ 5 Commercial real estate: Other — — — 2 1,245 1,326 Total — $ — $ — 3 $ 1,250 $ 1,331 The troubled debt restructurings referenced in the above table had no effect on the allowance for loan losses and resulted in no payment defaults or charge-offs during the year ending December 31, 2018. The troubled debt restructurings described above had no effect on the allowance for loan losses and resulted in no payment defaults or charge-offs during the year ending December 31, 2018. Specific allocations of $48,000 and $45,000 were reported for troubled debt restructurings as of December 31, 2018 and 2017. The terms of certain other loans were modified during the years ending December 31, 2018 and 2017 that did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment as of December 31, 2018 of $24.9 million and December 31, 2017 of $25.9 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the company’s internal underwriting policy. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes commercial and commercial real estate loans with an outstanding balance greater than $25,000 and is reviewed on a monthly basis. For residential real estate and consumer loans, the analysis primarily involves monitoring the past due status of these loans and, at such time that these loans are past due, the Company evaluates the loans to determine if a change in risk category is warranted. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. All loans in all loan categories are assigned risk ratings. As of December 31, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans were as follows: (Dollars in Thousands) Pass Special Substandard Doubtful Total December 31, 2018 Commercial $ 60,961 $ — $ 590 $ — $ 61,551 Commercial real estate: Construction 36,829 — — — 36,829 Other 179,419 — 1,381 — 180,800 Residential real estate 88,664 — 133 — 88,797 Consumer: Auto 841 — — — 841 Other 2,719 — 7 — 2,726 Total $ 369,433 $ — $ 2,111 $ — $ 371,544 (Dollars in Thousands) Pass Special Substandard Doubtful Total December 31, 2017 Commercial $ 60,306 $ — $ 915 $ — $ 61,221 Commercial real estate: Construction 44,391 — — — 44,391 Other 178,462 703 3,278 — 182,443 Residential real estate 82,148 55 27 — 82,230 Consumer: Auto 1,184 — — — 1,184 Other 2,762 — 8 — 2,770 Total $ 369,253 $ 758 $ 4,228 $ — $ 374,239 |