SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THIRD QUARTER ENDED MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
NOTICE TO READER
We have compiled the interim consolidated balance sheet of Sungold International Holdings Corp. (formerly Sungold Entertainment Corp.) (A development stage Company) as at May 31, 2004 and the interim consolidated statements of loss and deficit and cash flows for the nine months ended May 31, 2004 and for the cumulative period from April 7, 1986 (inception) to May 31, 2004 from information provided by the Company's management. We have not audited, revi ewed or otherwise attempted to verify the accuracy or completeness of such information. Readers are cautioned that these interim consolidated statements may not be appropriate for their purposes.
| "Loewen, Stronach & Co." |
| |
| Chartered Accountants |
Vancouver, BC | |
| |
July 27, 2004 | |
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
INTERIM CONSOLIDATED BALANCE SHEET
MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
| (Unaudited) | | (Audited) | |
| May 31 | | August 31 | |
| 2004 | | 2003 | |
| $ | | $ | |
| | | | |
ASSETS | |
| | | | |
CURRENT ASSETS | | | | |
Cash | 51,685 | | 47,928 | |
Prepaid expenses and deposits | 2,050 | | 4,154 | |
| 53,735 | | 52,082 | |
PRE -DEVELOPMENT COSTS (Note 3) | 791,019 | | 762,042 | |
EQUIPMENT (Note 4) | 484,191 | | 604,282 | |
| 1,328,945 | | 1,418,406 | |
| | | | |
| | | | |
LIABILITIES | |
| | | | |
CURRENT LIABILITIES | | | | |
Accounts payable and accrued liabilities | 49,957 | | 175,238 | |
Loans payable | 256,640 | | 17,390 | |
Obligation under capital leases (Note 5) | - | | 17,253 | |
| 306,597 | | 209,881 | |
| | | | |
SHAREHOLDERS' EQUITY | |
| | | | |
SHARE CAPITAL (Note 6) | 19,360,994 | | 18,574,369 | |
CONTRIBUTED SURPLUS | 51,922 | | 51,922 | |
DEFICIT | (18,390,568 | ) | (17,417,766 | ) |
| 1,022,348 | | 1,208,525 | |
| 1,328,945 | | 1,418,406 | |
APPROVED BY THE DIRECTORS: | |
| |
"Art Cowie" | Director |
Director | |
| |
| |
"Walter Wolff" | Director |
Director | |
(See accompanying notes to interim consolidated financial statements)
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
INTERIM CONSOLIDATED STATEMENT OF LOSS
FOR THE THIRD QUARTER ENDED MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
| | | Third quarter ended | | Year - to- date | |
| April 7, 1986 | | | | | | | | | |
| (inception) to | | May 31 | | May 31 | | May 31 | | May 31 | |
| May 31, 2004 | | 2004 | | 2003 | | 2004 | | 2003 | |
| $ | | $ | | $ | | $ | | $ | |
REVENUE | | | | | | | | | | |
Sales | 33,179 | | - | | 446 | | - | | 1,305 | |
Interest income and miscellaneous | 43,336 | | - | | - | | - | | - | |
Gain on disposition of marketable securities | 838,947 | | - | | - | | - | | - | |
| 915,462 | | - | | 446 | | - | | 1,305 | |
EXPENSES | | | | | | | | | | |
Advertising and promotion | 3,243,571 | | 57,999 | | 56,839 | | 104,316 | | 571,972 | |
Professional and consulting fees | 2,184,539 | | 70,565 | | 132,616 | | 217,706 | | 257,168 | |
Management fees | 2,084,861 | | 91,000 | | 75,976 | | 255,608 | | 211,670 | |
Investor relations | 1,001,614 | | 299 | | 50,522 | | 299 | | 121,257 | |
Travel and conference | 988,079 | | 54,262 | | 30,499 | | 122,230 | | 150,737 | |
Office and miscellaneous | 787,987 | | 11,241 | | 15,872 | | 54,017 | | 68,047 | |
Internet services | 764,304 | | 7,488 | | 59,305 | | 18,120 | | 166,883 | |
Amortization | 622,793 | | 31,317 | | 35,572 | | 95,583 | | 104,034 | |
Office rent and services | 511,719 | | 17,891 | | 23,086 | | 55,252 | | 58,871 | |
Transfer agent and filing fees | 336,610 | | 17,068 | | 100 | | 44,290 | | 10,249 | |
Insurance | 262,952 | | 187 | | 21,205 | | 562 | | 63,614 | |
Financing fees | 218,000 | | - | | - | | - | | - | |
Finder fees | 154,031 | | - | | - | | - | | - | |
Interest on capital leases | 141,330 | | - | | 2,459 | | 1,005 | | 8,237 | |
Stock based compensation | 51,922 | | - | | - | | - | | - | |
Settlement agreement | 40,000 | | - | | - | | - | | - | |
Prizes | 34,726 | | - | | - | | - | | 5,641 | |
Fees and commissions | 29,741 | | - | | - | | - | | - | |
Interest and bank charges | 26,974 | | 346 | | 1,508 | | 2,455 | | 3,346 | |
Loss on disposition of equipment | 823 | | - | | - | | 823 | | - | |
Quebec capital tax | 500 | | - | | 250 | | - | | 250 | |
Foreign exchange (gain) loss | (13,104 | ) | (238 | ) | 9,671 | | 536 | | 8,327 | |
| 13,473,972 | | 359,425 | | 515,480 | | 972,802 | | 1,810,303 | |
Impairment write- down of pre - development costs and investment | 5,832,058 | | - | | - | | - | | - | |
| 19,306,030 | | 359,425 | | 515,480 | | 972,802 | | 1,810,303 | |
LOSS | 18,390,568 | | 359,425 | | 515,034 | | 972,802 | | 1,808,998 | |
DEFICIT – BEGINNING | - | | 18,031,143 | | 14,093,772 | | 17,417,766 | | 12,799,808 | |
DEFICIT – ENDING | 18,390,568 | | 18,390,568 | | 14,608,806 | | 18,390,568 | | 14,608,806 | |
| | | | | | | | |
Weighted average number of shares | 89,877,514 | | 59,735,600 | | 89,877,514 | | 59,735,600 | |
Adjusted for September 8, 2003, 21 for 20 stock split (Note 7) | - | | 3,993,531 | | - | | 3,993,531 | |
Adjusted weighted average number of shares | 89,877,514 | | 63,729,131 | | 89,877,514 | | 63,729,131 | |
| | | | | | | | |
Loss per share | 0.0040 | | 0.0081 | | 0.0109 | | 0.0284 | |
(See accompanying notes to interim consolidated financial statements)
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
INTERIM CONSOLIDATED STATEMENT OF CASH FLOW
FOR THE THIRD QUARTER ENDED MAY 31, 2004
(Unaudited - Notice to Reader)
| | | Third quarter ended | | Year - to- date | |
| April 7, 1986 | | | | | | | | | |
| (inception) to | | May 31 | | May 31 | | May 31 | | May 31 | |
| May 31, 2004 | | 2004 | | 2003 | | 2004 | | 2003 | |
| $ | | $ | | $ | | $ | | $ | |
OPERATING ACTIVITIES | | | | | | | | | | |
Loss | (18,390,568 | ) | (359,425 | ) | (515,034 | ) | (972,802 | ) | (1,808,998 | ) |
Item not involving cash: | | | | | | | | | | |
Amortization | 622,793 | | 31,317 | | 35,572 | | 95,583 | | 104,034 | |
Debt settled by issuance of private placement units | 1,369,186 | | 103,235 | | - | | 786,625 | | - | |
Loss on disposition of equipment | 14,855 | | - | | - | | - | | - | |
Stock- based compensation | 51,922 | | - | | - | | 823 | | - | |
Write- down of pre - development costs and investment | 5,832,057 | | - | | - | | - | | - | |
Gain on disposition of marketable securities | (838,947 | ) | - | | - | | - | | - | |
| (11,338,702 | ) | (224,873 | ) | (479,462 | ) | (89,771 | ) | (1,704,964 | ) |
Cash provided by changes in non- cash working capital items: | | | | | | | | | | |
Account receivable | - | | - | | (122,052 | ) | - | | (122,052 | ) |
Prepaid expenses | (2,050 | ) | 11,264 | | 99,109 | | 2,104 | | 239,976 | |
Accounts payable and accrued liabilities | 49,957 | | (7,758 | ) | (81,649 | ) | (125,281 | ) | 89,626 | |
Loans payable (repaid) | 256,640 | | 246,713 | | 29,137 | | 239,250 | | (253,050 | ) |
| (11,034,155 | ) | 25,346 | | (554,917 | ) | 26,302 | | (1,750,464 | ) |
| | | | | | | | | | |
INVESTING ACTIVITIES | | | | | | | | | | |
Pre- development costs | (5,235,692 | ) | (10,000 | ) | - | | (28,977 | ) | (8,154 | ) |
Acquisition of equipment | (1,103,025 | ) | - | | (48,145 | ) | - | | (157,502 | ) |
| (6,338,717 | ) | (10,000 | ) | (48,145 | ) | (28,977 | ) | (165,656 | ) |
| | | | | | | | | | |
FINANCING ACTIVITIES | | | | | | | | | | |
Repayment of capital leases liability | (57,029 | ) | - | | (5,233 | ) | (17,253 | ) | (15,813 | ) |
Proceeds of disposition of equipment | 38,031 | | - | | | | 23,685 | | - | |
Issuance of shares | 15,717,808 | | - | | | | - | | - | |
Proceeds of disposition of marketable securities | 1,725,747 | | - | | 591,214 | | - | | 1,959,767 | |
| 17,424,557 | | - | | 585,981 | | 6,432 | | 1,943,954 | |
| | | | | | | | | | |
INCREASE (DECREASE) IN CASH | 51,685 | | 15,346 | | (17,081 | ) | 3,757 | | 27,834 | |
CASH – beginning | - | | 36,339 | | 68,687 | | 47,928 | | 23,772 | |
CASH – ending | 51,685 | | 51,685 | | 51,606 | | 51,685 | | 51,606 | |
Notes to statement of cash flow:
1) | Cash consists of balances with banks |
2) | Interest and income taxes paid: |
| | Interest paid | 168,304 | | 346 | | 3,967 | | 3,460 | | 11,583 | |
| | Income taxes paid | - | | - | | - | | - | | - | |
3) | During the quarter, the Company issued 1,500,000 private placement units to settle $103,235 of debts (year- to- date 12,000,000 private placement units to settle $786,625 of debts) |
(See accompanying notes to interim consolidated financial statements)
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
Note 1 | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES The accompanying interim unaudited consolidated financial statements have be prepared in accordance with Canadian generally accepted accounting principles for interim financial information and, accordingly, certain information and note disclosure normally included in financial statements prepared in accordance with Canadian generally accepted accounting principles have been condensed, or omitted. In the opinion of management, these financial statements included all adjustments necessary for the fair presentation of the results of the interim periods presented. These financial statements have been prepared using the same accounting policies as used in the annual financial statements and should be read in conjunction with the audited consolidated financial statements of the Company for the year ended August 31, 2003. The results of operations for any interim period are not necessarily indicative of the results of operations of any other interim period or full fiscal year. |
| |
Note 2 | GOING CONCERN AND NATURE OF OPERATIONS On December 12, 2003, the Company changed its name from Sungold Entertainment Corp. to Sungold International Holdings Corp. ("the Company") and continued under the Canada Business Corporate Act from the British Columbia Company Act. In connection with the Company's name change and continuation the Company changed its trading symbol from "SGGNF" to "SGIHF" on the OTC Bulletin Board. The principal activity is developing and promoting horseracing, virtual horseracing, internet payment systems and other internet related products. To date, the Company has not earned significant revenues and is considered to be in a development stage. The recoverability of the amounts shown for pre-development costs is primarily dependent on the ability of the Company to put its pre-development projects into economically viable products in the future. The Company plans to meet anticipated financing needs in connection with its obligations by the exercise of stock options, share purchase warrants, and through private placements, public offerings or joint-venture participation by others. These interim unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern. These financial statements do not include any adjustments that might result from the outcome of this uncertainty. The Company's shares are trading in the United States on the O.T.C. bulletin board and on the Frankfurt Stock Exchange, Germany. |
/2
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
PAGE – 2 –
NOTE 3 | PRE-DEVELOPMENT COSTS |
| | |
| a) | Vancouver Racecourse / Richmond Equine Training Centre project |
| | | August 31 | | | | Impairment | | May 31 | |
| | | 2003 | | Additions | | Write off | | 2004 | |
| | | $ | | $ | | $ | | $ | |
| | Consulting and legal fees | 613,799 | | - | | - | | 613,799 | |
| | Options | - | | 10,000 | | | | 10,000 | |
| | Other direct costs | 1,528 | | - | | - | | 1,528 | |
| | | 615,327 | | 10,000 | | - | | 625,327 | |
| | |
| b) | HorsepowerTM Software Development project |
| | | August 31 | | | | Impairment | | May 31 | |
| | | 2003 | | Additions | | Write off | | 2004 | |
| | | $ | | $ | | $ | | $ | |
| | Legal and consulting fees | 58,999 | | - | | - | | 58,999 | |
| | | | | | | | | | |
| c) | SafeSpending project |
| | |
| | | August 31 | | | | Impairment | | May 31 | |
| | | 2003 | | Additions | | Write off | | 2004 | |
| | | $ | | $ | | $ | | $ | |
| | Acquisition cost | 62,300 | | - | | - | | 62,300 | |
| | Legal and consulting fees | 25,416 | | 18,977 | | - | | 44,393 | |
| | | 87,716 | | 18,977 | | - | | 106,693 | |
| | | | | | | | | | |
| | | August 31 | | | | Impairment | | May 31 | |
| | | 2003 | | Additions | | Write off | | 2004 | |
| | | $ | | $ | | $ | | $ | |
| | | | | | | | | | |
| | TOTAL PRE-DEVELOPMENT COSTS | 762,042 | | 28,977 | | - | | 791,019 | |
/3
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
PAGE – 3–
| | | | | May 31 | | | | August 31 | |
| | | | | 2004 | | | | 2003 | |
| | | Cost | | Less | | Net Book | | Net Book | |
| | | | | Accumulated | | Value | | Value | |
| | | | | Amortization | | | | | |
| | | $ | | $ | | $ | | $ | |
| | Internet software – HorsepowerTM | 761,104 | | 360,162 | | 400,942 | | 471,697 | |
| | Computer equipment (1), (2) | 313,057 | | 229,808 | | 83,249 | | 85,619 | |
| | Computers under capital leases (1) | - | | - | | - | | 23,784 | |
| | Furniture and fixtures (2) | - | | - | | - | | 23,182 | |
| | | | | | | | | | |
| | | 1,074,161 | | 589,970 | | 484,191 | | 604,282 | |
| (1) | During the second quarter, the Company paid out its capital leases, as a result, all computers under capital leases were reclassified to computer equipment. |
| | |
| (2) | During the second quarter, furniture and fixtures, and a computer were sold to a management consultant of the Company at market value. |
Note 5 | OBLIGATION UNDER CAPITAL LEASES | | | | |
| | | | | | |
| | | May 31 | | August 31 | |
| | | 2004 | | 2003 | |
| | | $ | | $ | |
| | Total minimum lease payments | - | | 18,252 | |
| | Less amount representing interest | - | | (999 | ) |
| | Balance of obligations | - | | 17,253 | |
| | Less current portion | - | | (17,253 | ) |
| | Non -current portion | - | | - | |
| | | | | | |
| During the second quarter, the Company paid out its capital leases. | | | | |
/4
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
PAGE – 4–
| | | May 31 | | August 31 | |
| | | 2004 | | 2003 | |
| | | $ | | $ | |
| | Authorized: (See Subsequent events note 9) | | | | |
| | Unlimited common shares without par value | | | | |
| | 100,000,000 Class "A" preference shares | | | | |
| | without par value (1) | | | | |
| | 100,000,000 Class "B" preference | | | | |
| | shares without par value (2) | | | | |
| | | | | | |
| | Issued and outstanding: | | | | |
| | 95,864,740 common | | | | |
| | (August 31, 2003 – 79,871,209 common) | 19,360,994 | | 18,574,369 | |
| | (1) | On December 12, 2003, 100,000,000 Class "A" Preference shares with a par value of $10 each were amended to be without par value. |
| | | |
| | (2) | On December 12, 2003, 100,000,000 Class "B" Preference shares with a par value of $50 each were amended to be without par value. |
| a) | Shares issued during the period: |
| | | | | | | | | | |
| | | | | | | | | | |
| | | Third quarter ended | | Year-to -date | |
| | | May 31, 2004 | | May 31, 2004 | |
| | | # | | $ | | # | | $ | |
| | | | | | | | | | |
| | For debt – private placements | 1,500,000 | | 103,235 | | 12,000,000 | | 786,625 | |
| | 21 for 20 stock split – Sept 8, 2003 | - | | - | | 3,993,531 | | - | |
| | | 1,500,000 | | 103,235 | | 15,993,531 | | 786,625 | |
| | On September 8, 2003, the Company issued 3,993,531 shares to its existing shareholders of record September 1, 2003 pursuant to a 21 for 20 stock split approved by the Board of Directors on July 28, 2003. CICA handbook section 3500 –Earnings perShare requires the computation of earnings per share is based on the new number of outstanding shares after stock-split and adjusted retroactively for all periods presented to reflect that change. |
/5
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
PAGE – 5–
Note 6 | SHARE CAPITAL (continued) |
| | |
| b) | Stock options and stock based compensation The Company has a fixed stock option plan on the issuance of options of up to 10% of the Company's issued share capital. The following are outstanding incentive share purchase options: |
Date of Grant | Price | Balance Aug 31, 2003 | Granted | Exercised / Expired | Balance May 31, 2004 | Expiration date |
Feb. 16, 2001 | US$0.1500 | 100,000 | - | - | 100,000 | February 16, 2006 |
Feb. 28, 2001 | US$0.0600 | 1,050,000 | - | - | 1,050,000 | February 28, 2006 |
Mar. 5, 2001 | US$0.0850 | 79,900 | - | - | 79,900 | March 5, 2006 |
Aug. 10, 2001 | US$0.1200 | 300,000 | - | - | 300,000 | August 10, 2006 |
Oct. 22, 2001 | US$0.1000 | 100,000 | - | - | 100,000 | October 22, 2006 |
Oct. 23, 2001 | US$0.1200 | 100,000 | - | - | 100,000 | October 23, 2006 |
Dec. 20, 2001 | US$0.0900 | 100,000 | - | - | 100,000 | December 20, 2006 |
Jan. 4, 2002 | US$0.0800 | 802,764 | - | - | 802,764 | January 4, 2007 |
Jan. 24, 2002 | US$0.0725 | 400,000 | - | - | 400,000 | January 24, 2007 |
May 17, 2002 | US$0.0200 | 272,000 | - | - | 272,000 | May 17, 2007 |
Oct. 11, 2002 | US$0.1500 | 200,000 | - | - | 200,000 | October 11, 2007 |
Oct. 16, 2002 | US$0.1500 | 300,000 | - | - | 300,000 | October 16, 2007 |
Jan. 23, 2003 | US$0.1100 | 136,000 | - | - | 136,000 | January 23, 2008 |
May 27, 2003 | US$0.0500 | 64,000 | - | - | 64,000 | May 27, 2008 |
May 28, 2003 | US$0.0500 | 150,000 | - | - | 150,000 | May 28, 2008 |
| | | | | | |
| | 4,154,664 | - | - | 4,154,664 | |
/6
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
PAGE – 6–
Note 6 | SHARE CAPITAL (continued) |
| | |
| c) | Share purchase warrants: |
Date of Grant | Price | Balance Aug 31, 2003 | Granted | Exercised | Expired / Cancelled | Balance May 31, 2004 | Expiration date |
Oct.12, 2000 | US$0.200 | 319,000 | - | - | 319,000 | - | October 12, 2003 |
Sep.7, 2001 | US$0.200 | 1,000,000 | - | - | - | 1,000,000 | September 7, 2004 |
Oct.24, 2001 | US$0.150 | 420,000 | - | - | - | 420,000 | October 24, 2004 |
Nov.4, 2001 | US$0.150 | 1,000,000 | - | - | - | 1,000,000 | November 4, 2004 |
Dec.14, 2001 | US$0.060 | 2,333,334 | - | - | - | 2,333,334 | December 14, 2004 |
Jan.7, 2002 | US$0.060 | 1,700,000 | - | - | - | 1,700,000 | January 7, 2005 |
Jan.30, 2002 | US$0.060 | 1,000,000 | - | - | - | 1,000,000 | January 30, 2005 |
Mar.1, 2002 | US$0.110 | 300,000 | - | - | - | 300,000 | March 1, 2005 |
Mar.26, 2002 | US$0.170 | 1,000,000 | - | - | - | 1,000,000 | March 26, 2005 |
Apr. 4, 2002 | US$0.165 | 1,000,000 | - | - | - | 1,000,000 | April 4, 2005 |
May 7, 2002 | US$0.160 | 400,000 | - | - | - | 400,000 | May 7, 2005 |
May 30, 2002 | US$0.150 | 600,000 | - | - | - | 600,000 | May 30, 2005 |
Jul. 10, 2002 | US$0.075 | 2,500,000 | - | - | - | 2,500,000 | July 10, 2005 |
Jul. 24, 2002 | US$0.080 | 250,000 | - | - | - | 250,000 | July 24, 2005 |
Jul. 23, 2002 | US$0.080 | 1,500,000 | - | - | - | 1,500,000 | July 23, 2005 |
Aug. 21, 2002 | US$0.090 | 100,000 | - | - | - | 100,000 | August 21, 2005 |
Sep. 27, 2002 | US$0.080 | 3,000,000 | - | - | - | 3,000,000 | September 27, 2005 |
Nov. 1, 2002 | US$0.070 | 3,000,000 | - | - | - | 3,000,000 | November 1, 2005 |
Jan. 24, 2003 | US$0.100 | 2,000,000 | - | - | 2,000,000 | - | January 24, 2006 |
Mar. 26, 2003 | US$0.050 | 3,000,000 | - | - | - | 3,000,000 | March 26, 2006 |
Apr. 10, 2003 | US$0.040 | 3,750,000 | - | - | - | 3,750,000 | April 10, 2006 |
May 16, 2003 | US$0.030 | 3,000,000 | - | - | - | 3,000,000 | May 16, 2006 |
Jun. 11, 2003 | US$0.030 | 3,000,000 | - | - | - | 3,000,000 | June 11, 2006 |
Jul. 7, 2003 | US$0.031 | 2,500,000 | - | - | - | 2,500,000 | July 7, 2006 |
Aug. 21, 2003 | US$0.075 | 1,000,000 | - | - | - | 1,000,000 | August 21, 2006 |
Sept. 5, 2003 | US$0.060 | - | 2,000,000 | - | - | 2,000,000 | September 5, 2006 |
Oct. 31, 2003 | US$0.060 | - | 2,000,000 | - | - | 2,000,000 | October 31, 2006 |
Feb. 10, 2004 | US$0.040 | - | 4,000,000 | | | 4,000,000 | February 10, 2007 |
Feb. 18, 2004 | US$0.045 | - | 2,500,000 | | | 2,500,000 | February 18, 2007 |
March 30, 2004 | | | 1,500,000 | | | 1,500,000 | March 20, 2007 |
| | | | | | | |
| | 39,672,334 | 12,000,000 | - | 2,319,000 | 49,353,334 | |
/7
SUNGOLD INTERNATIONAL HOLDINGS CORP.
(Formerly Sungold Entertainment Corp.)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2004
(A Development Stage Company)
(Presented in Canadian Dollars)
(Unaudited - Notice to Reader)
PAGE – 7–
Note 7 | RELATED PARTY TRANSACTIONS |
| | |
| a) | Loans payable of $256,640 (August 31, 2003 - $17,390) are from a director and officer of the Company's subsidiary, Horsepower Broadcasting Network (HBN) International Ltd. |
| | |
| b) | During the nine months period management fees of $255,608 [August 31, 2003 - $286,603] were paid to the directors and officers. |
| | |
| c) | During the nine months period consulting fees of $131,078 [August 31, 2003 - $168,730] were paid to the directors or companies with common directors. |
| | |
Note 8 | SUBSEQUENT EVENTS In June 2004, the Company issued 3,000,000 private placements @US$0.06 as part of a settlement of the loans payable. |
| |
Note 9 | COMPARATIVE FIGURES The comparative figures have been reclassified where applicable in order to conform to the presentation used in the current period. |