Document and Entity Information
Document and Entity Information - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Mar. 03, 2020 | Jun. 30, 2019 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | LCNB CORP | ||
Entity Central Index Key | 0001074902 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Accelerated Filer | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2019 | ||
Document Fiscal Year Focus | 2019 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false | ||
Entity Emerging Growth Company | false | ||
Entity Small Business | false | ||
Entity Shell Company | false | ||
Entity Common Stock, Shares Outstanding | 12,947,015 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Interactive Data Current | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Public Float | $ 234,015 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
ASSETS: | ||
Cash and due from banks | $ 17,019,000 | $ 18,310,000 |
Interest-bearing demand deposits | 3,746,000 | 1,730,000 |
Total cash and cash equivalents | 20,765,000 | 20,040,000 |
Certificates of Deposit, at Carrying Value | 0 | 996,000 |
Equity Securities, FV-NI | 2,312,000 | 2,078,000 |
Equity Securities without Readily Determinable Fair Value, Amount | 2,099,000 | 2,099,000 |
Investment securities: | ||
Debt securities, available-for-sale, at fair value | 178,000,000 | 238,421,000 |
Debt securities, held-to-maturity, at cost | 27,525,000 | 29,721,000 |
Federal Reserve Bank stock, at cost | 4,652,000 | 4,653,000 |
Federal Home Loan Bank stock, at cost | 5,203,000 | 4,845,000 |
Loans, net | 1,239,406,000 | 1,194,577,000 |
Premises and equipment, net | 34,787,000 | 32,627,000 |
Operating Lease, Right-of-Use Asset | 5,444,000 | 0 |
Goodwill | 59,221,000 | 59,221,000 |
Core deposit and other intangibles | 4,006,000 | 5,042,000 |
Bank owned life insurance | 41,667,000 | 28,723,000 |
Other assets | 14,221,000 | 13,884,000 |
TOTAL ASSETS | 1,639,308,000 | 1,636,927,000 |
Deposits: | ||
Non-interest-bearing | 354,391,000 | 322,571,000 |
Interest-bearing | 993,889,000 | 978,348,000 |
Total deposits | 1,348,280,000 | 1,300,919,000 |
Short-term borrowings | 0 | 56,230,000 |
Long-term debt | 40,994,000 | 47,032,000 |
Operating Lease, Liability | 5,446,000 | 0 |
Accrued interest and other liabilities | 16,540,000 | 13,761,000 |
TOTAL LIABILITIES | 1,411,260,000 | 1,417,942,000 |
COMMITMENTS AND CONTINGENT LIABILITIES | 0 | 0 |
SHAREHOLDERS' EQUITY: | ||
Preferred shares - no par value, authorized 1,000,000 shares, none outstanding | 0 | 0 |
Common shares - no par value; authorized 19,000,000 shares at December 31, 2019 and 2018; issued 14,111,810 and 14,070,303 shares at December 31, 2019 and 2018, respectively | 141,791,000 | 141,170,000 |
Retained earnings | 104,431,000 | 94,547,000 |
Treasury shares at cost, 1,175,027 and 775,027 shares at December 31, 2019 and 2018, respectively | (18,847,000) | (12,013,000) |
Accumulated other comprehensive income (loss), net of taxes | 673,000 | (4,719,000) |
TOTAL SHAREHOLDERS' EQUITY | 228,048,000 | 218,985,000 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 1,639,308,000 | $ 1,636,927,000 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - shares | Dec. 31, 2019 | Dec. 31, 2018 |
SHAREHOLDERS' EQUITY: | ||
Preferred shares, shares authorized (in shares) | 1,000,000 | 1,000,000 |
Preferred shares, shares outstanding (in shares) | 0 | 0 |
Common shares, shares authorized (in shares) | 19,000,000 | 19,000,000 |
Common shares, shares issued (in shares) | 14,111,810 | 14,070,303 |
Treasury shares at cost (in shares) | 1,175,027 | 775,027 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
INTEREST INCOME: | |||
Interest and fees on loans | $ 59,009 | $ 47,489 | $ 36,571 |
Dividend Income, Equity Securities, Operating | 62 | 65 | 63 |
Dividend Income, Operating | 65 | 39 | 26 |
Interest on debt securities: | |||
Taxable | 3,601 | 3,666 | 4,239 |
Non-taxable | 1,677 | 2,686 | 3,130 |
Interest Income, Deposits with Financial Institutions | 11 | 58 | 0 |
Other investments | 769 | 591 | 434 |
TOTAL INTEREST INCOME | 65,194 | 54,594 | 44,463 |
INTEREST EXPENSE: | |||
Interest on deposits | 9,526 | 5,753 | 3,378 |
Interest on short-term borrowings | 227 | 311 | 209 |
Interest on long-term debt | 1,035 | 361 | 12 |
TOTAL INTEREST EXPENSE | 10,788 | 6,425 | 3,599 |
NET INTEREST INCOME | 54,406 | 48,169 | 40,864 |
PROVISION FOR LOAN LOSSES | 207 | 923 | 215 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 54,199 | 47,246 | 40,649 |
NON-INTEREST INCOME: | |||
Fiduciary income | 4,354 | 3,958 | 3,473 |
Service charges and fees on deposit accounts | 5,875 | 5,590 | 5,236 |
Net gains (losses) on sales of securities | (41) | (8) | 233 |
Bank owned life insurance income | 943 | 738 | 867 |
Net gains from sales of loans | 328 | 223 | 166 |
Other operating income | 889 | 549 | 483 |
TOTAL NON-INTEREST INCOME | 12,348 | 11,050 | 10,458 |
NON-INTEREST EXPENSE: | |||
Salaries and employee benefits | 25,320 | 21,279 | 18,585 |
Equipment expenses | 1,209 | 1,138 | 1,172 |
Occupancy expense, net | 2,961 | 2,861 | 2,613 |
State financial institutions tax | 1,669 | 1,197 | 1,137 |
Marketing | 1,319 | 1,119 | 873 |
Amortization of intangibles | 1,043 | 922 | 751 |
FDIC premiums | 225 | 419 | 423 |
ATM expense | 580 | 580 | 572 |
Computer maintenance and supplies | 1,094 | 990 | 882 |
Telephone expense | 707 | 649 | 735 |
Contracted services | 1,865 | 1,547 | 1,255 |
Other real estate owned | 53 | 20 | 10 |
Merger-related expenses | 114 | 2,123 | 118 |
Other non-interest expense | 5,363 | 5,658 | 4,737 |
TOTAL NON-INTEREST EXPENSE | 43,522 | 40,502 | 33,863 |
INCOME BEFORE INCOME TAXES | 23,025 | 17,794 | 17,244 |
PROVISION FOR INCOME TAXES | 4,113 | 2,949 | 4,272 |
NET INCOME | $ 18,912 | $ 14,845 | $ 12,972 |
Earnings per common share: | |||
Basic (in dollars per share) | $ 1.44 | $ 1.24 | $ 1.30 |
Diluted (in dollars per share) | $ 1.44 | $ 1.24 | $ 1.29 |
Weighted average common shares outstanding: | |||
Basic (in shares) | 13,078,920 | 11,935,350 | 10,005,575 |
Diluted (in shares) | 13,082,893 | 11,942,253 | 10,012,511 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Statement of Comprehensive Income [Abstract] | |||
Net income | $ 18,912 | $ 14,845 | $ 12,972 |
Other comprehensive income (loss): | |||
Net unrealized gain (loss) on available-for-sale securities (net of taxes of $1,450, $(516), and $285 for 2019, 2018, and 2017, respectively) | 5,456 | (1,939) | 585 |
Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income (net of taxes of $(9), $(2), and $81 for 2019, 2018 and 2017, respectively) | 32 | 6 | (152) |
Change in nonqualified pension plan unrecognized net gain (loss) and unrecognized prior service cost (net of taxes of $(26), $21, and $(53) for 2019, 2018, and 2017, respectively) | (96) | 81 | (158) |
Other comprehensive income (loss) | 5,392 | (1,852) | 275 |
TOTAL COMPREHENSIVE INCOME | 24,304 | 12,993 | 13,247 |
COMPONENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX, AS OF YEAR-END: | |||
Net unrealized gain (loss) on securities available-for-sale | 857 | (4,631) | (2,200) |
Net unfunded liability for nonqualified pension plan | (184) | (88) | (142) |
Balance at year-end | $ 673 | $ (4,719) | $ (2,342) |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Other comprehensive income (loss): | |||
Net unrealized gain (loss) on available-for-sale securities, tax expense (benefit) | $ 1,450 | $ (516) | $ 285 |
Net realized gain on sale of available-for-sale securities included in net income, tax expense (benefit) | (9) | (2) | 81 |
Change in nonqualified pension plan unrecognized net gain (loss) and unrecognized prior service cost, tax expense (benefit) | $ (26) | $ 21 | $ (53) |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Shares | Retained Earnings | Treasury Shares | Accumulated Other Comprehensive Income (Loss) | Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]Common Shares | Calculated under Revenue Guidance in Effect before Topic 606 [Member]Retained Earnings | Calculated under Revenue Guidance in Effect before Topic 606 [Member]Treasury Shares | Calculated under Revenue Guidance in Effect before Topic 606 [Member]Accumulated Other Comprehensive Income (Loss) | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member]Retained Earnings | Difference between Revenue Guidance in Effect before and after Topic 606 [Member]Accumulated Other Comprehensive Income (Loss) |
Balance (in shares) at Dec. 31, 2016 | 9,998,025 | ||||||||||||
Balance at beginning of year at Dec. 31, 2016 | $ 142,944 | $ 76,490 | $ 80,736 | $ (11,665) | $ (2,617) | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Net income | 12,972 | 12,972 | |||||||||||
Other comprehensive income, net of taxes | 275 | 275 | |||||||||||
Dividend Reinvestment and Stock Purchase Plan (in shares) | 17,609 | ||||||||||||
Dividend Reinvestment and Stock Purchase Plan | 360 | $ 360 | |||||||||||
Exercise of stock options (in shares) | 3,398 | ||||||||||||
Exercise of stock options | 51 | $ 51 | |||||||||||
Payments for Repurchase of Common Stock | 0 | ||||||||||||
APIC, Share-based Payment Arrangement, Option, Increase for Cost Recognition | 1 | $ 1 | |||||||||||
Compensation expense relating to restricted stock (in shares) | 4,027 | ||||||||||||
Compensation expense relating to restricted stock | 75 | $ 75 | |||||||||||
Common stock dividends, $0.69 per share | (6,407) | (6,407) | |||||||||||
Balance (in shares) at Dec. 31, 2017 | 10,023,059 | 10,023,059 | |||||||||||
Balance at end of year at Dec. 31, 2017 | 150,271 | $ 76,977 | 87,826 | (11,665) | (2,867) | $ 150,271 | $ 76,977 | $ 87,301 | $ (11,665) | $ (2,342) | |||
Cumulative effect of changes in accounting principles | Accounting Standards Update 2014-09 [Member] | $ 0 | $ 525 | $ (525) | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Net income | 14,845 | 14,845 | |||||||||||
Other comprehensive income, net of taxes | (1,852) | (1,852) | |||||||||||
Dividend Reinvestment and Stock Purchase Plan (in shares) | 22,936 | ||||||||||||
Dividend Reinvestment and Stock Purchase Plan | 416 | $ 416 | |||||||||||
Acquisition of BNB Bancorp, Inc. (in shares) | 3,253,060 | ||||||||||||
Stock issued for acquisition of Columbus First Bancorp, Inc. | 63,598 | $ 63,598 | |||||||||||
Exercise of stock options (in shares) | 6,987 | ||||||||||||
Exercise of stock options | 72 | $ 72 | |||||||||||
Treasury Stock, Shares, Acquired | 21,400 | ||||||||||||
Payments for Repurchase of Common Stock | 348 | 348 | |||||||||||
Compensation expense relating to restricted stock (in shares) | 10,634 | ||||||||||||
Compensation expense relating to restricted stock | 107 | $ 107 | |||||||||||
Common stock dividends, $0.69 per share | (8,124) | (8,124) | |||||||||||
Balance (in shares) at Dec. 31, 2018 | 13,295,276 | ||||||||||||
Balance at end of year at Dec. 31, 2018 | 218,985 | $ 141,170 | 94,547 | (12,013) | (4,719) | ||||||||
Cumulative effect of changes in accounting principles | Accounting Standards Update 2014-09 [Member] | $ 0 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Net income | 18,912 | 18,912 | |||||||||||
Other comprehensive income, net of taxes | 5,392 | 5,392 | |||||||||||
Dividend Reinvestment and Stock Purchase Plan (in shares) | 25,629 | ||||||||||||
Dividend Reinvestment and Stock Purchase Plan | 446 | $ 446 | |||||||||||
Exercise of stock options (in shares) | 3,374 | ||||||||||||
Exercise of stock options | 41 | $ 41 | |||||||||||
Treasury Stock, Shares, Acquired | 400,000 | ||||||||||||
Payments for Repurchase of Common Stock | 6,834 | 6,834 | |||||||||||
Compensation expense relating to restricted stock (in shares) | 12,504 | ||||||||||||
Compensation expense relating to restricted stock | 134 | $ 134 | |||||||||||
Common stock dividends, $0.69 per share | (9,028) | (9,028) | |||||||||||
Balance (in shares) at Dec. 31, 2019 | 12,936,783 | ||||||||||||
Balance at end of year at Dec. 31, 2019 | $ 228,048 | $ 141,791 | $ 104,431 | $ (18,847) | $ 673 |
CONSOLIDATED STATEMENTS OF SH_2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Statement of Stockholders' Equity [Abstract] | |||
Common stock dividends (in dollars per share) | $ 0.69 | $ 0.65 | $ 0.64 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net income | $ 18,912 | $ 14,845 | $ 12,972 |
Adjustments to reconcile net income to net cash flows from operating activities- | |||
Depreciation, amortization and accretion | 3,244 | 4,073 | 3,308 |
Provision for loan losses | 207 | 923 | 215 |
Impact of Tax Cuts and Jobs Act on Accumulated Other Comprehensive Income | 0 | 0 | 486 |
Deferred income tax provision | 419 | 228 | 1,478 |
Increase in cash surrender value of bank owned life insurance | (943) | (738) | (760) |
Bank owned life insurance death benefits in excess of cash surrender value | 0 | 0 | (107) |
Equity Securities, FV-NI, Gain (Loss) | (264) | 73 | (15) |
Net gain on sales of securities | 41 | 8 | (218) |
Realized (gain) loss from sale of premises and equipment | (1) | 575 | 113 |
Realized loss from sale and impairment of other real estate owned and repossessed assets | 44 | 14 | 3 |
Origination of mortgage loans for sale | (16,418) | (8,924) | (7,513) |
Realized gains from sales of loans | (328) | (223) | (166) |
Proceeds from sales of loans | 16,590 | 9,033 | 7,588 |
Compensation expense related to stock options | 0 | 0 | 1 |
Compensation expense related to restricted stock | 134 | 107 | 75 |
Changes in: | |||
Accrued income receivable | 230 | 215 | (4) |
Other assets | (1,373) | (1,811) | (269) |
Other liabilities | 1,474 | 1,344 | 948 |
TOTAL ADJUSTMENTS | 3,056 | 4,897 | 5,163 |
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | 21,968 | 19,742 | 18,135 |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Proceeds from sales of equity securities | 398 | 127 | 43 |
Proceeds from sales of debt securities available-for-sale | 84,521 | 8,545 | 43,203 |
Proceeds from maturities and calls of debt securities: | |||
Available-for-sale | 28,942 | 24,249 | 25,012 |
Held-to-maturity | 10,766 | 6,281 | 14,057 |
Purchases of equity securities | (367) | (1,118) | (80) |
Purchases of debt securities: | |||
Available-for-sale | (47,270) | 0 | (26,932) |
Held-to-maturity | (8,570) | (3,431) | (5,625) |
Increase (Decrease) in Time Deposits | 996 | 9,354 | 0 |
Proceeds from Sale of Federal Reserve Bank Stock | 1 | 0 | 0 |
Purchase of Federal Reserve Bank stock | 0 | (1,921) | 0 |
Net increase in loans | (44,093) | (65,842) | (29,692) |
Purchase of bank owned life insurance | (12,000) | 0 | 0 |
Proceeds from bank owned life insurance mortality benefits | 0 | 0 | 189 |
Proceeds from sales of other real estate owned and repossessed assets | 19 | 21 | 971 |
Purchases of premises and equipment | (3,934) | (600) | (6,617) |
Proceeds from sales of premises and equipment | 5 | 651 | 272 |
Net cash received from acquisition of Columbus First Bancorp, Inc. | 0 | 12,896 | 0 |
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES | 9,056 | (10,788) | 14,801 |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Net increase (decrease) in deposits | 47,361 | (29,332) | (25,084) |
Net increase (decrease) in short-term borrowings | (56,230) | (770) | 4,960 |
Proceeds from long-term debt | 0 | 31,000 | 0 |
Principal payments on long-term debt | (6,055) | (7,214) | (295) |
Proceeds from issuance of common stock | 76 | 65 | 41 |
Payments for Repurchase of Common Stock | 6,834 | 348 | 0 |
Proceeds from exercise of stock options | 41 | 72 | 51 |
Cash dividends paid on common stock | (8,658) | (7,773) | (6,088) |
NET CASH FLOWS USED IN FINANCING ACTIVITIES | (30,299) | (14,300) | (26,415) |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 725 | (5,346) | 6,521 |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 20,040 | 25,386 | 18,865 |
CASH AND CASH EQUIVALENTS AT END OF YEAR | 20,765 | 20,040 | 25,386 |
CASH PAID DURING THE YEAR FOR: | |||
Interest | 10,480 | 5,908 | 3,577 |
Income taxes | 3,471 | 1,950 | 2,185 |
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITY: | |||
Transfer from loans to other real estate owned and repossessed assets | 17 | 244 | 974 |
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | 5,775 | 0 | 0 |
Payments to Acquire Federal Home Loan Bank Stock | (358) | 0 | $ 0 |
Columbus First Bancorp, Inc. | |||
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITY: | |||
Fair value of assets acquired | 342,256 | ||
Less common stock issued | 63,598 | 63,598 | |
Less cash paid for the common stock | 783 | ||
Liabilities assumed | $ 277,875 | $ 277,875 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES LCNB Corp. (the "Company" or “LCNB”), an Ohio corporation formed in December 1998, is a financial holding company whose principal activity is the ownership of LCNB National Bank (the "Bank"). The Bank was founded in 1877 and provides full banking services, including trust and brokerage services, to customers primarily in Southwestern Ohio and Franklin County Ohio and contiguous areas. BASIS OF PRESENTATION The consolidated financial statements include the accounts of the Company and its subsidiaries. Significant intercompany accounts and transactions are eliminated in consolidation. The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles and with general practices in the banking industry. Certain prior period data presented in the financial statements have been reclassified to conform with the current year presentation. These reclassifications had no effect on net income. USE OF ESTIMATES The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. CASH AND CASH EQUIVALENTS For purposes of reporting cash flows, cash and cash equivalents include cash, balances due from banks, federal funds sold, and interest-bearing demand deposits with original maturities of twelve months or less. Deposits with other banks routinely have balances greater than FDIC insured limits. Management considers the risk of loss to be very low with respect to such deposits. INVESTMENT SECURITIES Certain municipal debt securities that management has the positive intent and ability to hold to maturity are classified as “held-to-maturity” and recorded at amortized cost. Debt securities not classified as held-to-maturity are classified as “available-for-sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, a separate component of shareholders’ equity. Amortization of premiums and accretion of discounts are recognized as adjustments to interest income using the level-yield method. Realized gains or losses from the sale of securities are recorded on the trade date and are computed using the specific identification method. Declines in the fair value of debt securities below their cost that are deemed to be other-than-temporarily impaired, and for which the Company does not intend to sell the securities and it is not more likely than not that the securities will be sold before the anticipated recovery of the impairment, are separated into losses related to credit factors and losses related to other factors. The losses related to credit factors are recognized in earnings and losses related to other factors are recognized in other comprehensive income. In estimating other than temporary impairment losses, management considers the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Management determined that no such impairment adjustment was required to be made in the Company's consolidated statements of income as of December 31, 2019 , 2018 , and 2017 . Beginning January 1, 2018, equity securities are measured at fair value with changes in fair value recognized in net income. Federal Home Loan Bank ("FHLB") stock is an equity interest in the Federal Home Loan Bank of Cincinnati. It can be sold only at its par value of $100 per share and only to the FHLB or to another member institution. In addition, the equity ownership rights are more limited than would be the case for a public company because of the oversight role exercised by the Federal Housing Finance Agency in the process of budgeting and approving dividends. Federal Reserve Bank stock is similarly restricted in marketability and value. Both investments are carried at cost, which is their par value. FHLB and Federal Reserve Bank stock are both subject to minimum ownership requirements by member banks. The required investments in common stock are based on predetermined formulas. LOANS The Company’s loan portfolio includes most types of commercial and industrial loans, commercial loans secured by real estate, residential real estate loans, consumer loans, agricultural loans and other types of loans. Most of the properties collateralizing the loan portfolio are located within the Company’s market area. Loans are stated at the principal amount outstanding, net of unearned income, deferred origination fees and costs, and the allowance for loan losses. Interest income is accrued on the unpaid principal balance. The delinquency status of a loan is based on contractual terms and not on how recently payments have been received. Generally, a loan is placed on non-accrual status when it is classified as impaired or there is an indication that the borrower’s cash flow may not be sufficient to make payments as they come due, unless the loan is well secured and in the process of collection. Subsequent cash receipts on non-accrual loans are recorded as a reduction of principal and interest income is recorded once principal recovery is reasonably assured. The current year's accrued interest on loans placed on non-accrual status is charged against earnings. Previous years' accrued interest is charged against the allowance for loan losses. Non-accrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer a reasonable doubt as to the timely collection of interest or principal. Loan origination fees and certain direct loan origination costs are deferred and the net amount amortized as an adjustment of loan yields. These amounts are being amortized over the lives of the related loans. In the ordinary course of business, the Company enters into off-balance sheet financial instruments consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses. Loans acquired from mergers are recorded at fair value with no carryover of the acquired entity's previously established allowance for loan losses. The excess of expected cash flows over the estimated fair value of acquired loans is recognized as interest income over the remaining contractual lives of the loans using the level yield method. Subsequent decreases in expected cash flows will require additions to the allowance for loan losses. Subsequent improvements in expected cash flows result in the recognition of additional interest income over the then-remaining contractual lives of the loans. Management estimates the cash flows expected to be collected at acquisition using a third-party risk model, which incorporates the estimate of key assumptions, such as default rates, severity, and prepayment speeds. Impaired loans acquired are accounted for under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") No. 310-30. Factors considered in evaluating whether an acquired loan was impaired include delinquency status and history, updated borrower credit status, collateral information, and current loan-to-value information. The difference between contractually required payments at the time of acquisition and the cash flows expected to be collected is referred to as the nonaccretable difference. The interest component of the cash flows expected to be collected is referred to as the accretable yield and is recognized as interest income over the remaining contractual life of the loan using the level yield method. Subsequent decreases in expected cash flows will require additions to the allowance for loan losses. Subsequent improvements in expected cash flows will result in a reclassification from the nonaccretable difference to the accretable yield. ALLOWANCE FOR LOAN LOSSES The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. Consumer loans are charged off when they reach 120 days past due. Subsequent recoveries, if any, are credited to the allowance. The provision for loan losses is determined by management based upon its evaluation of the amount needed to maintain the allowance for loan losses at a level considered appropriate in relation to the estimated risk of losses inherent in the portfolio. Current methodology used by management to estimate the allowance takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, historic categorical trends, current delinquency levels as related to historical levels, portfolio growth rates, changes in composition of the portfolio, the current economic environment, as well as current allowance adequacy in relation to the portfolio. Management is cognizant that reliance on historical information coupled with the cyclical nature of the economy, including credit cycles, affects the allowance. Management considers all of these factors prior to making any adjustments to the allowance due to the subjectivity and imprecision involved in allocation methodology. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of specific and general components. The specific component relates to loans that are specifically reviewed for impairment. For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers loans not specifically reviewed for impairment and homogeneous loan pools, such as residential real estate and consumer loans. The general component is measured for each loan category separately based on each category’s average of historical loss experience over a trailing sixty month period, adjusted for qualitative factors. Such qualitative factors may include current economic conditions if different from the five -year historical loss period, trends in underperforming loans, trends in volume and terms of loan categories, concentrations of credit, and trends in loan quality. A loan is considered impaired when management believes, based on current information and events, it is probable that the Bank will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement. An impaired loan is measured by the present value of expected future cash flows using the loan's effective interest rate. An impaired collateral-dependent loan may be measured based on collateral value. Smaller-balance homogeneous loans, including residential mortgage and consumer installment loans, which are not evaluated individually are collectively evaluated for impairment. PREMISES AND EQUIPMENT Premises and equipment are stated at cost less accumulated depreciation. Land is stated at cost. Depreciation is computed on both the straight-line and accelerated methods over the estimated useful lives of the assets, generally 15 to 40 years for premises and 3 to 10 years for equipment. Leasehold improvements are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Costs incurred for maintenance and repairs are expensed as incurred. Premises and equipment are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of a particular asset may not be recoverable. OTHER REAL ESTATE OWNED Other real estate owned includes properties acquired through foreclosure. Such property is held for sale and is initially recorded at fair value, less costs to sell, establishing a new cost basis. Fair value is primarily based on a property appraisal obtained at the time of transfer and any periodic updates that may be obtained thereafter. The allowance for loan losses is charged for any write down of the loan’s carrying value to fair value at the date of transfer. Any subsequent reductions in fair value and expenses incurred from holding other real estate owned are charged to other non-interest expense. Costs, excluding interest, relating to the improvement of other real estate owned are capitalized. Gains and losses from the sale of other real estate owned are included in other non-interest expense. GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill is the excess of the purchase price over the fair value of the net identifiable assets acquired in a business combination. Goodwill is not amortized, but is instead subject to an annual review for impairment. Mortgage servicing rights on originated mortgage loans that have been sold are initially recorded at their estimated fair values. Mortgage servicing rights are amortized to loan servicing income in proportion to and over the period of estimated servicing income. Such assets are periodically evaluated as to the recoverability of their carrying value. The Company’s other intangible assets relate to core deposits acquired from business combinations. These intangible assets are amortized on a straight-line basis over their estimated useful lives. Management evaluates whether events or circumstances have occurred that indicate the remaining useful life or carrying value of the amortizing intangible should be revised. BANK OWNED LIFE INSURANCE The Company has purchased life insurance policies on certain officers of the Company. The Company is the beneficiary of these policies and has recorded the estimated cash surrender value in other assets in the consolidated balance sheets. Income on the policies, based on the increase in cash surrender value and any incremental death benefits, is included in non-interest income in the consolidated statements of income. AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIP LCNB has elected to account for its investment in an affordable housing tax credit limited partnership using the proportional amortization method described in FASB Accounting Standards Update ("ASU") 2014-01, "Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (A Consensus of the FASB Emerging Issues Task Force)." Under the proportional amortization method, an investor amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. The investment in the limited partnership is included in other assets and the unfunded amount is included in accrued interest and other liabilities in LCNB's consolidated balance sheets. FAIR VALUE MEASUREMENTS Accounting guidance establishes a fair value hierarchy to prioritize the inputs to valuation techniques used to measure fair value. A financial instrument’s level within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. The three broad input levels are: • Level 1 – quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the reporting date; • Level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly or indirectly; and • Level 3 - inputs that are unobservable for the asset or liability. Accounting guidance permits, but does not require, companies to measure many financial instruments and certain other items, including loans and debt securities, at fair value. The decision to elect the fair value option is made individually for each instrument and is irrevocable once made. Changes in fair value for the selected instruments are recorded in earnings. The Company did not select any financial instruments for the fair value election in 2019 or 2018 . Beginning January 1, 2018, equity securities are required to be measured at fair value with changes in fair value recognized in net income. ADVERTISING EXPENSE Advertising costs are expensed as incurred and are recorded as a marketing expense, a component of non-interest expense. PENSION PLANS Eligible employees of the Company hired before 2009 participate in a multiple-employer qualified noncontributory defined benefit retirement plan. This plan is accounted for as a multi-employer plan because assets contributed by an employer are not segregated in a separate account or restricted to provide benefits only to employees of that employer. Citizens National had a qualified noncontributory, defined benefit pension plan, which has been assumed by the Company, that covers eligible employees hired before May 1, 2005. This is a single employer plan. TREASURY STOCK Common shares repurchased are recorded at cost. Cost of shares retired or reissued is determined using the weighted average method. STOCK OPTIONS AND RESTRICTED STOCK AWARD PLANS The cost of employee services received in exchange for stock option grants is the grant-date fair value of the award estimated using an option-pricing model. The compensation cost for restricted stock awards is based on the market price of the Company's common stock at the date of grant multiplied by the number of shares granted that are expected to vest. The estimated cost is recognized on a straight-line basis over the period the employee is required to provide services in exchange for the award, usually the vesting period. The Company uses a Black-Scholes pricing model and related assumptions for estimating the fair value of stock option grants and a five -year vesting period for stock options and restricted stock. REVENUE RECOGNITION FASB ASC No. 606, "Revenue from Contracts with Customers" ("ASC No. 606") provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance enumerates five steps that entities should follow in achieving this core principle. Revenue generated from financial instruments, including loans and investment securities, are not included in the scope of ASC No. 606. The adoption of ASC No. 606 did not result in a change to the accounting for any of LCNB's revenue streams that are within the scope of the amendments. Revenue-generating activities that are within the scope of ASC 606 and that are presented as non-interest income in LCNB's consolidated statements of income include: • Fiduciary income - this includes periodic fees due from trust and investment services customers for managing the customers' financial assets. Fees are generally charged on a quarterly or annual basis and are recognized ratably throughout the period, as the services are provided on an ongoing basis. • Service charges and fees on deposit accounts - these include general service fees charged for deposit account maintenance and activity and transaction-based fees charged for certain services, such as debit card, wire transfer, or overdraft activities. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services. INCOME TAXES Deferred income taxes are determined using the asset and liability method of accounting. Under this method, the net deferred tax asset or liability is determined based on the tax effects of temporary differences between the book and tax basis of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. Management analyzes material tax positions taken in any income tax return for any tax jurisdiction and determines the likelihood of the positions being sustained in a tax examination. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. EARNINGS PER SHARE Basic earnings per share allocated to common shareholders is calculated using the two-class method and is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is adjusted for the dilutive effects of stock based compensation and is calculated using the two-class method or the treasury stock method. The diluted average number of common shares outstanding has been increased for the assumed exercise of stock based compensation with the proceeds used to purchase treasury shares at the average market price for the period. ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS FASB Accounting Standards Update ("ASU") No. 2016-02, "Leases (Topic 842)" ASU No. 2016-02 was issued in February 2016 and was adopted by LCNB as of January 1, 2019. It requires a lessee to recognize in the statement of financial position a liability to make lease payments ("the lease liability") and a right-of-use asset representing its right to use the underlying asset for the lease term, initially measured at the present value of the lease payments. When measuring assets and liabilities arising from a lease, the lessee should include payments to be made in optional periods only if the lessee is reasonably certain, as defined, to exercise an option to the lease or not to exercise an option to terminate the lease. Optional payments to purchase the underlying asset should be included if the lessee is reasonably certain it will exercise the purchase option. Most variable lease payments should be excluded except for those that depend on an index or a rate or are in substance fixed payments. A lessee shall classify a lease as a finance lease if it meets any of five listed criteria: 1. The lease transfers ownership of the underlying asset to the lessee by the end of the lease term. 2. The lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise. 3. The lease term is for the major part of the remaining economic life of the underlying asset. 4. The present value of the sum of the lease payments and any residual value guaranteed by the lessee equals or exceeds substantially all of the fair value of the underlying asset. 5. The underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. For finance leases, a lessee shall recognize in the statement of income interest on the lease liability separately from amortization of the right-of-use asset. Amortization of the right-of-use asset shall be on a straight-line basis, unless another basis is more representative of the pattern in which the lessee expects to consume the right-of-use asset’s future economic benefits. If the lease does not meet any of the five criteria, the lessee shall classify it as an operating lease and shall recognize a single lease cost on a straight-line basis over the lease term. LCNB adopted this update using a modified retrospective approach, as defined, and elected not to restate comparable prior periods. The update provides for a number of practical expedients that can be used to simplify the transition to the new standard. LCNB elected a package of practical expedients that allowed it to not reassess whether an existing contract is or contains a lease, to not reassess previous lease classifications, and to not reassess initial direct costs. LCNB also elected a practical expedient that allowed it to use hindsight when determining lease terms. LCNB did not elect a practical expedient that would have allowed it to not reassess certain land easements, as this expedient was not applicable to it. LCNB has adopted an accounting policy election to not recognize lease assets and lease liabilities for leases with a term of 12 months or less. Lease expense for such leases will generally be recognized on a straight-line basis over the lease term. ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" ASU No. 2014-09 was issued in May 2014 and was adopted by LCNB as of January 1, 2018. It supersedes most current revenue recognition guidance for contracts to transfer goods or services or other nonfinancial assets. Lease contracts, insurance contracts, and most financial instruments are not included in the scope of this update. ASU No. 2014-09 provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance enumerates five steps that entities should follow in achieving this core principle. Additional disclosures providing information about contracts with customers are required. Adoption did not have a material impact on LCNB's results of operations or financial position. ASU No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities" ASU No. 2016-01 was issued in January 2016 and was adopted by LCNB as of January 1, 2018. It applies to all entities that hold financial assets or owe financial liabilities. It makes targeted changes to generally accepted accounting principles for public companies as follows: 1. Requires most equity investments to be measured at fair value with changes in fair value recognized in net income. 2. Simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value. 3. Eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. 4. Requires use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes. 5. Requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. 6. Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements. 7. Clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. Adoption of ASU No. 2016-01 did not have a material impact on LCNB's results of operations or financial position. Upon adoption on January 1, 2018, LCNB reclassified net unrealized gain on equity securities, net of taxes, of $33,000 from accumulated other comprehensive income into retained earnings. Before adoption, equity securities were included with investment securities, available for sale in the consolidated balance sheets and dividends received were included in interest on investment securities, taxable in the consolidated statements of income. After adoption, equity securities are separate line items in the consolidated balance sheets and the consolidated statements of income. Changes in the fair value of equity securities are included in other operating income in the consolidated statements of income. ASU No. 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" ASU No. 2017-07 was issued in March 2017 and was adopted by LCNB as of January 1, 2018. It applies to all employers that offer to their employees defined benefit pension plans, other postretirement benefit plans, or other types of benefits accounted for under Topic 715. The amendments in this update require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost, as defined, are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed. The amendments in this update are to be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement. Adoption of ASU No. 2017-07 did not have a material impact on LCNB's results of operations or financial position. ASU No. 2017-09, "Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting" ASU No. 2017-09 was issued in May 2017 and was adopted by LCNB on January 1, 2018. It applies to any entity that changes the terms or conditions of a share-based payment award. The amendments in this update provide that an entity would not apply modification accounting under the guidance in Topic 718 if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. The amendments are to be applied prospectively and are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Adoption of ASU No. 2017-09 did not have a material impact on LCNB's results of operations or financial position. ASU No. 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" ASU No. 2018-02 was issued in February 2018 and is effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted and LCNB early adopted the ASU as of January 1, 2018. ASU No. 2018-02 addresses a narrow-scope financial reporting issue that arose as a consequence of the passage of H.R. 1, known as the “Tax Cuts and Jobs Act.” Generally Accepted Accounting Principles requires adjustment of deferred tax assets and liabilities for the effect of a change in tax laws or rates with the effect to be included in income from continuing operations in the reporting period that includes the enactment date. This guidance is applicable even in situations in which the related income tax effects of items in accumulated other comprehensive income were originally recognized in other comprehensive income rather than in income from continuing operations. As a consequence, the tax effects of items within accumulated other comprehensive income, referred to as stranded tax effects in the update, do not reflect the appropriate tax rate. The amendments in ASU No. 2018-02 allow a reclassification from accumulated other comprehensive income to retained earnings for the stranded tax effects resulting from the Tax Cuts and Jobs Act. Because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from con |
ACQUISITIONS
ACQUISITIONS | 12 Months Ended |
Dec. 31, 2019 | |
Business Combinations [Abstract] | |
ACQUISITIONS | ACQUISITIONS On December 20, 2017, LCNB and Columbus First Bancorp, Inc. (“CFB”) entered into an Agreement and Plan of Merger (“Merger Agreement”) pursuant to which CFB merged with and into LCNB on May 31, 2018. LCNB entered into this transaction with the expectation that it would be accretive to income and expand its presence in the Columbus market area. Immediately following the merger of CFB into LCNB, Columbus First Bank, a wholly-owned subsidiary of CFB, merged into the Bank. Columbus First Bank operated from one full-service office located in Worthington, Ohio. That office became a branch of the Bank after the merger. Under the terms of the Merger Agreement, the shareholders of CFB received two shares of LCNB common shares for each outstanding CFB common share. Unexercised stock options of CFB were canceled in exchange for a cash payment. The merger with CFB was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration paid were recorded at their estimated fair values as of the merger date. The estimated fair values reported in LCNB's Form 10-Q for the quarterly period ended June 30, 2018 were preliminary, as the pricing study had not been finalized at that time. The following table summarizes the preliminary balances at June 30, 2018, revisions to the preliminary balances, and the balances at December 31, 2018 (in thousands): June 30, 2018 Fair Value Adjustments December 31, 2018 Consideration Paid: Common shares issued (3,253,060 shares issued at $19.55 per share) 63,598 — 63,598 Cash paid to cancel share based payment awards 783 — 783 64,381 — 64,381 Identifiable Assets Acquired: Cash and cash equivalents 13,679 — 13,679 Interest-bearing time deposits 10,350 — 10,350 Federal Home Loan Bank stock 1,207 — 1,207 Loans, net 282,748 (615 ) 282,133 Loans held for sale, net 1,819 — 1,819 Premises and equipment 102 — 102 Core deposit intangible 2,089 88 2,177 Other real estate owned 35 — 35 Deferred income taxes — 352 352 Other assets 2,022 (658 ) 1,364 Total identifiable assets acquired 314,051 (833 ) 313,218 Liabilities Assumed: Deposits 245,036 (606 ) 244,430 Short-term borrowings 10,000 — 10,000 Long-term debt 22,920 23 22,943 Deferred income taxes 200 (200 ) — Other liabilities 491 11 502 Total liabilities assumed 278,647 (772 ) 277,875 Total Identifiable Net Assets Acquired 35,404 (61 ) 35,343 Goodwill resulting from merger 28,977 61 29,038 As permitted by ASC No. 805-10-25, Business Combinations, the above estimated amounts could be adjusted up to one year after the closing date of the acquisition to reflect any new information obtained about facts and circumstances existing at the acquisition date. Any changes in the estimated fair values were recognized in the period the adjustment was identified. This adjustment period closed on May 31, 2019. There were no revisions to estimated amounts during 2019. The amount of goodwill recorded reflects LCNB's expansion in the Columbus market and related synergies that are expected to result from the acquisition and represents the excess purchase price over the estimated fair value of the net assets acquired. The goodwill will not be amortizable on LCNB's financial records and will not be deductible for tax purposes. Goodwill will be subject to an annual test for impairment and the amount impaired, if any, will be charged to expense at the time of impairment. The core deposit intangible will be amortized over the estimated weighted average economic life of the various core deposit types. Direct costs related to the acquisition were expensed as incurred and are recorded as a merger-related expense in the consolidated statements of income. CFB's results of operations are included in the consolidated statements of income from May 31, 2018 , the effective date of the merger. |
INVESTMENT SECURITIES
INVESTMENT SECURITIES | 12 Months Ended |
Dec. 31, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENT SECURITIES | INVESTMENT SECURITIES The amortized cost and estimated fair value of equity and debt securities at December 31 are summarized as follows (in thousands): Amortized Cost Unrealized Gains Unrealized Losses Fair Value 2019 Debt Securities Available-for-Sale: U.S. Treasury notes $ 2,273 36 — 2,309 U.S. Agency notes 48,745 273 34 48,984 U.S. Agency mortgage-backed securities 83,977 672 243 84,406 Municipal securities: Non-taxable 22,174 161 14 22,321 Taxable 19,746 269 35 19,980 $ 176,915 1,411 326 178,000 Debt Securities Held-to-Maturity: Municipal securities: Non-taxable $ 24,300 343 5 24,638 Taxable 3,225 25 — 3,250 $ 27,525 368 5 27,888 2018 Debt Securities Available-for-Sale: U.S. Treasury notes $ 2,278 — 43 2,235 U.S. Agency notes 80,708 — 2,368 78,340 U.S. Agency mortgage-backed securities 57,584 7 1,981 55,610 Municipal securities: Non-taxable 86,059 77 1,422 84,714 Taxable 17,654 102 234 17,522 $ 244,283 186 6,048 238,421 Debt Securities Held-to-Maturity: Municipal securities: Non-taxable $ 26,021 84 635 25,470 Taxable 3,700 — 146 3,554 $ 29,721 84 781 29,024 Information concerning debt securities with gross unrealized losses at December 31, aggregated by length of time that individual securities have been in a continuous loss position, is as follows (in thousands): Less Than Twelve Months Twelve Months or More Fair Value Unrealized Losses Fair Value Unrealized Losses 2019 Available-for-Sale: U.S. Treasury notes $ — — — — U.S. Agency notes 3,586 11 11,939 23 U.S. Agency mortgage-backed securities 10,555 10 19,233 233 Municipal securities: Non-taxable 2,631 2 1,257 12 Taxable 5,067 35 450 — $ 21,839 58 32,879 268 Held-to-Maturity: Municipal securities: Non-taxable $ 54 — 2,660 5 Taxable — — — — $ 54 — 2,660 5 2018 Available-for-Sale: U.S. Treasury notes $ — — 2,235 43 U.S. Agency notes 4,988 7 73,351 2,361 U.S. Agency mortgage-backed securities 137 — 55,217 1,981 Municipal securities: Non-taxable 14,264 49 58,211 1,373 Taxable — — 14,407 234 $ 19,389 56 203,421 5,992 Held-to-Maturity: Municipal securities: Non-taxable $ 366 1 18,588 634 Taxable 400 1 3,154 145 $ 766 2 21,742 779 Management has determined that the unrealized losses at December 31, 2019 are primarily due to fluctuations in market interest rates and do not reflect credit quality deterioration of the securities. Because the Company does not have the intent to sell the investments and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost, the Company does not consider these investments to be other-than-temporarily impaired. Contractual maturities of debt securities at December 31, 2019 were as follows (in thousands). Actual maturities may differ from contractual maturities when issuers have the right to call or prepay obligations. Available-for-Sale Held-to-Maturity Amortized Cost Fair Value Amortized Cost Fair Value Due within one year $ 11,465 11,473 2,435 2,438 Due from one to five years 54,816 55,141 7,404 7,432 Due from five to ten years 26,657 26,980 1,980 2,007 Due after ten years — — 15,706 16,011 92,938 93,594 27,525 27,888 U.S. Agency mortgage-backed securities 83,977 84,406 — — $ 176,915 178,000 27,525 27,888 Debt securities with a market value of $123,009,000 and $106,568,000 at December 31, 2019 and 2018 , respectively, were pledged to secure public deposits and for other purposes required or permitted by law. Certain information concerning the sale of equity and debt securities available-for-sale for the years ended December 31 was as follows (in thousands): 2019 2018 2017 Proceeds from sales $ 84,521 8,545 43,246 Gross realized gains 228 21 247 Gross realized losses 269 29 14 Beginning January 1, 2018, equity securities with a readily determinable fair value are carried at fair value, with changes in fair value recognized in other operating income in the consolidated statements of income. Equity securities without a readily determinable fair value are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer. LCNB was not aware of any impairment or observable price change adjustments that needed to be made at December 31, 2019 on its investments in equity securities without a readily determinable fair value. The amortized cost and estimated fair value of equity securities with a readily determinable fair value at December 31 are summarized as follows (in thousands): 2019 2018 Amortized Fair Amortized Cost Fair Value Mutual funds $ 1,371 1,345 1,651 1,559 Equity securities 741 967 471 519 Total equity securities with a readily determinable fair value $ 2,112 2,312 2,122 2,078 Certain information concerning changes in fair value of equity securities with a readily determinable fair value for the years ended December 31 was as follows (in thousands): 2019 2018 Net gains (losses) recognized $ 264 (73 ) Less net realized gains on equity securities sold 21 20 Unrealized gains (losses) recognized and still held at period end $ 285 (93 ) |
LOANS
LOANS | 12 Months Ended |
Dec. 31, 2019 | |
Receivables [Abstract] | |
LOANS | LOANS Major classifications of loans at December 31 were as follows (in thousands): 2019 2018 Commercial and industrial $ 78,306 77,740 Commercial, secured by real estate 804,953 740,647 Residential real estate 322,533 349,127 Consumer 25,232 17,283 Agricultural 11,509 13,297 Other loans, including deposit overdrafts 1,193 450 1,243,726 1,198,544 Deferred origination (fees) costs, net (275 ) 79 1,243,451 1,198,623 Less allowance for loan losses 4,045 4,046 Loans-net $ 1,239,406 1,194,577 Non-accrual, past-due, and accruing restructured loans at December 31 were as follows (dollars in thousands): 2019 2018 Non-accrual loans: Commercial and industrial $ — — Commercial, secured by real estate 2,467 1,767 Residential real estate 743 1,007 Agricultural — 177 Total non-accrual loans 3,210 2,951 Past-due 90 days or more and still accruing — 149 Total non-accrual and past-due 90 days or more and still accruing 3,210 3,100 Accruing restructured loans 6,609 10,516 Total $ 9,819 13,616 Percentage of total non-accrual and past-due 90 days or more and still accruing to total loans 0.26 % 0.26 % Percentage of total non-accrual, past-due 90 days or more and still accruing, and accruing restructured loans to total loans 0.79 % 1.14 % Interest income that would have been recorded during 2019 and 2018 if loans on non-accrual status at December 31, 2019 and 2018 had been current and in accordance with their original terms was approximately $75,000 and $187,000 , respectively. The Company is not committed to lend additional funds to debtors whose loans have been modified to provide a reduction or deferral of principal or interest because of deterioration in the financial position of the borrower. The allowance for loan losses and recorded investment in loans for the years ended December 31 were as follows (in thousands): Commercial & Industrial Commercial, Secured by Real Estate Residential Real Estate Consumer Agricultural Other Total 2019 Allowance for loan losses: Balance, beginning of year $ 400 2,745 767 87 46 1 4,046 Provision charged to expenses 103 266 (264 ) 4 (12 ) 110 207 Losses charged off (47 ) (143 ) (272 ) (24 ) — (181 ) (667 ) Recoveries — 56 297 32 — 74 459 Balance, end of year $ 456 2,924 528 99 34 4 4,045 Individually evaluated for impairment $ 6 272 17 — — — 295 Collectively evaluated for impairment 450 2,652 511 99 34 4 3,750 Acquired credit impaired loans — — — — — — — Balance, end of year $ 456 2,924 528 99 34 4 4,045 Loans: Individually evaluated for impairment $ 230 7,432 949 27 — — 8,638 Collectively evaluated for impairment 77,430 793,191 319,188 25,328 11,523 930 1,227,590 Acquired credit impaired loans 711 3,531 2,718 — — 263 7,223 Balance, end of year $ 78,371 804,154 322,855 25,355 11,523 1,193 1,243,451 2018 Allowance for loan losses: Balance, beginning of year $ 378 2,178 717 76 53 1 3,403 Provision charged to expenses 21 473 213 133 (7 ) 90 923 Losses charged off — (145 ) (234 ) (135 ) — (179 ) (693 ) Recoveries 1 239 71 13 — 89 413 Balance, end of year $ 400 2,745 767 87 46 1 4,046 Individually evaluated for impairment $ 10 3 49 — — — 62 Collectively evaluated for impairment 390 2,742 718 87 46 1 3,984 Acquired credit impaired loans — — — — — — — Balance, end of year $ 400 2,745 767 87 46 1 4,046 Loans: Individually evaluated for impairment $ 268 15,101 1,558 36 177 — 17,140 Collectively evaluated for impairment 76,609 718,709 344,751 17,363 13,135 114 1,170,681 Acquired credit impaired loans 922 6,315 3,229 — — 336 10,802 Balance, end of year $ 77,799 740,125 349,538 17,399 13,312 450 1,198,623 Commercial & Industrial Commercial, Secured by Real Estate Residential Real Estate Consumer Agricultural Other Total 2017 Allowance for loan losses: Balance, beginning of year $ 350 2,179 885 96 60 5 3,575 Provision charged to expenses (71 ) 348 (83 ) (44 ) (7 ) 72 215 Losses charged off — (462 ) (225 ) (90 ) — (138 ) (915 ) Recoveries 99 113 140 114 — 62 528 Balance, end of year $ 378 2,178 717 76 53 1 3,403 Individually evaluated for impairment $ 8 146 29 8 — — 191 Collectively evaluated for impairment 370 2,032 688 68 53 1 3,212 Acquired credit impaired loans — — — — — — — Balance, end of year $ 378 2,178 717 76 53 1 3,403 The risk characteristics of LCNB's material loan portfolio segments were as follows: Commercial and Industrial Loans. LCNB’s commercial and industrial loan portfolio consists of loans for various purposes, including loans to fund working capital requirements (such as inventory and receivables financing) and purchases of machinery and equipment. LCNB offers a variety of commercial and industrial loan arrangements, including term loans, balloon loans, and lines of credit. Most commercial and industrial loans have a fixed rate, with maturities ranging from one year to ten years . Commercial and industrial loans are offered to businesses and professionals for short and medium terms on both a collateralized and uncollateralized basis. Commercial and industrial loans typically are underwritten on the basis of the borrower’s ability to make repayment from the cash flow of the business. Collateral, when obtained, may include liens on furniture, fixtures, equipment, inventory, receivables, or other assets. As a result, such loans involve complexities, variables, and risks that require thorough underwriting and more robust servicing than other types of loans. Commercial, Secured by Real Estate Loans. Commercial real estate loans include loans secured by a variety of commercial, retail, and office buildings, religious facilities, multifamily (more than four-family) residential properties, construction and land development loans, and other land loans. Commercial real estate loan products generally amortize over five to twenty-five years and are payable in monthly principal and interest installments. Some have balloon payments due within one to ten years after the origination date. The majority have adjustable interest rates with adjustment periods ranging from one to ten years, some of which are subject to established “floor” interest rates. Commercial real estate loans are underwritten based on the ability of the property, in the case of income producing property, or the borrower’s business to generate sufficient cash flow to amortize the debt. Secondary emphasis is placed upon global debt service, collateral value, financial strength of any and all guarantors, and other factors. Commercial real estate loans are generally originated with a 75% to 85% maximum loan to appraised value ratio, depending upon borrower occupancy. Residential Real Estate Loans. Residential real estate loans include loans secured by first or second mortgage liens on one to four-family residential property. Home equity lines of credit and mortgage loans secured by owner-occupied agricultural property are included in this category. First and second mortgage loans are generally amortized over five to thirty years with monthly principal and interest payments. Home equity lines of credit generally have a five year or less draw period with interest only payments followed by a repayment period with monthly payments based on the amount outstanding. LCNB offers both fixed and adjustable rate mortgage loans. Adjustable rate loans are available with adjustment periods ranging between one to ten years and adjust according to an established index plus a margin, subject to certain floor and ceiling rates. Home equity lines of credit have a variable rate based on the Wall Street Journal prime rate plus a margin. LCNB does not originate reverse mortgage loans or residential real estate loans generally considered to be “subprime.” Residential real estate loans are underwritten primarily based on the borrower’s ability to repay, prior credit history, and the value of the collateral. LCNB requires private mortgage insurance for first mortgage loans that have a loan to appraised value ratio of greater than 80% . Consumer Loans. LCNB’s portfolio of consumer loans generally includes secured and unsecured loans to individuals for household, family and other personal expenditures. Secured loans include loans to fund the purchase of automobiles, recreational vehicles, boats, and similar acquisitions. Consumer loans made by LCNB generally have fixed rates and terms ranging up to 72 months, depending upon the nature of the collateral, size of the loan, and other relevant factors. Consumer loans generally have higher interest rates, but pose additional risks of collectability and loss when compared to certain other types of loans. Collateral, if present, is generally subject to damage, wear, and depreciation. The borrower’s ability to repay is of primary importance in the underwriting of consumer loans. Agricultural Loans. LCNB’s portfolio of agricultural loans includes loans for financing agricultural production or for financing the purchase of equipment used in the production of agricultural products. LCNB’s agricultural loans are generally secured by farm machinery, livestock, crops, vehicles, or other agricultural-related collateral. The Company uses a risk-rating system to quantify loan quality. A loan is assigned to a risk category based on relevant information about the ability of the borrower to service the debt including, but not limited to, current financial information, historical payment experience, credit documentation, public information, and current economic trends. The categories used are: • Pass – loans categorized in this category are higher quality loans that do not fit any of the other categories described below. • Other Assets Especially Mentioned (OAEM) - loans in this category are currently protected but are potentially weak. These loans constitute a risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an undue risk in light of the circumstances surrounding a specific asset. • Substandard – loans in this category are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the possibility that the Company will sustain some loss if the deficiencies are not corrected. • Doubtful – loans classified in this category have all the weaknesses inherent in loans classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. An analysis of the Company’s loan portfolio by credit quality indicators at December 31 is as follows (in thousands): Pass OAEM Substandard Doubtful Total 2019 Commercial & industrial $ 76,236 233 1,902 — 78,371 Commercial, secured by real estate 789,319 3,007 11,828 — 804,154 Residential real estate 319,075 267 3,513 — 322,855 Consumer 25,342 — 13 — 25,355 Agricultural 11,523 — — — 11,523 Other 1,193 — — — 1,193 Total $ 1,222,688 3,507 17,256 — 1,243,451 2018 Commercial & industrial $ 74,530 89 3,180 — 77,799 Commercial, secured by real estate 718,233 768 21,124 — 740,125 Residential real estate 344,432 — 5,106 — 349,538 Consumer 17,381 — 18 — 17,399 Agricultural 13,116 — 196 — 13,312 Other 450 — — — 450 Total $ 1,168,142 857 29,624 — 1,198,623 The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. No significant changes were made to either during the past year. A loan portfolio aging analysis at December 31 is as follows (in thousands): 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Loans Receivable Total Loans Greater Than 90 Days and Accruing 2019 Commercial & industrial $ 283 — — 283 78,088 78,371 — Commercial, secured by real estate 339 — 1,171 1,510 802,644 804,154 — Residential real estate 1,573 260 423 2,256 320,599 322,855 — Consumer 27 9 — 36 25,319 25,355 — Agricultural — — — — 11,523 11,523 — Other 930 — — 930 263 1,193 — Total $ 3,152 269 1,594 5,015 1,238,436 1,243,451 — 2018 Commercial & industrial $ 626 173 — 799 77,000 77,799 — Commercial, secured by real estate 347 141 347 835 739,290 740,125 — Residential real estate 905 536 1,046 2,487 347,051 349,538 149 Consumer 14 — — 14 17,385 17,399 — Agricultural 19 — 178 197 13,115 13,312 — Other 114 — — 114 336 450 — Total $ 2,025 850 1,571 4,446 1,194,177 1,198,623 149 Impaired loans, including acquired credit impaired loans, for the years ended December 31 were as follows (in thousands): Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized 2019 With no related allowance recorded: Commercial & industrial $ 711 1,253 — 836 83 Commercial, secured by real estate 8,625 9,373 — 12,748 1,213 Residential real estate 3,118 3,651 — 3,704 311 Consumer 10 10 — 12 1 Agricultural — — — — — Other 263 392 — 310 35 Total $ 12,727 14,679 — 17,610 1,643 With an allowance recorded: Commercial & industrial $ 230 235 6 247 15 Commercial, secured by real estate 2,338 2,485 272 2,513 64 Residential real estate 549 549 17 528 35 Consumer 17 17 — 20 1 Agricultural — — — — — Other — — — — — Total $ 3,134 3,286 295 3,308 115 Total: Commercial & industrial $ 941 1,488 6 1,083 98 Commercial, secured by real estate 10,963 11,858 272 15,261 1,277 Residential real estate 3,667 4,200 17 4,232 346 Consumer 27 27 — 32 2 Agricultural — — — — — Other 263 392 — 310 35 Total $ 15,861 17,965 295 20,918 1,758 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized 2018 With no related allowance recorded: Commercial & industrial $ 926 1,457 — 945 71 Commercial, secured by real estate 21,266 22,451 — 17,353 1,136 Residential real estate 4,122 4,872 — 3,580 258 Consumer 13 13 — 32 3 Agricultural 177 177 — 177 — Other 336 475 — 379 41 Total $ 26,840 29,445 — 22,466 1,509 With an allowance recorded: Commercial & industrial $ 264 269 10 279 17 Commercial, secured by real estate 150 150 3 153 11 Residential real estate 665 684 49 583 37 Consumer 23 23 — 24 1 Agricultural — — — — — Other — — — — — Total $ 1,102 1,126 62 1,039 66 Total: Commercial & industrial $ 1,190 1,726 10 1,224 88 Commercial, secured by real estate 21,416 22,601 3 17,506 1,147 Residential real estate 4,787 5,556 49 4,163 295 Consumer 36 36 — 56 4 Agricultural 177 177 — 177 — Other 336 475 — 379 41 Total $ 27,942 30,571 62 23,505 1,575 Average Interest 2017 With no related allowance recorded: Commercial & industrial $ 685 88 Commercial, secured by real estate 14,113 1,068 Residential real estate 3,216 546 Consumer 20 2 Agricultural 269 12 Other 441 55 Total $ 18,744 1,771 With an allowance recorded: Commercial & industrial $ 311 18 Commercial, secured by real estate 2,739 45 Residential real estate 596 19 Consumer 43 3 Agricultural — — Other — — Total $ 3,689 85 Total: Commercial & industrial $ 996 106 Commercial, secured by real estate 16,852 1,113 Residential real estate 3,812 565 Consumer 63 5 Agricultural 269 12 Other 441 55 Total $ 22,433 1,856 Of the interest income recognized on impaired loans during 2019 , 2018 , and 2017 , approximately $42,000 , $89,000 , and $28,000 , respectively, were recognized on a cash basis. The Company continued to accrue interest on certain loans classified as impaired during 2019 , 2018 , and 2017 because they were restructured or considered well secured and in the process of collection. From time to time, the terms of certain loans are modified as troubled debt restructurings ("TDRs") where concessions are granted to borrowers experiencing financial difficulties. The modification of the terms of such loans may have included one, or a combination of, the following: a temporary or permanent reduction of the stated interest rate of the loan, an increase in the stated rate of interest lower than the current market rate for new debt with similar risk, forgiveness of principal, an extension of the maturity date, or a change in the payment terms. Loan modifications that were classified as troubled debt restructurings during the years ended December 31 were as follows (dollars in thousands): 2019 2018 Number of Loans Pre-Modification Recorded Balance Post-Modification Recorded Balance Number of Loans Pre-Modification Recorded Balance Post-Modification Recorded Balance Commercial and industrial — $ — $ — — $ — $ — Commercial, secured by real estate 2 258 258 — — — Residential real estate 3 120 120 3 505 505 Consumer — — — 1 1 1 Totals 5 $ 378 $ 378 4 $ 506 $ 506 Post-modification balances of newly restructured troubled debt by type of modification for the years ended December 31 were as follows (in thousands): Term Modification Rate Modification Interest Only Principal Forgiveness Combination Total Modifications 2019 Commercial & industrial $ — — — — — — Commercial, secured by real estate — — — — 258 258 Residential real estate 120 — — — — 120 Consumer — — — — — — Total $ 120 — — — 258 378 2018 Commercial & industrial $ — — — — — — Commercial, secured by real estate — — — — — — Residential real estate 380 — — — 125 505 Consumer — — — — 1 1 Total $ 380 — — — 126 506 LCNB is not committed to lend additional funds to borrowers whose loan terms were modified in a troubled debt restructuring. There were no troubled debt restructurings that subsequently defaulted within twelve months of the restructuring date for the years ended December 31, 2019 and 2018 . Two commercial, secured by real estate loans to the same borrower totaling $1,236.000 that were modified during the fourth quarter 2016 subsequently defaulted in February 2017. All troubled debt restructurings are considered impaired loans. The allowance for loan loss on such restructured loans is based on the present value of future expected cash flows. Information concerning the post-modification balances of loans that were modified during the year ended December 31 and that were determined to be troubled debt restructurings follows (in thousands): 2019 2018 Impaired loans without a valuation allowance at the end of the period 252 380 Impaired loans with a valuation allowance at the end of the period 89 126 Mortgage loans sold to and serviced for the Federal Home Loan Mortgage Corporation and other investors are not included in the accompanying consolidated balance sheets. The unpaid principal balances of those loans at December 31, 2019 and 2018 were approximately $93,596,000 and $97,685,000 , respectively. Mortgage servicing right assets are included in core deposit and other intangibles in the consolidated balance sheets. Amortization of mortgage servicing rights is an adjustment to loan servicing income, which is included with other operating income in the consolidated statements of income. Activity in the mortgage servicing rights portfolio during the years ended December 31 was as follows (in thousands): 2019 2018 2017 Balance, beginning of year $ 475 396 428 Amount obtained through a merger — 91 — Amount capitalized to mortgage servicing rights 156 113 91 Amortization of mortgage servicing rights (148 ) (125 ) (123 ) Balance, end of year $ 483 475 396 |
ACQUIRED CREDIT IMPAIRED LOANS
ACQUIRED CREDIT IMPAIRED LOANS | 12 Months Ended |
Dec. 31, 2019 | |
Acquired Credit Impaired Loans [Abstract] | |
ACQUIRED CREDIT IMPAIRED LOANS | ACQUIRED CREDIT IMPAIRED LOANS Loans acquired through mergers are recorded at fair value with no carryover of the acquired entity's previously established allowance for loan losses. The excess of expected cash flows over the estimated fair value of acquired loans is recognized as interest income over the remaining contractual lives of the loans using the level yield method. Subsequent decreases in expected cash flows will require additions to the allowance for loan losses. Subsequent improvements in expected cash flows result in the recognition of additional interest income over the then-remaining contractual lives of the loans. Impaired loans acquired are accounted for under FASB ASC No. 310-30. Factors considered in evaluating whether an acquired loan was impaired include delinquency status and history, updated borrower credit status, collateral information, and updated loan-to-value information. The difference between contractually required payments at the time of acquisition and the cash flows expected to be collected is referred to as the nonaccretable difference. The interest component of the cash flows expected to be collected is referred to as the accretable yield and is recognized as interest income over the remaining contractual life of the loan using the level yield method. Subsequent decreases in expected cash flows will require additions to the allowance for loan losses. Subsequent improvements in expected cash flows will result in a reclassification from the nonaccretable difference to the accretable yield. The following table provides certain information at the acquisition date on loans acquired from CFB, not including loans considered to be impaired (in thousands): Contractually required principal at acquisition 281,639 Less fair value adjustment 1,801 Fair value of acquired loans 279,838 Contractual cash flows not expected to be collected 1,905 The following table provides details at the acquisition date on acquired impaired loans obtained through the merger with CFB that are accounted for in accordance with FASB ASC No. 310-30 (in thousands): Contractually required principal at acquisition 4,989 Less contractual cash flows not expected to be collected (nonaccretable difference) 906 Expected cash flows at acquisition 4,083 Less interest component of expected cash flows (accretable discount) 151 Fair value of acquired impaired loans 3,932 The following table provides, as of December 31, the major classifications of loans acquired that are accounted for in accordance with FASB ASC 310-30 (in thousands): 2019 2018 Acquired from First Capital Bancshares, Inc. Commercial & industrial $ 5 13 Commercial, secured by real estate 792 818 Residential real estate 551 911 Other loans, including deposit overdrafts — — Total $ 1,348 1,742 Acquired from Eaton National Bank & Trust Co. Commercial & industrial $ 423 503 Commercial, secured by real estate 815 1,547 Residential real estate 685 784 Other loans, including deposit overdrafts 263 336 Total $ 2,186 3,170 Acquired from BNB Bancorp, Inc. Commercial & industrial $ — — Commercial, secured by real estate 1,219 1,396 Residential real estate 100 158 Other loans, including deposit overdrafts — — Total $ 1,319 1,554 Acquired from Columbus First Bancorp, Inc. Commercial & industrial $ 283 406 Commercial, secured by real estate 705 2,554 Residential real estate 1,382 1,376 Other loans, including deposit overdrafts — — Total $ 2,370 4,336 Total Commercial & industrial $ 711 922 Commercial, secured by real estate 3,531 6,315 Residential real estate 2,718 3,229 Other loans, including deposit overdrafts 263 336 Total $ 7,223 10,802 The following table provides the outstanding balance and related carrying amount for acquired impaired loans at December 31 (in thousands): 2019 2018 Outstanding balance $ 9,139 13,371 Carrying amount 7,223 10,802 Activity during 2019 and 2018 for the accretable discount related to acquired impaired loans is as follows (in thousands): 2019 2018 Accretable discount, beginning of year $ 743 669 Accretable discount acquired during period — 151 Reclass from nonaccretable discount to accretable discount 243 4 Disposals 1 — Less accretion (507 ) (81 ) Accretable discount, end of year $ 480 743 |
OTHER REAL ESTATE OWNED
OTHER REAL ESTATE OWNED | 12 Months Ended |
Dec. 31, 2019 | |
Real Estate [Abstract] | |
OTHER REAL ESTATE OWNED | OTHER REAL ESTATE OWNED Other real estate owned includes property acquired through foreclosure or deed-in-lieu of foreclosure and are included in other assets in the consolidated balance sheets. Changes in other real estate owned were as follows (in thousands): 2019 2018 Balance, beginning of year $ 244 — Additions — 244 Additions due to merger — 35 Reductions due to sales — (35 ) Balance, end of year $ 244 244 The total recorded investment in residential consumer mortgage loans secured by residential real estate that was in the process of foreclosure at December 31, 2019 was $214,000 . |
PREMISES AND EQUIPMENT
PREMISES AND EQUIPMENT | 12 Months Ended |
Dec. 31, 2019 | |
Property, Plant and Equipment [Abstract] | |
PREMISES AND EQUIPMENT | PREMISES AND EQUIPMENT Premises and equipment at December 31 are summarized as follows (in thousands): 2019 2018 Land $ 8,000 8,000 Buildings 31,007 30,903 Equipment 16,885 16,089 Construction in progress 2,976 142 Total 58,868 55,134 Less accumulated depreciation 24,081 22,507 Premises and equipment, net $ 34,787 32,627 Depreciation charged to expense was $1,770,000 in 2019 , $1,776,000 in 2018 , and $1,549,000 in 2017 . |
LEASES
LEASES | 12 Months Ended |
Dec. 31, 2019 | |
Leases [Abstract] | |
LEASES | LEASES LCNB has capitalized operating leases for its Otterbein, Fairfield, Barron Street, and Worthington offices, for the land at its Oxford and Oakwood offices, and for certain office equipment. The Oakwood lease has a remaining term of seventeen years with options to renew for six additional periods of five years each. The Oxford lease has a remaining term of forty-one years with no renewal options. The other leases have remaining terms of less than one year up to six years , some of which contain options to renew the leases for additional five -year periods. Right-of-use assets represent LCNB's right to use the underlying assets for their lease terms and lease liabilities represent the obligation to make lease payments. They are recognized using the present value of lease payments over the lease terms. The discount rate is LCNB's incremental borrowing rate for periods similar to the respective lease terms. LCNB management is reasonably certain that it will exercise the renewal options for the offices named above and these additional terms have been included in the calculation of the right-of-use assets and the lease liabilities. The lease for the Fairfield Office is for a period of one year and LCNB management has elected the short-term measurement and recognition exception permitted by ASC 842 and has not calculated a right-of-use asset or lease liability for this office. Lease expenses for offices are included in the consolidated condensed statements of income in occupancy expense, net and lease expenses for equipment are included in equipment expenses. Components of lease expense for the year ended December 31, 2019 are as follows (in thousands): Operating lease expense $ 561 Short-term lease expense 49 Variable lease expense 10 Other 7 Total lease expense $ 627 Other information related to leases at December 31, 2019 were as follows (dollars in thousands): Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 480 Right-of-use assets obtained in exchange for new operating lease liabilities $ 5,775 Weighted average remaining lease term in years for operating leases 39 years Weighted average discount rate for operating leases 3.69 % Future payments due under operating leases as of December 31, 2019 are as follows (in thousands): 2020 $ 458 2021 396 2022 258 2023 235 2024 237 Thereafter 10,099 11,683 Less effects of discounting 6,237 Operating lease liabilities recognized $ 5,446 Rental expense for all leased branches and equipment was approximately $627,000 in 2019 , $519,000 in 2018 , and $569,000 in 2017 . During the fourth quarter 2019, LCNB signed an ATM outsourcing agreement, effective January 1, 2020, under which an outside vendor will provide an ATM bundled program, including ATM equipment, maintenance services, and software services, for ten ATMs. A right-of-use asset and a corresponding liability will be recorded in the first quarter 2020. |
GOODWILL AND OTHER INTANGIBLE A
GOODWILL AND OTHER INTANGIBLE ASSETS | 12 Months Ended |
Dec. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND OTHER INTANGIBLE ASSETS | GOODWILL AND OTHER INTANGIBLE ASSETS The following table shows the changes in the carrying amount of goodwill for the years ended December 31, 2019 and 2018 (in thousands): 2019 2018 Balance, beginning of year $ 59,221 $ 30,183 Additions from acquisitions — 29,038 Balance, end of year $ 59,221 $ 59,221 Other intangible assets in the consolidated balance sheets at December 31, 2019 and 2018 were as follows (in thousands): 2019 2018 Gross Intangible Assets Accumulated Amortization Net Intangible Assets Gross Accumulated Net Core deposit intangibles $ 8,544 5,021 3,523 8,544 3,977 4,567 Mortgage servicing rights 1,237 754 483 1,483 1,008 475 Total $ 9,781 5,775 4,006 10,027 4,985 5,042 The estimated aggregate future amortization expense for each of the next five years for intangible assets remaining as of December 31, 2019 is as follows (in thousands): 2020 $ 1,160 2021 1,143 2022 545 2023 504 2024 388 |
AFFORDABLE HOUSING TAX CREDIT L
AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIP | 12 Months Ended |
Dec. 31, 2019 | |
Equity Method Investments and Joint Ventures [Abstract] | |
AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIP | AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIPS LCNB is a limited partner in limited partnerships that sponsor affordable housing projects utilizing the Low Income Housing Tax Credit (LIHTC) pursuant to Section 42 of the Internal Revenue Code. The purpose of the investments is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of the limited partnerships include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. The following table presents the balances of LCNB's affordable housing tax credit investment and related unfunded commitment at December 31 (in thousands): 2019 2018 Affordable housing tax credit investment $ 7,000 5,000 Less amortization 810 492 Net affordable housing tax credit investment $ 6,190 4,508 Unfunded commitment $ 4,596 3,372 The net affordable housing tax credit investment is included in other assets and the unfunded commitment is included in accrued interest and other liabilities in the Consolidated Balance Sheets. LCNB expects to fund the unfunded commitment over eleven years. The following table presents other information relating to LCNB's affordable housing tax credit investment for the years indicated (in thousands): Year ended December 31, 2019 2018 2017 Tax credits and other tax benefits recognized $ 387 267 180 Tax credit amortization expense included in provision for income taxes 318 261 138 |
CERTIFICATES OF DEPOSIT
CERTIFICATES OF DEPOSIT | 12 Months Ended |
Dec. 31, 2019 | |
Deposits [Abstract] | |
CERTIFICATES OF DEPOSIT | TIME DEPOSITS Contractual maturities of time deposits at December 31, 2019 were as follows (in thousands): 2020 $ 204,543 2021 56,137 2022 27,856 2023 30,769 2024 3,561 Thereafter 1,262 $ 324,128 The aggregate amount of time deposits in denominations of $250,000 or more at December 31, 2019 and 2018 was $52,832,000 and $39,361,000 , respectively. |
BORROWINGS
BORROWINGS | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
BORROWINGS | BORROWINGS Funds borrowed from the FHLB at December 31 by year of maturity were as follows (dollars in thousands): 2019 2018 Outstanding Balance Average Rate Outstanding Balance Average Rate Maturing within one year 18,998 2.40 % 6,052 1.74 % Maturing one year through two years 11,996 2.42 % 18,988 2.40 % Maturing two years through three years 5,000 2.97 % 11,992 2.42 % Maturing three years through four years 5,000 3.02 % 5,000 2.97 % Maturing four years through five years — — % 5,000 3.02 % Total $ 40,994 2.55 % $ 47,032 2.45 % All advances from the FHLB are secured by a blanket pledge of the Company’s 1-4 family first lien mortgage loans in the amount of approximately $283 million and $303 million at December 31, 2019 and 2018 , respectively. Additionally, the Company was required to hold minimum levels of FHLB stock, based on the outstanding borrowings. Total remaining borrowing capacity, including short-term borrowing arrangements, at December 31, 2019 was approximately $88.4 million . One of the factors limiting remaining borrowing capacity is ownership of FHLB stock. The Company could increase its remaining borrowing capacity by purchasing additional FHLB stock. Short-term borrowings at December 31 were as follows (dollars in thousands): 2019 2018 Amount Rate Amount Rate Line of credit $ — — % $ 4,230 3.00 % FHLB short-term advance — — % 52,000 2.48 % $ — — % $ 56,230 2.52 % At December 31, 2019 , the Company had short-term borrowing arrangements with two financial institutions and the Federal Home Loan Bank of Cincinnati ("FHLB"). The first arrangement is a short-term line of credit for a maximum amount of $25 million at the interest rate in effect at the time of the borrowing. The second arrangement is a short-term line of credit for a maximum amount of $30 million at an interest rate equal to the lending institution’s federal funds rate plus a spread of 50 basis points. Under the terms of the Cash Management Advance program with the FHLB, the Company can borrow up to $81.7 million in short-term advances, subject to total remaining borrowing capacity limitations. The Company has the option of selecting a variable rate of interest for up to 90 days or a fixed rate of interest for up to 30 days. The interest rate is the published rate in effect at the time of the advance. This agreement expires on August 28, 2020 . Under the terms of a separate REPO Based Advance program, also with the FHLB, the Company can borrow up to $81.2 million in short-term advances, subject to total remaining borrowing capacity limitations. The company can select terms ranging from one day to one year . The interest rate is the published rate in effect at the time of the advance. This agreement expired on February 12, 2020 and was renewed for an additional year. |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES The provision for federal income taxes consists of (in thousands): 2019 2018 2017 Income taxes currently payable $ 3,694 2,721 3,018 Revaluation of net deferred tax liability — — (224 ) Deferred income tax provision (benefit) 419 228 1,478 Provision for income taxes $ 4,113 2,949 4,272 A reconciliation between the statutory income tax and the Company's effective tax rate follows: 2019 2018 2017 Statutory tax rate 21.0 % 21.0 % 34.0 % Increase (decrease) resulting from - Tax exempt interest (1.4 )% (3.1 )% (6.0 )% Tax exempt income on bank owned life insurance (0.9 )% (0.9 )% (1.7 )% Revaluation of net deferred tax liability — % — % (1.3 )% Captive insurance premium income (0.8 )% (0.9 )% (0.9 )% Other – net — % 0.5 % 0.7 % Effective tax rate 17.9 % 16.6 % 24.8 % Deferred tax assets and liabilities, included in the Consolidated Balance Sheets with accrued interest and other liabilities in 2019 and other assets in 2018, consist of the following at December 31 (in thousands): 2019 2018 Deferred tax assets: Allowance for loan losses $ 849 849 Net unrealized losses on investment securities available-for-sale — 1,240 Fair value adjustment on loans acquired from mergers 451 723 Write-down of other real estate owned 10 — Deferred compensation 706 706 Other 459 432 2,475 3,950 Deferred tax liabilities: Depreciation of premises and equipment (1,621 ) (1,551 ) Net unrealized gains on investment securities available-for-sale (270 ) — Amortization of intangibles (1,537 ) (1,499 ) Prepaid expenses (246 ) (243 ) Deferred loan fees — (1 ) FHLB stock dividends (216 ) (216 ) Fair value adjustment on securities acquired from mergers (3 ) (6 ) (3,893 ) (3,516 ) Net deferred tax (liabilities) assets $ (1,418 ) 434 As of December 31, 2019 and 2018 there were no unrecognized tax benefits and the Company does not anticipate the total amount of unrecognized tax benefits will significantly change within the next twelve months. There were no amounts recognized for interest and penalties in the consolidated statements of income for the three-year period ended December 31, 2019 . The Company is no longer subject to examination by federal tax authorities for years before 2016. The Tax Cuts and Jobs Act ("Tax Act") was enacted on December 22, 2017. Among other changes, the Tax Act reduced the US Federal corporate tax rate from 35% to 21%. At December 31, 2017, the Company had substantially completed its accounting for the tax effects of enactment of the Tax Act. For deferred tax assets and liabilities, amounts were remeasured based on the rates expected to reverse in the future, which is 21%. |
COMMITMENTS AND CONTINGENT LIAB
COMMITMENTS AND CONTINGENT LIABILITIES | 12 Months Ended |
Dec. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENT LIABILITIES | COMMITMENTS AND CONTINGENT LIABILITIES LCNB is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. They involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contract amount of those instruments. The Bounce Protection product, a customer deposit overdraft program, is offered as a service and does not constitute a contract between the customer and LCNB. LCNB uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Financial instruments whose contract amounts represent off-balance-sheet credit risk at December 31 were as follows (in thousands): 2019 2018 Commitments to extend credit: Commercial loans $ 50,235 23,978 Other loans: Fixed rate 4,431 2,961 Adjustable rate 1,199 1,077 Unused lines of credit: Fixed rate 28,796 31,446 Adjustable rate 174,577 169,031 Unused overdraft protection amounts on demand and NOW accounts 16,304 16,249 Standby letters of credit 883 1,080 $ 276,425 245,822 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract or agreement. Unused lines of credit include amounts not drawn on line of credit loans. Commitments to extend credit and unused lines of credit generally have fixed expiration dates or other termination clauses. Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. These guarantees generally are fully secured and have varying maturities. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable; inventory; property, plant and equipment; residential realty; and income-producing commercial properties. Capital expenditures include: the construction or acquisition of new office buildings; improvements to LCNB's offices; purchases of furniture and equipment; and additions or improvements to LCNB's information technology system. Commitments outstanding for capital expenditures as of December 31, 2019 totaled approximately $1,820,000 , which includes remodeling the Main Office in Lebanon, Ohio. The Company and the Bank are parties to various claims and proceedings arising in the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such proceedings and claims will not be material to LCNB's consolidated financial position or results of operations. |
REGULATORY MATTERS
REGULATORY MATTERS | 12 Months Ended |
Dec. 31, 2019 | |
Banking and Thrift [Abstract] | |
REGULATORY MATTERS | REGULATORY MATTERS The Federal Reserve Act requires depository institutions to maintain cash reserves with the Federal Reserve Bank. In 2019 and 2018 , the Bank maintained average reserve balances of $8,518,000 and $4,982,000 , respectively. The reserve balances at December 31, 2019 and 2018 were $5,927,000 and $1,433,000 , respectively. The principal source of income and funds for LCNB Corp. is dividends paid by the Bank. The payment of dividends is subject to restriction by regulatory authorities. For 2020 , the restrictions generally limit dividends to the aggregate of net income for the year 2020 plus the net earnings retained for 2019 and 2018 . In addition, dividend payments may not reduce capital levels below minimum regulatory guidelines. At December 31, 2019 , approximately $14,598,000 of the Bank’s earnings retained was available for dividends in 2020 under this guideline. Dividends in excess of these limitations would require the prior approval of the Comptroller of the Currency. The Bank must meet certain minimum capital requirements set by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a material effect on the Company's and Bank's financial statements. The Bank’s capital amounts and classification are also subject to qualitative judgments by regulators about components, risk weightings, and other factors. A new rule requiring a Capital Conservation Buffer began phase-in on January 1, 2016 and was fully implemented at the beginning of 2019. Under the fully-implemented rule, a financial institution will need to maintain a Capital Conservation Buffer composed of Common Equity Tier 1 Capital of at least 2.5% above its minimum risk-weighted capital requirements to avoid limitations on its ability to make capital distributions, including dividend payments to shareholders and certain discretionary bonus payments to executive officers. A financial institution with a buffer below 2.5% will be subject to increasingly stringent limitations on capital distributions as the buffer approaches zero. For various regulatory purposes, financial institutions are classified into categories based upon capital adequacy: Minimum Requirement Minimum Requirement with Capital Conservation Buffer To Be Considered Well-Capitalized Ratio of Common Equity Tier 1 Capital to risk-weighted assets 4.5 % 7.0 % 6.5 % Ratio of tier 1 capital to risk-weighted assets 6.0 % 8.5 % 8.0 % Ratio of total capital (tier 1 capital plus tier 2 capital) to risk-weighted assets 8.0 % 10.5 % 10.0 % Leverage ratio (tier 1 capital to adjusted quarterly average total assets) 4.0 % N/A 5.0 % As of the most recent notification from its regulators, the Bank was categorized as "well-capitalized" under the regulatory framework for prompt corrective action. Management believes that no conditions or events have occurred since the last notification that would change the Bank's category. A summary of the regulatory capital of the Bank at December 31 follows (dollars in thousands): 2019 2018 Regulatory Capital: Shareholders' equity 222,065 215,395 Goodwill and other intangible assets (62,744 ) (63,788 ) Accumulated other comprehensive (income) loss (673 ) 4,719 Tier 1 risk-based capital 158,648 156,326 Eligible allowance for loan losses 4,045 4,046 Total risk-based capital 162,693 160,372 Capital Ratios: Common Equity Tier 1 Capital to risk-weighted assets 12.21 % 12.65 % Tier 1 capital to risk-weighted assets 12.21 % 12.65 % Total capital (tier 1 capital plus tier 2 capital) to risk-weighted assets 12.52 % 12.98 % Leverage ratio (tier 1 capital to adjusted quarterly average total assets) 10.06 % 9.96 % LCNB Corp. filed a Registration Statement on Form S-3 with the SEC on July 27, 2011 to register 400,000 shares for use in its Amended and Restated Dividend Reinvestment and Stock Purchase Plan (the “Amended Plan”). Formerly LCNB purchased the shares needed for its Dividend and Stock Purchase Plan in the secondary market. Under the Amended Plan, LCNB has the option of purchasing shares in the secondary market, using treasury shares, or issuing new shares. |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE INCOME | 12 Months Ended |
Dec. 31, 2019 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
ACCUMULATED OTHER COMPREHENSIVE INCOME | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) Changes in accumulated other comprehensive income (loss) for 2019 and 2018 were as follows (in thousands): 2019 2018 Unrealized Gains and Losses on Available-for-Sale Securities Changes in Pension Plan Assets and Benefit Obligations Total Unrealized Gains and Losses on Available-for-Sale Securities Changes in Pension Plan Assets and Benefit Obligations Total Balance at beginning of year $ (4,631 ) (88 ) (4,719 ) (2,200 ) (142 ) (2,342 ) Cumulative effect of changes in accounting principles — — — (498 ) (27 ) (525 ) Balance at beginning of period, as adjusted (4,631 ) (88 ) (4,719 ) (2,698 ) (169 ) (2,867 ) Before reclassifications 5,456 (96 ) 5,360 (1,939 ) 81 (1,858 ) Reclassifications 32 — 32 6 — 6 Balance at end of year $ 857 (184 ) 673 (4,631 ) (88 ) (4,719 ) Reclassifications out of accumulated other comprehensive income (loss) during 2019 and 2018 and the affected line items in the consolidated statements of income were as follows (in thousands): 2019 2018 Affected Line Item in the Consolidated Statements of Income Realized gain (loss) on sales of securities $ 41 (8 ) Net gain on sale of securities Less provision (benefit) for income taxes 9 (2 ) Provision for income taxes Reclassification adjustment, net of taxes $ 32 (6 ) |
RETIREMENT PLANS
RETIREMENT PLANS | 12 Months Ended |
Dec. 31, 2019 | |
Retirement Benefits [Abstract] | |
RETIREMENT PLANS | RETIREMENT PLANS Prior to January 1, 2009, the Company had a single-employer qualified noncontributory defined benefit retirement plan that covered substantially all regular full-time employees. Effective January 1, 2009, the Company redesigned the plan and merged it into a multiple-employer plan, which is accounted for as a multi-employer plan because assets contributed by an employer are not segregated in a separate account or restricted to provide benefits only to employees of that employer. Employees hired on or after January 1, 2009 are not eligible to participate in this plan. Effective February 1, 2009, the Company amended the plan to reduce benefits for those whose age plus vesting service equaled less than 65 at that date. Also effective February 1, 2009, an enhanced 401(k) plan was made available to those hired on or after January 1, 2009 and to those who received benefit reductions from the amendments to the noncontributory defined benefit retirement plan. Employees hired on or after January 1, 2009 receive a 50% employer match on their contributions into the 401(k) plan, up to a maximum company contribution of 3% of each individual employee’s annual compensation. Employees who received a benefit reduction under the retirement plan amendments receive an automatic contribution of 5% or 7% of annual compensation, depending on the sum of an employee’s age and vesting service, into the 401(k) plan, regardless of the contributions made by the employees. This contribution is made annually and these employees will not receive any employer matches to their 401(k) contributions. Certain information pertaining to the qualified noncontributory defined benefit retirement plan is as follows: Legal name Pentegra Defined Benefit Plan for Financial Institutions Plan's employer identification number 13-5645888 Plan number 333 The plan is at least 80% funded as of July 1, 2019 and 2018 . A funding improvement or rehabilitation plan has not been implemented, nor has a surcharge been paid to the plan. The Company’s contributions to the qualified noncontributory defined benefit retirement plan do not represent more than 5% of total contributions to the plan. Funding and administrative costs of the qualified noncontributory defined benefit retirement plan and 401(k) plan charged to salaries and employee benefits in the consolidated statements of income for the years ended December 31 were as follows (in thousands): 2019 2018 2017 Qualified noncontributory defined benefit retirement plan $ 1,039 1,048 1,054 401(k) plan 524 457 374 The Company expects a minimum contribution of $ 205,000 to the qualified noncontributory defined benefit retirement plan in 2020 . Citizens National had a qualified noncontributory defined benefit pension plan which covered employees hired before May 1, 2005. The Company assumed this plan at the time of the merger. At December 31, 2019 , the amount of the liability for this plan was $69,000 , representing the funded status of the plan. The Bank has a benefit plan which permits eligible officers to defer a portion of their compensation. The deferred compensation balance, which accrues interest at 8% annually, is distributable in cash after retirement or termination of employment. The amount of such deferred compensation liability at December 31, 2019 and 2018 was $3,362,000 and $3,364,000 , respectively. The Bank also has supplemental income plans which provide certain employees an amount based on a percentage of average compensation, payable in accordance with individually defined schedules upon retirement. The projected benefit obligation included in other liabilities for the supplemental income plans at December 31, 2019 and 2018 is $998,000 and $1,092,000 , respectively. The average discount rate used to determine the present value of the obligations was approximately 5.2% in 2019 and 5.2% in 2018 . The service cost associated with the plans was $0 for 2019 , $0 for 2018 , and $0 for 2017 . Interest costs were $52,000 , $59,000 , and $62,000 for 2019 , 2018 , and 2017 , respectively. The deferred compensation plan and supplemental income plans are nonqualified and unfunded. Participation in each plan is limited to a select group of management. Effective February 1, 2009, the Company established a nonqualified defined benefit retirement plan, which is also unfunded, for certain highly compensated employees. The nonqualified plan ensures that participants receive the full amount of benefits to which they would have been entitled under the noncontributory defined benefit retirement plan in the absence of limits on benefit levels imposed by certain sections of the Internal Revenue Code. The components of net periodic pension cost of the nonqualified defined benefit retirement plan for the years ended December 31 are summarized as follows (in thousands): 2019 2018 2017 Service cost $ — — — Interest cost 77 69 69 Amortization of unrecognized (gain) loss — 16 — Net periodic pension cost $ 77 85 69 A reconciliation of changes in the projected benefit obligation of the nonqualified defined benefit retirement plan at December 31 follows (in thousands): 2019 2018 2017 Projected benefit obligation at beginning of year $ 1,900 1,971 1,727 Service cost — — — Interest cost 77 69 69 Actuarial (gain) or loss 122 (86 ) 238 Benefits paid (54 ) (54 ) (63 ) Projected benefit obligation at end of year $ 2,045 1,900 1,971 Amounts recognized in other liabilities in the consolidated balance sheets for the nonqualified defined benefit retirement plan at December 31, 2019 and 2018 were $2,045,000 and $1,900,000 , respectively. The accumulated benefit obligation for the nonqualified defined benefit retirement plan at December 31, 2019 and 2018 was $2,045,000 and $1,900,000 , respectively. Amounts recognized in accumulated other comprehensive income, net of tax, at December 31 for the nonqualified defined benefit retirement plan consists of (in thousands): 2019 2018 2017 Net actuarial loss $ 184 88 141 The estimated unrecognized net actuarial gain that will be amortized from accumulated other comprehensive income into net periodic benefit cost during 2020 for the nonqualified defined benefit retirement plan is $1,000 . Key weighted-average assumptions used to determine the benefit obligation and net periodic pension costs for the nonqualified defined benefit retirement plan for the years ended December 31 were as follows: 2019 2018 2017 Benefit obligation: Discount rate 3.22 % 4.22 % 3.60 % Salary increase rate — % 2.00 % 2.00 % Net periodic pension cost: Discount rate 4.22 % 3.60 % 4.14 % Salary increase rate 2.00 % 2.00 % 2.00 % Amortization period in years 1.00 1.00 1.00 The nonqualified defined benefit retirement plan is not funded. Therefore no contributions will be made in 2020 . Estimated future benefit payments reflecting expected future service for the years ended after December 31, 2019 are (in thousands): 2020 $ 145 2021 145 2022 145 2023 145 2024 145 2025-2029 694 |
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION | 12 Months Ended |
Dec. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | |
STOCK BASED COMPENSATION | STOCK-BASED COMPENSATION LCNB established an Ownership Incentive Plan (the "2002 Plan") during 2002 that allowed for stock-based awards to eligible employees, as determined by the Board of Directors. The awards were in the form of stock options, share awards, and/or appreciation rights. The 2002 Plan provided for the issuance of up to 200,000 shares. The 2002 Plan expired on April 16, 2012. Any outstanding unexercised options, however, continue to be exercisable in accordance with their terms. The 2015 Ownership Incentive Plan (the "2015 Plan") was approved by LCNB's shareholders at the annual meeting on April 28, 2015 and allows for stock-based awards to eligible employees, as determined by the Compensation Committee of the Board of Directors. Awards may be made in the form of stock options, appreciation rights, restricted shares, and/or restricted share units. The 2015 Plan provides for the issuance of up to 450,000 shares of common stock. The 2015 Plan will terminate on April 28, 2025 and is subject to earlier termination by the Compensation Committee. Stock-based awards may be in the form of treasury shares or newly issued shares. LCNB has not granted stock options since 2012. Option awards granted to date under the 2002 Plan vest ratably over a five year period and expire ten years after the date of grant. Stock options outstanding at December 31, 2019 were as follows: Outstanding Stock Options Exercisable Stock Options Exercise Price Range Number Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Number Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) $11.00 - 12.99 9,904 11.96 1.1 9,904 11.96 1.1 The following table summarizes stock option activity for the years indicated: 2019 2018 2017 Weighted Aggregate Intrinsic Value (in thousands) (1) Options Weighted Aggregate Intrinsic Value (in thousands) (1) Weighted Aggregate Intrinsic Value (in thousands) (1) Outstanding at January 1, 13,278 11.98 20,265 $ 11.42 24,669 $ 12.17 Exercised (3,374 ) 12.05 (6,987 ) 10.34 (3,398 ) 14.94 Expired — — — — (1,006 ) 17.88 Outstanding at December 31, 9,904 11.96 $ 73 13,278 11.98 $ 42 20,265 11.42 $ 183 Exercisable at December 31, 9,904 11.96 73 13,278 11.98 42 20,265 11.42 183 (1) Aggregate Intrinsic Value is defined as the amount by which the current market value of the underlying stock exceeds the exercise price of the option. The following table provides information related to stock options exercised during the years indicated (in thousands): 2019 2018 2017 Intrinsic value of options exercised $ 20 50 25 Cash received from options exercised 41 72 51 Tax benefit realized from options exercised 3 7 5 Total expense related to options included in salaries and wages in the consolidated statements of income for the years ended December 31, 2019 , 2018 , and 2017 was $0 , $0 , and $1,000 , respectively. The related tax benefit for 2019 , 2018 , and 2017 was $0 , $0 , and $0 , respectively. Compensation costs related to option awards were recognized in full during the first quarter 2017. Restricted stock awards granted under the 2015 Plan were as follows: 2019 2018 2017 Weighted Average Grant Date Fair Value Shares Weighted Average Grant Date Fair Value Shares Weighted Average Grant Date Fair Value Outstanding at January 1, 16,958 $ 18.94 8,817 $ 16.44 8,624 $ 15.47 Granted 12,504 16.95 10,634 19.20 4,027 22.60 Vested (11,710 ) 18.19 (2,493 ) 17.38 (3,834 ) 16.73 Forfeited — — — — — — Outstanding at December 31, 17,752 $ 18.03 16,958 $ 18.94 8,817 $ 16.44 Total expense related to restricted stock awards included in salaries and wages in the consolidated statements of income for the years ended December 31, 2019 , 2018 , and 2017 was $134,000 , $107,000 , and $75,000 respectively. The related tax benefit for the years ended December 31, 2019 , 2018 , and 2017 was $28,000 , $23,000 , and $26,000 , respectively. Unrecognized compensation expense for restricted stock awards was $259,000 at December 31, 2019 and is expected to be recognized over a period of 4.2 years . |
EARNINGS PER SHARE
EARNINGS PER SHARE | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE LCNB has granted restricted stock awards with non-forfeitable dividend rights, which are considered participating securities. Accordingly, earnings per share is computed using the two-class method as required by FASB ASC 260-10-45. Basic earnings per common share is calculated by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period, which excludes the participating securities. Diluted earnings per common share is adjusted for the dilutive effects of stock options, warrants, and restricted stock. The diluted average number of common shares outstanding has been increased for the assumed exercise of stock options and warrants with proceeds used to purchase treasury shares at the average market price for the period. Earnings per share for the years ended December 31 were calculated as follows (in thousands, except share and per share data): 2019 2018 2017 Net income $ 18,912 14,845 12,972 Less allocation of earnings and dividends to participating securities 31 18 7 Net income allocated to common shareholders 18,881 14,827 12,965 Weighted average common shares outstanding, gross 13,100,161 11,950,360 10,011,358 Less average participating securities 21,241 15,010 5,783 Weighted average number of shares outstanding used in the calculation of basic earnings per common share 13,078,920 11,935,350 10,005,575 Add dilutive effect of: Stock options 3,973 6,903 6,936 Adjusted weighted average number of shares outstanding used in the calculation of diluted earnings per common share 13,082,893 11,942,253 10,012,511 Earnings per common share: Basic $ 1.44 1.24 1.30 Diluted 1.44 1.24 1.29 |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 12 Months Ended |
Dec. 31, 2019 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS LCNB has entered into related party transactions with various directors and executive officers. Management believes these transactions do not involve more than a normal risk of collectability or present other unfavorable features. The following table provides a summary of the loan activity for these officers and directors for the years ended December 31 (in thousands): 2019 2018 Beginning balance $ 2,438 1,870 New loans and advances 609 419 Change in composition of related parties — 1,052 Reductions (667 ) (903 ) Ending Balance $ 2,380 2,438 Deposits from executive officers, directors and related interests of such persons held by the Company at December 31, 2019 and 2018 amounted to $3,168,000 and $2,849,000 , respectively. |
FAIR VALUE OF FINANCIAL INSTRUM
FAIR VALUE OF FINANCIAL INSTRUMENTS | 12 Months Ended |
Dec. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE OF FINANCIAL INSTRUMENTS | FAIR VALUE OF FINANCIAL INSTRUMENTS LCNB measures certain assets at fair value using various valuation techniques and assumptions, depending on the nature of the asset. Fair value is defined as the price that would be received from the sale of an asset in an orderly transaction between market participants at the measurement date. The inputs to the valuation techniques used to measure fair value are assigned to one of three broad levels: • Level 1 – quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the reporting date. • Level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly or indirectly. Level 2 inputs may include quoted prices for similar assets in active markets, quoted prices for identical assets or liabilities in markets that are not active, inputs other than quoted prices (such as interest rates or yield curves) that are observable for the asset or liability, and inputs that are derived from or corroborated by observable market data. • Level 3 – inputs that are unobservable for the asset or liability. Equity Securities with a Readily Determinable Fair Value Equity securities with a readily determinable fair value are reported at fair value with changes in fair value reported in other operating income in the consolidated statements of income. Fair values for trust preferred and equity securities are determined based on market quotations (level 1). LCNB has invested in two mutual funds that are traded in active markets and their fair values are based on market quotations (level 1). Investments in another two mutual funds are measured at fair value using net asset values ("NAV") and are considered level 1 because the NAVs are determined and published and are the basis for current transactions. Debt Securities, Available-for-Sale The majority of LCNB's financial debt securities are classified as available-for-sale. The securities are reported at fair value with unrealized holding gains and losses reported net of income taxes in accumulated other comprehensive income (loss). LCNB utilizes a pricing service for determining the fair values of its debt securities. Methods and significant assumptions used to estimate fair value are as follows: • Fair value for U.S. Treasury notes are determined based on market quotations (level 1). • Fair values for the other debt securities are calculated using the discounted cash flow method for each security. The discount rates for these cash flows are estimated by the pricing service using rates observed in the market (level 2). Cash flow streams are dependent on estimated prepayment speeds and the overall structure of the securities given existing market conditions. Assets Recorded at Fair Value on a Nonrecurring Basis Assets that may be recorded at fair value on a nonrecurring basis include impaired loans, other real estate owned, and other repossessed assets. A loan is considered impaired when management believes it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement. Impaired loans are carried at the present value of estimated future cash flows using the loan's existing rate or the fair value of collateral if the loan is collateral dependent, if this value is less than the loan balance. These inputs are considered to be level 3. Other real estate owned is adjusted to fair value, less costs to sell, upon transfer of the loan to foreclosed assets, usually based on an appraisal of the property. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. Other repossessed assets are valued at estimated sales prices, less costs to sell. The inputs for real estate owned and other repossessed assets are considered to be level 3. The following table summarizes the valuation of LCNB’s assets recorded at fair value by input levels as of December 31 (in thousands): Fair Value Measurements at the End of the Reporting Period Using Fair Value Measurements Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs 2019 Recurring fair value measurements: Equity securities with a readily determinable fair value: Equity securities $ 967 967 — — Mutual funds 45 45 — — Mutual funds measured at net asset value 1,300 1,300 — — Debt securities available-for-sale: U.S. Treasury notes 2,309 2,309 — — U.S. Agency notes 48,984 — 48,984 — U.S. Agency mortgage-backed securities 84,406 — 84,406 — Municipal securities: Non-taxable 22,321 — 22,321 — Taxable 19,980 — 19,980 — Total recurring fair value measurements $ 180,312 4,621 175,691 — Nonrecurring fair value measurements: Impaired loans $ 2,840 — — 2,840 Other real estate owned and repossessed assets 197 — — 197 Total nonrecurring fair value measurements $ 3,037 — — 3,037 2018 Recurring fair value measurement: Equity securities with a readily determinable fair value: Trust preferred securities — — — — Equity securities 519 519 — — Mutual funds 39 39 — — Mutual funds measured at net asset value 1,520 1,520 — — Debt securities available-for-sale: U.S. Treasury notes $ 2,235 2,235 — — U.S. Agency notes 78,340 — 78,340 — U.S. Agency mortgage-backed securities 55,610 — 55,610 — Municipal securities: Non-taxable 84,714 — 84,714 — Taxable 17,522 — 17,522 — Total recurring fair value measurements $ 240,499 4,313 236,186 — Nonrecurring fair value measurements: Impaired loans $ 1,039 — — 1,039 Other real estate owned and repossessed assets 244 — — 244 Total nonrecurring fair value measurements $ 1,283 — — 1,283 The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements at December 31, 2019 and 2018 (dollars in thousands): Range Fair Value Valuation Technique Unobservable Inputs High Low Weighted Average 2019 Impaired loans $ 1,931 Estimated sales price Adjustments for comparable properties, discounts to reflect current market conditions Not applicable 909 Discounted cash flows Discount rate 8.25 % 4.50 % 6.83 % Other real estate owned 197 Estimated sales price Adjustments for comparable properties, discounts to reflect current market conditions Not applicable 2018 Impaired loans $ 45 Estimated sales price Adjustments for comparable properties, discounts to reflect current market conditions Not applicable 994 Discounted cash flows Discount rate 8.25 % 4.50 % 6.86 % Other real estate owned 244 Estimated sales price Adjustments for comparable properties, discounts to reflect current market conditions Carrying amounts and estimated fair values of financial instruments as of December 31 were as follows (in thousands): Fair Value Measurements at the End of Carrying Amount Fair Value Quoted Significant Other Significant 2019 FINANCIAL ASSETS: Cash and cash equivalents $ 20,765 20,765 20,765 — — Debt securities, held-to-maturity 27,525 27,888 — — 27,888 Federal Reserve Bank stock 4,652 4,652 4,652 — — Federal Home Loan Bank stock 5,203 5,203 5,203 — — Loans, net 1,239,406 1,252,156 — — 1,252,156 Accrued interest receivable — 3,911 — 3,911 — FINANCIAL LIABILITIES: Deposits 1,348,280 1,352,061 1,024,162 327,899 — Long-term debt 40,994 41,487 — 41,487 — Accrued interest payable — 705 — 705 — 2018 FINANCIAL ASSETS: Cash and cash equivalents $ 20,040 20,040 20,040 — — Debt securities, held-to-maturity 29,721 29,024 — — 29,024 Federal Reserve Bank stock 4,653 4,653 4,653 — — Federal Home Loan Bank stock 4,845 4,845 4,845 — — Loans, net 1,194,577 1,183,041 — — 1,183,041 Accrued interest receivable 4,317 4,317 — 4,317 — FINANCIAL LIABILITIES: Deposits 1,300,919 1,301,298 1,004,057 297,241 — Short-term borrowings 56,230 56,230 56,230 — — Long-term debt 47,032 48,255 — 48,255 — Accrued interest payable 690 690 — 690 — The fair values of off-balance-sheet financial instruments such as loan commitments and letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements. The fair values of such instruments were not material at December 31, 2019 and 2018 . Fair values of financial instruments are based on various assumptions, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may not represent amounts that could be realized in actual transactions. In addition, because the required disclosures exclude certain financial instruments and all nonfinancial instruments, any aggregation of the fair value amounts presented would not represent the underlying value of the Company. The following methods and assumptions were used to estimate the fair value of certain financial instruments: Cash and cash equivalents The carrying amounts presented are deemed to approximate fair value. Equity securities without a readily determinable fair value Equity securities without a readily determinable fair value are measured at cost, less impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investments of the same issuer. Debt securities, held-to-maturity Fair values for debt securities, held-to-maturity are based on quoted market prices for similar securities and/or discounted cash flow analysis or other methods. Federal Home Loan Bank and Federal Reserve Bank stock The carrying value of Federal Home Loan Bank and Federal Reserve Bank stock approximates fair value based on the respective redemptive provisions. Loans The estimated fair value of loans follows the guidance in ASU 2016-01, which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments. The fair value calculation discounts estimated future cash flows using rates that incorporate discounts for credit, liquidity, and marketability factors. Deposits The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities, which approximates market rates. Borrowings The carrying amounts of federal funds purchased, repurchase agreements, and U.S. Treasury demand note borrowings are deemed to approximate fair value of short-term borrowings. For long-term debt, fair values are estimated based on the discounted value of expected net cash flows using current interest rates. Accrued interest receivable and accrued interest payable Carrying amount approximates fair value. |
QUARTERLY RESULTS OF OPERATIONS
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) | QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) The following table sets forth certain quarterly results for the years ended December 31, 2019 and 2018 (dollars in thousands, except per share data): Three Months Ended March 31 June 30 Sep. 30 Dec. 31 2019 Interest income $ 16,113 16,328 16,329 16,424 Interest expense 2,722 2,738 2,751 2,577 Net interest income 13,391 13,590 13,578 13,847 Provision for loan losses (105 ) 54 264 (6 ) Net interest income after provision 13,496 13,536 13,314 13,853 Total non-interest income 2,772 2,998 3,356 3,222 Total non-interest expenses 10,700 10,833 10,982 11,007 Income before income taxes 5,568 5,701 5,688 6,068 Provision for income taxes 941 973 961 1,238 Net income $ 4,627 4,728 4,727 4,830 Earnings per common share: Basic $ 0.35 0.36 0.36 0.37 Diluted 0.35 0.36 0.36 0.37 2018 Interest income $ 11,142 12,538 15,070 15,844 Interest expense 954 1,170 1,967 2,334 Net interest income 10,188 11,368 13,103 13,510 Provision for loan losses 79 224 659 (39 ) Net interest income after provision 10,109 11,144 12,444 13,549 Total non-interest income 2,636 2,791 2,921 2,702 Total non-interest expenses 9,549 10,711 10,317 9,925 Income before income taxes 3,196 3,224 5,048 6,326 Provision for income taxes 483 486 847 1,133 Net income $ 2,713 2,738 4,201 5,193 Earnings per common share: Basic $ 0.27 0.25 0.32 0.40 Diluted 0.27 0.25 0.32 0.40 |
PARENT COMPANY FINANCIAL INFORM
PARENT COMPANY FINANCIAL INFORMATION | 12 Months Ended |
Dec. 31, 2019 | |
Condensed Financial Information Disclosure [Abstract] | |
PARENT COMPANY FINANCIAL INFORMATION | PARENT COMPANY FINANCIAL INFORMATION Condensed financial information for LCNB Corp., parent company only, follows (in thousands): Condensed Balance Sheets: December 31, 2019 2018 Assets: Cash on deposit with subsidiary $ 3,252 715 Cash on deposit with unrelated depository institution 23 — Equity securities, at fair value 971 816 Investment in subsidiaries 223,735 216,830 Other assets 84 624 Total assets $ 228,065 218,985 Liabilities $ 17 — Shareholders' equity 228,048 218,985 Total liabilities and shareholders' equity $ 228,065 218,985 Condensed Statements of Income Year ended December 31, 2019 2018 2017 Income: Dividends from subsidiaries $ 18,300 10,383 6,800 Interest and dividends 31 35 36 Net gain on sales of securities — — 14 Other income 215 (66 ) — Total income 18,546 10,352 6,850 Total expenses 1,369 1,668 1,290 Income before income tax expense/benefit and equity in undistributed income of subsidiaries 17,177 8,684 5,560 Income tax benefit 222 341 380 Equity in undistributed income of subsidiaries 1,513 5,820 7,032 Net income $ 18,912 14,845 12,972 Condensed Statements of Cash Flows Year ended December 31, 2019 2018 2017 Cash flows from operating activities: Net income $ 18,912 14,845 12,972 Adjustments for non-cash items - Increase in undistributed income of subsidiaries (1,513 ) (5,820 ) (7,032 ) Other, net 476 (383 ) 84 Net cash flows provided by operating activities 17,875 8,642 6,024 Cash flows from investing activities: Purchases of equity securities (337 ) (90 ) (54 ) Proceeds from sales of equity securities 397 107 93 Investments in subsidiaries — — (250 ) Cash paid for business acquisition, net of cash received — (268 ) — Net cash flows provided by (used in) investing activities 60 (251 ) (211 ) Cash flows from financing activities: Proceeds from issuance of common stock 446 416 360 Payments to repurchase common stock (6,834 ) (348 ) — Cash dividends paid on common stock (9,028 ) (8,124 ) (6,407 ) Other 41 72 51 Net cash flows used in financing activities (15,375 ) (7,984 ) (5,996 ) Net change in cash 2,560 407 (183 ) Cash at beginning of year 715 308 491 Cash at end of year $ 3,275 715 308 |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION | BASIS OF PRESENTATION The consolidated financial statements include the accounts of the Company and its subsidiaries. Significant intercompany accounts and transactions are eliminated in consolidation. The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles and with general practices in the banking industry. Certain prior period data presented in the financial statements have been reclassified to conform with the current year presentation. These reclassifications had no effect on net income. |
USE OF ESTIMATES | USE OF ESTIMATES The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
CASH AND CASH EQUIVALENTS | CASH AND CASH EQUIVALENTS For purposes of reporting cash flows, cash and cash equivalents include cash, balances due from banks, federal funds sold, and interest-bearing demand deposits with original maturities of twelve months or less. Deposits with other banks routinely have balances greater than FDIC insured limits. Management considers the risk of loss to be very low with respect to such deposits. |
INVESTMENT SECURITIES | INVESTMENT SECURITIES Certain municipal debt securities that management has the positive intent and ability to hold to maturity are classified as “held-to-maturity” and recorded at amortized cost. Debt securities not classified as held-to-maturity are classified as “available-for-sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, a separate component of shareholders’ equity. Amortization of premiums and accretion of discounts are recognized as adjustments to interest income using the level-yield method. Realized gains or losses from the sale of securities are recorded on the trade date and are computed using the specific identification method. Declines in the fair value of debt securities below their cost that are deemed to be other-than-temporarily impaired, and for which the Company does not intend to sell the securities and it is not more likely than not that the securities will be sold before the anticipated recovery of the impairment, are separated into losses related to credit factors and losses related to other factors. The losses related to credit factors are recognized in earnings and losses related to other factors are recognized in other comprehensive income. In estimating other than temporary impairment losses, management considers the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Management determined that no such impairment adjustment was required to be made in the Company's consolidated statements of income as of December 31, 2019 , 2018 , and 2017 . Beginning January 1, 2018, equity securities are measured at fair value with changes in fair value recognized in net income. Federal Home Loan Bank ("FHLB") stock is an equity interest in the Federal Home Loan Bank of Cincinnati. It can be sold only at its par value of $100 per share and only to the FHLB or to another member institution. In addition, the equity ownership rights are more limited than would be the case for a public company because of the oversight role exercised by the Federal Housing Finance Agency in the process of budgeting and approving dividends. Federal Reserve Bank stock is similarly restricted in marketability and value. Both investments are carried at cost, which is their par value. FHLB and Federal Reserve Bank stock are both subject to minimum ownership requirements by member banks. The required investments in common stock are based on predetermined formulas. |
LOANS | LOANS The Company’s loan portfolio includes most types of commercial and industrial loans, commercial loans secured by real estate, residential real estate loans, consumer loans, agricultural loans and other types of loans. Most of the properties collateralizing the loan portfolio are located within the Company’s market area. Loans are stated at the principal amount outstanding, net of unearned income, deferred origination fees and costs, and the allowance for loan losses. Interest income is accrued on the unpaid principal balance. The delinquency status of a loan is based on contractual terms and not on how recently payments have been received. Generally, a loan is placed on non-accrual status when it is classified as impaired or there is an indication that the borrower’s cash flow may not be sufficient to make payments as they come due, unless the loan is well secured and in the process of collection. Subsequent cash receipts on non-accrual loans are recorded as a reduction of principal and interest income is recorded once principal recovery is reasonably assured. The current year's accrued interest on loans placed on non-accrual status is charged against earnings. Previous years' accrued interest is charged against the allowance for loan losses. Non-accrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer a reasonable doubt as to the timely collection of interest or principal. Loan origination fees and certain direct loan origination costs are deferred and the net amount amortized as an adjustment of loan yields. These amounts are being amortized over the lives of the related loans. In the ordinary course of business, the Company enters into off-balance sheet financial instruments consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses. Loans acquired from mergers are recorded at fair value with no carryover of the acquired entity's previously established allowance for loan losses. The excess of expected cash flows over the estimated fair value of acquired loans is recognized as interest income over the remaining contractual lives of the loans using the level yield method. Subsequent decreases in expected cash flows will require additions to the allowance for loan losses. Subsequent improvements in expected cash flows result in the recognition of additional interest income over the then-remaining contractual lives of the loans. Management estimates the cash flows expected to be collected at acquisition using a third-party risk model, which incorporates the estimate of key assumptions, such as default rates, severity, and prepayment speeds. Impaired loans acquired are accounted for under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") No. 310-30. Factors considered in evaluating whether an acquired loan was impaired include delinquency status and history, updated borrower credit status, collateral information, and current loan-to-value information. The difference between contractually required payments at the time of acquisition and the cash flows expected to be collected is referred to as the nonaccretable difference. The interest component of the cash flows expected to be collected is referred to as the accretable yield and is recognized as interest income over the remaining contractual life of the loan using the level yield method. Subsequent decreases in expected cash flows will require additions to the allowance for loan losses. Subsequent improvements in expected cash flows will result in a reclassification from the nonaccretable difference to the accretable yield. |
ALLOWANCE FOR LOAN LOSSES | ALLOWANCE FOR LOAN LOSSES The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. Consumer loans are charged off when they reach 120 days past due. Subsequent recoveries, if any, are credited to the allowance. The provision for loan losses is determined by management based upon its evaluation of the amount needed to maintain the allowance for loan losses at a level considered appropriate in relation to the estimated risk of losses inherent in the portfolio. Current methodology used by management to estimate the allowance takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, historic categorical trends, current delinquency levels as related to historical levels, portfolio growth rates, changes in composition of the portfolio, the current economic environment, as well as current allowance adequacy in relation to the portfolio. Management is cognizant that reliance on historical information coupled with the cyclical nature of the economy, including credit cycles, affects the allowance. Management considers all of these factors prior to making any adjustments to the allowance due to the subjectivity and imprecision involved in allocation methodology. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of specific and general components. The specific component relates to loans that are specifically reviewed for impairment. For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers loans not specifically reviewed for impairment and homogeneous loan pools, such as residential real estate and consumer loans. The general component is measured for each loan category separately based on each category’s average of historical loss experience over a trailing sixty month period, adjusted for qualitative factors. Such qualitative factors may include current economic conditions if different from the five -year historical loss period, trends in underperforming loans, trends in volume and terms of loan categories, concentrations of credit, and trends in loan quality. A loan is considered impaired when management believes, based on current information and events, it is probable that the Bank will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement. An impaired loan is measured by the present value of expected future cash flows using the loan's effective interest rate. An impaired collateral-dependent loan may be measured based on collateral value. Smaller-balance homogeneous loans, including residential mortgage and consumer installment loans, which are not evaluated individually are collectively evaluated for impairment. |
PREMISES AND EQUIPMENT | PREMISES AND EQUIPMENT Premises and equipment are stated at cost less accumulated depreciation. Land is stated at cost. Depreciation is computed on both the straight-line and accelerated methods over the estimated useful lives of the assets, generally 15 to 40 years for premises and 3 to 10 years for equipment. Leasehold improvements are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Costs incurred for maintenance and repairs are expensed as incurred. Premises and equipment are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of a particular asset may not be recoverable. |
OTHER REAL ESTATE OWNED | OTHER REAL ESTATE OWNED Other real estate owned includes properties acquired through foreclosure. Such property is held for sale and is initially recorded at fair value, less costs to sell, establishing a new cost basis. Fair value is primarily based on a property appraisal obtained at the time of transfer and any periodic updates that may be obtained thereafter. The allowance for loan losses is charged for any write down of the loan’s carrying value to fair value at the date of transfer. Any subsequent reductions in fair value and expenses incurred from holding other real estate owned are charged to other non-interest expense. Costs, excluding interest, relating to the improvement of other real estate owned are capitalized. Gains and losses from the sale of other real estate owned are included in other non-interest expense. |
GOODWILL AND OTHER INTANGIBLE ASSETS | GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill is the excess of the purchase price over the fair value of the net identifiable assets acquired in a business combination. Goodwill is not amortized, but is instead subject to an annual review for impairment. Mortgage servicing rights on originated mortgage loans that have been sold are initially recorded at their estimated fair values. Mortgage servicing rights are amortized to loan servicing income in proportion to and over the period of estimated servicing income. Such assets are periodically evaluated as to the recoverability of their carrying value. The Company’s other intangible assets relate to core deposits acquired from business combinations. These intangible assets are amortized on a straight-line basis over their estimated useful lives. Management evaluates whether events or circumstances have occurred that indicate the remaining useful life or carrying value of the amortizing intangible should be revised. |
BANK OWNED LIFE INSURANCE | BANK OWNED LIFE INSURANCE The Company has purchased life insurance policies on certain officers of the Company. The Company is the beneficiary of these policies and has recorded the estimated cash surrender value in other assets in the consolidated balance sheets. Income on the policies, based on the increase in cash surrender value and any incremental death benefits, is included in non-interest income in the consolidated statements of income. |
AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIP | AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIP LCNB has elected to account for its investment in an affordable housing tax credit limited partnership using the proportional amortization method described in FASB Accounting Standards Update ("ASU") 2014-01, "Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (A Consensus of the FASB Emerging Issues Task Force)." Under the proportional amortization method, an investor amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. The investment in the limited partnership is included in other assets and the unfunded amount is included in accrued interest and other liabilities in LCNB's consolidated balance sheets. |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS Accounting guidance establishes a fair value hierarchy to prioritize the inputs to valuation techniques used to measure fair value. A financial instrument’s level within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. The three broad input levels are: • Level 1 – quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the reporting date; • Level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly or indirectly; and • Level 3 - inputs that are unobservable for the asset or liability. Accounting guidance permits, but does not require, companies to measure many financial instruments and certain other items, including loans and debt securities, at fair value. The decision to elect the fair value option is made individually for each instrument and is irrevocable once made. Changes in fair value for the selected instruments are recorded in earnings. The Company did not select any financial instruments for the fair value election in 2019 or 2018 . Beginning January 1, 2018, equity securities are required to be measured at fair value with changes in fair value recognized in net income. |
ADVERTISING EXPENSE | ADVERTISING EXPENSE Advertising costs are expensed as incurred and are recorded as a marketing expense, a component of non-interest expense. |
PENSION PLANS | PENSION PLANS Eligible employees of the Company hired before 2009 participate in a multiple-employer qualified noncontributory defined benefit retirement plan. This plan is accounted for as a multi-employer plan because assets contributed by an employer are not segregated in a separate account or restricted to provide benefits only to employees of that employer. Citizens National had a qualified noncontributory, defined benefit pension plan, which has been assumed by the Company, that covers eligible employees hired before May 1, 2005. This is a single employer plan. |
TREASURY STOCK | TREASURY STOCK Common shares repurchased are recorded at cost. Cost of shares retired or reissued is determined using the weighted average method. |
STOCK OPTIONS AND RESTRICTED STOCK AWARD PLANS | STOCK OPTIONS AND RESTRICTED STOCK AWARD PLANS The cost of employee services received in exchange for stock option grants is the grant-date fair value of the award estimated using an option-pricing model. The compensation cost for restricted stock awards is based on the market price of the Company's common stock at the date of grant multiplied by the number of shares granted that are expected to vest. The estimated cost is recognized on a straight-line basis over the period the employee is required to provide services in exchange for the award, usually the vesting period. The Company uses a Black-Scholes pricing model and related assumptions for estimating the fair value of stock option grants and a five -year vesting period for stock options and restricted stock. |
REVENUE RECOGNITION | REVENUE RECOGNITION FASB ASC No. 606, "Revenue from Contracts with Customers" ("ASC No. 606") provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance enumerates five steps that entities should follow in achieving this core principle. Revenue generated from financial instruments, including loans and investment securities, are not included in the scope of ASC No. 606. The adoption of ASC No. 606 did not result in a change to the accounting for any of LCNB's revenue streams that are within the scope of the amendments. Revenue-generating activities that are within the scope of ASC 606 and that are presented as non-interest income in LCNB's consolidated statements of income include: • Fiduciary income - this includes periodic fees due from trust and investment services customers for managing the customers' financial assets. Fees are generally charged on a quarterly or annual basis and are recognized ratably throughout the period, as the services are provided on an ongoing basis. • Service charges and fees on deposit accounts - these include general service fees charged for deposit account maintenance and activity and transaction-based fees charged for certain services, such as debit card, wire transfer, or overdraft activities. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services. |
INCOME TAXES | INCOME TAXES Deferred income taxes are determined using the asset and liability method of accounting. Under this method, the net deferred tax asset or liability is determined based on the tax effects of temporary differences between the book and tax basis of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. Management analyzes material tax positions taken in any income tax return for any tax jurisdiction and determines the likelihood of the positions being sustained in a tax examination. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. |
EARNINGS PER SHARE | EARNINGS PER SHARE Basic earnings per share allocated to common shareholders is calculated using the two-class method and is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is adjusted for the dilutive effects of stock based compensation and is calculated using the two-class method or the treasury stock method. The diluted average number of common shares outstanding has been increased for the assumed exercise of stock based compensation with the proceeds used to purchase treasury shares at the average market price for the period. |
RECENT ACCOUNTING PRONOUNCEMENTS | ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS FASB Accounting Standards Update ("ASU") No. 2016-02, "Leases (Topic 842)" ASU No. 2016-02 was issued in February 2016 and was adopted by LCNB as of January 1, 2019. It requires a lessee to recognize in the statement of financial position a liability to make lease payments ("the lease liability") and a right-of-use asset representing its right to use the underlying asset for the lease term, initially measured at the present value of the lease payments. When measuring assets and liabilities arising from a lease, the lessee should include payments to be made in optional periods only if the lessee is reasonably certain, as defined, to exercise an option to the lease or not to exercise an option to terminate the lease. Optional payments to purchase the underlying asset should be included if the lessee is reasonably certain it will exercise the purchase option. Most variable lease payments should be excluded except for those that depend on an index or a rate or are in substance fixed payments. A lessee shall classify a lease as a finance lease if it meets any of five listed criteria: 1. The lease transfers ownership of the underlying asset to the lessee by the end of the lease term. 2. The lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise. 3. The lease term is for the major part of the remaining economic life of the underlying asset. 4. The present value of the sum of the lease payments and any residual value guaranteed by the lessee equals or exceeds substantially all of the fair value of the underlying asset. 5. The underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. For finance leases, a lessee shall recognize in the statement of income interest on the lease liability separately from amortization of the right-of-use asset. Amortization of the right-of-use asset shall be on a straight-line basis, unless another basis is more representative of the pattern in which the lessee expects to consume the right-of-use asset’s future economic benefits. If the lease does not meet any of the five criteria, the lessee shall classify it as an operating lease and shall recognize a single lease cost on a straight-line basis over the lease term. LCNB adopted this update using a modified retrospective approach, as defined, and elected not to restate comparable prior periods. The update provides for a number of practical expedients that can be used to simplify the transition to the new standard. LCNB elected a package of practical expedients that allowed it to not reassess whether an existing contract is or contains a lease, to not reassess previous lease classifications, and to not reassess initial direct costs. LCNB also elected a practical expedient that allowed it to use hindsight when determining lease terms. LCNB did not elect a practical expedient that would have allowed it to not reassess certain land easements, as this expedient was not applicable to it. LCNB has adopted an accounting policy election to not recognize lease assets and lease liabilities for leases with a term of 12 months or less. Lease expense for such leases will generally be recognized on a straight-line basis over the lease term. ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" ASU No. 2014-09 was issued in May 2014 and was adopted by LCNB as of January 1, 2018. It supersedes most current revenue recognition guidance for contracts to transfer goods or services or other nonfinancial assets. Lease contracts, insurance contracts, and most financial instruments are not included in the scope of this update. ASU No. 2014-09 provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance enumerates five steps that entities should follow in achieving this core principle. Additional disclosures providing information about contracts with customers are required. Adoption did not have a material impact on LCNB's results of operations or financial position. ASU No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities" ASU No. 2016-01 was issued in January 2016 and was adopted by LCNB as of January 1, 2018. It applies to all entities that hold financial assets or owe financial liabilities. It makes targeted changes to generally accepted accounting principles for public companies as follows: 1. Requires most equity investments to be measured at fair value with changes in fair value recognized in net income. 2. Simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value. 3. Eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. 4. Requires use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes. 5. Requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. 6. Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements. 7. Clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. Adoption of ASU No. 2016-01 did not have a material impact on LCNB's results of operations or financial position. Upon adoption on January 1, 2018, LCNB reclassified net unrealized gain on equity securities, net of taxes, of $33,000 from accumulated other comprehensive income into retained earnings. Before adoption, equity securities were included with investment securities, available for sale in the consolidated balance sheets and dividends received were included in interest on investment securities, taxable in the consolidated statements of income. After adoption, equity securities are separate line items in the consolidated balance sheets and the consolidated statements of income. Changes in the fair value of equity securities are included in other operating income in the consolidated statements of income. ASU No. 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" ASU No. 2017-07 was issued in March 2017 and was adopted by LCNB as of January 1, 2018. It applies to all employers that offer to their employees defined benefit pension plans, other postretirement benefit plans, or other types of benefits accounted for under Topic 715. The amendments in this update require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost, as defined, are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed. The amendments in this update are to be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement. Adoption of ASU No. 2017-07 did not have a material impact on LCNB's results of operations or financial position. ASU No. 2017-09, "Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting" ASU No. 2017-09 was issued in May 2017 and was adopted by LCNB on January 1, 2018. It applies to any entity that changes the terms or conditions of a share-based payment award. The amendments in this update provide that an entity would not apply modification accounting under the guidance in Topic 718 if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. The amendments are to be applied prospectively and are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Adoption of ASU No. 2017-09 did not have a material impact on LCNB's results of operations or financial position. ASU No. 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" ASU No. 2018-02 was issued in February 2018 and is effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted and LCNB early adopted the ASU as of January 1, 2018. ASU No. 2018-02 addresses a narrow-scope financial reporting issue that arose as a consequence of the passage of H.R. 1, known as the “Tax Cuts and Jobs Act.” Generally Accepted Accounting Principles requires adjustment of deferred tax assets and liabilities for the effect of a change in tax laws or rates with the effect to be included in income from continuing operations in the reporting period that includes the enactment date. This guidance is applicable even in situations in which the related income tax effects of items in accumulated other comprehensive income were originally recognized in other comprehensive income rather than in income from continuing operations. As a consequence, the tax effects of items within accumulated other comprehensive income, referred to as stranded tax effects in the update, do not reflect the appropriate tax rate. The amendments in ASU No. 2018-02 allow a reclassification from accumulated other comprehensive income to retained earnings for the stranded tax effects resulting from the Tax Cuts and Jobs Act. Because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. Upon adoption, LCNB reclassified stranded tax effects of $492,000 into retained earnings as of January 1, 2018. RECENT ACCOUNTING PRONOUNCEMENTS NOT YET EFFECTIVE ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" ASU No. 2016-13 was issued in June 2016 and, once effective, will significantly change current guidance for recognizing impairment of financial instruments. Current guidance requires an "incurred loss" methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. ASU No. 2016-13 replaces the incurred loss impairment methodology with a new current expected credit loss ("CECL") methodology that reflects expected credit losses over the lives of the loans and requires consideration of a broader range of information to inform credit loss estimates. The ASU requires an organization to estimate all expected credit losses for financial assets measured at amortized cost, including loans and held-to-maturity debt securities, based on historical experience, current conditions, and reasonable and supportable forecasts. Additional disclosures are required. ASU No. 2016-13 also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. Under the new guidance, entities will determine whether all or a portion of the unrealized loss on an available-for-sale debt security is a credit loss. Any credit loss will be recognized as an allowance for credit losses on available-for-sale debt securities rather than as a direct reduction of the amortized cost basis of the investment, as is currently required. As a result, entities will recognize improvements to estimated credit losses on available-for-sale debt securities immediately in earnings rather than as interest income over time, as currently required. ASU No. 2016-13 eliminates the current accounting model for purchased credit impaired loans and debt securities. Instead, purchased financial assets with credit deterioration will be recorded gross of estimated credit losses as of the date of acquisition and the estimated credit losses amounts will be added to the allowance for credit losses. Thereafter, entities will account for additional impairment of such purchased assets using the models listed above. Originally, ASU No. 2016-13 would have taken effect for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. At their meeting on October 16, 2019, FASB approved a final ASU delaying the effective date for several major standards, including ASU No. 2016-13, if certain qualifications are met. The new effective date for SEC filers eligible to be smaller reporting companies ("SRC"), as defined, will be fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted. As an SRC, LCNB intends to adopt ASU No. 2016-13 for the fiscal year, and interim periods within the fiscal year, beginning after December 15, 2022. LCNB has created a cross-functional CECL Committee, which reports to the Audit Committee, composed of members from the lending, trust, and finance departments. The CECL Committee has selected a vendor to assist in implementation of and ongoing compliance with the new requirements. It has completed analyzing its data collection efforts, selected a calculation model, and is currently analyzing its pool segmentation and reporting mechanisms for adoption of the new methodology. While the committee and management expect that the implementation of ASU No. 2016-13 will increase the balance of the allowance for loan losses, they are continuing to evaluate the potential impact on LCNB's results of operations and financial position. The financial statement impact of this new standard cannot be reasonably estimated at this time. ASU No. 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment" ASU No. 2017-04 was issued in January 2017 and applies to public and other entities that have goodwill reported in their financial statements. To simplify the subsequent measurement of goodwill, this ASU eliminates Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities, including unrecognized assets and liabilities, following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is an SEC filer should adopt the amendments in this update on a prospective basis for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Adoption of ASU No. 2017-04 is not expected to have a material impact on LCNB's results of operations or financial position. ASU No. 2018-13, "Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement" ASU No. 2018-13 was issued in August 2018 and applies to all entities that are required to make disclosures about recurring or nonrecurring fair value measurements. The amendments in this update modify fair value disclosure requirements, including the deletion, modification, and addition of certain targeted disclosures. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of the update and delay adoption of the additional disclosures until the effective date. The amendments are to be applied on a retrospective basis to all periods presented upon adoption, except for certain amendments described in the update that are to be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. Adoption of ASU No. 2018-13 will not have a material impact on LCNB's results of operations or financial position. ASU No. 2018-14, "Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans" ASU No. 2018-14 was issued in August 2018. The amendments in this update modify disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans, including the deletion, modification, and addition of certain targeted disclosures. The amendments are effective for public business entities for fiscal years beginning after December 15, 2020. Early adoption is permitted. The amendments are to be applied on a retrospective basis to all periods presented upon adoption. Adoption of ASU No. 2018-14 will not have a material impact on LCNB's results of operations or financial position. ASU No. 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract" ASU No. 2018-15 was issued in August 2018 and applies to entities that are a customer in a hosting arrangement, as defined, that is accounted for as a service contract. The amendments in this update require an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. Capitalized implementation costs are to be expensed over the term of the hosting arrangement. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. The amendments can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. Adoption of ASU No. 2018-15 is not expected to have a material impact on LCNB's results of operations or financial position. ASU No. 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes" ASU No. 2019-12 was issued in December 2019 and simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and clarifies and amends certain other guidance. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. Adoption of ASU No. 2019-12 is not expected to have a material impact on LCNB's results of operations or financial position. |
ACQUISITIONS Schedule of Recogn
ACQUISITIONS Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Business Combinations [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | June 30, 2018 Fair Value Adjustments December 31, 2018 Consideration Paid: Common shares issued (3,253,060 shares issued at $19.55 per share) 63,598 — 63,598 Cash paid to cancel share based payment awards 783 — 783 64,381 — 64,381 Identifiable Assets Acquired: Cash and cash equivalents 13,679 — 13,679 Interest-bearing time deposits 10,350 — 10,350 Federal Home Loan Bank stock 1,207 — 1,207 Loans, net 282,748 (615 ) 282,133 Loans held for sale, net 1,819 — 1,819 Premises and equipment 102 — 102 Core deposit intangible 2,089 88 2,177 Other real estate owned 35 — 35 Deferred income taxes — 352 352 Other assets 2,022 (658 ) 1,364 Total identifiable assets acquired 314,051 (833 ) 313,218 Liabilities Assumed: Deposits 245,036 (606 ) 244,430 Short-term borrowings 10,000 — 10,000 Long-term debt 22,920 23 22,943 Deferred income taxes 200 (200 ) — Other liabilities 491 11 502 Total liabilities assumed 278,647 (772 ) 277,875 Total Identifiable Net Assets Acquired 35,404 (61 ) 35,343 Goodwill resulting from merger 28,977 61 29,038 |
INVESTMENT SECURITIES (Tables)
INVESTMENT SECURITIES (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Amortized Cost and Fair Value of Available-for-Sale Investment Securities | The amortized cost and estimated fair value of equity and debt securities at December 31 are summarized as follows (in thousands): Amortized Cost Unrealized Gains Unrealized Losses Fair Value 2019 Debt Securities Available-for-Sale: U.S. Treasury notes $ 2,273 36 — 2,309 U.S. Agency notes 48,745 273 34 48,984 U.S. Agency mortgage-backed securities 83,977 672 243 84,406 Municipal securities: Non-taxable 22,174 161 14 22,321 Taxable 19,746 269 35 19,980 $ 176,915 1,411 326 178,000 Debt Securities Held-to-Maturity: Municipal securities: Non-taxable $ 24,300 343 5 24,638 Taxable 3,225 25 — 3,250 $ 27,525 368 5 27,888 2018 Debt Securities Available-for-Sale: U.S. Treasury notes $ 2,278 — 43 2,235 U.S. Agency notes 80,708 — 2,368 78,340 U.S. Agency mortgage-backed securities 57,584 7 1,981 55,610 Municipal securities: Non-taxable 86,059 77 1,422 84,714 Taxable 17,654 102 234 17,522 $ 244,283 186 6,048 238,421 Debt Securities Held-to-Maturity: Municipal securities: Non-taxable $ 26,021 84 635 25,470 Taxable 3,700 — 146 3,554 $ 29,721 84 781 29,024 |
Securities in a Continuous Loss Position | Information concerning debt securities with gross unrealized losses at December 31, aggregated by length of time that individual securities have been in a continuous loss position, is as follows (in thousands): Less Than Twelve Months Twelve Months or More Fair Value Unrealized Losses Fair Value Unrealized Losses 2019 Available-for-Sale: U.S. Treasury notes $ — — — — U.S. Agency notes 3,586 11 11,939 23 U.S. Agency mortgage-backed securities 10,555 10 19,233 233 Municipal securities: Non-taxable 2,631 2 1,257 12 Taxable 5,067 35 450 — $ 21,839 58 32,879 268 Held-to-Maturity: Municipal securities: Non-taxable $ 54 — 2,660 5 Taxable — — — — $ 54 — 2,660 5 2018 Available-for-Sale: U.S. Treasury notes $ — — 2,235 43 U.S. Agency notes 4,988 7 73,351 2,361 U.S. Agency mortgage-backed securities 137 — 55,217 1,981 Municipal securities: Non-taxable 14,264 49 58,211 1,373 Taxable — — 14,407 234 $ 19,389 56 203,421 5,992 Held-to-Maturity: Municipal securities: Non-taxable $ 366 1 18,588 634 Taxable 400 1 3,154 145 $ 766 2 21,742 779 |
Investments Classified by Contractual Maturity Date | Contractual maturities of debt securities at December 31, 2019 were as follows (in thousands). Actual maturities may differ from contractual maturities when issuers have the right to call or prepay obligations. Available-for-Sale Held-to-Maturity Amortized Cost Fair Value Amortized Cost Fair Value Due within one year $ 11,465 11,473 2,435 2,438 Due from one to five years 54,816 55,141 7,404 7,432 Due from five to ten years 26,657 26,980 1,980 2,007 Due after ten years — — 15,706 16,011 92,938 93,594 27,525 27,888 U.S. Agency mortgage-backed securities 83,977 84,406 — — $ 176,915 178,000 27,525 27,888 |
Realized Gain (Loss) on Investment Securities Available-for-Sale | Certain information concerning the sale of equity and debt securities available-for-sale for the years ended December 31 was as follows (in thousands): 2019 2018 2017 Proceeds from sales $ 84,521 8,545 43,246 Gross realized gains 228 21 247 Gross realized losses 269 29 14 |
Equity Securities with Readily Determinable Fair Value [Table Text Block] | The amortized cost and estimated fair value of equity securities with a readily determinable fair value at December 31 are summarized as follows (in thousands): 2019 2018 Amortized Fair Amortized Cost Fair Value Mutual funds $ 1,371 1,345 1,651 1,559 Equity securities 741 967 471 519 Total equity securities with a readily determinable fair value $ 2,112 2,312 2,122 2,078 |
Equity Securities With Readily Determinable Fair Value, Changes in Fair Value [Table Text Block] | Certain information concerning changes in fair value of equity securities with a readily determinable fair value for the years ended December 31 was as follows (in thousands): 2019 2018 Net gains (losses) recognized $ 264 (73 ) Less net realized gains on equity securities sold 21 20 Unrealized gains (losses) recognized and still held at period end $ 285 (93 ) |
LOANS (Tables)
LOANS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Receivables [Abstract] | |
Major Classifications of Loans | Major classifications of loans at December 31 were as follows (in thousands): 2019 2018 Commercial and industrial $ 78,306 77,740 Commercial, secured by real estate 804,953 740,647 Residential real estate 322,533 349,127 Consumer 25,232 17,283 Agricultural 11,509 13,297 Other loans, including deposit overdrafts 1,193 450 1,243,726 1,198,544 Deferred origination (fees) costs, net (275 ) 79 1,243,451 1,198,623 Less allowance for loan losses 4,045 4,046 Loans-net $ 1,239,406 1,194,577 |
Non-accrual, Past Due, and Accruing Restructured Loans | Non-accrual, past-due, and accruing restructured loans at December 31 were as follows (dollars in thousands): 2019 2018 Non-accrual loans: Commercial and industrial $ — — Commercial, secured by real estate 2,467 1,767 Residential real estate 743 1,007 Agricultural — 177 Total non-accrual loans 3,210 2,951 Past-due 90 days or more and still accruing — 149 Total non-accrual and past-due 90 days or more and still accruing 3,210 3,100 Accruing restructured loans 6,609 10,516 Total $ 9,819 13,616 Percentage of total non-accrual and past-due 90 days or more and still accruing to total loans 0.26 % 0.26 % Percentage of total non-accrual, past-due 90 days or more and still accruing, and accruing restructured loans to total loans 0.79 % 1.14 % |
Allowance for Loan Losses and Recorded Investments in Loans | The allowance for loan losses and recorded investment in loans for the years ended December 31 were as follows (in thousands): Commercial & Industrial Commercial, Secured by Real Estate Residential Real Estate Consumer Agricultural Other Total 2019 Allowance for loan losses: Balance, beginning of year $ 400 2,745 767 87 46 1 4,046 Provision charged to expenses 103 266 (264 ) 4 (12 ) 110 207 Losses charged off (47 ) (143 ) (272 ) (24 ) — (181 ) (667 ) Recoveries — 56 297 32 — 74 459 Balance, end of year $ 456 2,924 528 99 34 4 4,045 Individually evaluated for impairment $ 6 272 17 — — — 295 Collectively evaluated for impairment 450 2,652 511 99 34 4 3,750 Acquired credit impaired loans — — — — — — — Balance, end of year $ 456 2,924 528 99 34 4 4,045 Loans: Individually evaluated for impairment $ 230 7,432 949 27 — — 8,638 Collectively evaluated for impairment 77,430 793,191 319,188 25,328 11,523 930 1,227,590 Acquired credit impaired loans 711 3,531 2,718 — — 263 7,223 Balance, end of year $ 78,371 804,154 322,855 25,355 11,523 1,193 1,243,451 2018 Allowance for loan losses: Balance, beginning of year $ 378 2,178 717 76 53 1 3,403 Provision charged to expenses 21 473 213 133 (7 ) 90 923 Losses charged off — (145 ) (234 ) (135 ) — (179 ) (693 ) Recoveries 1 239 71 13 — 89 413 Balance, end of year $ 400 2,745 767 87 46 1 4,046 Individually evaluated for impairment $ 10 3 49 — — — 62 Collectively evaluated for impairment 390 2,742 718 87 46 1 3,984 Acquired credit impaired loans — — — — — — — Balance, end of year $ 400 2,745 767 87 46 1 4,046 Loans: Individually evaluated for impairment $ 268 15,101 1,558 36 177 — 17,140 Collectively evaluated for impairment 76,609 718,709 344,751 17,363 13,135 114 1,170,681 Acquired credit impaired loans 922 6,315 3,229 — — 336 10,802 Balance, end of year $ 77,799 740,125 349,538 17,399 13,312 450 1,198,623 Commercial & Industrial Commercial, Secured by Real Estate Residential Real Estate Consumer Agricultural Other Total 2017 Allowance for loan losses: Balance, beginning of year $ 350 2,179 885 96 60 5 3,575 Provision charged to expenses (71 ) 348 (83 ) (44 ) (7 ) 72 215 Losses charged off — (462 ) (225 ) (90 ) — (138 ) (915 ) Recoveries 99 113 140 114 — 62 528 Balance, end of year $ 378 2,178 717 76 53 1 3,403 Individually evaluated for impairment $ 8 146 29 8 — — 191 Collectively evaluated for impairment 370 2,032 688 68 53 1 3,212 Acquired credit impaired loans — — — — — — — Balance, end of year $ 378 2,178 717 76 53 1 3,403 |
Analysis of the Company's Loan Portfolio by Credit Quality Indicators | An analysis of the Company’s loan portfolio by credit quality indicators at December 31 is as follows (in thousands): Pass OAEM Substandard Doubtful Total 2019 Commercial & industrial $ 76,236 233 1,902 — 78,371 Commercial, secured by real estate 789,319 3,007 11,828 — 804,154 Residential real estate 319,075 267 3,513 — 322,855 Consumer 25,342 — 13 — 25,355 Agricultural 11,523 — — — 11,523 Other 1,193 — — — 1,193 Total $ 1,222,688 3,507 17,256 — 1,243,451 2018 Commercial & industrial $ 74,530 89 3,180 — 77,799 Commercial, secured by real estate 718,233 768 21,124 — 740,125 Residential real estate 344,432 — 5,106 — 349,538 Consumer 17,381 — 18 — 17,399 Agricultural 13,116 — 196 — 13,312 Other 450 — — — 450 Total $ 1,168,142 857 29,624 — 1,198,623 |
Loan Portfolio Aging Analysis | The Company evaluates the loan risk grading system definitions and allowance |
Impaired Loans | Impaired loans, including acquired credit impaired loans, for the years ended December 31 were as follows (in thousands): Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized 2019 With no related allowance recorded: Commercial & industrial $ 711 1,253 — 836 83 Commercial, secured by real estate 8,625 9,373 — 12,748 1,213 Residential real estate 3,118 3,651 — 3,704 311 Consumer 10 10 — 12 1 Agricultural — — — — — Other 263 392 — 310 35 Total $ 12,727 14,679 — 17,610 1,643 With an allowance recorded: Commercial & industrial $ 230 235 6 247 15 Commercial, secured by real estate 2,338 2,485 272 2,513 64 Residential real estate 549 549 17 528 35 Consumer 17 17 — 20 1 Agricultural — — — — — Other — — — — — Total $ 3,134 3,286 295 3,308 115 Total: Commercial & industrial $ 941 1,488 6 1,083 98 Commercial, secured by real estate 10,963 11,858 272 15,261 1,277 Residential real estate 3,667 4,200 17 4,232 346 Consumer 27 27 — 32 2 Agricultural — — — — — Other 263 392 — 310 35 Total $ 15,861 17,965 295 20,918 1,758 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized 2018 With no related allowance recorded: Commercial & industrial $ 926 1,457 — 945 71 Commercial, secured by real estate 21,266 22,451 — 17,353 1,136 Residential real estate 4,122 4,872 — 3,580 258 Consumer 13 13 — 32 3 Agricultural 177 177 — 177 — Other 336 475 — 379 41 Total $ 26,840 29,445 — 22,466 1,509 With an allowance recorded: Commercial & industrial $ 264 269 10 279 17 Commercial, secured by real estate 150 150 3 153 11 Residential real estate 665 684 49 583 37 Consumer 23 23 — 24 1 Agricultural — — — — — Other — — — — — Total $ 1,102 1,126 62 1,039 66 Total: Commercial & industrial $ 1,190 1,726 10 1,224 88 Commercial, secured by real estate 21,416 22,601 3 17,506 1,147 Residential real estate 4,787 5,556 49 4,163 295 Consumer 36 36 — 56 4 Agricultural 177 177 — 177 — Other 336 475 — 379 41 Total $ 27,942 30,571 62 23,505 1,575 Average Interest 2017 With no related allowance recorded: Commercial & industrial $ 685 88 Commercial, secured by real estate 14,113 1,068 Residential real estate 3,216 546 Consumer 20 2 Agricultural 269 12 Other 441 55 Total $ 18,744 1,771 With an allowance recorded: Commercial & industrial $ 311 18 Commercial, secured by real estate 2,739 45 Residential real estate 596 19 Consumer 43 3 Agricultural — — Other — — Total $ 3,689 85 Total: Commercial & industrial $ 996 106 Commercial, secured by real estate 16,852 1,113 Residential real estate 3,812 565 Consumer 63 5 Agricultural 269 12 Other 441 55 Total $ 22,433 1,856 |
Loan Modification that were Classified as Troubled Debt Restructuring | Loan modifications that were classified as troubled debt restructurings during the years ended December 31 were as follows (dollars in thousands): 2019 2018 Number of Loans Pre-Modification Recorded Balance Post-Modification Recorded Balance Number of Loans Pre-Modification Recorded Balance Post-Modification Recorded Balance Commercial and industrial — $ — $ — — $ — $ — Commercial, secured by real estate 2 258 258 — — — Residential real estate 3 120 120 3 505 505 Consumer — — — 1 1 1 Totals 5 $ 378 $ 378 4 $ 506 $ 506 |
Troubled Debt Restructurings by Type of Modification | Post-modification balances of newly restructured troubled debt by type of modification for the years ended December 31 were as follows (in thousands): Term Modification Rate Modification Interest Only Principal Forgiveness Combination Total Modifications 2019 Commercial & industrial $ — — — — — — Commercial, secured by real estate — — — — 258 258 Residential real estate 120 — — — — 120 Consumer — — — — — — Total $ 120 — — — 258 378 2018 Commercial & industrial $ — — — — — — Commercial, secured by real estate — — — — — — Residential real estate 380 — — — 125 505 Consumer — — — — 1 1 Total $ 380 — — — 126 506 |
Schedule of Activity in the Mortgage Servicing Rights Portfolio | Activity in the mortgage servicing rights portfolio during the years ended December 31 was as follows (in thousands): 2019 2018 2017 Balance, beginning of year $ 475 396 428 Amount obtained through a merger — 91 — Amount capitalized to mortgage servicing rights 156 113 91 Amortization of mortgage servicing rights (148 ) (125 ) (123 ) Balance, end of year $ 483 475 396 |
ACQUIRED CREDIT IMPAIRED LOANS
ACQUIRED CREDIT IMPAIRED LOANS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Acquired Credit Impaired Loans [Abstract] | |
Schedule of carrying values of certain loans acquired in a transfer | The following table provides, as of December 31, the major classifications of loans acquired that are accounted for in accordance with FASB ASC 310-30 (in thousands): 2019 2018 Acquired from First Capital Bancshares, Inc. Commercial & industrial $ 5 13 Commercial, secured by real estate 792 818 Residential real estate 551 911 Other loans, including deposit overdrafts — — Total $ 1,348 1,742 Acquired from Eaton National Bank & Trust Co. Commercial & industrial $ 423 503 Commercial, secured by real estate 815 1,547 Residential real estate 685 784 Other loans, including deposit overdrafts 263 336 Total $ 2,186 3,170 Acquired from BNB Bancorp, Inc. Commercial & industrial $ — — Commercial, secured by real estate 1,219 1,396 Residential real estate 100 158 Other loans, including deposit overdrafts — — Total $ 1,319 1,554 Acquired from Columbus First Bancorp, Inc. Commercial & industrial $ 283 406 Commercial, secured by real estate 705 2,554 Residential real estate 1,382 1,376 Other loans, including deposit overdrafts — — Total $ 2,370 4,336 Total Commercial & industrial $ 711 922 Commercial, secured by real estate 3,531 6,315 Residential real estate 2,718 3,229 Other loans, including deposit overdrafts 263 336 Total $ 7,223 10,802 |
Outstanding and related carrying amount for acquired impaired loans | The following table provides the outstanding balance and related carrying amount for acquired impaired loans at December 31 (in thousands): 2019 2018 Outstanding balance $ 9,139 13,371 Carrying amount 7,223 10,802 |
Accretable discount related to acquired impaired loans | Activity during 2019 and 2018 for the accretable discount related to acquired impaired loans is as follows (in thousands): 2019 2018 Accretable discount, beginning of year $ 743 669 Accretable discount acquired during period — 151 Reclass from nonaccretable discount to accretable discount 243 4 Disposals 1 — Less accretion (507 ) (81 ) Accretable discount, end of year $ 480 743 |
OTHER REAL ESTATE OWNED (Tables
OTHER REAL ESTATE OWNED (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Real Estate [Abstract] | |
Changes in Other Real Estate Owned | Changes in other real estate owned were as follows (in thousands): 2019 2018 Balance, beginning of year $ 244 — Additions — 244 Additions due to merger — 35 Reductions due to sales — (35 ) Balance, end of year $ 244 244 |
PREMISES AND EQUIPMENT (Tables)
PREMISES AND EQUIPMENT (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Property, Plant and Equipment [Abstract] | |
Premises and Equipment | Premises and equipment at December 31 are summarized as follows (in thousands): 2019 2018 Land $ 8,000 8,000 Buildings 31,007 30,903 Equipment 16,885 16,089 Construction in progress 2,976 142 Total 58,868 55,134 Less accumulated depreciation 24,081 22,507 Premises and equipment, net $ 34,787 32,627 |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Leases [Abstract] | |
Schedule of Rent Expense [Table Text Block] | Components of lease expense for the year ended December 31, 2019 are as follows (in thousands): Operating lease expense $ 561 Short-term lease expense 49 Variable lease expense 10 Other 7 Total lease expense $ 627 |
Lessee, Leases, Other Information [Table Text Block] | Other information related to leases at December 31, 2019 were as follows (dollars in thousands): Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 480 Right-of-use assets obtained in exchange for new operating lease liabilities $ 5,775 Weighted average remaining lease term in years for operating leases 39 years Weighted average discount rate for operating leases 3.69 % |
Schedule of Future Minimum Rental Payments for Operating Leases | leases as of December 31, 2019 are as follows (in thousands): 2020 $ 458 2021 396 2022 258 2023 235 2024 237 Thereafter 10,099 11,683 Less effects of discounting 6,237 Operating lease liabilities recognized $ 5,446 |
GOODWILL AND OTHER INTANGIBLE_2
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | The following table shows the changes in the carrying amount of goodwill for the years ended December 31, 2019 and 2018 (in thousands): 2019 2018 Balance, beginning of year $ 59,221 $ 30,183 Additions from acquisitions — 29,038 Balance, end of year $ 59,221 $ 59,221 |
Schedule of Other Intangible Assets Included in Other Assets | Other intangible assets in the consolidated balance sheets at December 31, 2019 and 2018 were as follows (in thousands): 2019 2018 Gross Intangible Assets Accumulated Amortization Net Intangible Assets Gross Accumulated Net Core deposit intangibles $ 8,544 5,021 3,523 8,544 3,977 4,567 Mortgage servicing rights 1,237 754 483 1,483 1,008 475 Total $ 9,781 5,775 4,006 10,027 4,985 5,042 |
Estimated Aggregate Future Amortization Expense | The estimated aggregate future amortization expense for each of the next five years for intangible assets remaining as of December 31, 2019 is as follows (in thousands): 2020 $ 1,160 2021 1,143 2022 545 2023 504 2024 388 |
AFFORDABLE HOUSING TAX CREDIT_2
AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIP (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Activity in Affordable Housing Program Obligation | The following table presents the balances of LCNB's affordable housing tax credit investment and related unfunded commitment at December 31 (in thousands): 2019 2018 Affordable housing tax credit investment $ 7,000 5,000 Less amortization 810 492 Net affordable housing tax credit investment $ 6,190 4,508 Unfunded commitment $ 4,596 3,372 The net affordable housing tax credit investment is included in other assets and the unfunded commitment is included in accrued interest and other liabilities in the Consolidated Balance Sheets. LCNB expects to fund the unfunded commitment over eleven years. The following table presents other information relating to LCNB's affordable housing tax credit investment for the years indicated (in thousands): Year ended December 31, 2019 2018 2017 Tax credits and other tax benefits recognized $ 387 267 180 Tax credit amortization expense included in provision for income taxes 318 261 138 |
CERTIFICATES OF DEPOSIT (Tables
CERTIFICATES OF DEPOSIT (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Deposits [Abstract] | |
Contractual Maturities of Time Deposits | Contractual maturities of time deposits at December 31, 2019 were as follows (in thousands): 2020 $ 204,543 2021 56,137 2022 27,856 2023 30,769 2024 3,561 Thereafter 1,262 $ 324,128 |
BORROWINGS (Tables)
BORROWINGS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Summary of funds borrowed from Federal Home Loan Bank | Funds borrowed from the FHLB at December 31 by year of maturity were as follows (dollars in thousands): 2019 2018 Outstanding Balance Average Rate Outstanding Balance Average Rate Maturing within one year 18,998 2.40 % 6,052 1.74 % Maturing one year through two years 11,996 2.42 % 18,988 2.40 % Maturing two years through three years 5,000 2.97 % 11,992 2.42 % Maturing three years through four years 5,000 3.02 % 5,000 2.97 % Maturing four years through five years — — % 5,000 3.02 % Total $ 40,994 2.55 % $ 47,032 2.45 % |
Short-term borrowings | Short-term borrowings at December 31 were as follows (dollars in thousands): 2019 2018 Amount Rate Amount Rate Line of credit $ — — % $ 4,230 3.00 % FHLB short-term advance — — % 52,000 2.48 % $ — — % $ 56,230 2.52 % |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Provision for Federal Income Taxes | The provision for federal income taxes consists of (in thousands): 2019 2018 2017 Income taxes currently payable $ 3,694 2,721 3,018 Revaluation of net deferred tax liability — — (224 ) Deferred income tax provision (benefit) 419 228 1,478 Provision for income taxes $ 4,113 2,949 4,272 |
Reconciliation Between Statutory Income Tax and Effective Tax Rate | A reconciliation between the statutory income tax and the Company's effective tax rate follows: 2019 2018 2017 Statutory tax rate 21.0 % 21.0 % 34.0 % Increase (decrease) resulting from - Tax exempt interest (1.4 )% (3.1 )% (6.0 )% Tax exempt income on bank owned life insurance (0.9 )% (0.9 )% (1.7 )% Revaluation of net deferred tax liability — % — % (1.3 )% Captive insurance premium income (0.8 )% (0.9 )% (0.9 )% Other – net — % 0.5 % 0.7 % Effective tax rate 17.9 % 16.6 % 24.8 % |
Schedule of Deferred Tax Assets and Liabilities | Deferred tax assets and liabilities, included in the Consolidated Balance Sheets with accrued interest and other liabilities in 2019 and other assets in 2018, consist of the following at December 31 (in thousands): 2019 2018 Deferred tax assets: Allowance for loan losses $ 849 849 Net unrealized losses on investment securities available-for-sale — 1,240 Fair value adjustment on loans acquired from mergers 451 723 Write-down of other real estate owned 10 — Deferred compensation 706 706 Other 459 432 2,475 3,950 Deferred tax liabilities: Depreciation of premises and equipment (1,621 ) (1,551 ) Net unrealized gains on investment securities available-for-sale (270 ) — Amortization of intangibles (1,537 ) (1,499 ) Prepaid expenses (246 ) (243 ) Deferred loan fees — (1 ) FHLB stock dividends (216 ) (216 ) Fair value adjustment on securities acquired from mergers (3 ) (6 ) (3,893 ) (3,516 ) Net deferred tax (liabilities) assets $ (1,418 ) 434 |
COMMITMENTS AND CONTINGENT LI_2
COMMITMENTS AND CONTINGENT LIABILITIES (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Financial Instruments Whose Contract Amounts Represent Off-Balance-Sheet Credit Risk | Financial instruments whose contract amounts represent off-balance-sheet credit risk at December 31 were as follows (in thousands): 2019 2018 Commitments to extend credit: Commercial loans $ 50,235 23,978 Other loans: Fixed rate 4,431 2,961 Adjustable rate 1,199 1,077 Unused lines of credit: Fixed rate 28,796 31,446 Adjustable rate 174,577 169,031 Unused overdraft protection amounts on demand and NOW accounts 16,304 16,249 Standby letters of credit 883 1,080 $ 276,425 245,822 |
REGULATORY MATTERS (Tables)
REGULATORY MATTERS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Banking and Thrift [Abstract] | |
Financial institutions are classified into categories based upon capital adequacy | For various regulatory purposes, financial institutions are classified into categories based upon capital adequacy: Minimum Requirement Minimum Requirement with Capital Conservation Buffer To Be Considered Well-Capitalized Ratio of Common Equity Tier 1 Capital to risk-weighted assets 4.5 % 7.0 % 6.5 % Ratio of tier 1 capital to risk-weighted assets 6.0 % 8.5 % 8.0 % Ratio of total capital (tier 1 capital plus tier 2 capital) to risk-weighted assets 8.0 % 10.5 % 10.0 % Leverage ratio (tier 1 capital to adjusted quarterly average total assets) 4.0 % N/A 5.0 % |
Summary of regulatory capital and capital ratios of LCNB | A summary of the regulatory capital of the Bank at December 31 follows (dollars in thousands): 2019 2018 Regulatory Capital: Shareholders' equity 222,065 215,395 Goodwill and other intangible assets (62,744 ) (63,788 ) Accumulated other comprehensive (income) loss (673 ) 4,719 Tier 1 risk-based capital 158,648 156,326 Eligible allowance for loan losses 4,045 4,046 Total risk-based capital 162,693 160,372 Capital Ratios: Common Equity Tier 1 Capital to risk-weighted assets 12.21 % 12.65 % Tier 1 capital to risk-weighted assets 12.21 % 12.65 % Total capital (tier 1 capital plus tier 2 capital) to risk-weighted assets 12.52 % 12.98 % Leverage ratio (tier 1 capital to adjusted quarterly average total assets) 10.06 % 9.96 % |
ACCUMULATED OTHER COMPREHENSI_2
ACCUMULATED OTHER COMPREHENSIVE INCOME (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | Changes in accumulated other comprehensive income (loss) for 2019 and 2018 were as follows (in thousands): 2019 2018 Unrealized Gains and Losses on Available-for-Sale Securities Changes in Pension Plan Assets and Benefit Obligations Total Unrealized Gains and Losses on Available-for-Sale Securities Changes in Pension Plan Assets and Benefit Obligations Total Balance at beginning of year $ (4,631 ) (88 ) (4,719 ) (2,200 ) (142 ) (2,342 ) Cumulative effect of changes in accounting principles — — — (498 ) (27 ) (525 ) Balance at beginning of period, as adjusted (4,631 ) (88 ) (4,719 ) (2,698 ) (169 ) (2,867 ) Before reclassifications 5,456 (96 ) 5,360 (1,939 ) 81 (1,858 ) Reclassifications 32 — 32 6 — 6 Balance at end of year $ 857 (184 ) 673 (4,631 ) (88 ) (4,719 ) |
Reclassification Out Of Accumulated Other Comprehensive Income | Reclassifications out of accumulated other comprehensive income (loss) during 2019 and 2018 and the affected line items in the consolidated statements of income were as follows (in thousands): 2019 2018 Affected Line Item in the Consolidated Statements of Income Realized gain (loss) on sales of securities $ 41 (8 ) Net gain on sale of securities Less provision (benefit) for income taxes 9 (2 ) Provision for income taxes Reclassification adjustment, net of taxes $ 32 (6 ) |
RETIREMENT PLANS (Tables)
RETIREMENT PLANS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Retirement Benefits [Abstract] | |
Summary of Costs of Retirement Plans | Funding and administrative costs of the qualified noncontributory defined benefit retirement plan and 401(k) plan charged to salaries and employee benefits in the consolidated statements of income for the years ended December 31 were as follows (in thousands): 2019 2018 2017 Qualified noncontributory defined benefit retirement plan $ 1,039 1,048 1,054 401(k) plan 524 457 374 |
Components of Net Benefit Costs | The components of net periodic pension cost of the nonqualified defined benefit retirement plan for the years ended December 31 are summarized as follows (in thousands): 2019 2018 2017 Service cost $ — — — Interest cost 77 69 69 Amortization of unrecognized (gain) loss — 16 — Net periodic pension cost $ 77 85 69 |
Reconciliation of Changes in Projected Benefit Obligations | A reconciliation of changes in the projected benefit obligation of the nonqualified defined benefit retirement plan at December 31 follows (in thousands): 2019 2018 2017 Projected benefit obligation at beginning of year $ 1,900 1,971 1,727 Service cost — — — Interest cost 77 69 69 Actuarial (gain) or loss 122 (86 ) 238 Benefits paid (54 ) (54 ) (63 ) Projected benefit obligation at end of year $ 2,045 1,900 1,971 |
Amount Recognized in OCI | Amounts recognized in accumulated other comprehensive income, net of tax, at December 31 for the nonqualified defined benefit retirement plan consists of (in thousands): 2019 2018 2017 Net actuarial loss $ 184 88 141 |
Schedule of Key Assumptions Used | Key weighted-average assumptions used to determine the benefit obligation and net periodic pension costs for the nonqualified defined benefit retirement plan for the years ended December 31 were as follows: 2019 2018 2017 Benefit obligation: Discount rate 3.22 % 4.22 % 3.60 % Salary increase rate — % 2.00 % 2.00 % Net periodic pension cost: Discount rate 4.22 % 3.60 % 4.14 % Salary increase rate 2.00 % 2.00 % 2.00 % Amortization period in years 1.00 1.00 1.00 |
Expected Benefit Payments | Estimated future benefit payments reflecting expected future service for the years ended after December 31, 2019 are (in thousands): 2020 $ 145 2021 145 2022 145 2023 145 2024 145 2025-2029 694 |
STOCK-BASED COMPENSATION (Table
STOCK-BASED COMPENSATION (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Stock Options, by Exercise Price Range | Stock options outstanding at December 31, 2019 were as follows: Outstanding Stock Options Exercisable Stock Options Exercise Price Range Number Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Number Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) $11.00 - 12.99 9,904 11.96 1.1 9,904 11.96 1.1 |
Summary of Stock Option Activity | The following table summarizes stock option activity for the years indicated: 2019 2018 2017 Weighted Aggregate Intrinsic Value (in thousands) (1) Options Weighted Aggregate Intrinsic Value (in thousands) (1) Weighted Aggregate Intrinsic Value (in thousands) (1) Outstanding at January 1, 13,278 11.98 20,265 $ 11.42 24,669 $ 12.17 Exercised (3,374 ) 12.05 (6,987 ) 10.34 (3,398 ) 14.94 Expired — — — — (1,006 ) 17.88 Outstanding at December 31, 9,904 11.96 $ 73 13,278 11.98 $ 42 20,265 11.42 $ 183 Exercisable at December 31, 9,904 11.96 73 13,278 11.98 42 20,265 11.42 183 (1) Aggregate Intrinsic Value is defined as the amount by which the current market value of the underlying stock exceeds the exercise price of the option. |
Schedule Of Information Related To Stock Options Exercised | The following table provides information related to stock options exercised during the years indicated (in thousands): 2019 2018 2017 Intrinsic value of options exercised $ 20 50 25 Cash received from options exercised 41 72 51 Tax benefit realized from options exercised 3 7 5 |
Summary of Restricted Stock Awards Activity | Restricted stock awards granted under the 2015 Plan were as follows: 2019 2018 2017 Weighted Average Grant Date Fair Value Shares Weighted Average Grant Date Fair Value Shares Weighted Average Grant Date Fair Value Outstanding at January 1, 16,958 $ 18.94 8,817 $ 16.44 8,624 $ 15.47 Granted 12,504 16.95 10,634 19.20 4,027 22.60 Vested (11,710 ) 18.19 (2,493 ) 17.38 (3,834 ) 16.73 Forfeited — — — — — — Outstanding at December 31, 17,752 $ 18.03 16,958 $ 18.94 8,817 $ 16.44 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
Computations of Earnings Per Share | Earnings per share for the years ended December 31 were calculated as follows (in thousands, except share and per share data): 2019 2018 2017 Net income $ 18,912 14,845 12,972 Less allocation of earnings and dividends to participating securities 31 18 7 Net income allocated to common shareholders 18,881 14,827 12,965 Weighted average common shares outstanding, gross 13,100,161 11,950,360 10,011,358 Less average participating securities 21,241 15,010 5,783 Weighted average number of shares outstanding used in the calculation of basic earnings per common share 13,078,920 11,935,350 10,005,575 Add dilutive effect of: Stock options 3,973 6,903 6,936 Adjusted weighted average number of shares outstanding used in the calculation of diluted earnings per common share 13,082,893 11,942,253 10,012,511 Earnings per common share: Basic $ 1.44 1.24 1.30 Diluted 1.44 1.24 1.29 |
RELATED PARTY TRANSACTIONS (Tab
RELATED PARTY TRANSACTIONS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Related Party Transactions [Abstract] | |
Schedule of Related Party Transactions | The following table provides a summary of the loan activity for these officers and directors for the years ended December 31 (in thousands): 2019 2018 Beginning balance $ 2,438 1,870 New loans and advances 609 419 Change in composition of related parties — 1,052 Reductions (667 ) (903 ) Ending Balance $ 2,380 2,438 |
FAIR VALUE OF FINANCIAL INSTR_2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level | The following table summarizes the valuation of LCNB’s assets recorded at fair value by input levels as of December 31 (in thousands): Fair Value Measurements at the End of the Reporting Period Using Fair Value Measurements Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs 2019 Recurring fair value measurements: Equity securities with a readily determinable fair value: Equity securities $ 967 967 — — Mutual funds 45 45 — — Mutual funds measured at net asset value 1,300 1,300 — — Debt securities available-for-sale: U.S. Treasury notes 2,309 2,309 — — U.S. Agency notes 48,984 — 48,984 — U.S. Agency mortgage-backed securities 84,406 — 84,406 — Municipal securities: Non-taxable 22,321 — 22,321 — Taxable 19,980 — 19,980 — Total recurring fair value measurements $ 180,312 4,621 175,691 — Nonrecurring fair value measurements: Impaired loans $ 2,840 — — 2,840 Other real estate owned and repossessed assets 197 — — 197 Total nonrecurring fair value measurements $ 3,037 — — 3,037 2018 Recurring fair value measurement: Equity securities with a readily determinable fair value: Trust preferred securities — — — — Equity securities 519 519 — — Mutual funds 39 39 — — Mutual funds measured at net asset value 1,520 1,520 — — Debt securities available-for-sale: U.S. Treasury notes $ 2,235 2,235 — — U.S. Agency notes 78,340 — 78,340 — U.S. Agency mortgage-backed securities 55,610 — 55,610 — Municipal securities: Non-taxable 84,714 — 84,714 — Taxable 17,522 — 17,522 — Total recurring fair value measurements $ 240,499 4,313 236,186 — Nonrecurring fair value measurements: Impaired loans $ 1,039 — — 1,039 Other real estate owned and repossessed assets 244 — — 244 Total nonrecurring fair value measurements $ 1,283 — — 1,283 |
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques | The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements at December 31, 2019 and 2018 (dollars in thousands): Range Fair Value Valuation Technique Unobservable Inputs High Low Weighted Average 2019 Impaired loans $ 1,931 Estimated sales price Adjustments for comparable properties, discounts to reflect current market conditions Not applicable 909 Discounted cash flows Discount rate 8.25 % 4.50 % 6.83 % Other real estate owned 197 Estimated sales price Adjustments for comparable properties, discounts to reflect current market conditions Not applicable 2018 Impaired loans $ 45 Estimated sales price Adjustments for comparable properties, discounts to reflect current market conditions Not applicable 994 Discounted cash flows Discount rate 8.25 % 4.50 % 6.86 % Other real estate owned 244 Estimated sales price Adjustments for comparable properties, discounts to reflect current market conditions |
Carrying Amounts and Estimated Fair Values of Financial Instruments | Carrying amounts and estimated fair values of financial instruments as of December 31 were as follows (in thousands): Fair Value Measurements at the End of Carrying Amount Fair Value Quoted Significant Other Significant 2019 FINANCIAL ASSETS: Cash and cash equivalents $ 20,765 20,765 20,765 — — Debt securities, held-to-maturity 27,525 27,888 — — 27,888 Federal Reserve Bank stock 4,652 4,652 4,652 — — Federal Home Loan Bank stock 5,203 5,203 5,203 — — Loans, net 1,239,406 1,252,156 — — 1,252,156 Accrued interest receivable — 3,911 — 3,911 — FINANCIAL LIABILITIES: Deposits 1,348,280 1,352,061 1,024,162 327,899 — Long-term debt 40,994 41,487 — 41,487 — Accrued interest payable — 705 — 705 — 2018 FINANCIAL ASSETS: Cash and cash equivalents $ 20,040 20,040 20,040 — — Debt securities, held-to-maturity 29,721 29,024 — — 29,024 Federal Reserve Bank stock 4,653 4,653 4,653 — — Federal Home Loan Bank stock 4,845 4,845 4,845 — — Loans, net 1,194,577 1,183,041 — — 1,183,041 Accrued interest receivable 4,317 4,317 — 4,317 — FINANCIAL LIABILITIES: Deposits 1,300,919 1,301,298 1,004,057 297,241 — Short-term borrowings 56,230 56,230 56,230 — — Long-term debt 47,032 48,255 — 48,255 — Accrued interest payable 690 690 — 690 — |
QUARTERLY RESULTS OF OPERATIO_2
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Schedule of Quarterly Financial Information | The following table sets forth certain quarterly results for the years ended December 31, 2019 and 2018 (dollars in thousands, except per share data): Three Months Ended March 31 June 30 Sep. 30 Dec. 31 2019 Interest income $ 16,113 16,328 16,329 16,424 Interest expense 2,722 2,738 2,751 2,577 Net interest income 13,391 13,590 13,578 13,847 Provision for loan losses (105 ) 54 264 (6 ) Net interest income after provision 13,496 13,536 13,314 13,853 Total non-interest income 2,772 2,998 3,356 3,222 Total non-interest expenses 10,700 10,833 10,982 11,007 Income before income taxes 5,568 5,701 5,688 6,068 Provision for income taxes 941 973 961 1,238 Net income $ 4,627 4,728 4,727 4,830 Earnings per common share: Basic $ 0.35 0.36 0.36 0.37 Diluted 0.35 0.36 0.36 0.37 2018 Interest income $ 11,142 12,538 15,070 15,844 Interest expense 954 1,170 1,967 2,334 Net interest income 10,188 11,368 13,103 13,510 Provision for loan losses 79 224 659 (39 ) Net interest income after provision 10,109 11,144 12,444 13,549 Total non-interest income 2,636 2,791 2,921 2,702 Total non-interest expenses 9,549 10,711 10,317 9,925 Income before income taxes 3,196 3,224 5,048 6,326 Provision for income taxes 483 486 847 1,133 Net income $ 2,713 2,738 4,201 5,193 Earnings per common share: Basic $ 0.27 0.25 0.32 0.40 Diluted 0.27 0.25 0.32 0.40 |
PARENT COMPANY FINANCIAL INFO_2
PARENT COMPANY FINANCIAL INFORMATION (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Balance Sheets | Condensed financial information for LCNB Corp., parent company only, follows (in thousands): Condensed Balance Sheets: December 31, 2019 2018 Assets: Cash on deposit with subsidiary $ 3,252 715 Cash on deposit with unrelated depository institution 23 — Equity securities, at fair value 971 816 Investment in subsidiaries 223,735 216,830 Other assets 84 624 Total assets $ 228,065 218,985 Liabilities $ 17 — Shareholders' equity 228,048 218,985 Total liabilities and shareholders' equity $ 228,065 218,985 |
Condensed Statements of Income | Condensed Statements of Income Year ended December 31, 2019 2018 2017 Income: Dividends from subsidiaries $ 18,300 10,383 6,800 Interest and dividends 31 35 36 Net gain on sales of securities — — 14 Other income 215 (66 ) — Total income 18,546 10,352 6,850 Total expenses 1,369 1,668 1,290 Income before income tax expense/benefit and equity in undistributed income of subsidiaries 17,177 8,684 5,560 Income tax benefit 222 341 380 Equity in undistributed income of subsidiaries 1,513 5,820 7,032 Net income $ 18,912 14,845 12,972 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows Year ended December 31, 2019 2018 2017 Cash flows from operating activities: Net income $ 18,912 14,845 12,972 Adjustments for non-cash items - Increase in undistributed income of subsidiaries (1,513 ) (5,820 ) (7,032 ) Other, net 476 (383 ) 84 Net cash flows provided by operating activities 17,875 8,642 6,024 Cash flows from investing activities: Purchases of equity securities (337 ) (90 ) (54 ) Proceeds from sales of equity securities 397 107 93 Investments in subsidiaries — — (250 ) Cash paid for business acquisition, net of cash received — (268 ) — Net cash flows provided by (used in) investing activities 60 (251 ) (211 ) Cash flows from financing activities: Proceeds from issuance of common stock 446 416 360 Payments to repurchase common stock (6,834 ) (348 ) — Cash dividends paid on common stock (9,028 ) (8,124 ) (6,407 ) Other 41 72 51 Net cash flows used in financing activities (15,375 ) (7,984 ) (5,996 ) Net change in cash 2,560 407 (183 ) Cash at beginning of year 715 308 491 Cash at end of year $ 3,275 715 308 |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) | 12 Months Ended |
Dec. 31, 2019 | |
CASH AND CASH EQUIVALENTS | |
Short term investment maturity period | 12 months |
ALLOWANCE FOR LOAN LOSSES | |
Minimum period due consumer loan | 120 days |
Period for measurement of loan component | 60 months |
Historical loss period | 5 years |
STOCK OPTIONS | |
Option vesting period | 5 years |
Premises | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 15 years |
Premises | Maximum | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 40 years |
Equipment | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 3 years |
Equipment | Maximum | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 10 years |
ACQUISITION (Details)
ACQUISITION (Details) $ in Thousands | 6 Months Ended | 12 Months Ended | ||
Dec. 31, 2018USD ($) | Jun. 30, 2018USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2017USD ($) | |
Business Acquisition, Equity Interests Issued or Issuable [Line Items] | ||||
Assets | $ 1,636,927 | $ 1,639,308 | ||
Interest-bearing deposits | 1,730 | 3,746 | ||
Liabilities | 1,417,942 | 1,411,260 | ||
Deposits | 1,300,919 | 1,348,280 | ||
Goodwill | 59,221 | 59,221 | $ 30,183 | |
Columbus First Bancorp, Inc. | ||||
Business Acquisition, Equity Interests Issued or Issuable [Line Items] | ||||
Less common stock issued | 63,598 | $ 63,598 | 63,598 | |
Payments to Acquire Businesses, Gross | 783 | $ 783 | ||
Exchange ratio per share | 2 | |||
Business combination consideration transferred | 64,381 | $ 64,381 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 10,350 | 10,350 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Federal Home Loan Bank Stock | 1,207 | 1,207 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 102 | 102 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 2,089 | 2,177 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Real Estate Owned | 35 | 35 | ||
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets | 0 | 352 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets | 2,022 | 1,364 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 314,051 | 313,218 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Liabilities | 245,036 | 244,430 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Short-term Borrowings | 10,000 | 10,000 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | 22,920 | 22,943 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities | 200 | 0 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | 491 | 502 | ||
Liabilities assumed | 277,875 | 278,647 | 277,875 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 35,404 | 35,343 | ||
Goodwill | 28,977 | 29,038 | ||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Equity Interests | 0 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Payments To Acquire Business, Gross | 0 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred | 0 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | 13,679 | 13,679 | ||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Cash and Equivalents | 0 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Assets | 0 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Federal Home Loan Bank Stock | 0 | |||
Business Combination, Acquired Receivable, Fair Value | 282,748 | 282,133 | ||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Loans Receivable | (615) | |||
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Loan Receivables Held For Sale | $ 1,819 | $ 1,819 | ||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Loan Receivables Held For Sale | 0 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment | 0 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles | 88 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Real Estate Owned | 0 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Assets | 352 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Noncurrent Assets | (658) | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Assumed Assets | (833) | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Liabilities | (606) | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Current Liabilities, Short-Term Borrowings | 0 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Current Liabilities, Long-Term Debt | 23 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Liabilities | (200) | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Noncurrent Liabilities, Other | 11 | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Assumed Liabilities | (772) | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Recognized Identifiable Assets Acquired And Liabilities Assumed, Net | (61) | |||
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Goodwill | $ 61 |
INVESTMENT SECURITIES, AMORTIZE
INVESTMENT SECURITIES, AMORTIZED COST AND FAIR VALUE (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Debt Securities Available-for-Sale: | ||
Amortized Cost | $ 176,915 | $ 244,283 |
Unrealized Gains | 1,411 | 186 |
Unrealized Losses | 326 | 6,048 |
Debt securities, available-for-sale, at fair value | 178,000 | 238,421 |
Debt Securities Held-to-Maturity: | ||
Amortized Cost | 27,525 | 29,721 |
Unrealized Gains | 368 | 84 |
Unrealized Losses | 5 | 781 |
Fair Value | 27,888 | 29,024 |
Equity Securities, FV-NI, Cost | 2,112 | 2,122 |
Equity Securities, FV-NI | 2,312 | 2,078 |
U.S. Treasury notes | ||
Debt Securities Available-for-Sale: | ||
Amortized Cost | 2,273 | 2,278 |
Unrealized Gains | 36 | 0 |
Unrealized Losses | 0 | 43 |
Debt securities, available-for-sale, at fair value | 2,309 | 2,235 |
U.S. Agency notes | ||
Debt Securities Available-for-Sale: | ||
Amortized Cost | 48,745 | 80,708 |
Unrealized Gains | 273 | 0 |
Unrealized Losses | 34 | 2,368 |
Debt securities, available-for-sale, at fair value | 48,984 | 78,340 |
U.S. Agency mortgage-backed securities | ||
Debt Securities Available-for-Sale: | ||
Amortized Cost | 83,977 | 57,584 |
Unrealized Gains | 672 | 7 |
Unrealized Losses | 243 | 1,981 |
Debt securities, available-for-sale, at fair value | 84,406 | 55,610 |
Debt Securities Held-to-Maturity: | ||
Amortized Cost | 0 | |
Fair Value | 0 | |
Non-taxable municipal securities | ||
Debt Securities Available-for-Sale: | ||
Amortized Cost | 22,174 | 86,059 |
Unrealized Gains | 161 | 77 |
Unrealized Losses | 14 | 1,422 |
Debt securities, available-for-sale, at fair value | 22,321 | 84,714 |
Debt Securities Held-to-Maturity: | ||
Amortized Cost | 24,300 | 26,021 |
Unrealized Gains | 343 | 84 |
Unrealized Losses | 5 | 635 |
Fair Value | 24,638 | 25,470 |
Taxable municipal securities | ||
Debt Securities Available-for-Sale: | ||
Amortized Cost | 19,746 | 17,654 |
Unrealized Gains | 269 | 102 |
Unrealized Losses | 35 | 234 |
Debt securities, available-for-sale, at fair value | 19,980 | 17,522 |
Debt Securities Held-to-Maturity: | ||
Amortized Cost | 3,225 | 3,700 |
Unrealized Gains | 25 | 0 |
Unrealized Losses | 0 | 146 |
Fair Value | $ 3,250 | $ 3,554 |
INVESTMENT SECURITIES, CONTINUO
INVESTMENT SECURITIES, CONTINUOUS UNREALIZED LOSS POSITION (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Available-for-Sale: | ||
Less Than 12 Months, Fair Value | $ 21,839 | $ 19,389 |
Less Than 12 Months, Unrealized Losses | 58 | 56 |
12 Months or More, Fair Value | 32,879 | 203,421 |
12 Months or More, Unrealized Losses | 268 | 5,992 |
Held-to-Maturity: | ||
Less Than 12 Months, Fair Value | 54 | 766 |
Less Than 12 Months, Unrealized Losses | 0 | 2 |
12 Months or More, Fair Value | 2,660 | 21,742 |
12 Months or More, Unrealized Losses | 5 | 779 |
U.S. Treasury notes | ||
Available-for-Sale: | ||
Less Than 12 Months, Fair Value | 0 | 0 |
Less Than 12 Months, Unrealized Losses | 0 | 0 |
12 Months or More, Fair Value | 0 | 2,235 |
12 Months or More, Unrealized Losses | 0 | 43 |
U.S. Agency notes | ||
Available-for-Sale: | ||
Less Than 12 Months, Fair Value | 3,586 | 4,988 |
Less Than 12 Months, Unrealized Losses | 11 | 7 |
12 Months or More, Fair Value | 11,939 | 73,351 |
12 Months or More, Unrealized Losses | 23 | 2,361 |
U.S. Agency mortgage-backed securities | ||
Available-for-Sale: | ||
Less Than 12 Months, Fair Value | 10,555 | 137 |
Less Than 12 Months, Unrealized Losses | 10 | 0 |
12 Months or More, Fair Value | 19,233 | 55,217 |
12 Months or More, Unrealized Losses | 233 | 1,981 |
Non-taxable Municipal Securities | ||
Available-for-Sale: | ||
Less Than 12 Months, Fair Value | 2,631 | 14,264 |
Less Than 12 Months, Unrealized Losses | 2 | 49 |
12 Months or More, Fair Value | 1,257 | 58,211 |
12 Months or More, Unrealized Losses | 12 | 1,373 |
Held-to-Maturity: | ||
Less Than 12 Months, Fair Value | 54 | 366 |
Less Than 12 Months, Unrealized Losses | 0 | 1 |
12 Months or More, Fair Value | 2,660 | 18,588 |
12 Months or More, Unrealized Losses | 5 | 634 |
Taxable Municipal Securities | ||
Available-for-Sale: | ||
Less Than 12 Months, Fair Value | 5,067 | 0 |
Less Than 12 Months, Unrealized Losses | 35 | 0 |
12 Months or More, Fair Value | 450 | 14,407 |
12 Months or More, Unrealized Losses | 0 | 234 |
Held-to-Maturity: | ||
Less Than 12 Months, Fair Value | 0 | 400 |
Less Than 12 Months, Unrealized Losses | 0 | 1 |
12 Months or More, Fair Value | 0 | 3,154 |
12 Months or More, Unrealized Losses | $ 0 | $ 145 |
INVESTMENT SECURITIES, MATURITI
INVESTMENT SECURITIES, MATURITIES (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Available for Sale, Amortized Cost [Abstract] | ||
Due within one year | $ 11,465 | |
Due from one to five years | 54,816 | |
Due from five to ten years | 26,657 | |
Due after ten years | 0 | |
Amortized Cost | 92,938 | |
Amortized Cost | 176,915 | $ 244,283 |
Available-for-sale, Fair Value [Abstract] | ||
Due within one year | 11,473 | |
Due from one to five years | 55,141 | |
Due from five to ten years | 26,980 | |
Due after ten years | 0 | |
Fair Value | 93,594 | |
Held-to-maturity Securities, Amortized Cost [Abstract] | ||
Due within one year | 2,435 | |
Due from one to five years | 7,404 | |
Due from five to ten years | 1,980 | |
Due after ten years | 15,706 | |
Amortized Cost | 27,525 | 29,721 |
Held-to-maturity Securities, Fair Value [Abstract] | ||
Due within one year | 2,438 | |
Due from one to five years | 7,432 | |
Due from five to ten years | 2,007 | |
Due after ten years | 16,011 | |
Fair Value | 27,888 | 29,024 |
U.S. Agency mortgage-backed securities | ||
Available for Sale, Amortized Cost [Abstract] | ||
Amortized Cost | 83,977 | $ 57,584 |
Held-to-maturity Securities, Amortized Cost [Abstract] | ||
Amortized Cost | 0 | |
Held-to-maturity Securities, Fair Value [Abstract] | ||
Fair Value | $ 0 |
INVESTMENT SECURITIES, NARRATIV
INVESTMENT SECURITIES, NARRATIVE (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Investments, Debt and Equity Securities [Abstract] | ||
Debt Securities, Available-for-sale, Restricted | $ 123,009 | $ 106,568 |
INVESTMENT SECURITIES, SALE (De
INVESTMENT SECURITIES, SALE (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |||
Proceeds from Sale of Available-for-sale Securities | $ 84,521 | $ 8,545 | $ 43,246 |
Debt Securities, Available-for-sale, Realized Gain | 228 | 21 | 247 |
Debt Securities, Available-for-sale, Realized Loss | $ 269 | $ 29 | $ 14 |
INVESTMENT SECURITIES Equity Se
INVESTMENT SECURITIES Equity Securities With Readily Determinable Fair Values, Amortized Cost and Fair Value (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Debt Securities, Available-for-sale [Line Items] | |||
Equity Securities, FV-NI, Gain (Loss) | $ 264 | $ (73) | $ 15 |
Equity Securities, FV-NI, Cost | 2,112 | 2,122 | |
Equity Securities, FV-NI | 2,312 | 2,078 | |
Equity Securities, Realized Gain (Loss) From Sale | (21) | (20) | |
Equity Securities, FV-NI, Unrealized Gain (Loss) | $ 285 | $ (93) |
LOANS, MAJOR CLASSIFICATION OF
LOANS, MAJOR CLASSIFICATION OF LOANS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans, including deferred net origination cost | $ 1,243,726 | $ 1,198,544 |
Deferred origination (fees) costs, net | (275) | 79 |
Total loans | 1,243,451 | 1,198,623 |
Less allowance for loan losses | 4,045 | 4,046 |
Loans, net | 1,239,406 | 1,194,577 |
Commercial & industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans, including deferred net origination cost | 78,306 | 77,740 |
Total loans | 78,371 | 77,799 |
Commercial, secured by real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans, including deferred net origination cost | 804,953 | 740,647 |
Total loans | 804,154 | 740,125 |
Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans, including deferred net origination cost | 322,533 | 349,127 |
Total loans | 322,855 | 349,538 |
Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans, including deferred net origination cost | 25,232 | 17,283 |
Total loans | 25,355 | 17,399 |
Agricultural | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans, including deferred net origination cost | 11,509 | 13,297 |
Total loans | 11,523 | 13,312 |
Other loans, including deposit overdrafts | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans, including deferred net origination cost | 1,193 | 450 |
Total loans | $ 1,193 | $ 450 |
LOANS, ACQUIRED LOANS ACQUIRED
LOANS, ACQUIRED LOANS ACQUIRED IN ACCORDANCE WITH FASB 310-30 (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Business Acquisition [Line Items] | |||
Interest component of expected cash flows (accretable discount) | $ (480) | $ (743) | $ (669) |
LOANS, PAST-DUE, AND ACCRUING R
LOANS, PAST-DUE, AND ACCRUING RESTRUCTURED LOANS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Financing receivables, non-accruals, past-due, and accruing restructured loans [Line Items] | ||
Total non-accrual loans | $ 3,210 | $ 2,951 |
Past-due 90 days or more and still accruing | 0 | 149 |
Total non-accrual and past-due 90 days or more and still accruing | 3,210 | 3,100 |
Accruing restructured loans | 6,609 | 10,516 |
Total | $ 9,819 | $ 13,616 |
Percentage of total non-accrual and past-due 90 days or more and still accruing to total loans | 0.26% | 0.26% |
Percentage of total non-accrual, past-due 90 days or more and still accruing, and accruing restructured loans to total loans | 0.79% | 1.14% |
Interest income | $ 75 | $ 187 |
Commercial & industrial | ||
Financing receivables, non-accruals, past-due, and accruing restructured loans [Line Items] | ||
Total non-accrual loans | 0 | 0 |
Past-due 90 days or more and still accruing | 0 | 0 |
Commercial, secured by real estate | ||
Financing receivables, non-accruals, past-due, and accruing restructured loans [Line Items] | ||
Total non-accrual loans | 2,467 | 1,767 |
Past-due 90 days or more and still accruing | 0 | 0 |
Agricultural | ||
Financing receivables, non-accruals, past-due, and accruing restructured loans [Line Items] | ||
Total non-accrual loans | 0 | 177 |
Past-due 90 days or more and still accruing | 0 | 0 |
Residential real estate | ||
Financing receivables, non-accruals, past-due, and accruing restructured loans [Line Items] | ||
Total non-accrual loans | 743 | 1,007 |
Past-due 90 days or more and still accruing | $ 0 | $ 149 |
LOANS, ALLOWANCES FOR CREDIT LO
LOANS, ALLOWANCES FOR CREDIT LOSSES (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Allowance for loan losses: | ||||||
Balance, beginning of year | $ 4,046 | $ 3,403 | $ 3,575 | |||
Provision charged to expenses | 207 | 923 | 215 | |||
Losses charged off | (667) | (693) | (915) | |||
Recoveries | 459 | 413 | 528 | |||
Balance, end of year | 4,045 | 4,046 | 3,403 | |||
Individually evaluated for impairment | $ 295 | $ 62 | $ 191 | |||
Collectively evaluated for impairment | 3,750 | 3,984 | 3,212 | |||
Acquired credit impaired loans | 0 | 0 | ||||
Balance, end of year | 4,045 | 4,046 | 3,403 | 4,045 | 4,046 | 3,403 |
Loans: | ||||||
Individually evaluated for impairment | 8,638 | 17,140 | ||||
Collectively evaluated for impairment | 1,227,590 | 1,170,681 | ||||
Acquired credit impaired loans | 7,223 | 10,802 | ||||
Total loans | 1,243,451 | 1,198,623 | ||||
Commercial & industrial | ||||||
Allowance for loan losses: | ||||||
Balance, beginning of year | 400 | 378 | 350 | |||
Provision charged to expenses | 103 | 21 | (71) | |||
Losses charged off | (47) | 0 | 0 | |||
Recoveries | 0 | 1 | 99 | |||
Balance, end of year | 456 | 400 | 378 | |||
Individually evaluated for impairment | 6 | 10 | 8 | |||
Collectively evaluated for impairment | 450 | 390 | 370 | |||
Acquired credit impaired loans | 0 | 0 | ||||
Balance, end of year | 456 | 400 | 378 | 456 | 400 | 378 |
Loans: | ||||||
Individually evaluated for impairment | 230 | 268 | ||||
Collectively evaluated for impairment | 77,430 | 76,609 | ||||
Total loans | 78,371 | 77,799 | ||||
Commercial, secured by real estate | ||||||
Allowance for loan losses: | ||||||
Balance, beginning of year | 2,745 | 2,178 | 2,179 | |||
Provision charged to expenses | 266 | 473 | 348 | |||
Losses charged off | (143) | (145) | (462) | |||
Recoveries | 56 | 239 | 113 | |||
Balance, end of year | 2,924 | 2,745 | 2,178 | |||
Individually evaluated for impairment | 272 | 3 | 146 | |||
Collectively evaluated for impairment | 2,652 | 2,742 | 2,032 | |||
Acquired credit impaired loans | 0 | 0 | ||||
Balance, end of year | 2,924 | 2,745 | 2,178 | 2,924 | 2,745 | 2,178 |
Loans: | ||||||
Individually evaluated for impairment | 7,432 | 15,101 | ||||
Collectively evaluated for impairment | 793,191 | 718,709 | ||||
Total loans | 804,154 | 740,125 | ||||
Residential real estate | ||||||
Allowance for loan losses: | ||||||
Balance, beginning of year | 767 | 717 | 885 | |||
Provision charged to expenses | (264) | 213 | (83) | |||
Losses charged off | (272) | (234) | (225) | |||
Recoveries | 297 | 71 | 140 | |||
Balance, end of year | 528 | 767 | 717 | |||
Individually evaluated for impairment | 17 | 49 | 29 | |||
Collectively evaluated for impairment | 511 | 718 | 688 | |||
Acquired credit impaired loans | 0 | 0 | ||||
Balance, end of year | 528 | 767 | 717 | 528 | 767 | 717 |
Loans: | ||||||
Individually evaluated for impairment | 949 | 1,558 | ||||
Collectively evaluated for impairment | 319,188 | 344,751 | ||||
Total loans | 322,855 | 349,538 | ||||
Consumer | ||||||
Allowance for loan losses: | ||||||
Balance, beginning of year | 87 | 76 | 96 | |||
Provision charged to expenses | 4 | 133 | (44) | |||
Losses charged off | (24) | (135) | (90) | |||
Recoveries | 32 | 13 | 114 | |||
Balance, end of year | 99 | 87 | 76 | |||
Individually evaluated for impairment | 0 | 0 | 8 | |||
Collectively evaluated for impairment | 99 | 87 | 68 | |||
Acquired credit impaired loans | 0 | 0 | ||||
Balance, end of year | 99 | 87 | 76 | 99 | 87 | 76 |
Loans: | ||||||
Individually evaluated for impairment | 27 | 36 | ||||
Collectively evaluated for impairment | 25,328 | 17,363 | ||||
Total loans | 25,355 | 17,399 | ||||
Agricultural | ||||||
Allowance for loan losses: | ||||||
Balance, beginning of year | 46 | 53 | 60 | |||
Provision charged to expenses | (12) | (7) | (7) | |||
Losses charged off | 0 | 0 | 0 | |||
Recoveries | 0 | 0 | 0 | |||
Balance, end of year | 34 | 46 | 53 | |||
Individually evaluated for impairment | 0 | 0 | 0 | |||
Collectively evaluated for impairment | 34 | 46 | 53 | |||
Acquired credit impaired loans | 0 | 0 | ||||
Balance, end of year | 34 | 46 | 53 | 34 | 46 | 53 |
Loans: | ||||||
Individually evaluated for impairment | 0 | 177 | ||||
Collectively evaluated for impairment | 11,523 | 13,135 | ||||
Total loans | 11,523 | 13,312 | ||||
Other | ||||||
Allowance for loan losses: | ||||||
Balance, beginning of year | 1 | 1 | 5 | |||
Provision charged to expenses | 110 | 90 | 72 | |||
Losses charged off | (181) | (179) | (138) | |||
Recoveries | 74 | 89 | 62 | |||
Balance, end of year | 4 | 1 | 1 | |||
Individually evaluated for impairment | 0 | 0 | 0 | |||
Collectively evaluated for impairment | 4 | 1 | 1 | |||
Acquired credit impaired loans | 0 | 0 | ||||
Balance, end of year | $ 4 | $ 1 | $ 1 | 4 | 1 | 1 |
Loans: | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 930 | 114 | ||||
Total loans | 1,193 | 450 | ||||
Financial Receivable Acquired Credit Impaired | ||||||
Loans: | ||||||
Acquired credit impaired loans | 7,223 | 10,802 | $ 0 | |||
Financial Receivable Acquired Credit Impaired | Commercial & industrial | ||||||
Loans: | ||||||
Acquired credit impaired loans | 711 | 922 | ||||
Financial Receivable Acquired Credit Impaired | Commercial, secured by real estate | ||||||
Loans: | ||||||
Acquired credit impaired loans | 3,531 | 6,315 | ||||
Financial Receivable Acquired Credit Impaired | Residential real estate | ||||||
Loans: | ||||||
Acquired credit impaired loans | 2,718 | 3,229 | ||||
Financial Receivable Acquired Credit Impaired | Consumer | ||||||
Loans: | ||||||
Acquired credit impaired loans | 0 | 0 | ||||
Financial Receivable Acquired Credit Impaired | Agricultural | ||||||
Loans: | ||||||
Acquired credit impaired loans | 0 | 0 | ||||
Financial Receivable Acquired Credit Impaired | Other | ||||||
Loans: | ||||||
Acquired credit impaired loans | $ 263 | $ 336 |
LOANS, ADDITIONAL INFORMATION (
LOANS, ADDITIONAL INFORMATION (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Interest income | $ 75 | $ 187 |
Commercial & industrial | Minimum [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Adjustable interest rate periods of loan products | 1 year | |
Commercial & industrial | Maximum | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Adjustable interest rate periods of loan products | 10 years | |
Commercial, secured by real estate | Minimum [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Amortization period of loan products | 5 years | |
Balloon payment terms of loan products | 1 year | |
Adjustable interest rate periods of loan products | 1 year | |
Loan to appraised value ratio of loan products | 75.00% | |
Commercial, secured by real estate | Maximum | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Amortization period of loan products | 25 years | |
Balloon payment terms of loan products | 10 years | |
Adjustable interest rate periods of loan products | 10 years | |
Loan to appraised value ratio of loan products | 85.00% | |
Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Home equity lines of credit draw period of residential real estate loans | 5 years | |
Residential real estate | Minimum [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Amortization period of loan products | 5 years | |
Adjustable interest rate periods of loan products | 1 year | |
Loan to appraised value ratio of loan products | 80.00% | |
Residential real estate | Maximum | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Amortization period of loan products | 30 years | |
Adjustable interest rate periods of loan products | 10 years | |
Consumer | Maximum | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Amortization period of loan products | 72 months |
LOANS, LOANS PORTFOLIO BY CREDI
LOANS, LOANS PORTFOLIO BY CREDIT QUALITY INDICATORS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | $ 1,243,451 | $ 1,198,623 |
Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 1,222,688 | 1,168,142 |
OAEM | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 3,507 | 857 |
Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 17,256 | 29,624 |
Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Commercial & industrial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 78,371 | 77,799 |
Commercial & industrial | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 76,236 | 74,530 |
Commercial & industrial | OAEM | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 233 | 89 |
Commercial & industrial | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 1,902 | 3,180 |
Commercial & industrial | Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Commercial, secured by real estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 804,154 | 740,125 |
Commercial, secured by real estate | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 789,319 | 718,233 |
Commercial, secured by real estate | OAEM | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 3,007 | 768 |
Commercial, secured by real estate | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 11,828 | 21,124 |
Commercial, secured by real estate | Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Residential real estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 322,855 | 349,538 |
Residential real estate | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 319,075 | 344,432 |
Residential real estate | OAEM | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 267 | 0 |
Residential real estate | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 3,513 | 5,106 |
Residential real estate | Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Consumer | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 25,355 | 17,399 |
Consumer | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 25,342 | 17,381 |
Consumer | OAEM | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Consumer | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 13 | 18 |
Consumer | Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Agricultural | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 11,523 | 13,312 |
Agricultural | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 11,523 | 13,116 |
Agricultural | OAEM | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Agricultural | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 196 |
Agricultural | Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 1,193 | 450 |
Other | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 1,193 | 450 |
Other | OAEM | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Other | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Other | Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | $ 0 | $ 0 |
LOANS, LOANS PORTFOLIO AGING AN
LOANS, LOANS PORTFOLIO AGING ANALYSIS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | $ 5,015 | $ 4,446 |
Current | 1,238,436 | 1,194,177 |
Total loans | 1,243,451 | 1,198,623 |
Total Loans Greater Than 90 Days and Accruing | 0 | 149 |
Commercial & industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 283 | 799 |
Current | 78,088 | 77,000 |
Total loans | 78,371 | 77,799 |
Total Loans Greater Than 90 Days and Accruing | 0 | 0 |
Commercial, secured by real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,510 | 835 |
Current | 802,644 | 739,290 |
Total loans | 804,154 | 740,125 |
Total Loans Greater Than 90 Days and Accruing | 0 | 0 |
Residential real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 2,256 | 2,487 |
Current | 320,599 | 347,051 |
Total loans | 322,855 | 349,538 |
Total Loans Greater Than 90 Days and Accruing | 0 | 149 |
Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 36 | 14 |
Current | 25,319 | 17,385 |
Total loans | 25,355 | 17,399 |
Total Loans Greater Than 90 Days and Accruing | 0 | 0 |
Agricultural | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 197 |
Current | 11,523 | 13,115 |
Total loans | 11,523 | 13,312 |
Total Loans Greater Than 90 Days and Accruing | 0 | 0 |
Other | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 930 | 114 |
Current | 263 | 336 |
Total loans | 1,193 | 450 |
Total Loans Greater Than 90 Days and Accruing | 0 | 0 |
30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 3,152 | 2,025 |
30-59 Days Past Due | Commercial & industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 283 | 626 |
30-59 Days Past Due | Commercial, secured by real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 339 | 347 |
30-59 Days Past Due | Residential real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,573 | 905 |
30-59 Days Past Due | Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 27 | 14 |
30-59 Days Past Due | Agricultural | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 19 |
30-59 Days Past Due | Other | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 930 | 114 |
60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 269 | 850 |
60-89 Days Past Due | Commercial & industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 173 |
60-89 Days Past Due | Commercial, secured by real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 141 |
60-89 Days Past Due | Residential real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 260 | 536 |
60-89 Days Past Due | Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 9 | 0 |
60-89 Days Past Due | Agricultural | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
60-89 Days Past Due | Other | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,594 | 1,571 |
Greater Than 90 Days | Commercial & industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Greater Than 90 Days | Commercial, secured by real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,171 | 347 |
Greater Than 90 Days | Residential real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 423 | 1,046 |
Greater Than 90 Days | Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Greater Than 90 Days | Agricultural | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 178 |
Greater Than 90 Days | Other | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | $ 0 | $ 0 |
LOANS, IMPAIRED LOANS (Details)
LOANS, IMPAIRED LOANS (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Financing Receivable, Impaired [Line Items] | |||
Financing Receivable, Modifications, with No Related Allowance, Recorded Investment | $ 252 | $ 380 | |
With no related allowance recorded [Abstract] | |||
Recorded Investment | 12,727 | 26,840 | |
Unpaid Principal Balance | 14,679 | 29,445 | |
Average Recorded Investment | 17,610 | 22,466 | $ 18,744 |
Interest Income Recognized | 1,643 | 1,509 | 1,771 |
With an allowance recorded [Abstract] | |||
Recorded Investment | 3,134 | 1,102 | |
Unpaid Principal Balance | 3,286 | 1,126 | |
Related Allowance | 295 | 62 | |
Average Recorded Investment | 3,308 | 1,039 | 3,689 |
Interest Income Recognized | 115 | 66 | 85 |
Total [Abstract] | |||
Recorded Investment | 15,861 | 27,942 | |
Unpaid Principal Balance | 17,965 | 30,571 | |
Average Recorded Investment | 20,918 | 23,505 | 22,433 |
Interest Income Recognized | 1,758 | 1,575 | 1,856 |
Interest income recognized on a cash basis | 42 | 89 | 28 |
Financing Receivable, Modifications, with Related Allowance, Recorded Investment | 89 | 126 | |
Commercial & industrial | |||
With no related allowance recorded [Abstract] | |||
Recorded Investment | 711 | 926 | |
Unpaid Principal Balance | 1,253 | 1,457 | |
Average Recorded Investment | 836 | 945 | 685 |
Interest Income Recognized | 83 | 71 | 88 |
With an allowance recorded [Abstract] | |||
Recorded Investment | 230 | 264 | |
Unpaid Principal Balance | 235 | 269 | |
Related Allowance | 6 | 10 | |
Average Recorded Investment | 247 | 279 | 311 |
Interest Income Recognized | 15 | 17 | 18 |
Total [Abstract] | |||
Recorded Investment | 941 | 1,190 | |
Unpaid Principal Balance | 1,488 | 1,726 | |
Average Recorded Investment | 1,083 | 1,224 | 996 |
Interest Income Recognized | 98 | 88 | 106 |
Commercial, secured by real estate | |||
With no related allowance recorded [Abstract] | |||
Recorded Investment | 8,625 | 21,266 | |
Unpaid Principal Balance | 9,373 | 22,451 | |
Average Recorded Investment | 12,748 | 17,353 | 14,113 |
Interest Income Recognized | 1,213 | 1,136 | 1,068 |
With an allowance recorded [Abstract] | |||
Recorded Investment | 2,338 | 150 | |
Unpaid Principal Balance | 2,485 | 150 | |
Related Allowance | 272 | 3 | |
Average Recorded Investment | 2,513 | 153 | 2,739 |
Interest Income Recognized | 64 | 11 | 45 |
Total [Abstract] | |||
Recorded Investment | 10,963 | 21,416 | |
Unpaid Principal Balance | 11,858 | 22,601 | |
Average Recorded Investment | 15,261 | 17,506 | 16,852 |
Interest Income Recognized | 1,277 | 1,147 | 1,113 |
Residential real estate | |||
With no related allowance recorded [Abstract] | |||
Recorded Investment | 3,118 | 4,122 | |
Unpaid Principal Balance | 3,651 | 4,872 | |
Average Recorded Investment | 3,704 | 3,580 | 3,216 |
Interest Income Recognized | 311 | 258 | 546 |
With an allowance recorded [Abstract] | |||
Recorded Investment | 549 | 665 | |
Unpaid Principal Balance | 549 | 684 | |
Related Allowance | 17 | 49 | |
Average Recorded Investment | 528 | 583 | 596 |
Interest Income Recognized | 35 | 37 | 19 |
Total [Abstract] | |||
Recorded Investment | 3,667 | 4,787 | |
Unpaid Principal Balance | 4,200 | 5,556 | |
Average Recorded Investment | 4,232 | 4,163 | 3,812 |
Interest Income Recognized | 346 | 295 | 565 |
Consumer | |||
With no related allowance recorded [Abstract] | |||
Recorded Investment | 10 | 13 | |
Unpaid Principal Balance | 10 | 13 | |
Average Recorded Investment | 12 | 32 | 20 |
Interest Income Recognized | 1 | 3 | 2 |
With an allowance recorded [Abstract] | |||
Recorded Investment | 17 | 23 | |
Unpaid Principal Balance | 17 | 23 | |
Related Allowance | 0 | 0 | |
Average Recorded Investment | 20 | 24 | 43 |
Interest Income Recognized | 1 | 1 | 3 |
Total [Abstract] | |||
Recorded Investment | 27 | 36 | |
Unpaid Principal Balance | 27 | 36 | |
Average Recorded Investment | 32 | 56 | 63 |
Interest Income Recognized | 2 | 4 | 5 |
Agricultural | |||
With no related allowance recorded [Abstract] | |||
Recorded Investment | 0 | 177 | |
Unpaid Principal Balance | 0 | 177 | |
Average Recorded Investment | 0 | 177 | 269 |
Interest Income Recognized | 0 | 0 | 12 |
With an allowance recorded [Abstract] | |||
Recorded Investment | 0 | 0 | |
Unpaid Principal Balance | 0 | 0 | |
Related Allowance | 0 | 0 | |
Average Recorded Investment | 0 | 0 | 0 |
Interest Income Recognized | 0 | 0 | 0 |
Total [Abstract] | |||
Recorded Investment | 0 | 177 | |
Unpaid Principal Balance | 0 | 177 | |
Average Recorded Investment | 0 | 177 | 269 |
Interest Income Recognized | 0 | 0 | 12 |
Other | |||
With no related allowance recorded [Abstract] | |||
Recorded Investment | 263 | 336 | |
Unpaid Principal Balance | 392 | 475 | |
Average Recorded Investment | 310 | 379 | |
Interest Income Recognized | 35 | 41 | |
With an allowance recorded [Abstract] | |||
Recorded Investment | 0 | 0 | |
Unpaid Principal Balance | 0 | 0 | |
Related Allowance | 0 | 0 | |
Average Recorded Investment | 0 | 0 | |
Interest Income Recognized | 0 | 0 | |
Total [Abstract] | |||
Recorded Investment | 263 | 336 | |
Unpaid Principal Balance | 392 | 475 | |
Average Recorded Investment | 310 | 379 | 441 |
Interest Income Recognized | $ 35 | $ 41 | $ 55 |
LOANS, TROUBLED DEBT RESTRUCTUR
LOANS, TROUBLED DEBT RESTRUCTURING (Details) | 12 Months Ended | ||
Dec. 31, 2019USD ($)Loan | Dec. 31, 2018USD ($)Loan | Dec. 31, 2017USD ($) | |
Loan modifications classified as troubled debt restructurings [Abstract] | |||
Number of Loans (in loan) | Loan | 5 | 4 | |
Pre-Modification Recorded Balance | $ 378,000 | $ 506,000 | |
Post-Modification Recorded Balance | 378,000 | 506,000 | |
Loans modified that subsequently defaulted | 0 | 0 | $ 1,236,000 |
Modified impaired loans without a valuation allowance | 252,000 | 380,000 | |
Modified impaired loans with valuation allowance | 89,000 | 126,000 | |
Federal Home Loan Mortgage Corporation and Other Investors | |||
Loan modifications classified as troubled debt restructurings [Abstract] | |||
Unpaid principal balances of loans sold and serviced for the Federal Home Loan Mortgage Corporation | $ 93,596,000 | $ 97,685,000 | |
Commercial & industrial | |||
Loan modifications classified as troubled debt restructurings [Abstract] | |||
Number of Loans (in loan) | Loan | 0 | 0 | |
Pre-Modification Recorded Balance | $ 0 | $ 0 | |
Post-Modification Recorded Balance | $ 0 | $ 0 | |
Commercial, secured by real estate | |||
Loan modifications classified as troubled debt restructurings [Abstract] | |||
Number of Loans (in loan) | Loan | 2 | 0 | |
Pre-Modification Recorded Balance | $ 258,000 | $ 0 | |
Post-Modification Recorded Balance | $ 258,000 | $ 0 | |
Residential real estate | |||
Loan modifications classified as troubled debt restructurings [Abstract] | |||
Number of Loans (in loan) | Loan | 3 | 3 | |
Pre-Modification Recorded Balance | $ 120,000 | $ 505,000 | |
Post-Modification Recorded Balance | $ 120,000 | $ 505,000 | |
Consumer | |||
Loan modifications classified as troubled debt restructurings [Abstract] | |||
Number of Loans (in loan) | Loan | 0 | 1 | |
Pre-Modification Recorded Balance | $ 0 | $ 1,000 | |
Post-Modification Recorded Balance | $ 0 | $ 1,000 |
LOANS, TROUBLED DEBT RESTRUCT_2
LOANS, TROUBLED DEBT RESTRUCTURINGS, MODIFICATION TYPE (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | $ 378 | $ 506 |
Commercial & industrial | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Commercial, secured by real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 258 | 0 |
Residential real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 120 | 505 |
Consumer | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 1 |
Term Modification | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 120 | 380 |
Term Modification | Commercial & industrial | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Term Modification | Commercial, secured by real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Term Modification | Residential real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 120 | 380 |
Term Modification | Consumer | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Rate Modification | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Rate Modification | Commercial & industrial | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Rate Modification | Commercial, secured by real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Rate Modification | Residential real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Rate Modification | Consumer | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Interest Only | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Interest Only | Commercial & industrial | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Interest Only | Commercial, secured by real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Interest Only | Residential real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Interest Only | Consumer | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Principal Forgiveness [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Principal Forgiveness [Member] | Commercial & industrial | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Principal Forgiveness [Member] | Commercial, secured by real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Principal Forgiveness [Member] | Residential real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Principal Forgiveness [Member] | Consumer | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Combination | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 258 | 126 |
Combination | Commercial & industrial | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 0 |
Combination | Commercial, secured by real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 258 | 0 |
Combination | Residential real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | 0 | 125 |
Combination | Consumer | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Post-Modification Recorded Balance | $ 0 | $ 1 |
LOANS, ACTIVITY IN MORTGAGE SER
LOANS, ACTIVITY IN MORTGAGE SERVICING RIGHTS (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Receivables [Abstract] | |||
Servicing Asset At Amortized Cost, Additions From Business Acquisition | $ 0 | $ 91 | $ 0 |
Servicing Asset at Amortized Cost, Balance [Roll Forward] | |||
Balance, beginning of year | 475 | 396 | 428 |
Amount capitalized to mortgage servicing rights | 156 | 113 | 91 |
Amortization of mortgage servicing rights | (148) | (125) | (123) |
Balance, end of year | $ 483 | $ 475 | $ 396 |
ACQUIRED CREDIT IMPAIRED LOAN_2
ACQUIRED CREDIT IMPAIRED LOANS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | $ 1,243,726 | $ 1,198,544 |
Loans, net | 1,239,406 | 1,194,577 |
Commercial & industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 78,306 | 77,740 |
Commercial, secured by real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 804,953 | 740,647 |
Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 322,533 | 349,127 |
Other loans, including deposit overdrafts | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 1,193 | 450 |
Financial Receivable Acquired Credit Impaired | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans, net | 7,223 | 10,802 |
Financial Receivable Acquired Credit Impaired | Commercial & industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 711 | 922 |
Financial Receivable Acquired Credit Impaired | Commercial, secured by real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 3,531 | 6,315 |
Financial Receivable Acquired Credit Impaired | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 2,718 | 3,229 |
Financial Receivable Acquired Credit Impaired | Other loans, including deposit overdrafts | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 263 | 336 |
Eaton National Bank & Trust Co. [Member] | Financial Receivable Acquired Credit Impaired | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans, net | 2,186 | 3,170 |
Eaton National Bank & Trust Co. [Member] | Financial Receivable Acquired Credit Impaired | Commercial & industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 423 | 503 |
Eaton National Bank & Trust Co. [Member] | Financial Receivable Acquired Credit Impaired | Commercial, secured by real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 815 | 1,547 |
Eaton National Bank & Trust Co. [Member] | Financial Receivable Acquired Credit Impaired | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 685 | 784 |
Eaton National Bank & Trust Co. [Member] | Financial Receivable Acquired Credit Impaired | Other loans, including deposit overdrafts | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 263 | 336 |
BNB Bancorp, Inc [Member] | Financial Receivable Acquired Credit Impaired | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans, net | 1,319 | 1,554 |
BNB Bancorp, Inc [Member] | Financial Receivable Acquired Credit Impaired | Commercial & industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 0 | 0 |
BNB Bancorp, Inc [Member] | Financial Receivable Acquired Credit Impaired | Commercial, secured by real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 1,219 | 1,396 |
BNB Bancorp, Inc [Member] | Financial Receivable Acquired Credit Impaired | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 100 | 158 |
BNB Bancorp, Inc [Member] | Financial Receivable Acquired Credit Impaired | Other loans, including deposit overdrafts | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 0 | 0 |
Columbus First Bancorp, Inc. | Financial Receivable Acquired Credit Impaired | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans, net | 2,370 | 4,336 |
Columbus First Bancorp, Inc. | Financial Receivable Acquired Credit Impaired | Commercial & industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 283 | 406 |
Columbus First Bancorp, Inc. | Financial Receivable Acquired Credit Impaired | Commercial, secured by real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 705 | 2,554 |
Columbus First Bancorp, Inc. | Financial Receivable Acquired Credit Impaired | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 1,382 | 1,376 |
Columbus First Bancorp, Inc. | Financial Receivable Acquired Credit Impaired | Other loans, including deposit overdrafts | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 0 | 0 |
First Capital Bancshares, Inc. [Member] | Financial Receivable Acquired Credit Impaired | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans, net | 1,348 | 1,742 |
First Capital Bancshares, Inc. [Member] | Financial Receivable Acquired Credit Impaired | Commercial & industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 5 | 13 |
First Capital Bancshares, Inc. [Member] | Financial Receivable Acquired Credit Impaired | Commercial, secured by real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 792 | 818 |
First Capital Bancshares, Inc. [Member] | Financial Receivable Acquired Credit Impaired | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | 551 | 911 |
First Capital Bancshares, Inc. [Member] | Financial Receivable Acquired Credit Impaired | Other loans, including deposit overdrafts | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans acquired | $ 0 | $ 0 |
ACQUIRED CREDIT IMPAIRED LOANS,
ACQUIRED CREDIT IMPAIRED LOANS, OUTSTANDING BALANCE AND CARRYING AMOUNT (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Outstanding balance | $ 9,139 | $ 13,371 |
Carrying amount | $ 7,223 | 10,802 |
Columbus First Bancorp, Inc. | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Business Combination, Acquired Receivables, Gross Contractual Amount | 281,639 | |
Business Combination, Acquired Receivables, Fair Value Adjustment | 1,801 | |
Business Combination, Acquired Receivable, Fair Value | 279,838 | |
Business Combination, Acquired Receivables, Estimated Uncollectible | $ 1,905 |
ACQUIRED CREDIT IMPAIRED LOAN_3
ACQUIRED CREDIT IMPAIRED LOANS, ACCRETABLE DISCOUNT RELATED TO ACQUIRED IMPAIRED LOANS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward] | ||
Accretable discount, beginning of year | $ 743 | $ 669 |
Accretable discount acquired during period | 0 | 151 |
Reclass from nonaccretable discount to accretable discount | 243 | 4 |
Disposals | 1 | 0 |
Less accretion | (507) | (81) |
Accretable discount, end of year | 480 | 743 |
Columbus First Bancorp, Inc. | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward] | ||
Contractually required principal at acquisition | 4,989 | |
Accretable discount, beginning of year | $ 151 | |
Accretable discount, end of year | 151 | |
Certain Loans Acquired in Transfer, Nonaccretable Difference | 906 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Acquired During Period, Cash Flows Expected to be Collected at Acquisition | 4,083 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Acquired During Period, at Acquisition, at Fair Value | $ 3,932 |
OTHER REAL ESTATE OWNED (Detail
OTHER REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Other Real Estate [Roll Forward] | ||
Balance, beginning of year | $ 244 | $ 0 |
Additions | 0 | 244 |
Additions due to merger | 0 | 35 |
Reductions due to sales | 0 | (35) |
Balance, end of year | 244 | $ 244 |
Residential real estate in the process of foreclosure | $ 214 |
PREMISES AND EQUIPMENT (Details
PREMISES AND EQUIPMENT (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Premises and equipment [Abstract] | |||
Premises and equipment, gross | $ 58,868 | $ 55,134 | |
Less accumulated depreciation | 24,081 | 22,507 | |
Premises and equipment, net | 34,787 | 32,627 | |
Depreciation charged | 1,770 | 1,776 | $ 1,549 |
Land | |||
Premises and equipment [Abstract] | |||
Premises and equipment, gross | 8,000 | 8,000 | |
Buildings | |||
Premises and equipment [Abstract] | |||
Premises and equipment, gross | 31,007 | 30,903 | |
Equipment | |||
Premises and equipment [Abstract] | |||
Premises and equipment, gross | 16,885 | 16,089 | |
Construction in progress | |||
Premises and equipment [Abstract] | |||
Premises and equipment, gross | $ 2,976 | $ 142 |
LEASES (Details)
LEASES (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019USD ($)Property | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | |
Operating Leased Assets [Line Items] | |||
Operating Lease, Cost | $ 561 | ||
Short-term Lease, Cost | 49 | ||
Variable Lease, Cost | 10 | ||
Other Lease Expense | 7 | ||
Lease, Cost | 627 | ||
Operating Lease, Payments | 480 | ||
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $ 5,775 | $ 0 | $ 0 |
Operating Lease, Weighted Average Remaining Lease Term | 39 years | ||
Operating Lease, Weighted Average Discount Rate, Percent | 3.69% | ||
Rental expenses | $ 627 | 519 | $ 569 |
Property Subject to or Available for Operating Lease, Number of Units | Property | 10 | ||
Minimum annual rentals payment [Abstract] | |||
2017 | $ 458 | ||
2018 | 396 | ||
2019 | 258 | ||
2020 | 235 | ||
2021 | 237 | ||
Thereafter | 10,099 | ||
Lessee, Operating Lease, Liability, Payments, Due | 11,683 | ||
Lessee, Operating Lease, Liability, Undiscounted Excess Amount | 6,237 | ||
Operating Lease, Liability | $ 5,446 | $ 0 | |
Fairfield Office Lease [Member] | |||
Operating Leased Assets [Line Items] | |||
Lessee, Operating Lease, Term of Contract | 1 year | ||
Oxford Lease [Member] | |||
Operating Leased Assets [Line Items] | |||
Operating Lease, Weighted Average Remaining Lease Term | 41 years | ||
Lessee, Operating Lease, Number Of Renewal Options | 0 | ||
Oakwood Lease [Member] | |||
Operating Leased Assets [Line Items] | |||
Lessee, Operating Lease, Renewal Term | 5 years | ||
Operating Lease, Weighted Average Remaining Lease Term | 17 years | ||
Lessee, Operating Lease, Number Of Renewal Options | 6 | ||
Other Leases [Member] | |||
Operating Leased Assets [Line Items] | |||
Lessee, Operating Lease, Renewal Term | 5 years | ||
Minimum [Member] | Other Leases [Member] | |||
Operating Leased Assets [Line Items] | |||
Operating Lease, Weighted Average Remaining Lease Term | 1 year | ||
Maximum [Member] | Other Leases [Member] | |||
Operating Leased Assets [Line Items] | |||
Operating Lease, Weighted Average Remaining Lease Term | 6 years |
GOODWILL AND OTHER INTANGIBLE_3
GOODWILL AND OTHER INTANGIBLE ASSETS, CHANGES IN GOODWILL (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Goodwill [Roll Forward] | ||
Balance, beginning of year | $ 59,221 | $ 30,183 |
Additions from acquisitions | 0 | 29,038 |
Balance, end of year | $ 59,221 | $ 59,221 |
GOODWILL AND OTHER INTANGIBLE_4
GOODWILL AND OTHER INTANGIBLE ASSETS, OTHER INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Other intangible assets included in other assets [Abstract] | ||
Gross Intangible Assets | $ 9,781 | $ 10,027 |
Accumulated Amortization | 5,775 | 4,985 |
Net Intangible Assets | 4,006 | 5,042 |
Core deposit intangibles | ||
Other intangible assets included in other assets [Abstract] | ||
Gross Intangible Assets | 8,544 | 8,544 |
Accumulated Amortization | 5,021 | 3,977 |
Net Intangible Assets | 3,523 | 4,567 |
Mortgage servicing rights | ||
Other intangible assets included in other assets [Abstract] | ||
Gross Intangible Assets | 1,237 | 1,483 |
Accumulated Amortization | 754 | 1,008 |
Net Intangible Assets | $ 483 | $ 475 |
GOODWILL AND OTHER INTANGIBLE_5
GOODWILL AND OTHER INTANGIBLE ASSETS, ESTIMATED AGGREGATE FUTURE AMORTIZATION EXPENSE (Details) $ in Thousands | Dec. 31, 2019USD ($) |
Estimated aggregate future amortization expense [Abstract] | |
2017 | $ 1,160 |
2018 | 1,143 |
2019 | 545 |
2020 | 504 |
2021 | $ 388 |
AFFORDABLE HOUSING TAX CREDIT_3
AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIP (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Equity Method Investments and Joint Ventures [Abstract] | |||
Affordable housing tax credit investment | $ 7,000 | $ 5,000 | |
Less amortization | 810 | 492 | |
Net affordable housing tax credit investment | 6,190 | 4,508 | |
Unfunded commitment | $ 4,596 | 3,372 | |
Funding period for unfunded commitment | 11 years | ||
Tax credits and other tax benefits recognized | $ 387 | 267 | $ 180 |
Tax credit amortization expense included in provision for income taxes | $ 318 | $ 261 | $ 138 |
CERTIFICATES OF DEPOSIT (Detail
CERTIFICATES OF DEPOSIT (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Contractual maturities of time deposits [Abstract] | ||
2017 | $ 204,543 | |
2018 | 56,137 | |
2019 | 27,856 | |
2020 | 30,769 | |
2021 | 3,561 | |
Thereafter | 1,262 | |
Time deposits | 324,128 | |
Time deposits of $250,000 or more | $ 52,832 | $ 39,361 |
BORROWINGS, FUNDS BORROWED FROM
BORROWINGS, FUNDS BORROWED FROM FHLB (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Funds borrowed from the FHLB at December 31 by year of maturity | ||
Due in next twelve months | $ 18,998 | $ 6,052 |
Due in year two | 11,996 | 18,988 |
Due in year three | 5,000 | 11,992 |
Due in year four | 5,000 | 5,000 |
Due in four through five years | 0 | 5,000 |
Long-term debt | $ 40,994 | $ 47,032 |
Average rate of funds borrowed from the FHLB at December 31 by year of maturity | ||
Due in next twelve months (as a percent) | 2.40% | 1.74% |
Due in year two (as a percent) | 2.42% | 2.40% |
Due in year three (as a percent) | 2.97% | 2.42% |
Due in year four (as a percent) | 3.02% | 2.97% |
Due in four through five years (as a percent) | 0.00% | 3.02% |
Weighted average interest rate (as a percent) | 2.55% | 2.45% |
BORROWINGS, NARRATIVE (Details)
BORROWINGS, NARRATIVE (Details) $ in Millions | 12 Months Ended | |
Dec. 31, 2019USD ($)institution | Dec. 31, 2018USD ($) | |
Debt Instrument [Line Items] | ||
Pledged financial instruments for Federal Home Loan Bank | $ 283 | $ 303 |
FHLB remaining borrowing capacity | $ 88.4 | |
Number of financial institution (in institution) | institution | 2 | |
Federal Funds Rate | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |
Correspondent Bank Number One [Member] | ||
Debt Instrument [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 25 | |
Correspondent Bank Number Two [Member] | ||
Debt Instrument [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | 30 | |
Federal Home Loan Bank Cash Management Advance Program [Member] | ||
Debt Instrument [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 81.7 | |
Variable rate interest rate terms | 90 days | |
Fixed interest rate terms | 30 days | |
Line of Credit Facility, Expiration Date | Aug. 28, 2020 |
BORROWINGS, SHORT TERM DEBT (De
BORROWINGS, SHORT TERM DEBT (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Short-term Debt [Line Items] | ||
Short-term borrowings | $ 0 | $ 56,230 |
Rate | 0.00% | 2.52% |
Line of credit | ||
Short-term Debt [Line Items] | ||
Short-term borrowings | $ 0 | $ 4,230 |
Rate | 0.00% | 3.00% |
FHLB short-term advance | ||
Short-term Debt [Line Items] | ||
Short-term borrowings | $ 0 | $ 52,000 |
Rate | 0.00% | 2.48% |
Correspondent Bank Number One [Member] | ||
Short-term Debt [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 25,000 | |
Correspondent Bank Number Two [Member] | ||
Short-term Debt [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | 30,000 | |
Federal Home Loan Bank Cash Management Advance Program [Member] | ||
Short-term Debt [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 81,700 | |
Variable rate interest rate terms | 90 days | |
Fixed interest rate terms | 30 days | |
Line of Credit Facility, Expiration Date | Aug. 28, 2020 | |
Federal Home Loan Bank, REPO Based Advance Program [Member] | ||
Short-term Debt [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 81,200 | |
Short-Term Debt, Minimum Term | 1 day | |
Short-Term Debt, Maximum Term | 1 year | |
Line of Credit Facility, Expiration Date | Feb. 12, 2020 | |
Federal Funds Rate | ||
Short-term Debt [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 0.50% |
INCOME TAXES, PROVISION FOR FED
INCOME TAXES, PROVISION FOR FEDERAL INCOME TAXES (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Provision for federal income taxes [Abstract] | |||||||||||
Income taxes currently payable | $ 3,694 | $ 2,721 | $ 3,018 | ||||||||
Income Tax Expense (Benefit), Continuing Operations, Adjustment of Deferred Tax (Asset) Liability | 0 | 0 | (224) | ||||||||
Deferred income tax provision (benefit) | 419 | 228 | 1,478 | ||||||||
Provision for income taxes | $ 1,238 | $ 961 | $ 973 | $ 941 | $ 1,133 | $ 847 | $ 486 | $ 483 | $ 4,113 | $ 2,949 | $ 4,272 |
INCOME TAXES, EFFECTIVE INCOME
INCOME TAXES, EFFECTIVE INCOME TAX RATE RECONCILIATION (Details) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Reconciliation between the statutory income tax and effective tax rate [Abstract] | |||
Statutory tax rate | 21.00% | 21.00% | 34.00% |
Increase (decrease) resulting from - | |||
Tax exempt interest | (1.40%) | (3.10%) | (6.00%) |
Tax exempt income on bank owned life insurance | (0.90%) | (0.90%) | (1.70%) |
Revaluation of net deferred tax liability | 0.00% | 0.00% | (1.30%) |
Captive insurance premium income | (0.80%) | (0.90%) | (0.90%) |
Other – net | 0.00% | 0.50% | 0.70% |
Effective tax rate | 17.90% | 16.60% | 24.80% |
INCOME TAXES, DEFERRED TAX ASSE
INCOME TAXES, DEFERRED TAX ASSETS AND DEFERRED TAX LIABILITIES (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Deferred tax assets: | ||
Allowance for loan losses | $ 849 | $ 849 |
Net unrealized losses on investment securities available-for-sale | 0 | 1,240 |
Fair value adjustment on loans acquired from mergers | 451 | 723 |
Deferred Tax Assets Tax Deferred Expense Real Estate Owned Write Downs | 10 | 0 |
Deferred compensation | 706 | 706 |
Other | 459 | 432 |
Deferred tax assets, gross | 2,475 | 3,950 |
Deferred tax liabilities: | ||
Depreciation of premises and equipment | (1,621) | (1,551) |
Amortization of intangibles | (1,537) | (1,499) |
Deferred Tax Liabilities, Prepaid Expenses | 246 | 243 |
Deferred loan fees | 0 | (1) |
FHLB stock dividends | (216) | (216) |
Deferred Tax Liabilities, Other | 3 | 6 |
Fair value adjustment on securities acquired from mergers | (270) | 0 |
Deferred tax liabilities, gross | (3,893) | (3,516) |
Net deferred tax (liabilities) assets | $ (1,418) | |
Deferred Tax Assets, Net | $ 434 |
INCOME TAXES, NARRATIVE (Detail
INCOME TAXES, NARRATIVE (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||
Unrecognized tax benefits | $ 0 | $ 0 | |
Unrecognized interest and penalties | $ 0 | $ 0 | $ 0 |
COMMITMENTS AND CONTINGENT LI_3
COMMITMENTS AND CONTINGENT LIABILITIES (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks, liability | $ 276,425 | $ 245,822 |
Commitments outstanding for capital expenditures | 1,820 | |
Commercial loans | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks, liability | 50,235 | 23,978 |
Other loans | Fixed rate | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks, liability | 4,431 | 2,961 |
Other loans | Adjustable rate | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks, liability | 1,199 | 1,077 |
Unused lines of credit | Fixed rate | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks, liability | 28,796 | 31,446 |
Unused lines of credit | Adjustable rate | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks, liability | 174,577 | 169,031 |
Unused overdraft protection amounts on demand and NOW accounts | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks, liability | 16,304 | 16,249 |
Standby letters of credit | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks, liability | $ 883 | $ 1,080 |
REGULATORY MATTERS, NARRATIVE (
REGULATORY MATTERS, NARRATIVE (Details) - USD ($) $ in Thousands | Jul. 27, 2011 | Dec. 31, 2019 | Dec. 31, 2018 |
Banking and Thrift [Abstract] | |||
Minimum cash reserve balance with Federal Reserve Bank | $ 8,518 | $ 4,982 | |
Cash Reserve balance | 5,927 | $ 1,433 | |
Dividend payable from retained earnings without affecting capital position | $ 14,598 | ||
Shares available for issuance under Dividend Reinvestment and Stock Purchase Plan (in shares) | 400,000 | ||
Capital Conservation Buffer, Fully Implimented | 2.50% |
REGULATORY MATTERS (Details)
REGULATORY MATTERS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Ratio of Common Equity Tier 1 Capital to risk-weighted assets | ||||
Minimum Requirement | 4.50% | |||
Minimum Requirement with Capital Conservation Buffer | 7.00% | |||
To Be Considered Well-Capitalized | 6.50% | |||
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 6.00% | |||
Tier One Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets With Capital Conservation Buffer | 8.50% | |||
Ratio of total capital (tier 1 capital plus tier 2 capital) to risk-weighted assets | 8.00% | |||
Ratio of total capital (tier 1 capital plus tier 2 capital) to risk-weighted assets | ||||
Minimum Requirement | 8.00% | |||
Minimum Requirement with Capital Conservation Buffer | 10.50% | |||
To Be Considered Well-Capitalized | 10.00% | |||
Leverage ratio (tier 1 capital to adjusted quarterly average total assets) | ||||
Minimum Requirement | 4.00% | |||
To Be Considered Well-Capitalized | 5.00% | |||
Regulatory Capital: | ||||
Shareholders' equity | $ 228,048 | $ 218,985 | $ 150,271 | $ 142,944 |
2019 | ||||
Regulatory Capital: | ||||
Shareholders' equity | 222,065 | 215,395 | ||
Goodwill and other intangible assets | (62,744) | (63,788) | ||
Accumulated other comprehensive (income) loss | (673) | 4,719 | ||
Tier 1 risk-based capital | 158,648 | 156,326 | ||
Eligible allowance for loan losses | 4,045 | 4,046 | ||
Total risk-based capital | $ 162,693 | $ 160,372 | ||
Capital Ratios: | ||||
Common Equity Tier 1 Capital to risk-weighted assets | 12.21% | 12.65% | ||
Tier 1 capital to risk-weighted assets | 12.21% | 12.65% | ||
Total capital (tier 1 capital plus tier 2 capital) to risk-weighted assets | 12.52% | 12.98% | ||
Leverage ratio (tier 1 capital to adjusted quarterly average total assets) | 10.06% | 9.96% |
ACCUMULATED OTHER COMPREHENSI_3
ACCUMULATED OTHER COMPREHENSIVE INCOME, CHANGES IN AOCI (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance at beginning of year | $ 218,985 | $ 150,271 |
Before reclassifications | 5,360 | (1,858) |
Reclassifications | 32 | 6 |
Balance at end of year | 228,048 | 218,985 |
Unrealized Gains and Losses on Available-for-Sale Securities | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance at beginning of year | (4,631) | (2,698) |
Before reclassifications | 5,456 | (1,939) |
Reclassifications | 32 | 6 |
Balance at end of year | 857 | (4,631) |
Changes in Pension Plan Assets and Benefit Obligations | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance at beginning of year | (88) | (169) |
Before reclassifications | (96) | 81 |
Reclassifications | 0 | 0 |
Balance at end of year | (184) | (88) |
Accumulated Other Comprehensive Income (Loss) | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance at beginning of year | (4,719) | (2,867) |
Balance at end of year | 673 | (4,719) |
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance at beginning of year | 150,271 | |
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Unrealized Gains and Losses on Available-for-Sale Securities | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance at beginning of year | (2,200) | |
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Changes in Pension Plan Assets and Benefit Obligations | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance at beginning of year | (142) | |
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Accumulated Other Comprehensive Income (Loss) | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Balance at beginning of year | (2,342) | |
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Cumulative effect of changes in accounting principles | 0 | |
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Unrealized Gains and Losses on Available-for-Sale Securities | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Cumulative effect of changes in accounting principles | 0 | (498) |
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Changes in Pension Plan Assets and Benefit Obligations | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Cumulative effect of changes in accounting principles | 0 | (27) |
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accumulated Other Comprehensive Income (Loss) | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Cumulative effect of changes in accounting principles | $ 0 | $ (525) |
ACCUMULATED OTHER COMPREHENSI_4
ACCUMULATED OTHER COMPREHENSIVE INCOME, RECLASSIFICATION OF AOCI (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||
Realized gain (loss) on sales of securities | $ 41 | $ 8 | $ (233) | ||||||||
Less provision (benefit) for income taxes | $ (1,238) | $ (961) | $ (973) | $ (941) | $ (1,133) | $ (847) | $ (486) | $ (483) | (4,113) | (2,949) | $ (4,272) |
Reclassification adjustment, net of taxes | (32) | (6) | |||||||||
Unrealized Gains and Losses on Available-for-Sale Securities | |||||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||
Reclassification adjustment, net of taxes | (32) | (6) | |||||||||
Unrealized Gains and Losses on Available-for-Sale Securities | Reclassification out of Accumulated Other Comprehensive Income | |||||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||
Realized gain (loss) on sales of securities | 41 | (8) | |||||||||
Less provision (benefit) for income taxes | 9 | (2) | |||||||||
Reclassification adjustment, net of taxes | $ 32 | $ (6) |
RETIREMENT PLANS, NARRATIVE (De
RETIREMENT PLANS, NARRATIVE (Details) $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | Jul. 01, 2019 | Jul. 01, 2018 | Feb. 01, 2009age_and_service | |
Defined Contribution Plan [Abstract] | ||||||
Age plus vesting service (less than, in years) | age_and_service | 65 | |||||
Employer's matching contribution to 401(k) of employees hired on or after January 1, 2009 | 50.00% | |||||
Maximum annual contribution per employee, percent | 3.00% | |||||
Minimum annual contribution for employees who received a benefit reduction under plan amendments | 5.00% | |||||
Maximum annual contribution for employees who received a benefit reduction under plan amendments | 7.00% | |||||
Defined benefit plan, minimum funded percentage | 80.00% | 80.00% | ||||
Deferred Compensation Arrangements | ||||||
Deferred Compensation Arrangements [Abstract] | ||||||
Accrued interest on deferred compensation | 8.00% | |||||
Deferred compensation liability | $ 3,362 | $ 3,364 | ||||
Qualified noncontributory defined benefit retirement plan | ||||||
Defined Contribution Plan [Abstract] | ||||||
Expected contribution by employer to noncontributory defined benefit plan | 205 | |||||
Supplemental Employee Retirement Plan | ||||||
Supplemental income plan [Abstract] | ||||||
Projected benefit obligation | $ 998 | $ 1,092 | ||||
Discount rate | 5.20% | 5.20% | ||||
Service cost | $ 0 | $ 0 | $ 0 | |||
Interest cost | $ 52 | $ 59 | $ 62 | |||
Qualified noncontributory defined benefit retirement plan | ||||||
Supplemental income plan [Abstract] | ||||||
Discount rate | 3.22% | 4.22% | 3.60% | |||
Service cost | $ 0 | $ 0 | $ 0 | |||
Interest cost | 77 | 69 | $ 69 | |||
Recognized in other liabilities nonqualified defined benefit retirement plan | 2,045 | 1,900 | ||||
Accumulated benefit obligation under nonqualified defined benefit retirement plan | 2,045 | $ 1,900 | ||||
Future amortization of prior service cost | 1 | |||||
Citizens National Bank | ||||||
Defined Contribution Plan [Abstract] | ||||||
Qualified noncontributory defined benefit pension plan liability | $ 69 |
RETIREMENT PLANS, COSTS OF RETI
RETIREMENT PLANS, COSTS OF RETIREMENT PLANS (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Defined Benefit Plan Disclosure [Line Items] | |||
401(k) plan expense | $ 524 | $ 457 | $ 374 |
Qualified noncontributory defined benefit retirement plan | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Plan expense | $ 1,039 | $ 1,048 | $ 1,054 |
RETIREMENT PLANS, NET PERIODIC
RETIREMENT PLANS, NET PERIODIC BENEFIT COSTS (Details) - Qualified noncontributory defined benefit retirement plan - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) [Abstract] | |||
Service cost | $ 0 | $ 0 | $ 0 |
Interest cost | 77 | 69 | 69 |
Amortization of unrecognized (gain) loss | 0 | 16 | 0 |
Net periodic pension cost | $ 77 | $ 85 | $ 69 |
RETIREMENT PLANS, CHANGES IN PR
RETIREMENT PLANS, CHANGES IN PROJECTED BENEFIT OBLIGATION (Details) - Qualified noncontributory defined benefit retirement plan - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Reconciliation of changes in projected benefit obligation [Abstract] | |||
Projected benefit obligation at beginning of year | $ 1,900 | $ 1,971 | $ 1,727 |
Service cost | 0 | 0 | 0 |
Interest cost | 77 | 69 | 69 |
Actuarial (gain) or loss | 122 | (86) | 238 |
Benefits paid | (54) | (54) | (63) |
Projected benefit obligation at end of year | $ 2,045 | $ 1,900 | $ 1,971 |
RETIREMENT PLANS, AMOUNTS RECOG
RETIREMENT PLANS, AMOUNTS RECOGNIZED IN AOCI (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Qualified noncontributory defined benefit retirement plan | |||
Defined Benefit Plan, Accumulated Other Comprehensive Income (Loss), after Tax [Abstract] | |||
Net actuarial (gain)/loss | $ (184) | $ (88) | $ (141) |
RETIREMENT PLANS, ASSUMPTIONS U
RETIREMENT PLANS, ASSUMPTIONS USED (Details) - Qualified noncontributory defined benefit retirement plan | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Benefit obligation: | |||
Discount rate | 3.22% | 4.22% | 3.60% |
Salary increase rate | 2.00% | 2.00% | |
Net periodic pension cost: | |||
Discount rate | 4.22% | 3.60% | 4.14% |
Salary increase rate | 2.00% | 2.00% | 2.00% |
Amortization period in years | 1 year | 1 year | 1 year |
RETIREMENT PLANS, ESTIMATED FUT
RETIREMENT PLANS, ESTIMATED FUTURE BENEFIT PAYMENTS (Details) - Qualified noncontributory defined benefit retirement plan | Dec. 31, 2019USD ($) |
Defined Benefit Plan Disclosure [Line Items] | |
Contributions, next fiscal year | $ 0 |
Defined Benefit Plan, Expected Future Benefit Payment [Abstract] | |
2018 | 145,000 |
2019 | 145,000 |
2020 | 145,000 |
2021 | 145,000 |
2022 | 145,000 |
2023-2026 | $ 694,000 |
STOCK-BASED COMPENSATION, NARRA
STOCK-BASED COMPENSATION, NARRATIVE (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Period options granted to date vest ratably | 5 years | ||
Stock Options | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | $ 73 | $ 42 | $ 183 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | 73 | 42 | 183 |
Total expense related to options included in salaries and wages | 0 | 0 | 1 |
Tax benefit from compensation expense | $ 0 | $ 0 | $ 0 |
Ownership Incentive Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized for issuance (in shares) | 200,000 | ||
Ownership Incentive Plan | Stock Options | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Period options granted to date vest ratably | 5 years | ||
Period options granted expires after date of grant | 10 years | ||
Ownership Incentive Plan 2015 | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized for issuance (in shares) | 450,000 |
STOCK-BASED COMPENSATION, STOCK
STOCK-BASED COMPENSATION, STOCK OPTIONS, BY EXERCISE PRICE (Details) | 12 Months Ended |
Dec. 31, 2019$ / sharesshares | |
$9.00 - 10.99 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower range limit (in dollars per share) | $ 9 |
Exercise price range, upper range limit (in dollars per share) | 10.99 |
$11.00 - 12.99 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower range limit (in dollars per share) | 11 |
Exercise price range, upper range limit (in dollars per share) | $ 12.99 |
Outstanding stock options, number (in shares) | shares | 9,904 |
Outstanding stock option, weighted average exercise price (in dollars per share) | $ 11.96 |
Outstanding stock option, weighted average remaining contractual life | 1 year 1 month 21 days |
Exercisable stock options, number (in shares) | shares | 9,904 |
Exercisable stock option, weighted average exercise price (in dollars per shares) | $ 11.96 |
Exercisable stock options, weighted average remaining contractual life | 1 year 1 month 21 days |
$17.00 - 18.99 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower range limit (in dollars per share) | $ 17 |
Exercise price range, upper range limit (in dollars per share) | $ 18.99 |
STOCK-BASED COMPENSATION, STO_2
STOCK-BASED COMPENSATION, STOCK OPTION ACTIVITY (Details) - Stock Options - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | $ 73 | $ 42 | $ 183 |
Options | |||
Outstanding at beginning of period (in shares) | 13,278 | 20,265 | 24,669 |
Exercised (in shares) | (3,374) | (6,987) | (3,398) |
Expired (in shares) | 0 | 0 | (1,006) |
Outstanding at end of period (in shares) | 9,904 | 13,278 | 20,265 |
Exercisable at end of period (in shares) | 9,904 | 13,278 | 20,265 |
Weighted Average Exercise Price | |||
Outstanding at beginning of period (in dollars per share) | $ 11.98 | $ 11.42 | $ 12.17 |
Exercised (in dollars per share) | 12.05 | 10.34 | 14.94 |
Expired (in dollars per share) | 0 | 0 | 17.88 |
Outstanding at end of period (in dollars per share) | 11.96 | 11.98 | 11.42 |
Exercisable at end of period (in dollars per share) | $ 11.96 | $ 11.98 | $ 11.42 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | $ 73 | $ 42 | $ 183 |
STOCK-BASED COMPENSATION, INFOR
STOCK-BASED COMPENSATION, INFORMATION RELATED TO STOCK OPTIONS EXERCISED (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Payment Arrangement [Abstract] | |||
Intrinsic value of options exercised | $ 20 | $ 50 | $ 25 |
Cash received from options exercised | 41 | 72 | 51 |
Tax benefit realized from options exercised | $ 3 | $ 7 | $ 5 |
STOCK-BASED COMPENSATION, RESTR
STOCK-BASED COMPENSATION, RESTRICTED STOCK ACTIVITY (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Weighted Average Grant Date Fair Value | |||
Compensation expense relating to restricted stock | $ 134 | $ 107 | $ 75 |
Restricted Stock Awards | |||
Shares | |||
Beginning of period (in shares) | 16,958 | 8,817 | 8,624 |
Granted (in shares) | 12,504 | 10,634 | 4,027 |
Vested (in shares) | (11,710) | (2,493) | (3,834) |
Forfeited (in shares) | 0 | 0 | 0 |
End of period (in shares) | 17,752 | 16,958 | 8,817 |
Weighted Average Grant Date Fair Value | |||
Beginning of period (usd per share) | $ 18.94 | $ 16.44 | $ 15.47 |
Granted (usd per share) | 16.95 | 19.20 | 22.60 |
Vested (usd per share) | 18.19 | 17.38 | 16.73 |
Forfeited (usd per share) | 0 | 0 | 0 |
End of period (usd per share) | $ 18.03 | $ 18.94 | $ 16.44 |
Compensation expense relating to restricted stock | $ 134 | $ 107 | $ 75 |
Tax benefit from compensation expense | 28 | $ 23 | $ 26 |
Restricted stock compensation costs not yet recognized | $ 259 | ||
Compensation costs not yet recognized, period for recognition | 4 years 2 months |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Earnings Per Share [Abstract] | |||||||||||
Net income | $ 4,830 | $ 4,727 | $ 4,728 | $ 4,627 | $ 5,193 | $ 4,201 | $ 2,738 | $ 2,713 | $ 18,912 | $ 14,845 | $ 12,972 |
Less allocation of earnings and dividends to participating securities | 31 | 18 | 7 | ||||||||
Net income allocated to common shareholders | $ 18,881 | $ 14,827 | $ 12,965 | ||||||||
Weighted average common shares outstanding, gross (in shares) | 13,100,161 | 11,950,360 | 10,011,358 | ||||||||
Less average participating securities (in shares) | 21,241 | 15,010 | 5,783 | ||||||||
Weighted average number of shares outstanding used in the calculation of basic earnings per common share (in shares) | 13,078,920 | 11,935,350 | 10,005,575 | ||||||||
Add dilutive effect of: | |||||||||||
Stock options (in shares) | 3,973 | 6,903 | 6,936 | ||||||||
Adjusted weighted average number of shares outstanding used in the calculation of diluted earnings per common share (in shares) | 13,082,893 | 11,942,253 | 10,012,511 | ||||||||
Earnings per common share: | |||||||||||
Basic (in dollars per share) | $ 0.37 | $ 0.36 | $ 0.36 | $ 0.35 | $ 0.40 | $ 0.32 | $ 0.25 | $ 0.27 | $ 1.44 | $ 1.24 | $ 1.30 |
Diluted (in dollars per share) | $ 0.37 | $ 0.36 | $ 0.36 | $ 0.35 | $ 0.40 | $ 0.32 | $ 0.25 | $ 0.27 | $ 1.44 | $ 1.24 | $ 1.29 |
Stock Compensation Plan | |||||||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||||||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 0 | 0 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Related parties transaction [Roll Forward] | ||
Beginning balances | $ 2,438,000 | $ 1,870,000 |
Additions | 609,000 | 419,000 |
Change in composition of related parties | 0 | 1,052,000 |
Reductions | (667,000) | (903,000) |
Ending Balance | 2,380,000 | 2,438,000 |
Deposits from related parties | $ 3,168,000 | $ 2,849,000 |
FAIR VALUE OF FINANCIAL INSTR_3
FAIR VALUE OF FINANCIAL INSTRUMENTS, AT FAIR VALUE (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | $ 178,000 | $ 238,421 | |
Equity Securities, FV-NI | 2,312 | 2,078 | |
Other real estate owned and repossessed assets | 244 | 244 | $ 0 |
Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 180,312 | 240,499 | |
Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 4,621 | 4,313 | |
Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 175,691 | 236,186 | |
Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 0 | 0 | |
Nonrecurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 3,037 | ||
Impaired loans | 2,840 | 1,039 | |
Other real estate owned and repossessed assets | 197 | 244 | |
Nonrecurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 0 | ||
Impaired loans | 0 | 0 | |
Other real estate owned and repossessed assets | 0 | 0 | |
Nonrecurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 0 | ||
Impaired loans | 0 | 0 | |
Other real estate owned and repossessed assets | 0 | 0 | |
Nonrecurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 3,037 | ||
Impaired loans | 2,840 | 1,039 | |
Other real estate owned and repossessed assets | 197 | 244 | |
U.S. Treasury notes | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 2,309 | 2,235 | |
U.S. Treasury notes | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 2,309 | 2,235 | |
U.S. Treasury notes | Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 2,309 | 2,235 | |
U.S. Treasury notes | Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
U.S. Treasury notes | Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
U.S. Agency notes | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 48,984 | 78,340 | |
U.S. Agency notes | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 48,984 | 78,340 | |
U.S. Agency notes | Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
U.S. Agency notes | Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 48,984 | 78,340 | |
U.S. Agency notes | Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
U.S. Agency mortgage-backed securities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 84,406 | 55,610 | |
U.S. Agency mortgage-backed securities | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 84,406 | 55,610 | |
U.S. Agency mortgage-backed securities | Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
U.S. Agency mortgage-backed securities | Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 84,406 | 55,610 | |
U.S. Agency mortgage-backed securities | Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
Non-taxable municipal securities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 22,321 | 84,714 | |
Non-taxable municipal securities | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 22,321 | 84,714 | |
Non-taxable municipal securities | Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
Non-taxable municipal securities | Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 22,321 | 84,714 | |
Non-taxable municipal securities | Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
Taxable municipal securities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 19,980 | 17,522 | |
Taxable municipal securities | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 19,980 | 17,522 | |
Taxable municipal securities | Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
Taxable municipal securities | Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 19,980 | 17,522 | |
Taxable municipal securities | Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | 0 | |
Mutual funds | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 45 | ||
Available-for-sale Securities, Equity Securities | 39 | ||
Mutual funds | Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 45 | ||
Available-for-sale Securities, Equity Securities | 39 | ||
Mutual funds | Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 0 | ||
Available-for-sale Securities, Equity Securities | 0 | ||
Mutual funds | Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 0 | ||
Available-for-sale Securities, Equity Securities | 0 | ||
Mutual Funds Measured At Net Asset Value [Member] [Domain] | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Available-for-sale Securities, Equity Securities | 1,520 | ||
Mutual funds measured at net asset value | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 1,300 | ||
Mutual funds measured at net asset value | Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 1,300 | ||
Available-for-sale Securities, Equity Securities | 1,520 | ||
Mutual funds measured at net asset value | Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 0 | ||
Available-for-sale Securities, Equity Securities | 0 | ||
Mutual funds measured at net asset value | Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 0 | ||
Available-for-sale Securities, Equity Securities | 0 | ||
Trust preferred securities | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Available-for-sale Securities, Equity Securities | 0 | ||
Trust preferred securities | Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Available-for-sale Securities, Equity Securities | 0 | ||
Trust preferred securities | Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Available-for-sale Securities, Equity Securities | 0 | ||
Trust preferred securities | Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Available-for-sale Securities, Equity Securities | 0 | ||
Equity securities | Recurring fair value measurements | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 967 | ||
Available-for-sale Securities, Equity Securities | 519 | ||
Equity securities | Recurring fair value measurements | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 967 | ||
Available-for-sale Securities, Equity Securities | 519 | ||
Equity securities | Recurring fair value measurements | Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | 0 | ||
Available-for-sale Securities, Equity Securities | 0 | ||
Equity securities | Recurring fair value measurements | Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, at fair value | $ 0 | ||
Available-for-sale Securities, Equity Securities | $ 0 |
FAIR VALUE OF FINANCIAL INSTR_4
FAIR VALUE OF FINANCIAL INSTRUMENTS, QUANTITATIVE INFORMATION ABOUT UNOBSERVABLE INPUTS USED IN RECURRING AND NONRECURRING LEVEL 3 INPUTS (Details) - Nonrecurring fair value measurements $ in Thousands | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | $ 3,037 | |
Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | 3,037 | |
Impaired Loans, Fair Value Calculated Using Estimated Sales Price [Member] | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | 1,931 | $ 45 |
Impaired Loans, Fair Value Calculated Using Disounted Cash Flows [Member] | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | 909 | 994 |
Other Real Estate Owned [Member] | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | $ 197 | $ 244 |
Measurement Input, Discount Rate [Member] | Valuation, Income Approach [Member] | Impaired Loans [Member] | Maximum | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale, Measurement Input | 0.0825 | 0.0825 |
Measurement Input, Discount Rate [Member] | Valuation, Income Approach [Member] | Impaired Loans [Member] | Minimum [Member] | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale, Measurement Input | 0.0450 | 0.0450 |
Measurement Input, Discount Rate [Member] | Valuation, Income Approach [Member] | Impaired Loans [Member] | Weighted Average | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale, Measurement Input | 0.0683 | 0.0686 |
FAIR VALUE OF FINANCIAL INSTR_5
FAIR VALUE OF FINANCIAL INSTRUMENTS, BY BALANCE SHEET GROUPING (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
FINANCIAL ASSETS: | ||
Debt securities, held-to-maturity | $ 27,888 | $ 29,024 |
Carrying Amount | ||
FINANCIAL ASSETS: | ||
Cash and cash equivalents | 20,765 | 20,040 |
Debt securities, held-to-maturity | 27,525 | 29,721 |
Federal Reserve Bank stock | 4,652 | 4,653 |
Federal Home Loan Bank stock | 5,203 | 4,845 |
Loans, net | 1,239,406 | 1,194,577 |
Accrued interest receivable | 0 | 4,317 |
FINANCIAL LIABILITIES: | ||
Deposits | 1,348,280 | 1,300,919 |
Short-term borrowings | 56,230 | |
Long-term debt | 40,994 | 47,032 |
Accrued interest payable | 0 | 690 |
Fair Value | ||
FINANCIAL ASSETS: | ||
Cash and cash equivalents | 20,765 | 20,040 |
Debt securities, held-to-maturity | 27,888 | 29,024 |
Federal Reserve Bank stock | 4,652 | 4,653 |
Federal Home Loan Bank stock | 5,203 | 4,845 |
Loans, net | 1,252,156 | 1,183,041 |
Accrued interest receivable | 3,911 | 4,317 |
FINANCIAL LIABILITIES: | ||
Deposits | 1,352,061 | 1,301,298 |
Short-term borrowings | 56,230 | |
Long-term debt | 41,487 | 48,255 |
Accrued interest payable | 705 | 690 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
FINANCIAL ASSETS: | ||
Cash and cash equivalents | 20,765 | 20,040 |
Debt securities, held-to-maturity | 0 | 0 |
Federal Reserve Bank stock | 4,652 | 4,653 |
Federal Home Loan Bank stock | 5,203 | 4,845 |
Loans, net | 0 | 0 |
Accrued interest receivable | 0 | 0 |
FINANCIAL LIABILITIES: | ||
Deposits | 1,024,162 | 1,004,057 |
Short-term borrowings | 56,230 | |
Long-term debt | 0 | 0 |
Accrued interest payable | 0 | 0 |
Significant Other Observable Inputs (Level 2) | ||
FINANCIAL ASSETS: | ||
Cash and cash equivalents | 0 | 0 |
Debt securities, held-to-maturity | 0 | 0 |
Federal Reserve Bank stock | 0 | 0 |
Federal Home Loan Bank stock | 0 | 0 |
Loans, net | 0 | 0 |
Accrued interest receivable | 3,911 | 4,317 |
FINANCIAL LIABILITIES: | ||
Deposits | 327,899 | 297,241 |
Short-term borrowings | 0 | |
Long-term debt | 41,487 | 48,255 |
Accrued interest payable | 705 | 690 |
Significant Unobservable Inputs (Level 3) | ||
FINANCIAL ASSETS: | ||
Cash and cash equivalents | 0 | 0 |
Debt securities, held-to-maturity | 27,888 | 29,024 |
Federal Reserve Bank stock | 0 | 0 |
Federal Home Loan Bank stock | 0 | 0 |
Loans, net | 1,252,156 | 1,183,041 |
Accrued interest receivable | 0 | 0 |
FINANCIAL LIABILITIES: | ||
Deposits | 0 | 0 |
Short-term borrowings | 0 | |
Long-term debt | 0 | 0 |
Accrued interest payable | $ 0 | $ 0 |
QUARTERLY RESULTS OF OPERATIO_3
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Interest income | $ 16,424 | $ 16,329 | $ 16,328 | $ 16,113 | $ 15,844 | $ 15,070 | $ 12,538 | $ 11,142 | $ 65,194 | $ 54,594 | $ 44,463 |
Interest expense | 2,577 | 2,751 | 2,738 | 2,722 | 2,334 | 1,967 | 1,170 | 954 | 10,788 | 6,425 | 3,599 |
NET INTEREST INCOME | 13,847 | 13,578 | 13,590 | 13,391 | 13,510 | 13,103 | 11,368 | 10,188 | 54,406 | 48,169 | 40,864 |
Provision for loan losses | (6) | 264 | 54 | (105) | (39) | 659 | 224 | 79 | 207 | 923 | 215 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 13,853 | 13,314 | 13,536 | 13,496 | 13,549 | 12,444 | 11,144 | 10,109 | 54,199 | 47,246 | 40,649 |
Total non-interest income | 3,222 | 3,356 | 2,998 | 2,772 | 2,702 | 2,921 | 2,791 | 2,636 | 12,348 | 11,050 | 10,458 |
Total non-interest expenses | 11,007 | 10,982 | 10,833 | 10,700 | 9,925 | 10,317 | 10,711 | 9,549 | 43,522 | 40,502 | 33,863 |
INCOME BEFORE INCOME TAXES | 6,068 | 5,688 | 5,701 | 5,568 | 6,326 | 5,048 | 3,224 | 3,196 | 23,025 | 17,794 | 17,244 |
PROVISION FOR INCOME TAXES | 1,238 | 961 | 973 | 941 | 1,133 | 847 | 486 | 483 | 4,113 | 2,949 | 4,272 |
NET INCOME | $ 4,830 | $ 4,727 | $ 4,728 | $ 4,627 | $ 5,193 | $ 4,201 | $ 2,738 | $ 2,713 | $ 18,912 | $ 14,845 | $ 12,972 |
Earnings per common share: | |||||||||||
Basic (in dollars per share) | $ 0.37 | $ 0.36 | $ 0.36 | $ 0.35 | $ 0.40 | $ 0.32 | $ 0.25 | $ 0.27 | $ 1.44 | $ 1.24 | $ 1.30 |
Diluted (in dollars per share) | $ 0.37 | $ 0.36 | $ 0.36 | $ 0.35 | $ 0.40 | $ 0.32 | $ 0.25 | $ 0.27 | $ 1.44 | $ 1.24 | $ 1.29 |
PARENT COMPANY FINANCIAL INFO_3
PARENT COMPANY FINANCIAL INFORMATION - CONDENSED BALANCE SHEETS (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
ASSETS: | ||||
Debt securities, available-for-sale, at fair value | $ 178,000 | $ 238,421 | ||
Other assets | 14,221 | 13,884 | ||
TOTAL ASSETS | 1,639,308 | 1,636,927 | ||
Liabilities | 1,411,260 | 1,417,942 | ||
Shareholders' equity | 228,048 | 218,985 | $ 150,271 | $ 142,944 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 1,639,308 | 1,636,927 | ||
Parent Company | ||||
ASSETS: | ||||
Cash on deposit with subsidiary | 3,252 | 715 | ||
Cash | 23 | 0 | ||
Debt securities, available-for-sale, at fair value | 971 | 816 | ||
Investment in subsidiaries | 223,735 | 216,830 | ||
Other assets | 84 | 624 | ||
TOTAL ASSETS | 228,065 | 218,985 | ||
Liabilities | 17 | 0 | ||
Shareholders' equity | 228,048 | 218,985 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 228,065 | $ 218,985 |
PARENT COMPANY FINANCIAL INFO_4
PARENT COMPANY FINANCIAL INFORMATION - CONDENSED STATEMENTS OF INCOME (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income: | |||||||||||
Interest and dividends | $ 16,424 | $ 16,329 | $ 16,328 | $ 16,113 | $ 15,844 | $ 15,070 | $ 12,538 | $ 11,142 | $ 65,194 | $ 54,594 | $ 44,463 |
Net gain on sales of securities | (41) | (8) | 218 | ||||||||
INCOME BEFORE INCOME TAXES | 6,068 | 5,688 | 5,701 | 5,568 | 6,326 | 5,048 | 3,224 | 3,196 | 23,025 | 17,794 | 17,244 |
Income tax benefit | (1,238) | (961) | (973) | (941) | (1,133) | (847) | (486) | (483) | (4,113) | (2,949) | (4,272) |
NET INCOME | $ 4,830 | $ 4,727 | $ 4,728 | $ 4,627 | $ 5,193 | $ 4,201 | $ 2,738 | $ 2,713 | 18,912 | 14,845 | 12,972 |
Parent Company | |||||||||||
Income: | |||||||||||
Dividends from subsidiaries | 18,300 | 10,383 | 6,800 | ||||||||
Interest and dividends | 31 | 35 | 36 | ||||||||
Net gain on sales of securities | 0 | 0 | 14 | ||||||||
Other Income | 215 | (66) | 0 | ||||||||
Total income | 18,546 | 10,352 | 6,850 | ||||||||
Total expenses | 1,369 | 1,668 | 1,290 | ||||||||
INCOME BEFORE INCOME TAXES | 17,177 | 8,684 | 5,560 | ||||||||
Income tax benefit | 222 | 341 | 380 | ||||||||
Equity in undistributed income of subsidiaries | 1,513 | 5,820 | 7,032 | ||||||||
NET INCOME | $ 18,912 | $ 14,845 | $ 12,972 |
PARENT COMPANY FINANCIAL INFO_5
PARENT COMPANY FINANCIAL INFORMATION - CONDENSED STATEMENTS OF CASH FLOWS (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Cash flows from operating activities: | |||||||||||
Net income | $ 4,830 | $ 4,727 | $ 4,728 | $ 4,627 | $ 5,193 | $ 4,201 | $ 2,738 | $ 2,713 | $ 18,912 | $ 14,845 | $ 12,972 |
Adjustments for non-cash items - | |||||||||||
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | 21,968 | 19,742 | 18,135 | ||||||||
Payments to Acquire Debt Securities, Available-for-sale | 367 | 1,118 | 80 | ||||||||
Cash flows from investing activities: | |||||||||||
Available-for-sale | 28,942 | 24,249 | 25,012 | ||||||||
Proceeds from sales of equity securities | 398 | 127 | 43 | ||||||||
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES | 9,056 | (10,788) | 14,801 | ||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from issuance of common stock | 76 | 65 | 41 | ||||||||
Payments for Repurchase of Common Stock | (6,834) | (348) | 0 | ||||||||
Cash dividends paid on common stock | (8,658) | (7,773) | (6,088) | ||||||||
NET CASH FLOWS USED IN FINANCING ACTIVITIES | (30,299) | (14,300) | (26,415) | ||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 725 | (5,346) | 6,521 | ||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 20,040 | 25,386 | 20,040 | 25,386 | 18,865 | ||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | 20,765 | 20,040 | 20,765 | 20,040 | 25,386 | ||||||
Parent Company | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | 18,912 | 14,845 | 12,972 | ||||||||
Adjustments for non-cash items - | |||||||||||
Increase in undistributed income of subsidiaries | (1,513) | (5,820) | (7,032) | ||||||||
Other, net | 476 | (383) | 84 | ||||||||
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | 17,875 | 8,642 | 6,024 | ||||||||
Payments to Acquire Debt Securities, Available-for-sale | 337 | 90 | 54 | ||||||||
Cash flows from investing activities: | |||||||||||
Proceeds from sales of equity securities | 397 | 107 | 93 | ||||||||
Payments to Acquire Interest in Subsidiaries and Affiliates | 0 | 0 | (250) | ||||||||
Cash paid for business acquisition, net of cash received | 0 | (268) | 0 | ||||||||
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES | 60 | (251) | (211) | ||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from issuance of common stock | 446 | 416 | 360 | ||||||||
Payments for Repurchase of Common Stock | (6,834) | (348) | 0 | ||||||||
Cash dividends paid on common stock | (9,028) | (8,124) | (6,407) | ||||||||
Other | 41 | 72 | 51 | ||||||||
NET CASH FLOWS USED IN FINANCING ACTIVITIES | (15,375) | (7,984) | (5,996) | ||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 2,560 | 407 | (183) | ||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | $ 715 | $ 308 | 715 | 308 | 491 | ||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ 3,275 | $ 715 | $ 3,275 | $ 715 | $ 308 |