Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2023 | May 03, 2023 | |
Entity Information | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2023 | |
Document Transition Report | false | |
Entity File Number | 1-15319 | |
Entity Registrant Name | DIVERSIFIED HEALTHCARE TRUST | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 04-3445278 | |
Entity Address, Address Line One | Two Newton Place, 255 Washington Street, Suite 300, | |
Entity Address, City or Town | Newton | |
Entity Address, State or Province | MA | |
Entity Address, Postal Zip Code | 02458-1634 | |
City Area Code | 617 | |
Local Phone Number | 796 - 8350 | |
Title Of Each Class | Common Shares of Beneficial Interest | |
Trading Symbol(s) | DHC | |
Name Of Each Exchange On Which Registered | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Smaller Reporting Company | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding (in shares) | 239,682,467 | |
Entity Central Index Key | 0001075415 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
5.625% Senior Notes due 2042 | ||
Entity Information | ||
Title Of Each Class | 5.625% Senior Notes due 2042 | |
Trading Symbol(s) | DHCNI | |
Name Of Each Exchange On Which Registered | NASDAQ | |
6.25% Senior Notes due 2046 | ||
Entity Information | ||
Title Of Each Class | 6.25% Senior Notes due 2046 | |
Trading Symbol(s) | DHCNL | |
Name Of Each Exchange On Which Registered | NASDAQ |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | |
Real estate properties: | |||
Land | $ 666,797 | $ 668,918 | |
Buildings and improvements | 6,056,766 | 6,023,625 | |
Total real estate properties, gross | 6,723,563 | 6,692,543 | |
Accumulated depreciation | (1,878,997) | (1,828,352) | |
Total real estate properties, net | 4,844,566 | 4,864,191 | |
Investments in unconsolidated joint ventures | 153,419 | 155,477 | |
Assets of properties held for sale | 0 | 385 | |
Cash and cash equivalents | 380,117 | 658,065 | |
Restricted cash | 2,552 | [1] | 30,237 |
Acquired real estate leases and other intangible assets, net | 42,045 | 45,351 | |
Other assets, net | 244,031 | 248,387 | |
Total assets | 5,666,730 | 6,002,093 | |
Liabilities and Shareholders' Equity | |||
Credit facility | 450,000 | 700,000 | |
Senior unsecured notes, net | 2,318,907 | 2,317,700 | |
Secured debt and finance leases, net | 29,574 | 30,177 | |
Accrued interest | 31,957 | 29,417 | |
Other liabilities | 252,473 | 286,188 | |
Total liabilities | 3,082,911 | 3,363,482 | |
Commitments and contingencies | |||
Shareholders' equity: | |||
Common shares of beneficial interest, $.01 par value: 300,000,000 shares authorized, 239,682,467 and 239,694,842 shares issued and outstanding, respectively | 2,397 | 2,397 | |
Additional paid in capital | 4,617,294 | 4,617,031 | |
Cumulative net income | 2,019,192 | 2,071,850 | |
Cumulative distributions | (4,055,064) | (4,052,667) | |
Total shareholders' equity | 2,583,819 | 2,638,611 | |
Total liabilities and shareholders' equity | $ 5,666,730 | $ 6,002,093 | |
[1]As of March 31, 2022, restricted cash consisted of proceeds from the sale of joint venture interests and proceeds from the sale of properties to joint ventures held as collateral pursuant to the agreement governing our credit facility, or our credit agreement. Subsequently, these funds were used to pay for approved expenditures in accordance with our credit agreement. Restricted cash also consists of amounts escrowed for real estate taxes, insurance and capital expenditures at certain of our mortgaged properties. |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Common shares of beneficial interest, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common shares of beneficial interest, shares authorized (in shares) | 300,000,000 | 300,000,000 |
Common shares of beneficial interest, shares issued (in shares) | 239,682,467 | 239,694,842 |
Common shares of beneficial interest, shares outstanding (in shares) | 239,682,467 | 239,694,842 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenues: | ||
Revenues | $ 346,030 | $ 310,733 |
Expenses: | ||
Property operating expenses | 286,080 | 268,742 |
Depreciation and amortization | 64,800 | 57,259 |
General and administrative | 5,873 | 7,285 |
Acquisition and certain other transaction related costs | 93 | 928 |
Impairment of assets | 5,925 | 0 |
Total expenses | 362,771 | 334,214 |
Gain on sale of properties | 1,233 | 327,794 |
Gains and losses on equity securities, net | 8,126 | (8,553) |
Interest and other income | 4,195 | 395 |
Interest expense (including net amortization of debt premiums, discounts and issuance costs of $2,074 and $2,472, respectively) | (47,780) | (57,131) |
Loss on modification or early extinguishment of debt | (1,075) | (483) |
(Loss) income before income tax benefit (expense) and equity in net (losses) earnings of investees | (52,042) | 238,541 |
Income tax benefit (expense) | 31 | (1,472) |
Equity in net (losses) earnings of investees | (647) | 3,354 |
Net (loss) income | $ (52,658) | $ 240,423 |
Weighted average common shares outstanding (basic) (in shares) | 238,589 | 238,149 |
Weighted average common shares outstanding (diluted) (in shares) | 238,589 | 238,198 |
Per common share amounts (basic and diluted): | ||
Net (loss) income - basic (in dollars per share) | $ (0.22) | $ 1.01 |
Net (loss) income - diluted (in dollars per share) | $ (0.22) | $ 1.01 |
Affiliated Entity | ||
Expenses: | ||
Equity in net (losses) earnings of investees | $ (647) | $ 3,354 |
Rental income | ||
Revenues: | ||
Revenues | 66,438 | 65,285 |
Residents fees and services | ||
Revenues: | ||
Revenues | $ 279,592 | $ 245,448 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Statement [Abstract] | ||
Net amortization of debt premiums, discounts and issuance costs | $ 2,074 | $ 2,472 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Shares | Additional Paid In Capital | Cumulative Net Income | Cumulative Distributions |
Beginning balance at Dec. 31, 2021 | $ 2,662,390 | $ 2,390 | $ 4,615,475 | $ 2,087,624 | $ (4,043,099) |
Beginning balance (in shares) at Dec. 31, 2021 | 238,994,894 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | 240,423 | 240,423 | |||
Distributions | (2,390) | (2,390) | |||
Share grants | 318 | 318 | |||
Share repurchases | (5) | (5) | |||
Share repurchases (in shares) | (1,698) | ||||
Share forfeitures | (3) | (3) | |||
Share forfeitures (in shares) | (4,900) | ||||
Ending balance at Mar. 31, 2022 | 2,900,733 | $ 2,390 | 4,615,785 | 2,328,047 | (4,045,489) |
Ending balance (in shares) at Mar. 31, 2022 | 238,988,296 | ||||
Beginning balance at Dec. 31, 2022 | $ 2,638,611 | $ 2,397 | 4,617,031 | 2,071,850 | (4,052,667) |
Beginning balance (in shares) at Dec. 31, 2022 | 239,694,842 | 239,694,842 | |||
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | $ (52,658) | (52,658) | |||
Distributions | (2,397) | (2,397) | |||
Share grants | 270 | 270 | |||
Share repurchases | (6) | (6) | |||
Share repurchases (in shares) | (5,975) | ||||
Share forfeitures | (1) | (1) | |||
Share forfeitures (in shares) | (6,400) | ||||
Ending balance at Mar. 31, 2023 | $ 2,583,819 | $ 2,397 | $ 4,617,294 | $ 2,019,192 | $ (4,055,064) |
Ending balance (in shares) at Mar. 31, 2023 | 239,682,467 | 239,682,467 |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Cash flows from operating activities: | ||
Net (loss) income | $ (52,658) | $ 240,423 |
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities: | ||
Depreciation and amortization | 64,800 | 57,259 |
Net amortization of debt premiums, discounts and issuance costs | 2,074 | 2,472 |
Straight line rental income | (2,448) | (1,745) |
Amortization of acquired real estate leases | (311) | 105 |
Loss on modification or early extinguishment of debt | 1,075 | 483 |
Impairment of assets | 5,925 | 0 |
Gain on sale of properties | (1,233) | (327,794) |
Gains and losses on equity securities, net | (8,126) | 8,553 |
Other non-cash adjustments, net | (674) | (628) |
Unconsolidated joint venture distributions | 1,411 | 2,720 |
Equity in net losses (earnings) of investees | 647 | (3,354) |
Change in assets and liabilities: | ||
Deferred leasing costs, net | (1,954) | (2,568) |
Other assets | 15,499 | 21,326 |
Accrued interest | 2,540 | 15,734 |
Other liabilities | (20,525) | (20,250) |
Net cash provided by (used in) operating activities | 6,042 | (7,264) |
Cash flows from investing activities: | ||
Real estate improvements | (60,292) | (55,791) |
Proceeds from sale of properties, net | 3,548 | 252 |
Proceeds from sale of properties to joint venture, net | 0 | 643,892 |
Net cash (used in) provided by investing activities | (56,744) | 588,353 |
Cash flows from financing activities: | ||
Repayments of borrowings on credit facility | (250,000) | (100,000) |
Repayment of other debt | (538) | (838) |
Payment of debt issuance costs | (1,990) | (2,805) |
Repurchase of common shares | (6) | (5) |
Distributions to shareholders | (2,397) | (2,390) |
Net cash used in financing activities | (254,931) | (106,038) |
(Decrease) increase in cash and cash equivalents and restricted cash | (305,633) | 475,051 |
Cash and cash equivalents and restricted cash at beginning of period | 688,302 | 1,016,945 |
Cash and cash equivalents and restricted cash at end of period | $ 382,669 | $ 1,491,996 |
CONDENSED CONSOLIDATED STATEM_5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Supplemental (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Supplemental cash flow information: | ||
Interest paid | $ 43,166 | $ 38,925 |
Income taxes paid | 0 | 50 |
Non-cash investing activities: | ||
Receivable from AlerisLife Inc. tender offer | 14,006 | 0 |
Real estate, net | 0 | (355,669) |
Real estate improvements accrued, not paid | $ 20,195 | $ 20,645 |
CONDENSED CONSOLIDATED STATEM_6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Cash and Restricted Cash (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Statement of Cash Flows [Abstract] | ||||||
Cash and cash equivalents | $ 380,117 | $ 658,065 | $ 732,058 | |||
Restricted cash | 2,552 | [1] | 30,237 | 759,938 | [1] | |
Total cash and cash equivalents and restricted cash shown in our condensed consolidated statements of cash flows | $ 382,669 | $ 688,302 | $ 1,491,996 | $ 1,016,945 | ||
[1]As of March 31, 2022, restricted cash consisted of proceeds from the sale of joint venture interests and proceeds from the sale of properties to joint ventures held as collateral pursuant to the agreement governing our credit facility, or our credit agreement. Subsequently, these funds were used to pay for approved expenditures in accordance with our credit agreement. Restricted cash also consists of amounts escrowed for real estate taxes, insurance and capital expenditures at certain of our mortgaged properties. |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying condensed consolidated financial statements of Diversified Healthcare Trust and its subsidiaries, or we, us, or our, are unaudited. Certain information and disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2022, or our Annual Report. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim period have been included. All intercompany transactions and balances with or among our consolidated subsidiaries have been eliminated. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in our condensed consolidated financial statements include purchase price allocations, useful lives of fixed assets and impairments of real estate and intangible assets. We have been, are currently, and expect in the future to be involved in claims, lawsuits, and regulatory and other governmental audits, investigations and proceedings arising in the ordinary course of our business, some of which may involve material amounts. Also, the defense and resolution of these claims, lawsuits, and regulatory and other governmental audits, investigations and proceedings may require us to incur significant expense. We account for claims and litigation losses in accordance with the Financial Accounting Standards Board Accounting Standards Codification Topic 450, Contingencies , or ASC 450. Under ASC 450, loss contingency provisions are recorded for probable and estimable losses at our best estimate of a loss or, when a best estimate cannot be made, at our estimate of the minimum loss. These estimates are often developed prior to knowing the amount of the ultimate loss, require the application of considerable judgment, and are refined as additional information becomes known. Accordingly, we are often initially unable to develop a best estimate of loss and therefore the estimated minimum loss amount, which could be zero, is recorded; and then, as information becomes known, the minimum loss amount is updated, as appropriate. A minimum or best estimate amount may be increased or decreased when events result in a changed expectation. Going Concern The senior living industry has been adversely affected by the continuing impact of the COVID-19 pandemic as well as the current economic and market conditions. These conditions continue to have a significant negative impact on our results of operations, financial position and cash flows. Although there have been signs of recovery and increased demand recently when compared to the low levels during the COVID-19 pandemic, we cannot be sure when or if the senior housing business will return to historic pre-pandemic levels. To mitigate the effects of the slow recovery coming from the COVID-19 pandemic and the increased variability in operating cash flows from our senior housing operating portfolio, or SHOP, segment, we continue to work with our senior living operators to manage costs, especially labor costs, and to increase rates and occupancy. In order to increase the probability of a recovery of our cash flows, we have continued to invest capital in our SHOP segment, which has reduced our cash balances since the filing of our Annual Report on March 1, 2023. Our ratio of consolidated income available for debt service to debt service was below the 1.5x incurrence requirement under our credit agreement and our public debt covenants as of March 31, 2023, and we cannot be certain how long this ratio will remain below 1.5x. We are unable to issue any debt until this ratio is at or above 1.5x on a pro forma basis. As of March 31, 2023, we had $380,117 of cash and cash equivalents and $700,000 of outstanding debt due within one year from the date of issuance of these financial statements, or May 8, 2023. This included $450,000 in outstanding borrowings under our credit facility, which matures on January 15, 2024. Our credit facility is secured by 61 properties which had an appraised value in excess of $1,300,000 based on appraisals completed to secure our credit facility. In addition to our credit facility maturity in January of 2024, we also have $250,000 of senior notes that mature on May 1, 2024. Based on the challenges described above, as well as our reduced cash balances, additional capital commitments in both our Office Portfolio and SHOP segments and upcoming debt maturities, we have concluded that there is substantial doubt about our ability to continue as a going concern for at least one year from the date of issuance of these financial statements, or May 8, 2023. As described below, we have entered into an agreement to merge with and into Office Properties Income Trust, or OPI. The combined company is expected to be in compliance with its financial covenants following the closing of the merger, which is expected to provide the combined company with increased access to debt capital. While we believe this transaction will alleviate the substantial doubt about our ability to continue as a going concern, we cannot provide assurance that the merger will close on the contemplated terms or timeline or at all. If the merger does not close, we will seek to raise additional capital, but we are limited in the type of financings we can pursue as we cannot issue any debt, as described above. Due to deteriorating capital market conditions, we do not believe it is probable as of the date of issuance of these financial statements, or May 8, 2023, that we will raise sufficient capital to meet our upcoming contractual commitments. As of May 8, 2023, we cannot demonstrate that our management's plans to alleviate substantial doubt about our ability to continue as a going concern will be probable in mitigating the conditions that raise the substantial doubt because our plan to merge with OPI is subject to shareholder and other customary approvals and our potential plan to raise rescue capital is subject to market conditions beyond our control. Our condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty. Pending Merger with Office Properties Income Trust On April 11, 2023, we and OPI entered into an Agreement and Plan of Merger, or the Merger Agreement, pursuant to which, on the terms and subject to the satisfaction or waiver of the conditions thereof, we will be merged with and into OPI, with OPI continuing as the surviving entity in the merger, or the Merger. Pursuant to the terms and subject to the conditions and limitations set forth in the Merger Agreement, at the date and time the Merger becomes effective, or the Effective Time, each of our common shares of beneficial interest, $.01 par value per share, or our common shares, issued and outstanding as of immediately prior to the Effective Time will be automatically converted into the right to receive 0.147 (such ratio, the Exchange Ratio) common shares of beneficial interest, $.01 par value per share, of OPI, or the OPI Common Shares, subject to adjustment for certain reclassifications, distributions, recapitalizations or similar transactions and other exceptional distributions as described in the Merger Agreement, with cash paid in lieu of fractional shares. At the Effective Time, any outstanding unvested common share awards under our equity compensation plan will be converted into an award under OPI’s equity compensation plan, subject to substantially similar vesting requirements and other terms and conditions, of a number of OPI Common Shares determined by multiplying the number of our unvested common shares subject to such award by the Exchange Ratio (rounded down to the nearest whole number). Other than as provided in the Merger Agreement, the Exchange Ratio is fixed and will not be adjusted to reflect changes in the market price of our common shares or the OPI Common Shares prior to the Effective Time. The OPI Common Shares issued and outstanding immediately prior to the Effective Time will remain issued and outstanding common shares of beneficial ownership of the surviving entity following the Merger. OPI expects to change its name from “Office Properties Income Trust” to “Diversified Properties Trust” at the Effective Time. The transactions contemplated by the Merger Agreement and the terms thereof were evaluated, negotiated and recommended to our Board of Trustees, or our Board, by a special committee of our Board, or the DHC Special Committee, and to OPI’s board of trustees, or the OPI Board, by a special committee of OPI’s Board, or the OPI Special Committee, each consisting of disinterested, independent trustees of us and OPI, respectively. Following the recommendations of the DHC Special Committee and the OPI Special Committee, our Board and the OPI Board each approved the Merger Agreement and the transactions contemplated thereby and resolved to recommend that our and OPI's shareholders, respectively, vote in favor of approval of the Merger and the transactions contemplated thereby. Our shareholders will be asked to vote on the approval of the Merger and related matters at a special meeting of our shareholders. The consummation of the Merger is subject to the satisfaction or waiver of certain closing conditions, including, among others: (1) the approval of the Merger by the affirmative vote of at least a majority of all the votes entitled to be cast by holders of our outstanding common shares at the meeting held for that purpose; (2) the approval of the Merger by the affirmative vote of at least a majority of all the votes entitled to be cast by holders of outstanding OPI Common Shares at the meeting held for that purpose; (3) the approval of the issuance of the OPI Common Shares to be issued in the Merger, or the Share Issuance, by the affirmative vote of at least a majority of all votes cast by holders of outstanding OPI Common Shares at the meeting held for that purpose; (4) the absence of any statute, rule or regulation by any governmental entity of competent jurisdiction or any temporary, preliminary or permanent judgment, order or decree by any court of competent jurisdiction which would prohibit or make illegal or prevent the consummation of the Merger or any of the transactions contemplated by the Merger Agreement; (5) the effectiveness of the registration statement on Form S-4, or the Form S-4, to be filed by OPI with the Securities and Exchange Commission, or the SEC, in connection with the Share Issuance; (6) the approval (subject to notice of issuance) of The Nasdaq Stock Market LLC, or Nasdaq, of the listing of the OPI Common Shares to be issued in the Merger; (7) the extension or replacement of OPI’s existing revolving credit facility, on terms that, among other things, would not be reasonably likely to be materially adverse to the business, operations or financial condition of OPI after giving effect to the Merger and would not delay or prevent the consummation of the Merger; (8) the receipt of certain tax opinions by us and OPI; and (9) the other party’s representations and warranties being accurate (subject to certain customary materiality exceptions) and the other party having performed or complied in all material respects with its agreements and covenants in the Merger Agreement. The Merger Agreement contains certain customary representations, warranties and covenants, including covenants providing that we and OPI will use reasonable best efforts to conduct our and its respective businesses in all material respects in the ordinary course during the period between the execution of the Merger Agreement and the earlier of the Effective Time or the termination of the Merger Agreement, and to refrain from taking certain types of actions without the other party’s consent during the period between the execution of the Merger Agreement and the earlier of the Effective Time or the termination of the Merger Agreement, subject in each case to specified exceptions. |
Real Estate Investments
Real Estate Investments | 3 Months Ended |
Mar. 31, 2023 | |
Real Estate [Abstract] | |
Real Estate Investments | Real Estate Investments As of March 31, 2023, we wholly owned 376 properties located in 36 states and Washington, D.C. and we owned an equity interest in each of two unconsolidated joint ventures that own medical office and life science properties located in five states. Joint Venture Activities: As of March 31, 2023, we had equity investments in joint ventures as follows: Joint Venture DHC Ownership DHC Carrying Value of Investment at March 31, 2023 Number of Properties Location Square Feet Seaport Innovation LLC 10% $ 104,764 1 MA 1,134,479 The LSMD Fund REIT LLC 20% 48,655 10 CA, MA, NY, TX, WA 1,068,763 $ 153,419 11 2,203,242 The following table provides a summary of the mortgage debts of these joint ventures: Joint Venture Coupon Rate Maturity Date Principal Balance at March 31, 2023 (1) Mortgage Notes Payable (secured by one property in Massachusetts) (2) 3.53% 8/6/2026 $ 620,000 Mortgage Notes Payable (secured by nine properties in five states) (3) 3.46% 2/11/2032 189,800 Mortgage Notes Payable (secured by one property in California) (3) (4) 5.90% 2/9/2024 266,825 4.10% $ 1,076,625 (1) Amounts are not adjusted for our minority equity interest. (2) Following the deconsolidation in December 2021 of the net assets of an unconsolidated joint venture that owns a life science property located in Boston, Massachusetts, or the Seaport JV, we no longer include this $620,000 of secured debt financing in our condensed consolidated balance sheet; however, we continue to provide certain guaranties on this debt. (3) The debt securing these properties is non-recourse to us. (4) The maturity date of February 9, 2024 is subject to three, one year extension options and requires interest to be paid at an annual rate based on the secured overnight financing rate, or SOFR, plus a premium of 1.90%. The interest rate is as of March 31, 2023. This joint venture has also purchased an interest rate cap through February 2024 with a SOFR strike rate equal to 4.00%. In December 2021, we sold an additional 35% equity interest from our then remaining 55% equity interest in the Seaport JV to another third party institutional investor for $378,000, before closing costs and other adjustments. Effective as of the date of the sale, we deconsolidated this joint venture and we now account for this joint venture using the equity method of accounting under the fair value option. Prior to the deconsolidation of the net assets of this joint venture, the joint venture investor's interest in this consolidated entity was reflected as noncontrolling interest in our consolidated financial statements. In June 2022, we sold an additional 10% equity interest from our then remaining 20% equity interest in the Seaport JV to an existing joint venture investor for $108,000, before closing costs and other adjustments. After giving effect to these sales, we continue to own a 10% equity interest in this joint venture. Our initial investment amount was based on a property valuation of $1,700,000, less $620,000 of existing mortgage debts on the property that this joint venture assumed. See Note 5 for more information regarding the valuation of our investment in this joint venture. In January 2022, we entered into a joint venture with two unrelated third party institutional investors for 10 medical office and life science properties we owned, or the LSMD JV. We sold equity interests in this joint venture to those investors for aggregate proceeds, before closing costs and other adjustments, of approximately $653,300. We deconsolidated the net assets of these properties effective as of the date of the sale and recognized a net gain on sale of $327,542 related to this transaction during the three months ended March 31, 2022, which is included in gain on sale of properties in our condensed consolidated statements of comprehensive income (loss). The equity interests that the investors acquired from us equaled 41% and 39%, respectively, of the total equity interests in the joint venture and we retained a 20% equity interest in the joint venture. Following the sale, we account for this joint venture using the equity method of accounting under the fair value option. The initial investment amounts were based upon a property valuation of approximately $702,500, less approximately $456,600 of secured debt on the properties incurred by this joint venture. See Note 5 for more information regarding the valuation of our investment in this joint venture. Acquisitions and Dispositions: During the three months ended March 31, 2023, we sold three properties for an aggregate sales price of $2,800, excluding closing costs, as presented in the table below. The sales of these properties do not represent significant dispositions, individually or in the aggregate, and we do not believe these sales represent a strategic shift in our business. As a result, the results of operations for these properties are included in continuing operations through the date of sale of such properties in our condensed consolidated statements of comprehensive income (loss). Date of Sale Location Type of Property Number of Properties Sales Price (1) Gain on Sale February 2023 Pennsylvania and South Carolina Senior Living 3 $ 2,800 $ 293 (1) Sales price excludes closing costs. During the three months ended March 31, 2023, we recognized a gain of $940 related to the sales of skilled nursing bed licenses at certain of our senior living communities. We did not acquire any properties during the three months ended March 31, 2023. Impairment: We regularly evaluate our assets for indicators of impairment. Impairment indicators may include declining tenant or resident occupancy, weak or declining profitability from the property, decreasing tenant cash flows or liquidity, our decision to dispose of an asset before the end of its estimated useful life, and legislative, market or industry changes that could permanently reduce the value of an asset. If indicators of impairment are present, we evaluate the carrying value of the affected assets by comparing it to the expected future undiscounted cash flows to be generated from those assets. The future cash flows are subjective and are based in part on assumptions regarding hold periods, market rents and terminal capitalization rates. If the sum of these expected future cash flows is less than the carrying value, we reduce the net carrying value of the asset to its estimated fair value. During the three months ended March 31, 2023, we recorded impairment charges of $2,308 to adjust the carrying value of one medical office property and $3,617 to adjust the carrying value of one senior living community to their respective estimated fair value. No material impairment charges were recorded on held and used properties during the three months ended March 31, 2022. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Leases | Leases We are a lessor of medical office and life science properties, senior living communities and other healthcare related properties. Our leases provide our tenants with the contractual right to use and economically benefit from all of the premises demised under the leases; therefore, we have determined to evaluate our leases as lease arrangements. Our leases provide for base rent payments and, in addition, may include variable payments. Rental income from operating leases, including any payments derived by index or market based indices, is recognized on a straight line basis over the lease term when we have determined that the collectability of substantially all of the lease payments is probable. Some of our leases have options to extend or terminate the lease exercisable at the option of our tenants, which are considered when determining the lease term. We increased rental income to record revenue on a straight line basis by $2,448 and $1,745 for the three months ended March 31, 2023 and 2022, respectively. Rents receivable, excluding receivables related to our properties classified as held for sale, if any, include $78,811 and $76,363 of straight line rent receivables at March 31, 2023 and December 31, 2022, respectively, and are included in other assets, net in our condensed consolidated balance sheets. We do not include in our measurement of our lease receivables certain variable payments, including changes in the index or market based indices after the inception of the lease, certain tenant reimbursements and other income until the specific events that trigger the variable payments have occurred. Such payments totaled $11,986 and $10,708 for the three months ended March 31, 2023 and 2022, respectively, of which tenant reimbursements totaled $11,924 and $10,663, respectively. Right of Use Asset and Lease Liability . For leases where we are the lessee, we recognized a right of use asset and a lease liability equal to the present value of the minimum lease payments with rental payments being applied to the lease liability and the right of use asset being amortized over the term of the lease. The values of the right of use assets and related liabilities representing our future obligation under the respective lease arrangements for which we are the lessee were $25,729 and $26,110, respectively, as of March 31, 2023, and $26,508 and $26,889, respectively, as of December 31, 2022. The right of use assets and related lease liabilities are included within other assets, net other liabilities |
Indebtedness
Indebtedness | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
Indebtedness | Indebtedness Our principal debt obligations, excluding any debt obligations of our joint ventures, at March 31, 2023 were: (1) $450,000 of outstanding borrowings under our credit facility; (2) $2,350,000 outstanding principal amount of senior unsecured notes; and (3) $24,539 aggregate principal amount of mortgage notes secured by two properties. These two mortgaged properties had a gross book value of $43,803 at March 31, 2023. We also had two properties subject to finance leases with lease obligations totaling $4,991 at March 31, 2023; these two properties had gross book value and accumulated depreciation of $42,235 and $19,353, respectively, at March 31, 2023, and $41,543 and $19,196, respectively, at December 31, 2022, and the finance leases expire in 2026. We have a $450,000 credit facility that is used for general business purposes. The maturity date of our credit facility is January 2024. As of March 31, 2023, our credit facility required interest to be paid on borrowings at the annual rate of 7.8%, plus a facility fee of $338 per quarter. The weighted average annual interest rates for borrowings under our credit facility were 7.6% and 2.9% for the three months ended March 31, 2023 and 2022, respectively. As of March 31, 2023 and May 3, 2023, we were fully drawn under our credit facility. In January 2023, pursuant to our credit agreement, we repaid $113,627 in outstanding borrowings under our credit facility and the facility commitments were reduced to $586,373. In February 2023, we and our lenders further amended our credit agreement. Pursuant to the amendment: • the waiver of the fixed charge coverage ratio covenant has been extended through the maturity date of our credit facility, or January 15, 2024; • the minimum liquidity requirement was decreased from $200,000 to $100,000; • the facility commitments were reduced from $586,373 to $450,000 following our repayment of $136,373 in then outstanding borrowings, and as a result of the reduction in commitments, we recorded a loss on modification or early extinguishment of debt of $1,075 for the three months ended March 31, 2023; • the feature of our credit facility permitting us to reborrow any repaid funds was eliminated; • we continue to have the ability to fund $400,000 of capital expenditures per year and we are restricted in our ability to acquire real property as defined in the credit agreement; • SOFR was established as the replacement benchmark rate in place of LIBOR to calculate interest payable on amounts outstanding under our credit facility, and the interest premium under our credit facility was increased by 40 basis points; and • we are required to repay outstanding amounts under our credit facility with excess cash flow, and certain financial covenants and restrictions on distributions to common shareholders, share repurchases, capital expenditures, acquiring additional properties and incurring additional indebtedness (in each case subject to various exceptions) will remain in place through the maturity date of our credit facility. Pursuant to our credit agreement, we pledged certain equity interests of subsidiaries owning properties to secure our obligations under our credit agreement and agreed to provide, and as of September 2021 had provided, first mortgage liens on 61 medical office and life science properties with an aggregate gross book value of real estate assets of $1,003,805 as of March 31, 2023 to secure our obligations, which pledges and/or mortgage liens may be removed or new ones may be added based on outstanding debt amounts, among other things. In April 2023, we prepaid a mortgage note secured by one of our senior living communities with an outstanding principal balance of approximately $14,565, a maturity date in June 2023 and an annual interest rate of 6.64%, using cash on hand. Our credit agreement and our senior unsecured notes indentures and their supplements provide for acceleration of payment of all amounts outstanding upon the occurrence and continuation of certain events of default, such as, in the case of our credit agreement, a change of control of us, as defined, which includes The RMR Group LLC, or RMR, ceasing to act as our business and property manager. Our senior unsecured notes indentures and their supplements and our credit agreement also contain covenants that restrict our ability to incur debts, including debts secured by mortgages on our properties, in excess of calculated amounts and require us to maintain various financial ratios, and our credit agreement contains covenants that restrict our ability to make distributions to our shareholders in certain circumstances. As of March 31, 2023, our ratio of consolidated income available for debt service to debt service was below the 1.5x incurrence requirement under our credit agreement and our public debt covenants as the effects of the slow recovery of our SHOP business from the COVID-19 pandemic, high inflation, rising interest rates, geopolitical risks and other economic, market and industry conditions continued to adversely impact our operations. We are unable to issue any debt until this ratio is at or above 1.5x on a pro forma basis. As of March 31, 2023, we believe we were in compliance with all of the other covenants under our senior unsecured notes indentures and their supplements, our credit agreement and our other debt obligations, subject to the waivers described above. Although we have taken steps to enhance our ability to maintain sufficient liquidity, including entering into the Merger Agreement, a delay in the completion of the Merger or failure to complete the Merger, and a protracted negative impact on the economy or the industries in which our properties and businesses operate resulting from high inflation, rising or sustained high interest rates, geopolitical risks or other economic, market or industry conditions, including downturns or recessions, may cause increased pressure on our ability to satisfy financial and other covenants. If our operating results and financial condition are significantly negatively impacted by economic conditions or otherwise, we may fail to satisfy covenants and conditions under our credit agreement or |
Fair Value of Assets and Liabil
Fair Value of Assets and Liabilities | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Assets and Liabilities | Fair Value of Assets and Liabilities The following table presents certain of our assets that are measured at fair value at March 31, 2023 and December 31, 2022, categorized by the level of inputs as defined in the fair value hierarchy under GAAP, used in the valuation of each asset. As of March 31, 2023 As of December 31, 2022 Description Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value Recurring Fair Value Measurements Assets: Investment in AlerisLife (Level 1) (1) $ — $ — $ 5,880 $ 5,880 Investment in unconsolidated joint venture (Level 3) (2) $ 104,764 $ 104,764 $ 104,697 $ 104,697 Investment in unconsolidated joint venture (Level 3) (3) $ 48,655 $ 48,655 $ 50,780 $ 50,780 Non-Recurring Fair Value Measurements Assets: Real estate properties at fair value (Level 3) (4) $ 6,000 $ 6,000 $ — $ — (1) On February 2, 2023, in connection with the proposed acquisition of AlerisLife Inc., or AlerisLife, by a subsidiary of ABP Trust, which is the controlling shareholder of The RMR Group Inc., or RMR Inc., we agreed to tender all of the 10,691,658 shares of common stock of AlerisLife, we owned at a price of $1.31 per share, and the acquisition was completed on March 20, 2023. Prior to March 20, 2023, these AlerisLife common shares were included in other assets, net in our condensed consolidated balance sheets, and were reported at fair value, which was based upon quoted market prices on Nasdaq (Level 1 inputs). During the three months ended March 31, 2023 and 2022, we recorded an unrealized gain of $8,126 and an unrealized loss of $8,553, respectively, which are included in gains and losses on equity securities, net in our condensed consolidated statements of comprehensive income (loss), to adjust the carrying value of our former investment in AlerisLife common shares to their fair value. See Note 10 for further information about our investment in AlerisLife. (2) The 10% equity interest we own in the Seaport JV is included in investments in unconsolidated joint ventures in our condensed consolidated balance sheet, and is reported at fair value, which is based on significant unobservable inputs (Level 3 inputs). The significant unobservable inputs used in the fair value analysis are a discount rate of 7.00%, an exit capitalization rate of 6.00%, a holding period of 10 years and market rents. The assumptions made in the fair value analysis are based on the location, type and nature of the property, and current and anticipated market conditions, which are derived from appraisers. See Note 2 for further information regarding this joint venture. (3) The 20% equity interest we own in the LSMD JV is included in investments in unconsolidated joint ventures in our condensed consolidated balance sheet, and is reported at fair value, which is based on significant unobservable inputs (Level 3 inputs). The significant unobservable inputs used in the fair value analysis are discount rates of between 6.00% and 7.25%, exit capitalization rates of between 4.50% and 7.00%, holding periods of 10 years and market rents. The assumptions we made in the fair value analysis are based on the location, type and nature of each property, and current and anticipated market conditions, which are derived from appraisers. See Note 2 for further information regarding this joint venture. (4) During the three months ended March 31, 2023, we recorded impairment charges of $3,617 to reduce the carrying value of one of our senior living communities to its estimated fair value of $3,500 based upon the market comparison approach, which utilizes recent transactions. During the three months ended March 31, 2023, we also recorded impairment charges of $2,308 to reduce the carrying value of one of our medical office properties to its estimated fair value of $2,500 based upon the income approach and unobservable inputs such as estimated market rent, operating expense assumptions, vacancy data and capitalization rates. The valuation techniques and significant unobservable inputs used in the valuation of these properties are considered Level 3 inputs as defined in the fair value hierarchy under GAAP. In addition to the assets described in the table above, our financial instruments at March 31, 2023 and December 31, 2022 included cash and cash equivalents, restricted cash, certain other assets, our credit facility, senior unsecured notes, secured debt and finance leases and certain other unsecured obligations and liabilities. The fair values of these financial instruments approximated their carrying values in our condensed consolidated financial statements as of such dates, except as follows: As of March 31, 2023 As of December 31, 2022 Description Carrying Amount (1) Estimated Fair Value Carrying Amount (1) Estimated Fair Value Senior unsecured notes, 4.750% coupon rate, due 2024 $ 249,698 $ 225,153 $ 249,628 $ 211,250 Senior unsecured notes, 9.750% coupon rate, due 2025 496,146 479,980 495,710 478,985 Senior unsecured notes, 4.750% coupon rate, due 2028 493,791 337,550 493,473 284,375 Senior unsecured notes, 4.375% coupon rate, due 2031 493,201 359,530 492,986 317,130 Senior unsecured notes, 5.625% coupon rate, due 2042 342,660 178,640 342,565 151,200 Senior unsecured notes, 6.250% coupon rate, due 2046 243,411 133,800 243,338 115,300 Secured debts (2) 29,574 28,089 30,177 28,275 $ 2,348,481 $ 1,742,742 $ 2,347,877 $ 1,586,515 (1) Includes unamortized net debt issuance costs, premiums and discounts. (2) We assumed certain of these secured debts in connection with our acquisition of certain properties. We recorded the assumed mortgage notes at estimated fair value on the date of acquisition and we are amortizing the fair value adjustments, if any, to interest expense over the respective terms of the mortgage notes to adjust interest expense to the estimated market interest rates as of the date of acquisition. We estimated the fair values of our two issuances of senior unsecured notes due 2042 and 2046 based on the closing price on Nasdaq (Level 1 inputs) as of March 31, 2023 and December 31, 2022. We estimated the fair values of our four issuances of senior unsecured notes due 2024, 2025, 2028 and 2031 using an average of the bid and ask price on Nasdaq on or about March 31, 2023 and December 31, 2022 (Level 2 inputs as defined in the fair value hierarchy under GAAP). We estimated the fair values of our secured debts by using discounted cash flows analyses and currently prevailing market terms as of the measurement date (Level 3 inputs as defined in the fair value hierarchy under GAAP). Because Level 3 inputs are unobservable, our estimated fair values may differ materially from the actual fair values. |
Shareholders' Equity
Shareholders' Equity | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Shareholders' Equity | Shareholders' Equity Common Share Purchases: During the three months ended March 31, 2023, we purchased an aggregate of 5,975 of our common shares, valued at a weighted average share price of $0.92 per common share, from certain former officers and employees of RMR in satisfaction of tax withholding and payment obligations in connection with the vesting of prior awards of our common shares. Distributions: During the three months ended March 31, 2023, we declared and paid quarterly distributions to common shareholders as follows: Declaration Date Record Date Payment Date Distribution Per Share Total Distributions January 12, 2023 January 23, 2023 February 16, 2023 $ 0.01 $ 2,397 On April 13, 2023, we declared a quarterly distribution to common shareholders of record on April 24, 2023 of $0.01 per share, or approximately $2,397. We expect to pay this distribution on or about May 18, 2023. |
Segment Reporting
Segment Reporting | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment ReportingWe operate in, and report financial information for, the following two segments: Office Portfolio and SHOP. We aggregate each of these two reporting segments based on their similar operating and economic characteristics. Our Office Portfolio segment consists of medical office properties leased to medical providers and other medical related businesses, as well as life science properties leased to biotech laboratories and other similar tenants. Our SHOP segment consists of managed senior living communities that provide short term and long term residential living and, in some instances, care and other services for residents where we pay fees to managers to operate the communities.We also report “non-segment” operations, which consists of triple net leased senior living communities that are leased to third party operators from which we receive rents and wellness centers, which we do not consider to be sufficiently material to constitute a separate reporting segment, and any other income or expenses that are not attributable to a specific reporting segment. For the Three Months Ended March 31, 2023 Office Portfolio SHOP Non-Segment Consolidated Revenues: Rental income $ 57,022 $ — $ 9,416 $ 66,438 Residents fees and services — 279,592 — 279,592 Total revenues 57,022 279,592 9,416 346,030 Expenses: Property operating expenses 23,515 262,329 236 286,080 Depreciation and amortization 20,035 42,152 2,613 64,800 General and administrative — — 5,873 5,873 Acquisition and certain other transaction related costs — — 93 93 Impairment of assets 2,308 3,617 — 5,925 Total expenses 45,858 308,098 8,815 362,771 Gain on sale of properties — 1,233 — 1,233 Gains on equity securities, net — — 8,126 8,126 Interest and other income — — 4,195 4,195 Interest expense (109) (271) (47,400) (47,780) Loss on modification or early extinguishment of debt — — (1,075) (1,075) Income (loss) before income tax benefit and equity in net losses of investees 11,055 (27,544) (35,553) (52,042) Income tax benefit — — 31 31 Equity in net losses of investees (647) — — (647) Net income (loss) $ 10,408 $ (27,544) $ (35,522) $ (52,658) As of March 31, 2023 Office Portfolio SHOP Non-Segment Consolidated Total assets $ 1,954,075 $ 3,153,704 $ 558,951 $ 5,666,730 For the Three Months Ended March 31, 2022 Office Portfolio SHOP Non-Segment Consolidated Revenues: Rental income $ 54,997 $ — $ 10,288 $ 65,285 Residents fees and services — 245,448 — 245,448 Total revenues 54,997 245,448 10,288 310,733 Expenses: Property operating expenses 23,447 245,295 — 268,742 Depreciation and amortization 18,390 35,983 2,886 57,259 General and administrative — — 7,285 7,285 Acquisition and certain other transaction related costs — — 928 928 Total expenses 41,837 281,278 11,099 334,214 Gain on sale of properties 327,542 252 — 327,794 Losses on equity securities, net — — (8,553) (8,553) Interest and other income — 199 196 395 Interest expense (365) (494) (56,272) (57,131) Loss on modification or early extinguishment of debt — — (483) (483) Income (loss) before income tax expense and equity in net earnings of investees 340,337 (35,873) (65,923) 238,541 Income tax expense — — (1,472) (1,472) Equity in net earnings of investees 3,354 — — 3,354 Net income (loss) $ 343,691 $ (35,873) $ (67,395) $ 240,423 As of December 31, 2022 Office Portfolio SHOP Non-Segment Consolidated Total assets $ 1,967,244 $ 3,147,785 $ 887,064 $ 6,002,093 |
Senior Living Community Managem
Senior Living Community Management Agreements | 3 Months Ended |
Mar. 31, 2023 | |
Risks and Uncertainties [Abstract] | |
Senior Living Community Management Agreements | Senior Living Community Management Agreements Our managed senior living communities are operated by third parties pursuant to management agreements. Five Star Senior Living, or Five Star, which is an operating division of AlerisLife, manages many of our SHOP communities. Five Star manages these communities pursuant to an amended and restated master management agreement, or the Master Management Agreement, that we and Five Star are party to. AlerisLife guarantees the payment and performance of each of its applicable subsidiary's obligations under the applicable management agreements pursuant to an amended and restated guaranty agreement. In February 2022, we closed a senior living community that had previously been managed by Five Star. We are assessing opportunities to redevelop that property. This community was one of the 108 communities that we and Five Star agreed in 2021 to transition to other third party managers or close. As of December 31, 2021, we had transitioned the other 107 senior living communities, containing 7,340 living units, from Five Star to other third party managers. We incurred costs related to retention and other transition costs for these communities. For the three months ended March 31, 2022, we recorded $928 of these costs to acquisition and certain other transaction related costs in our condensed consolidated statements of comprehensive income (loss). In connection with ABP Trust’s acquisition of AlerisLife, as described in Note 10, we entered into a Consent and Amendment Agreement, or the Consent Agreement, on February 2, 2023, pursuant to which, among other things, we agreed to amend the Master Management Agreement. See Note 10 for further information regarding the acquisition of AlerisLife, including the related amendment to the Master Management Agreement. Our Senior Living Communities Managed by Five Star. Five Star managed 119 and 120 of our senior living communities as of March 31, 2023 and 2022, respectively. We lease our senior living communities that are managed by Five Star to our taxable REIT subsidiaries, or TRSs. We incurred management fees payable to Five Star of $10,014 and $8,932 for the three months ended March 31, 2023 and 2022, respectively. For the three months ended March 31, 2023 and 2022, $9,137 and $8,142, respectively, of the total management fees were expensed to property operating expenses in our condensed consolidated statements of comprehensive income (loss) and $877 and $790, respectively, were capitalized in our condensed consolidated balance sheets. The amounts capitalized are being depreciated over the estimated useful lives of the related capital assets. We incurred fees of $879 and $1,916 for the three months ended March 31, 2023 and 2022, respectively, with respect to rehabilitation services Five Star provided at our senior living communities that are payable by us. These amounts are included in property operating expenses in our condensed consolidated statements of comprehensive income (loss). We lease to Five Star space at certain of our senior living communities, which it uses to provide certain outpatient rehabilitation and wellness services. Our Senior Living Communities Managed by Other Third Party Managers. Several other third party managers managed 111 and 107 of our senior living communities as of March 31, 2023 and 2022, respectively. We lease our senior living communities that are managed by these third party managers to our TRSs. We incurred management fees payable to these third party managers of $5,238 and $5,108 for the three months ended March 31, 2023 and 2022, respectively. These amounts are included in property operating expenses in our condensed consolidated financial statements. The following table presents residents fees and services revenue from all of our managed senior living communities disaggregated by the type of contract and payer: Three Months Ended March 31, Revenue from contracts with customers: 2023 2022 Basic housing and support services $ 222,187 $ 192,874 Medicare and Medicaid programs 21,657 19,817 Private pay and other third party payer SNF services 35,748 32,757 Total residents fees and services $ 279,592 $ 245,448 |
Business and Property Managemen
Business and Property Management Agreements with RMR | 3 Months Ended |
Mar. 31, 2023 | |
Related Party Transactions [Abstract] | |
Business and Property Management Agreements with RMR | Business and Property Management Agreements with RMR We have no employees. The personnel and various services we require to operate our business are provided to us by RMR. We have two agreements with RMR to provide management services to us: (1) a business management agreement, which relates to our business generally; and (2) a property management agreement, which relates to the property level operations of many of our properties, including our medical office and life science properties, and major renovation or repositioning activities at our senior living communities that we may request RMR to manage from time to time. See Note 10 for further information regarding our relationship, agreements and transactions with RMR. We recognized net business management fees of $3,270 and $4,813 for the three months ended March 31, 2023 and 2022, respectively. Based on our common share total return, as defined in our business management agreement, as of each of March 31, 2023 and 2022, no estimated incentive fees are included in the net business management fees we recognized for the three months ended March 31, 2023 or 2022. The actual amount of annual incentive fees for 2023, if any, will be based on our common share total return as defined in our business management agreement, for the three-year period ending December 31, 2023, and will be payable in January 2024. We did not incur any incentive fee payable for the year ended December 31, 2022. We recognize business management and incentive fees in general and administrative expenses in our condensed consolidated statements of comprehensive income (loss). We recognized aggregate net property management and construction supervision fees of $1,992 and $2,391 for the three months ended March 31, 2023 and 2022, respectively. Of those amounts, for the three months ended March 31, 2023 and 2022, $1,463 and $1,349, respectively, of the total property management fees were expensed to property operating expenses in our condensed consolidated statements of comprehensive income (loss) and $529 and $1,042, respectively, were capitalized as building improvements in our condensed consolidated balance sheets. The amounts capitalized are being depreciated over the estimated useful lives of the related capital assets. We are generally responsible for all our operating expenses, including certain expenses incurred or arranged by RMR on our behalf. We are generally not responsible for payment of RMR's employment, office or administrative expenses incurred to provide management services to us, except for the employment and related expenses of RMR's employees assigned to work exclusively or partly at our properties, our share of the wages, benefits and other related costs of RMR's centralized accounting personnel, our share of RMR's costs for providing our internal audit function, or as otherwise agreed. Our property level operating expenses are generally incorporated into the rents charged to our tenants, including certain payroll and related costs incurred by RMR. We reimbursed RMR $3,533 and $2,964 for these expenses and costs for the three months ended March 31, 2023 and 2022, respectively. These amounts are included in property operating expenses or general and administrative expenses, as applicable, in our condensed consolidated statements of comprehensive income (loss) for these periods. Management Agreements Between Our Joint Ventures and RMR. We have two separate joint venture arrangements with third party institutional investors, the Seaport JV and the LSMD JV. We own a 10% equity interest in the Seaport JV and a 20% equity interest in the LSMD JV; from January 2022 until June 28, 2022, we owned a 20% equity interest in the Seaport JV. We initially entered into the Seaport JV in March 2017, and we entered into the LSMD JV in January 2022. RMR provides management services to both of these joint ventures. Our joint ventures are not our consolidated subsidiaries and, as a result, we are not obligated to pay management fees to RMR under our management agreements with RMR for the services it provides regarding the joint ventures. We wholly owned the 10 medical office and life science properties included in the LSMD JV until the contribution of these properties to the LSMD JV in January 2022, and we paid management fees to RMR for the management services it provided to us for those properties until the contribution of those properties to the LSMD JV. |
Related Person Transactions
Related Person Transactions | 3 Months Ended |
Mar. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Person Transactions | Related Person Transactions We have relationships and historical and continuing transactions with RMR, RMR Inc., AlerisLife (including Five Star) and others related to them, including other companies to which RMR or its subsidiaries provide management services and some of which have trustees, directors or officers who are also our Trustees or officers. RMR Inc. is the managing member of RMR. The Chair of our Board and one of our Managing Trustees, Adam D. Portnoy, is the sole trustee, an officer and the controlling shareholder of ABP Trust, which is the controlling shareholder of RMR Inc. and AlerisLife, the chair of the board of directors, a managing director and the president and chief executive officer of RMR Inc., an officer and employee of RMR and, until the acquisition of AlerisLife by ABP Trust on March 20, 2023, the chair of the board of directors and a managing director of AlerisLife, and currently the sole director of AlerisLife. Jennifer F. Francis, our other Managing Trustee and our President and Chief Executive Officer, and our Chief Financial Officer and Treasurer are also officers and employees of RMR. Jennifer B. Clark, our Secretary and former Managing Trustee, also serves as a managing director and the executive vice president, general counsel and secretary of RMR Inc., an officer and employee of RMR, an officer of ABP Trust, secretary of AlerisLife and, until March 20, 2023, a managing director of AlerisLife. Certain of AlerisLife's officers are officers and employees of RMR. Some of our Independent Trustees also serve as independent trustees or independent directors of other public companies to which RMR or its subsidiaries provide management services. Mr. Portnoy serves as the chair of the board and as a managing director or managing trustee of these companies. Other officers of RMR, including Ms. Clark, serve as managing trustees, managing directors or officers of certain of these companies. In addition, officers of RMR and RMR Inc. serve as our officers and officers of other companies to which RMR or its subsidiaries provide management services. AlerisLife. Until March 20, 2023, we were AlerisLife's largest stockholder, owning 10,691,658 of AlerisLife's common shares, or approximately 31.9% of AlerisLife's outstanding common shares, and ABP Acquisition LLC, or ABP Acquisition, a subsidiary of ABP Trust, together with ABP Trust, owned approximately 6.1% of AlerisLife's outstanding common shares. Five Star is an operating division of AlerisLife. Five Star manages certain of the senior living communities we own pursuant to the Master Management Agreement. RMR provides management services to both us and AlerisLife. On February 2, 2023, AlerisLife entered into an Agreement and Plan of Merger, or the ALR Merger Agreement, with ABP Acquisition and its wholly owned subsidiary, ABP Acquisition 2 LLC, or ABP Acquisition 2. Pursuant to the ALR Merger Agreement, ABP Acquisition 2 commenced a tender offer to acquire all of the outstanding AlerisLife common shares (other than the AlerisLife common shares held by ABP Trust, ABP Acquisition or their subsidiaries), at a price of $1.31 per share, net to the seller in cash, without interest, subject to any withholding of taxes, or the AlerisLife Transaction. Following the consummation of the tender offer, on March 20, 2023, ABP Acquisition 2 merged with and into AlerisLife, with AlerisLife as the surviving entity. In connection with the ALR Merger Agreement, on February 2, 2023, we entered into the Consent Agreement with the ABP Acquisition 2, ABP Acquisition, ABP Trust and Adam D. Portnoy, or, collectively, the ABP Parties. Pursuant to the Consent Agreement, we: (1) consented to AlerisLife’s granting of certain exceptions to the ownership restrictions set forth in its charter to the ABP Parties in connection with the AlerisLife Transaction, (2) waived any default under our Master Management Agreement arising or resulting from the AlerisLife Transaction, (3) agreed to tender all of the 10,691,658 AlerisLife common shares that we and our subsidiary owned, into the tender offer at the tender offer price, subject to the right, but not the obligation, to purchase, in a single private transaction, on or before December 31, 2023, a number of shares of common stock of the surviving entity in the AlerisLife Transaction constituting a percentage up to 31.9% of the then issued and outstanding shares of the common stock of the surviving entity based on the tender offer price and otherwise pursuant to a stockholders agreement to be entered into at the time of any such purchase on such terms as are negotiated and mutually agreed by the parties, and (4) agreed to amend the Master Management Agreement to eliminate any change of control default or event of default provisions effective upon the consummation of the AlerisLife Transaction. See Note 8 for further information regarding our relationships, agreements and transactions with AlerisLife (including Five Star) and Note 5 for further information regarding our investment in AlerisLife. Our Joint Ventures. In connection with our entering into the LSMD JV in January 2022, we paid mortgage escrow amounts and closing costs that were payable by that joint venture. Those costs totaled $8,612 as of March 31, 2023 and are included in other assets, net, in our condensed consolidated balance sheet. RMR provides management services to each of the Seaport JV and the LSMD JV. See Note 9 for further information regarding those management agreements with RMR. Our Manager, RMR. We have two agreements with RMR to provide management services to us. See Note 9 for further information regarding our management agreements with RMR. Leases with RMR. We lease office space to RMR in certain of our properties for RMR’s property management offices. Pursuant to our lease agreements with RMR, we recognized rental income from RMR for leased office space of $61 and $70 for the three months ended March 31, 2023 and 2022, respectively. For further information about these and other such relationships and certain other related person transactions, see our Annual Report. |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income TaxesWe have elected to be taxed as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, and, as such, are generally not subject to federal and most state income taxation on our operating income provided we distribute our taxable income to our shareholders and meet certain organization and operating requirements. We do, however, lease our managed senior living communities to our wholly owned TRSs that, unlike most of our subsidiaries, file a separate consolidated federal corporate income tax return and are subject to federal and state income taxes. Our consolidated income tax provision includes the income tax provision related to the operations of our TRSs and certain state income taxes we incur despite our taxation as a REIT. Our current income tax expense (or benefit) fluctuates from period to period based primarily on the timing of our income, including gains on the disposition of properties or losses in a particular quarter. For the three months ended March 31, 2023 and 2022, we recognized income tax benefit of $31 and expense of $1,472, respectively. |
Weighted Average Common Shares
Weighted Average Common Shares (shares amounts in thousands) | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Weighted Average Common Shares (shares amounts in thousands) | Weighted Average Common Shares (share amounts in thousands)We calculate basic earnings per common share using the two class method. We calculate diluted earnings per share using the more dilutive of the two class method or the treasury stock method. Unvested share awards and other potentially dilutive common shares, together with the related impact on earnings, are considered when calculating diluted earnings per share. |
Real Estate Investments (Tables
Real Estate Investments (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Real Estate [Abstract] | |
Schedule of Joint Ventures | As of March 31, 2023, we had equity investments in joint ventures as follows: Joint Venture DHC Ownership DHC Carrying Value of Investment at March 31, 2023 Number of Properties Location Square Feet Seaport Innovation LLC 10% $ 104,764 1 MA 1,134,479 The LSMD Fund REIT LLC 20% 48,655 10 CA, MA, NY, TX, WA 1,068,763 $ 153,419 11 2,203,242 The following table provides a summary of the mortgage debts of these joint ventures: Joint Venture Coupon Rate Maturity Date Principal Balance at March 31, 2023 (1) Mortgage Notes Payable (secured by one property in Massachusetts) (2) 3.53% 8/6/2026 $ 620,000 Mortgage Notes Payable (secured by nine properties in five states) (3) 3.46% 2/11/2032 189,800 Mortgage Notes Payable (secured by one property in California) (3) (4) 5.90% 2/9/2024 266,825 4.10% $ 1,076,625 (1) Amounts are not adjusted for our minority equity interest. (2) Following the deconsolidation in December 2021 of the net assets of an unconsolidated joint venture that owns a life science property located in Boston, Massachusetts, or the Seaport JV, we no longer include this $620,000 of secured debt financing in our condensed consolidated balance sheet; however, we continue to provide certain guaranties on this debt. (3) The debt securing these properties is non-recourse to us. (4) The maturity date of February 9, 2024 is subject to three, one year extension options and requires interest to be paid at an annual rate based on the secured overnight financing rate, or SOFR, plus a premium of 1.90%. The interest rate is as of March 31, 2023. This joint venture has also purchased an interest rate cap through February 2024 with a SOFR strike rate equal to 4.00%. |
Schedule of Disposal Groups | Date of Sale Location Type of Property Number of Properties Sales Price (1) Gain on Sale February 2023 Pennsylvania and South Carolina Senior Living 3 $ 2,800 $ 293 (1) Sales price excludes closing costs. |
Fair Value of Assets and Liab_2
Fair Value of Assets and Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Assets and Liabilities Recurring and Nonrecurring Measured at Fair Value | The following table presents certain of our assets that are measured at fair value at March 31, 2023 and December 31, 2022, categorized by the level of inputs as defined in the fair value hierarchy under GAAP, used in the valuation of each asset. As of March 31, 2023 As of December 31, 2022 Description Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value Recurring Fair Value Measurements Assets: Investment in AlerisLife (Level 1) (1) $ — $ — $ 5,880 $ 5,880 Investment in unconsolidated joint venture (Level 3) (2) $ 104,764 $ 104,764 $ 104,697 $ 104,697 Investment in unconsolidated joint venture (Level 3) (3) $ 48,655 $ 48,655 $ 50,780 $ 50,780 Non-Recurring Fair Value Measurements Assets: Real estate properties at fair value (Level 3) (4) $ 6,000 $ 6,000 $ — $ — (1) On February 2, 2023, in connection with the proposed acquisition of AlerisLife Inc., or AlerisLife, by a subsidiary of ABP Trust, which is the controlling shareholder of The RMR Group Inc., or RMR Inc., we agreed to tender all of the 10,691,658 shares of common stock of AlerisLife, we owned at a price of $1.31 per share, and the acquisition was completed on March 20, 2023. Prior to March 20, 2023, these AlerisLife common shares were included in other assets, net in our condensed consolidated balance sheets, and were reported at fair value, which was based upon quoted market prices on Nasdaq (Level 1 inputs). During the three months ended March 31, 2023 and 2022, we recorded an unrealized gain of $8,126 and an unrealized loss of $8,553, respectively, which are included in gains and losses on equity securities, net in our condensed consolidated statements of comprehensive income (loss), to adjust the carrying value of our former investment in AlerisLife common shares to their fair value. See Note 10 for further information about our investment in AlerisLife. (2) The 10% equity interest we own in the Seaport JV is included in investments in unconsolidated joint ventures in our condensed consolidated balance sheet, and is reported at fair value, which is based on significant unobservable inputs (Level 3 inputs). The significant unobservable inputs used in the fair value analysis are a discount rate of 7.00%, an exit capitalization rate of 6.00%, a holding period of 10 years and market rents. The assumptions made in the fair value analysis are based on the location, type and nature of the property, and current and anticipated market conditions, which are derived from appraisers. See Note 2 for further information regarding this joint venture. (3) The 20% equity interest we own in the LSMD JV is included in investments in unconsolidated joint ventures in our condensed consolidated balance sheet, and is reported at fair value, which is based on significant unobservable inputs (Level 3 inputs). The significant unobservable inputs used in the fair value analysis are discount rates of between 6.00% and 7.25%, exit capitalization rates of between 4.50% and 7.00%, holding periods of 10 years and market rents. The assumptions we made in the fair value analysis are based on the location, type and nature of each property, and current and anticipated market conditions, which are derived from appraisers. See Note 2 for further information regarding this joint venture. (4) During the three months ended March 31, 2023, we recorded impairment charges of $3,617 to reduce the carrying value of one of our senior living communities to its estimated fair value of $3,500 based upon the market comparison approach, which utilizes recent transactions. During the three months ended March 31, 2023, we also recorded impairment charges of $2,308 to reduce the carrying value of one of our medical office properties to its estimated fair value of $2,500 based upon the income approach and unobservable inputs such as estimated market rent, operating expense assumptions, vacancy data and capitalization rates. The valuation techniques and significant unobservable inputs used in the valuation of these properties are considered Level 3 inputs as defined in the fair value hierarchy under GAAP. |
Schedule of Carrying Value and Fair Value of the Financial Instruments | The fair values of these financial instruments approximated their carrying values in our condensed consolidated financial statements as of such dates, except as follows: As of March 31, 2023 As of December 31, 2022 Description Carrying Amount (1) Estimated Fair Value Carrying Amount (1) Estimated Fair Value Senior unsecured notes, 4.750% coupon rate, due 2024 $ 249,698 $ 225,153 $ 249,628 $ 211,250 Senior unsecured notes, 9.750% coupon rate, due 2025 496,146 479,980 495,710 478,985 Senior unsecured notes, 4.750% coupon rate, due 2028 493,791 337,550 493,473 284,375 Senior unsecured notes, 4.375% coupon rate, due 2031 493,201 359,530 492,986 317,130 Senior unsecured notes, 5.625% coupon rate, due 2042 342,660 178,640 342,565 151,200 Senior unsecured notes, 6.250% coupon rate, due 2046 243,411 133,800 243,338 115,300 Secured debts (2) 29,574 28,089 30,177 28,275 $ 2,348,481 $ 1,742,742 $ 2,347,877 $ 1,586,515 (1) Includes unamortized net debt issuance costs, premiums and discounts. (2) We assumed certain of these secured debts in connection with our acquisition of certain properties. We recorded the assumed mortgage notes at estimated fair value on the date of acquisition and we are amortizing the fair value adjustments, if any, to interest expense over the respective terms of the mortgage notes to adjust interest expense to the estimated market interest rates as of the date of acquisition. |
Shareholders' Equity (Tables)
Shareholders' Equity (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Schedule of Dividends Declared and Paid | During the three months ended March 31, 2023, we declared and paid quarterly distributions to common shareholders as follows: Declaration Date Record Date Payment Date Distribution Per Share Total Distributions January 12, 2023 January 23, 2023 February 16, 2023 $ 0.01 $ 2,397 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
Schedule of segment reporting information | For the Three Months Ended March 31, 2023 Office Portfolio SHOP Non-Segment Consolidated Revenues: Rental income $ 57,022 $ — $ 9,416 $ 66,438 Residents fees and services — 279,592 — 279,592 Total revenues 57,022 279,592 9,416 346,030 Expenses: Property operating expenses 23,515 262,329 236 286,080 Depreciation and amortization 20,035 42,152 2,613 64,800 General and administrative — — 5,873 5,873 Acquisition and certain other transaction related costs — — 93 93 Impairment of assets 2,308 3,617 — 5,925 Total expenses 45,858 308,098 8,815 362,771 Gain on sale of properties — 1,233 — 1,233 Gains on equity securities, net — — 8,126 8,126 Interest and other income — — 4,195 4,195 Interest expense (109) (271) (47,400) (47,780) Loss on modification or early extinguishment of debt — — (1,075) (1,075) Income (loss) before income tax benefit and equity in net losses of investees 11,055 (27,544) (35,553) (52,042) Income tax benefit — — 31 31 Equity in net losses of investees (647) — — (647) Net income (loss) $ 10,408 $ (27,544) $ (35,522) $ (52,658) As of March 31, 2023 Office Portfolio SHOP Non-Segment Consolidated Total assets $ 1,954,075 $ 3,153,704 $ 558,951 $ 5,666,730 For the Three Months Ended March 31, 2022 Office Portfolio SHOP Non-Segment Consolidated Revenues: Rental income $ 54,997 $ — $ 10,288 $ 65,285 Residents fees and services — 245,448 — 245,448 Total revenues 54,997 245,448 10,288 310,733 Expenses: Property operating expenses 23,447 245,295 — 268,742 Depreciation and amortization 18,390 35,983 2,886 57,259 General and administrative — — 7,285 7,285 Acquisition and certain other transaction related costs — — 928 928 Total expenses 41,837 281,278 11,099 334,214 Gain on sale of properties 327,542 252 — 327,794 Losses on equity securities, net — — (8,553) (8,553) Interest and other income — 199 196 395 Interest expense (365) (494) (56,272) (57,131) Loss on modification or early extinguishment of debt — — (483) (483) Income (loss) before income tax expense and equity in net earnings of investees 340,337 (35,873) (65,923) 238,541 Income tax expense — — (1,472) (1,472) Equity in net earnings of investees 3,354 — — 3,354 Net income (loss) $ 343,691 $ (35,873) $ (67,395) $ 240,423 As of December 31, 2022 Office Portfolio SHOP Non-Segment Consolidated Total assets $ 1,967,244 $ 3,147,785 $ 887,064 $ 6,002,093 |
Senior Living Community Manag_2
Senior Living Community Management Agreements (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Risks and Uncertainties [Abstract] | |
Schedule of Disaggregation of Revenue | The following table presents residents fees and services revenue from all of our managed senior living communities disaggregated by the type of contract and payer: Three Months Ended March 31, Revenue from contracts with customers: 2023 2022 Basic housing and support services $ 222,187 $ 192,874 Medicare and Medicaid programs 21,657 19,817 Private pay and other third party payer SNF services 35,748 32,757 Total residents fees and services $ 279,592 $ 245,448 |
Basis of Presentation (Details)
Basis of Presentation (Details) $ / shares in Units, $ in Thousands | Apr. 11, 2023 $ / shares | Mar. 31, 2023 USD ($) property $ / shares | Dec. 31, 2022 USD ($) $ / shares | Mar. 31, 2022 USD ($) |
Basis Of Presentation | ||||
Debt ratio | 150% | |||
Cash and cash equivalents | $ 380,117 | $ 658,065 | $ 732,058 | |
Debt due within the twelve-month period | 700,000 | |||
Credit facility | 450,000 | $ 700,000 | ||
Encumbered properties, appraised value | 1,300,000 | |||
Senior notes | $ 250,000 | |||
Common shares of beneficial interest, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | ||
Subsequent Event | ||||
Basis Of Presentation | ||||
Common shares of beneficial interest, par value (in dollars per share) | $ / shares | $ 0.01 | |||
Exchange ratio | 0.147 | |||
Unsecured Revolving Credit Facility | ||||
Basis Of Presentation | ||||
Credit facility | $ 450,000 | |||
Properties Used To Secure Debt | Unsecured Revolving Credit Facility | Unsecured Debt | ||||
Basis Of Presentation | ||||
Encumbered properties (property) | property | 61 |
Real Estate Investments - Narra
Real Estate Investments - Narrative (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | ||||||
Feb. 28, 2023 USD ($) property | Jun. 30, 2022 USD ($) | Jan. 31, 2022 USD ($) property investor | Dec. 31, 2021 USD ($) | Mar. 31, 2023 USD ($) ft² property state jointVenture | Mar. 31, 2022 USD ($) | Jun. 28, 2022 | Dec. 30, 2021 | |
Real Estate | ||||||||
Number of properties (property) | property | 376 | |||||||
Number of states in which properties are located | state | 36 | |||||||
Number of states | state | 5 | |||||||
Impairment of assets | $ 5,925 | $ 0 | ||||||
Seaport Innovation LLC | ||||||||
Real Estate | ||||||||
Real estate property fair value | $ 1,700,000 | |||||||
Aggregate principal amount of mortgage debt | $ 620,000 | |||||||
Senior Living Communities | ||||||||
Real Estate | ||||||||
Number of properties (property) | property | 1 | |||||||
Impairment of assets | $ 3,617 | |||||||
Senior Living Communities | Pennsylvania and South Carolina | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||||
Real Estate | ||||||||
Number of properties (property) | property | 3 | 3 | ||||||
Sales price | $ 2,800 | $ 2,800 | ||||||
Senior Living Communities | Skilled nursing bed license | ||||||||
Real Estate | ||||||||
Gain on sale of properties | $ 327,542 | |||||||
Medical Office Property | ||||||||
Real Estate | ||||||||
Number of properties (property) | property | 1 | |||||||
Impairment of assets | $ 2,308 | |||||||
Skilled Nursing Bed Licenses | ||||||||
Real Estate | ||||||||
Gain on sale of properties | $ 940 | |||||||
Corporate Joint Venture | ||||||||
Real Estate | ||||||||
Number of properties (property) | property | 11 | |||||||
Area of real estate properties (in square feet) | ft² | 2,203,242 | |||||||
Real estate property fair value | 702,500 | |||||||
Aggregate principal amount of mortgage debt | 456,600 | |||||||
Corporate Joint Venture | Medical Office Building and Life Science Building | ||||||||
Real Estate | ||||||||
Proceeds from sale of interest in joint venture, net | $ 653,300 | |||||||
Number of third party institutional investors | investor | 2 | |||||||
Number of properties included in joint venture agreement | property | 10 | |||||||
Corporate Joint Venture | Seaport Innovation LLC | ||||||||
Real Estate | ||||||||
Number of properties (property) | property | 1 | |||||||
Area of real estate properties (in square feet) | ft² | 1,134,479 | |||||||
Additional equity joint venture percentage | 10% | 35% | ||||||
Equity method investment ownership percentage | 10% | 20% | 55% | |||||
Proceeds from sale of interest in joint venture, net | $ 108,000 | $ 378,000 | ||||||
Corporate Joint Venture | Seaport Innovation LLC | Medical Office Building and Life Science Building | ||||||||
Real Estate | ||||||||
Equity method investment ownership percentage | 10% | |||||||
Corporate Joint Venture | Diversified Healthcare Trusts | Medical Office Building and Life Science Building | ||||||||
Real Estate | ||||||||
Equity method investment ownership percentage | 20% | |||||||
Corporate Joint Venture | Diversified Healthcare Trusts | Medical Office Building and Life Science Building | Unrelated Investor One | ||||||||
Real Estate | ||||||||
Equity method investment ownership percentage | 41% | |||||||
Corporate Joint Venture | Diversified Healthcare Trusts | Medical Office Building and Life Science Building | Unrelated Investor Two | ||||||||
Real Estate | ||||||||
Equity method investment ownership percentage | 39% | |||||||
Joint Venture | ||||||||
Real Estate | ||||||||
Number of unconsolidated joint ventures | jointVenture | 2 |
Real Estate Investments - Equit
Real Estate Investments - Equity Investment In Joint Venture (Details) $ in Thousands | Mar. 31, 2023 USD ($) ft² property | Dec. 31, 2022 USD ($) | Jun. 28, 2022 | Dec. 30, 2021 |
Real Estate | ||||
Investments in unconsolidated joint ventures | $ | $ 153,419 | $ 155,477 | ||
Number of properties (property) | property | 376 | |||
Corporate Joint Venture | ||||
Real Estate | ||||
Investments in unconsolidated joint ventures | $ | $ 153,419 | |||
Number of properties (property) | property | 11 | |||
Area of real estate properties (in square feet) | ft² | 2,203,242 | |||
Seaport Innovation LLC | Corporate Joint Venture | ||||
Real Estate | ||||
Equity method investment ownership percentage | 10% | 20% | 55% | |
Investments in unconsolidated joint ventures | $ | $ 104,764 | |||
Number of properties (property) | property | 1 | |||
Area of real estate properties (in square feet) | ft² | 1,134,479 | |||
The LSMD Fund REIT LLC | Corporate Joint Venture | ||||
Real Estate | ||||
Equity method investment ownership percentage | 20% | |||
Investments in unconsolidated joint ventures | $ | $ 48,655 | |||
Number of properties (property) | property | 10 | |||
Area of real estate properties (in square feet) | ft² | 1,068,763 |
Real Estate Investments - Mortg
Real Estate Investments - Mortgage Debt Joint Venture (Details) | 3 Months Ended | ||
Mar. 31, 2023 USD ($) property state option | Jan. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Real Estate | |||
Number of states in which properties are located | state | 36 | ||
Seaport Innovation LLC | |||
Real Estate | |||
Aggregate principal amount of mortgage debt | $ 620,000,000 | ||
Corporate Joint Venture | |||
Real Estate | |||
Coupon rate (percent) | 4.10% | ||
Debt face amount | $ 1,076,625,000 | ||
Aggregate principal amount of mortgage debt | $ 456,600,000 | ||
Seaport Innovation LLC | Corporate Joint Venture | Massachusetts | |||
Real Estate | |||
Encumbered properties (property) | property | 1 | ||
Coupon rate (percent) | 3.53% | ||
Debt face amount | $ 620,000,000 | ||
The LSMD Fund REIT LLC | Corporate Joint Venture | |||
Real Estate | |||
Encumbered properties (property) | property | 9 | ||
Number of states in which properties are located | state | 5 | ||
Coupon rate (percent) | 3.46% | ||
Debt face amount | $ 189,800,000 | ||
The LSMD Fund REIT LLC | Corporate Joint Venture | California | |||
Real Estate | |||
Encumbered properties (property) | property | 1 | ||
Coupon rate (percent) | 5.90% | ||
Debt face amount | $ 266,825,000 | ||
Number of extension options | option | 3 | ||
Extension term | 1 year | ||
The LSMD Fund REIT LLC | Corporate Joint Venture | California | SOFR | |||
Real Estate | |||
Basis points per annum (as a percent) | 1.90% | ||
The LSMD Fund REIT LLC | Corporate Joint Venture | California | SOFR | Interest Rate Cap | |||
Real Estate | |||
Basis points per annum (as a percent) | 4% |
Real Estate Investments - Sched
Real Estate Investments - Schedule of Disposal Groups (Details) $ in Thousands | 1 Months Ended | 3 Months Ended |
Feb. 28, 2023 USD ($) property | Mar. 31, 2023 USD ($) property | |
Real Estate | ||
Number of properties (property) | 376 | |
Senior Living Communities | ||
Real Estate | ||
Number of properties (property) | 1 | |
Senior Living Communities | Pennsylvania and South Carolina | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||
Real Estate | ||
Number of properties (property) | 3 | 3 |
Sales price | $ | $ 2,800 | $ 2,800 |
Gain on Sale | $ | $ 293 |
Leases (Details)
Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Leases [Abstract] | |||
Straight line rental income | $ 2,448 | $ 1,745 | |
Straight line rental income, excluding properties held-for-sale | 78,811 | $ 76,363 | |
Variable lease, payment | 11,986 | 10,708 | |
Reimbursement revenue lease | 11,924 | $ 10,663 | |
Operating lease, right-of-use asset | 25,729 | 26,508 | |
Operating lease, liability | $ 26,110 | $ 26,889 | |
Operating Lease, Right-of-Use Asset, Statement of Financial Position | Other assets, net | Other assets, net | |
Operating Lease, Liability, Statement of Financial Position | Other liabilities | Other liabilities |
Indebtedness (Details)
Indebtedness (Details) | 1 Months Ended | 3 Months Ended | ||||
Apr. 30, 2023 USD ($) | Feb. 28, 2023 USD ($) | Jan. 31, 2023 USD ($) | Mar. 31, 2023 USD ($) property | Mar. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Indebtedness | ||||||
Credit facility | $ 450,000,000 | $ 700,000,000 | ||||
Number of properties (property) | property | 376 | |||||
Total real estate properties, gross | $ 6,723,563,000 | 6,692,543,000 | ||||
Facility fee amount | 338,000 | |||||
Repayments of lines of credit | 250,000,000 | $ 100,000,000 | ||||
Loss on modification or early extinguishment of debt | $ 1,075,000 | $ 483,000 | ||||
Debt ratio | 150% | |||||
Finance Leased Properties | ||||||
Indebtedness | ||||||
Number of properties (property) | property | 2 | |||||
Finance lease obligations | $ 4,991,000 | |||||
Finance leased asset, gross | 42,235,000 | 41,543,000 | ||||
Finance leased asset, accumulated depreciation | 19,353,000 | $ 19,196,000 | ||||
Unsecured Debt | ||||||
Indebtedness | ||||||
Debt face amount | 2,350,000,000 | |||||
Unsecured Revolving Credit Facility | ||||||
Indebtedness | ||||||
Credit facility | 450,000,000 | |||||
Unsecured revolving credit facility, maximum borrowing capacity | $ 586,373,000 | $ 450,000,000 | ||||
Revolving credit facility, interest rate payable (as a percent) | 7.80% | |||||
Weighted average interest rate on debt (as a percent) | 7.60% | 2.90% | ||||
Repayments of lines of credit | 113,627,000 | |||||
Unsecured Revolving Credit Facility | Medical Office And Life Science | ||||||
Indebtedness | ||||||
Number of properties (property) | property | 61 | |||||
Total real estate properties, gross | $ 1,003,805,000 | |||||
Unsecured Revolving Credit Facility | Unsecured Debt | ||||||
Indebtedness | ||||||
Unsecured revolving credit facility, maximum borrowing capacity | $ 450,000,000 | 586,373,000 | ||||
Repayments of lines of credit | 136,373,000 | |||||
Minimum liquidity requirement | $ 100,000,000 | $ 200,000,000 | ||||
Capital expenditure funding, annual amount | 400,000,000 | |||||
Unsecured Revolving Credit Facility | Unsecured Debt | Revolving Credit Facility | LIBOR | ||||||
Indebtedness | ||||||
Increase in interest rate (as a percent) | 0.40% | |||||
Mortgages | ||||||
Indebtedness | ||||||
Aggregate principal amount of mortgage debt | $ 24,539,000 | |||||
Number of properties (property) | property | 2 | |||||
Total real estate properties, gross | $ 43,803,000 | |||||
Mortgages | Subsequent Event | ||||||
Indebtedness | ||||||
Repayments of debt | $ 14,565,000 | |||||
Interest rate (as a percent) | 6.64% | |||||
Term Loan Due 2022 | Senior Unsecured Notes | ||||||
Indebtedness | ||||||
Loss on modification or early extinguishment of debt | $ 1,075,000 |
Fair Value of Assets and Liab_3
Fair Value of Assets and Liabilities - Assets and Liabilities (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | |||||
Feb. 02, 2023 $ / shares | Mar. 31, 2023 USD ($) property shares | Mar. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) | Jun. 28, 2022 | Dec. 30, 2021 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Gains and losses on equity securities, net | $ 8,126 | $ (8,553) | ||||
Impairment of assets | $ 5,925 | $ 0 | ||||
Number of properties (property) | property | 376 | |||||
Senior Living Communities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Real estate properties at fair value | $ 3,500 | |||||
Impairment of assets | $ 3,617 | |||||
Number of properties (property) | property | 1 | |||||
Medical Office Property | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Real estate properties at fair value | $ 2,500 | |||||
Impairment of assets | $ 2,308 | |||||
Number of properties (property) | property | 1 | |||||
AlerisLife Inc | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Investment owned balance per shares | $ / shares | $ 1.31 | |||||
Corporate Joint Venture | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Number of properties (property) | property | 11 | |||||
Corporate Joint Venture | Seaport Innovation LLC | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Equity method investment ownership percentage | 10% | 20% | 55% | |||
Holding period | 10 years | |||||
Number of properties (property) | property | 1 | |||||
Corporate Joint Venture | Seaport Innovation LLC | Measurement Input, Discount Rate | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Measurement input | 0.0700 | |||||
Corporate Joint Venture | Seaport Innovation LLC | Measurement Input, Market Capitalization Rate | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Measurement input | 0.0600 | |||||
Corporate Joint Venture | The LSMD Fund REIT LLC | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Equity method investment ownership percentage | 20% | |||||
Holding period | 10 years | |||||
Number of properties (property) | property | 10 | |||||
Corporate Joint Venture | The LSMD Fund REIT LLC | Measurement Input, Discount Rate | Minimum | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Measurement input | 0.0600 | |||||
Corporate Joint Venture | The LSMD Fund REIT LLC | Measurement Input, Discount Rate | Maximum | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Measurement input | 0.0725 | |||||
Corporate Joint Venture | The LSMD Fund REIT LLC | Measurement Input, Market Capitalization Rate | Minimum | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Measurement input | 0.0450 | |||||
Corporate Joint Venture | The LSMD Fund REIT LLC | Measurement Input, Market Capitalization Rate | Maximum | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Measurement input | 0.0700 | |||||
Recurring | Level 1 | Carrying Amount | AlerisLife Inc | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Investments in affiliates, fair value | $ 0 | $ 5,880 | ||||
Equity securities investment (in shares) | shares | 10,691,658 | |||||
Recurring | Level 1 | Estimated Fair Value | AlerisLife Inc | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Investments in affiliates, fair value | $ 0 | 5,880 | ||||
Recurring | Level 3 | Joint Venture | Carrying Amount | Seaport Innovation LLC | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Investments in affiliates, fair value | 104,764 | 104,697 | ||||
Recurring | Level 3 | Joint Venture | Carrying Amount | The LSMD Fund REIT LLC | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Investments in affiliates, fair value | 48,655 | 50,780 | ||||
Recurring | Level 3 | Joint Venture | Estimated Fair Value | Seaport Innovation LLC | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Investments in affiliates, fair value | 104,764 | 104,697 | ||||
Recurring | Level 3 | Joint Venture | Estimated Fair Value | The LSMD Fund REIT LLC | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Investments in affiliates, fair value | 48,655 | $ 50,780 | ||||
Fair Value, Nonrecurring [Member] | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Real estate properties at fair value | 6,000 | |||||
Fair Value, Nonrecurring [Member] | Level 1 | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Real estate properties at fair value | 6,000 | |||||
Fair Value, Nonrecurring [Member] | Level 3 | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Real estate properties at fair value | 0 | |||||
Fair Value, Nonrecurring [Member] | Significant Other Observable Inputs (Level 2) | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Real estate properties at fair value | $ 0 |
Fair Value of Assets and Liab_4
Fair Value of Assets and Liabilities - Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Carrying Amount | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | $ 2,348,481 | $ 2,347,877 |
Carrying Amount | Senior Unsecured Notes | Senior unsecured notes, 4.750% coupon rate, due 2024 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Coupon rate (percent) | 4.75% | |
Fair value disclosure | $ 249,698 | 249,628 |
Carrying Amount | Senior Unsecured Notes | Senior unsecured notes, 9.750% coupon rate, due 2025 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Coupon rate (percent) | 9.75% | |
Fair value disclosure | $ 496,146 | 495,710 |
Carrying Amount | Senior Unsecured Notes | Senior unsecured notes, 4.750% coupon rate, due 2028 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Coupon rate (percent) | 4.75% | |
Fair value disclosure | $ 493,791 | 493,473 |
Carrying Amount | Senior Unsecured Notes | Senior unsecured notes, 4.375% coupon rate, due 2031 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Coupon rate (percent) | 4.375% | |
Fair value disclosure | $ 493,201 | 492,986 |
Carrying Amount | Senior Unsecured Notes | Senior unsecured notes, 5.625% coupon rate, due 2042 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Coupon rate (percent) | 5.625% | |
Fair value disclosure | $ 342,660 | 342,565 |
Carrying Amount | Senior Unsecured Notes | Senior unsecured notes, 6.250% coupon rate, due 2046 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Coupon rate (percent) | 6.25% | |
Fair value disclosure | $ 243,411 | 243,338 |
Carrying Amount | Secured Debts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | 29,574 | 30,177 |
Estimated Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | 1,742,742 | 1,586,515 |
Estimated Fair Value | Senior Unsecured Notes | Senior unsecured notes, 4.750% coupon rate, due 2024 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | 225,153 | 211,250 |
Estimated Fair Value | Senior Unsecured Notes | Senior unsecured notes, 9.750% coupon rate, due 2025 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | 479,980 | 478,985 |
Estimated Fair Value | Senior Unsecured Notes | Senior unsecured notes, 4.750% coupon rate, due 2028 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | 337,550 | 284,375 |
Estimated Fair Value | Senior Unsecured Notes | Senior unsecured notes, 4.375% coupon rate, due 2031 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | 359,530 | 317,130 |
Estimated Fair Value | Senior Unsecured Notes | Senior unsecured notes, 5.625% coupon rate, due 2042 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | 178,640 | 151,200 |
Estimated Fair Value | Senior Unsecured Notes | Senior unsecured notes, 6.250% coupon rate, due 2046 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | 133,800 | 115,300 |
Estimated Fair Value | Secured Debts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value disclosure | $ 28,089 | $ 28,275 |
Fair Value of Assets and Liab_5
Fair Value of Assets and Liabilities - Narrative (Details) - security | Mar. 31, 2023 | Dec. 31, 2022 |
Fair Value, Inputs, Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value measurement, number of debt securities | 2 | 2 |
Fair Value, Inputs, Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Fair value measurement, number of debt securities | 4 | 4 |
Shareholders' Equity - Narrativ
Shareholders' Equity - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |||
Apr. 13, 2023 | Feb. 16, 2023 | Mar. 31, 2023 | Mar. 31, 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award | ||||
Distributions to shareholders | $ 2,397 | $ 2,397 | $ 2,390 | |
Subsequent Event | ||||
Share-based Compensation Arrangement by Share-based Payment Award | ||||
Distributions to common shareholders declared (in dollars per share) | $ 0.01 | |||
Distributions to shareholders | $ 2,397 | |||
RMR | ||||
Share-based Compensation Arrangement by Share-based Payment Award | ||||
Number of shares (in shares) | 5,975 | |||
Weighted average share price (in dollars per share) | $ 0.92 |
Shareholders' Equity - Schedule
Shareholders' Equity - Schedule of Dividends Declared and Paid (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | ||
Feb. 16, 2023 | Mar. 31, 2023 | Mar. 31, 2022 | |
Stockholders' Equity Note [Abstract] | |||
Distribution per share (in dollars per share) | $ 0.01 | ||
Total Distributions | $ 2,397 | $ 2,397 | $ 2,390 |
Segment Reporting - Narrative (
Segment Reporting - Narrative (Details) | 3 Months Ended |
Mar. 31, 2023 segment | |
Segment Reporting [Abstract] | |
Number of operating segments | 2 |
Segment Reporting - Income Stat
Segment Reporting - Income Statements (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenues: | ||
Total revenues | $ 346,030 | $ 310,733 |
Expenses: | ||
Property operating expenses | 286,080 | 268,742 |
Depreciation and amortization | 64,800 | 57,259 |
General and administrative | 5,873 | 7,285 |
Acquisition and certain other transaction related costs | 93 | 928 |
Impairment of assets | 5,925 | 0 |
Total expenses | 362,771 | 334,214 |
Gain on sale of properties | 1,233 | 327,794 |
Gains and losses on equity securities, net | 8,126 | (8,553) |
Interest and other income | 4,195 | 395 |
Interest expense | (47,780) | (57,131) |
Loss on modification or early extinguishment of debt | (1,075) | (483) |
Income (loss) before income tax benefit and equity in net losses of investees | (52,042) | 238,541 |
Income tax benefit (expense) | 31 | (1,472) |
Equity in net (losses) earnings of investees | (647) | 3,354 |
Net (loss) income | (52,658) | 240,423 |
Rental income | ||
Revenues: | ||
Total revenues | 66,438 | 65,285 |
Residents fees and services | ||
Revenues: | ||
Total revenues | 279,592 | 245,448 |
Operating Segments | Office Portfolio | ||
Revenues: | ||
Total revenues | 57,022 | 54,997 |
Expenses: | ||
Property operating expenses | 23,515 | 23,447 |
Depreciation and amortization | 20,035 | 18,390 |
General and administrative | 0 | 0 |
Acquisition and certain other transaction related costs | 0 | 0 |
Impairment of assets | 2,308 | |
Total expenses | 45,858 | 41,837 |
Gain on sale of properties | 0 | 327,542 |
Gains and losses on equity securities, net | 0 | 0 |
Interest and other income | 0 | 0 |
Interest expense | (109) | (365) |
Loss on modification or early extinguishment of debt | 0 | 0 |
Income (loss) before income tax benefit and equity in net losses of investees | 11,055 | 340,337 |
Income tax benefit (expense) | 0 | 0 |
Equity in net (losses) earnings of investees | (647) | 3,354 |
Net (loss) income | 10,408 | 343,691 |
Operating Segments | SHOP | ||
Revenues: | ||
Total revenues | 279,592 | 245,448 |
Expenses: | ||
Property operating expenses | 262,329 | 245,295 |
Depreciation and amortization | 42,152 | 35,983 |
General and administrative | 0 | 0 |
Acquisition and certain other transaction related costs | 0 | 0 |
Impairment of assets | 3,617 | |
Total expenses | 308,098 | 281,278 |
Gain on sale of properties | 1,233 | 252 |
Gains and losses on equity securities, net | 0 | 0 |
Interest and other income | 0 | 199 |
Interest expense | (271) | (494) |
Loss on modification or early extinguishment of debt | 0 | 0 |
Income (loss) before income tax benefit and equity in net losses of investees | (27,544) | (35,873) |
Income tax benefit (expense) | 0 | 0 |
Equity in net (losses) earnings of investees | 0 | 0 |
Net (loss) income | (27,544) | (35,873) |
Operating Segments | Rental income | Office Portfolio | ||
Revenues: | ||
Total revenues | 57,022 | 54,997 |
Operating Segments | Rental income | SHOP | ||
Revenues: | ||
Total revenues | 0 | 0 |
Operating Segments | Residents fees and services | Office Portfolio | ||
Revenues: | ||
Total revenues | 0 | 0 |
Operating Segments | Residents fees and services | SHOP | ||
Revenues: | ||
Total revenues | 279,592 | 245,448 |
Non-Segment | ||
Revenues: | ||
Total revenues | 9,416 | 10,288 |
Expenses: | ||
Property operating expenses | 236 | 0 |
Depreciation and amortization | 2,613 | 2,886 |
General and administrative | 5,873 | 7,285 |
Acquisition and certain other transaction related costs | 93 | 928 |
Impairment of assets | 0 | |
Total expenses | 8,815 | 11,099 |
Gain on sale of properties | 0 | 0 |
Gains and losses on equity securities, net | 8,126 | (8,553) |
Interest and other income | 4,195 | 196 |
Interest expense | (47,400) | (56,272) |
Loss on modification or early extinguishment of debt | (1,075) | (483) |
Income (loss) before income tax benefit and equity in net losses of investees | (35,553) | (65,923) |
Income tax benefit (expense) | 31 | (1,472) |
Equity in net (losses) earnings of investees | 0 | 0 |
Net (loss) income | (35,522) | (67,395) |
Non-Segment | Rental income | ||
Revenues: | ||
Total revenues | 9,416 | 10,288 |
Non-Segment | Residents fees and services | ||
Revenues: | ||
Total revenues | $ 0 | $ 0 |
Segment Reporting - Assets (Det
Segment Reporting - Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Segment reporting | ||
Total assets | $ 5,666,730 | $ 6,002,093 |
Operating Segments | Office Portfolio | ||
Segment reporting | ||
Total assets | 1,954,075 | 1,967,244 |
Operating Segments | SHOP | ||
Segment reporting | ||
Total assets | 3,153,704 | 3,147,785 |
Non-Segment | ||
Segment reporting | ||
Total assets | $ 558,951 | $ 887,064 |
Senior Living Community Manag_3
Senior Living Community Management Agreements - Narrative (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 USD ($) community property | Mar. 31, 2022 USD ($) community | Dec. 31, 2021 community unit | |
Number of properties (property) | property | 376 | ||
Five Star | |||
Property management agreement expense | $ 10,014 | $ 8,932 | |
Related party transaction capitalized amount | 877 | 790 | |
Five Star | Rehabilitation Services | |||
Expenses from transactions with related party | 879 | 1,916 | |
Five Star | Operating Expense | |||
Property management agreement expense | 9,137 | $ 8,142 | |
Senior Living Communities | Third Party Investor | |||
Number of communities managed | community | 107 | ||
Property management agreement expense | $ 5,238 | $ 5,108 | |
Senior Living Communities | Five Star | Closed | |||
Number of properties (property) | community | 108 | ||
Senior Living Communities | Five Star | Disposal Group, Disposed of by Means Other than Sale, Not Discontinued Operations | |||
Number of property units (units) | unit | 7,340 | ||
Number of properties transitioned | community | 111 | 107 | |
Amounts of transaction | $ 928 | ||
Senior Living Communities | Affiliated Entity | Five Star | |||
Number of communities managed | community | 119 | 120 |
Senior Living Community Manag_4
Senior Living Community Management Agreements - Schedule of Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Disaggregation of Revenue | ||
Revenues | $ 346,030 | $ 310,733 |
Residents fees and services | ||
Disaggregation of Revenue | ||
Revenues | 279,592 | 245,448 |
Residents fees and services | Basic housing and support services | ||
Disaggregation of Revenue | ||
Revenues | 222,187 | 192,874 |
Residents fees and services | Medicare and Medicaid programs | ||
Disaggregation of Revenue | ||
Revenues | 21,657 | 19,817 |
Residents fees and services | Private pay and other third party payer SNF services | ||
Disaggregation of Revenue | ||
Revenues | $ 35,748 | $ 32,757 |
Business and Property Managem_2
Business and Property Management Agreements with RMR (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | ||||
Jun. 30, 2022 | Dec. 31, 2021 | Mar. 31, 2023 USD ($) employee agreement property jointVenture_arrangement | Mar. 31, 2022 USD ($) | Jun. 28, 2022 | Dec. 30, 2021 | |
Related person transactions | ||||||
Number of employees | employee | 0 | |||||
Property management and construction supervision fees | $ 1,992 | $ 2,391 | ||||
Property management and construction supervision fees paid | 3,533 | 2,964 | ||||
RMR | ||||||
Related person transactions | ||||||
Business management fees incurred | $ 3,270 | 4,813 | ||||
Period of actual amount of incentive fees | 3 years | |||||
Property management and construction supervision fees | $ 1,463 | 1,349 | ||||
Party transaction property management and construction supervision fees capitalized | $ 529 | $ 1,042 | ||||
Number joint venture arrangements | jointVenture_arrangement | 2 | |||||
Number of medical office and life science properties | property | 10 | |||||
Corporate Joint Venture | Seaport Innovation LLC | ||||||
Related person transactions | ||||||
Additional equity joint venture percentage | 10% | 35% | ||||
Equity method investment ownership percentage | 10% | 20% | 55% | |||
Senior Living Communities | RMR | ||||||
Related person transactions | ||||||
Number of consecutive renewal terms of agreement | agreement | 2 |
Related Person Transactions (De
Related Person Transactions (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | |||
Feb. 02, 2023 $ / shares shares | Mar. 31, 2023 USD ($) agreement | Mar. 31, 2022 USD ($) | Mar. 20, 2023 shares | |
Related person transactions | ||||
Revenues | $ 346,030 | $ 310,733 | ||
AlerisLife Inc | ||||
Related person transactions | ||||
Investment owned balance per shares | $ / shares | $ 1.31 | |||
Investment Sale, Percentage Of Investee Equity Eligible For Sale | 31.90% | |||
Rental income | ||||
Related person transactions | ||||
Revenues | 66,438 | 65,285 | ||
Reit Management And Research L L C | Rental income | ||||
Related person transactions | ||||
Revenues | 61 | $ 70 | ||
AlerisLife Inc | ||||
Related person transactions | ||||
Equity securities investment (in shares) | shares | 10,691,658 | 10,691,658 | ||
AlerisLife Inc | ||||
Related person transactions | ||||
Investment owned, percentage of total shares outstanding | 31.90% | |||
RMR | ||||
Related person transactions | ||||
Related party transaction, closing cost | $ 8,612 | |||
Number of management agreements | agreement | 2 | |||
AlerisLife Inc | AlerisLife Inc | ||||
Related person transactions | ||||
Noncontrolling interest, ownership percentage by parent | 6.10% |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
Income tax benefit (expense) | $ 31 | $ (1,472) |