Business Combinations, Discontinued Operations, Sale of Other Disposal Groups and Selected Financial Information by Geographic Operating Segment | 4) BUSINESS COMBINATIONS, DISCONTINUED OPERATIONS, SALE OF OTHER DISPOSAL GROUPS AND SELECTED FINANCIAL INFORMATION BY GEOGRAPHIC OPERATING SEGMENT 4.1) BUSINESS COMBINATIONS On December 5, 2016, through its subsidiary Sierra Trading (“Sierra”), CEMEX presented an offer and take-over bid, which was amended on January 9, 2017 (the “Offer”), to all shareholders of Trinidad Cement Limited (“TCL”), a company publicly listed in Trinidad and Tobago, that was then also listed in Jamaica and Barbados, in which CEMEX already held a 39.5% interest prior to the Offer, to acquire up to 132,616,942 ordinary shares in TCL (equivalent to approximately 30.2% of TCL’s common stock). TCL’s main operations are located in Trinidad and Tobago, Jamaica and Barbados. Pursuant to the Offer, Sierra offered TT$5.07 in cash per TCL share, or its equivalent in US$0.76 except to Shareholders in Barbados (the “Offer Price”). On January 24, 2017, after all terms and conditions were complied with or waived, the Offer was declared unconditional. In addition, the Offer closed in Jamaica on February 7, 2017. TCL shares deposited in response to the Offer together with Sierra’s existing 39.5% shareholding in TCL represented approximately 69.8% of the outstanding shares of TCL. The total consideration paid by Sierra for the TCL shares under the Offer was US$86 (Ps1,791). CEMEX started consolidating TCL on February 1, 2017. During 2017, TCL was delisted from the Jamaica and Barbados stock exchanges. CEMEX determined a fair value of TCL’s assets as of February 1, 2017 of US$525 (Ps10,936), which considers a price of TT$5.07 per share for the percentage acquired in the Amended Offer and TT$4.15 per share, or the market price before the Offer, for the remaining shares, and US$113 (Ps2,354) of debt assumed, among other effects. The purchase of TCL represented a step acquisition. As a result, the remeasurement of CEMEX’s previous held ownership interest in TCL of 39.5% generated a gain of US$32 (Ps623) as part of “Financial income and other items, net.” All convenience translations to pesos above consider an exchange rate of 20.83 pesos per dollar as of February 1, 2017. As of December 31, 2017, after significantly concluding the allocation of TCL’s fair value to the assets acquired and liabilities assumed, the statement of financial position of TCL at the acquisition date of February 1, 2017 was as follows: As of February 1, 2017 Current assets US$ 84 Property, machinery and equipment 331 Intangible assets and other non-current 110 Total assets 525 Current liabilities (includes debt of US$47) 122 Non-current 154 Total liabilities 276 Net assets US$ 249 Non-controlling 70 Controlling interest net assets US$ 179 In connection with agreements entered into with Holcim Ltd (“Holcim” currently LafargeHolcim Ltd) on October 31, 2014, CEMEX and Holcim agreed a series of related transactions, executed on January 5, 2015, and with retrospective effects as of January 1, 2015, by means of which: a) in the Czech Republic, CEMEX acquired all of Holcim’s assets, including a cement plant, four aggregates quarries and 17 ready-mix The purchase price allocation of these acquisitions as of January 1, 2015 was as follows: Czech Republic Spain Total Current assets Ps 231 59 290 Property, machinery and equipment 1,419 2,004 3,423 Other non-current 270 — 270 Intangible assets 590 2 592 Fair value of assets acquired 2,510 2,065 4,575 Current liabilities 117 57 174 Non-current 344 114 458 Fair value of liabilities assumed 461 171 632 Fair value of net assets acquired Ps 2,049 1,894 3,943 4.2) DISCONTINUED OPERATIONS As mentioned in note 2.1, considering the resolution by the European Commission that ultimately did not allow Duna-Dráva line-by-line re-presented As of December 31, 2016, the condensed information of the statement of financial position of the Croatian Operations was as follows: 2016 Current assets Ps 573 Property, machinery and equipment, net 3,023 Intangible assets, net and other non-current 568 Total assets 4,164 Current liabilities 539 Non-current 112 Total liabilities 651 Net assets Ps 3,513 For the years 2016 and 2015, the condensed information of the income statement of the Croatian Operations was as follows: 2016 2015 Sales Ps 1,853 1,892 Cost of sales and operating expenses (1,629 ) (1,665 ) Other products (expenses), net (31 ) 13 Financial expenses, net and others (24 ) (35 ) Earnings before income tax 169 205 Income tax (29 ) (43 ) Net income Ps 140 162 On April 17, 2017, one of CEMEX’s subsidiaries in the United States signed a definitive agreement for the sale of its Pacific Northwest Materials Business consisting of aggregate, asphalt and ready-mix six-month On November 28, 2016, one of CEMEX’s subsidiaries in the United States signed a definitive agreement to divest its Concrete Reinforced Pipe Manufacturing Business (“Concrete Pipe Business”) in the United States to Quikrete Holdings, Inc. (“Quikrete”) for US$500 plus an additional US$40 contingent consideration based on future performance. On January 31, 2017, CEMEX closed the sale to Quikrete according to the agreed upon price conditions, determined a net gain on disposal of these assets for US$148 (Ps3,083), including US$260 (Ps5,369) of goodwill associated to the reporting segment in the United States that was proportionally allocated to these net assets based on their relative fair values. Considering the disposal of the entire Concrete Pipe Business, its operations for the one-month On May 26, 2016, CEMEX closed the sale of its operations in Bangladesh and Thailand to Siam City Cement Public Company Ltd. for US$70 (Ps1,450). The operations in Bangladesh and Thailand for the period from January 1 to May 26, 2016 and the year 2015, included in CEMEX’s income statements were reclassified to the single line item “Discontinued operations” and include in 2016, a gain on sale of US$24 (Ps424), net of the reclassification of foreign currency translation gains associated with these operations accrued in equity until disposal for US$7 (Ps122). With effective date October 31, 2015, after all agreed upon conditions precedent were satisfied, CEMEX completed the process for the sale of its operations in Austria and Hungary that started on August 12, 2015 to the Rohrdorfer Group for €165 (US$179 or Ps3,090), after final adjustments negotiated for changes in cash and working capital balances as of the transfer date. The combined operations in Austria and Hungary consisted of 29 aggregate quarries and 68 ready-mix ten-month The following table presents condensed combined information of the statement of operations of CEMEX’s discontinued operations in the Pacific Northwest Materials Business in the United States for the six-months one-month ten-month 2017 2016 2015 Sales Ps 1,549 8,979 11,888 Cost of sales and operating expenses (1,531 ) (8,440 ) (11,665 ) Other products (expenses), net 14 (2 ) 23 Financial expenses, net and others (3 ) (57 ) 49 Earnings before income tax 29 480 295 Income tax — (101 ) 6 Net income 29 379 301 Net income of non-controlling — — (15 ) Net income of controlling interest Ps 29 379 286 Selected condensed combined financial information of the statement of financial position at this date of such operations was as follows: 2016 Current assets Ps 1,146 Property, machinery and equipment, net 4,188 Intangible assets, net and other non-current 6,835 Total assets 12,169 Current liabilities (99 ) Non-current (336 ) Total liabilities (435 ) Net assets Ps 11,734 4.3) OTHER DISPOSAL GROUPS On November 18, 2016, a subsidiary of CEMEX in the United States closed the sale to an affiliate of Grupo Cementos de Chihuahua, S.A.B. de C.V. (“GCC”) of certain assets consisting in CEMEX’s cement plant in Odessa, Texas, two cement terminals and the building materials business in El Paso, Texas and Las Cruces, New Mexico, for an amount of US$306 (Ps6,340). The Odessa plant had an annual production capacity of approximately 537 thousand tons (unaudited). The transfer of control was effective on November 18, 2016. As a result of the sale of these assets, CEMEX recognized in 2016 a gain of US$104 (Ps2,159) as part of “Other expenses, net” in the income statement, net of an expense for the proportional write-off On September 12, 2016, CEMEX announced that one of its subsidiaries in the United States signed a definitive agreement for the sale of its Fairborn, Ohio cement plant and cement terminal in Columbus, Ohio to Eagle Materials Inc. (“Eagle Materials”) for US$400 (Ps8,288). Fairborn plant had an annual production capacity of approximately 730 thousand tons (unaudited). On February 10, 2017, CEMEX announced that such subsidiary in the United States closed the divestment of these assets, and recognized in 2017 a gain on disposal for US$188 (Ps3,694) as part of “Other expenses, net“ in the income statement, net of an expense for the proportional write-off The operations of the net assets sold to GCC and Eagle Materials, mentioned above, did not represent discontinued operations and were consolidated by CEMEX line-by-line For the years 2017, 2016 and 2015, selected combined statement of operations information of the net assets sold to GCC on November 18, 2016 and those to Eagle Materials was as follows: 2017 2016 2015 Net sales Ps 86 3,322 3,538 Operating costs and expenses (71 ) (2,800 ) (2,795 ) Operating earnings before other expenses, net Ps 15 522 743 On December 2, 2016, CEMEX agreed the sale of its assets and activities related to the ready-mix ready-mix In addition, as part of related transactions agreed with Holcim Ltd. (note 4.1), effective as of January 1, 2015, CEMEX sold to Holcim its assets in the western region of Germany, consisting of one cement plant, two cement grinding mills, one slag granulator, 22 aggregates quarries and 79 ready-mix 4.4) SELECTED FINANCIAL INFORMATION BY GEOGRAPHIC OPERATING SEGMENT Geographic operating segments represent the components of CEMEX that engage in business activities from which CEMEX may earn revenues and incur expenses, whose operating results are regularly reviewed by the entity’s top management to make decisions about resources to be allocated to the segments and assess their performance, and for which discrete financial information is available. CEMEX operates geographically on a regional basis. Effective January 1, 2016, according to an announcement made by CEMEX’s Chief Executive Officer (“CEO”), the Company’s operations were reorganized into five geographical regions, each under the supervision of a regional president, as follows: 1) Mexico, 2) United States, 3) Europe, 4) South, Central America and the Caribbean, and 5) Asia, Middle East and Africa. Each regional president supervises and is responsible for all the business activities in the countries comprising the region. These activities refer to the production, distribution, marketing and sale of cement, ready-mix The financial information by geographic operating segment issued in the financial statements of prior years was restated in order to give effect to: a) the reversal from discontinued operations related to CEMEX’s Croatian Operations for the years 2016 and 2015 (note 4.1); and b) the new geographical operating organization described above for the year 2015. Until December 31, 2015, CEMEX’s operations were organized into six geographical regions: 1) Mexico, 2) United States, 3) Northern Europe, 4) Mediterranean, 5) South, Central America and the Caribbean, and 6) Asia. Under the current operating organization, the geographical operating segments under the former Mediterranean region were incorporated into the current Europe region or the Asia, Middle East and Africa region, as corresponded. Considering the financial information that is regularly reviewed by CEMEX’s top management, each geographic region and the countries that comprise such regions represent reportable operating segments. However, for disclosure purposes in these notes, considering similar regional and economic characteristics and/or the fact that certain countries do not exceed certain materiality thresholds to be reported separately, such countries have been aggregated and presented as single line items as follows: a) “Rest of Europe” is mainly comprised of CEMEX’s operations in the Czech Republic, Poland, Croatia and Latvia, as well as trading activities in Scandinavia and Finland; b) “Rest of South, Central America and the Caribbean” is mainly comprised of CEMEX’s operations in Puerto Rico, the Dominican Republic, Nicaragua, Jamaica and other countries in the Caribbean, excluding TCL, Guatemala, and small ready-mix Considering that is an indicator of CEMEX’s ability to internally fund capital expenditures, as well as a widely accepted financial indicator to measure CEMEX’s ability to service or incur debt (note 16), one relevant indicator used by CEMEX’s management to evaluate the performance of each country is “Operating EBITDA” (operating earnings before other expenses, net, plus depreciation and amortization). This is not an indicator of CEMEX’s financial performance, an alternative to cash flows, a measure of liquidity or comparable to other similarly titled measures of other companies. This indicator, which is presented in the selected financial information by geographic operating segment, is consistent with the information used by CEMEX’s management for decision-making purposes. The accounting policies applied to determine the financial information by geographic operating segment are consistent with those described in note 2. Selected information of the consolidated statements of operations by geographic operating segment for the years ended December 31, 2017, 2016 and 2015 was as follows: 2017 Net sales Less: Net sales Operating Less: Operating Other Financial Other Mexico Ps 58,442 (1,075 ) 57,367 21,215 2,246 18,969 (687 ) (409 ) (534 ) United States 65,536 — 65,536 10,652 6,200 4,452 3,202 (631 ) (177 ) Europe United Kingdom 20,179 — 20,179 2,763 997 1,766 450 (77 ) (397 ) France 16,162 — 16,162 855 549 306 (129 ) (61 ) 18 Germany 10,056 (1,339 ) 8,717 743 509 234 (11 ) (14 ) (63 ) Spain 6,870 (990 ) 5,880 344 638 (294 ) (711 ) (34 ) 12 Poland 5,552 (74 ) 5,478 647 361 286 (140 ) (30 ) (8 ) Rest of Europe 9,439 (864 ) 8,575 1,463 688 775 (131 ) (24 ) 71 South, Central America and the Caribbean (“SAC”) Colombia 1 10,685 — 10,685 2,166 507 1,659 (642 ) (129 ) (36 ) Panama 1 5,112 (98 ) 5,014 2,007 319 1,688 (20 ) (5 ) 7 Costa Rica 1 2,805 (379 ) 2,426 1,000 99 901 — (5 ) 29 Caribbean TCL 3 4,332 (49 ) 4,283 1,059 610 449 (139 ) (215 ) (25 ) Rest of SAC 1 11,716 (872 ) 10,844 2,602 449 2,153 (1,069 ) (23 ) (12 ) Asia, Middle East and Africa (“AMEA”) Philippines 2 8,296 — 8,296 1,394 528 866 89 (3 ) (24 ) Egypt 3,862 — 3,862 594 299 295 (210 ) (60 ) 574 Rest of AMEA 13,516 — 13,516 1,855 363 1,492 (174 ) (28 ) 12 Others 22,514 (11,203 ) 11,311 (2,796 ) 630 (3,426 ) (3,493 ) (17,553 ) 4,169 Continuing operations 275,074 (16,943 ) 258,131 48,563 15,992 32,571 (3,815 ) (19,301 ) 3,616 Discontinued operations 1,550 (1 ) 1,549 75 57 18 14 (3 ) — Total Ps 276,624 (16,944 ) 259,680 48,638 16,049 32,589 (3,801 ) (19,304 ) 3,616 2016 Net sales Less: Net sales Operating Less: Operating Other Financial Other Mexico Ps 53,579 (848 ) 52,731 19,256 2,390 16,866 (608 ) (339 ) 2,695 United States 66,554 — 66,554 10,973 6,400 4,573 2,919 (487 ) (212 ) Europe United Kingdom 21,153 — 21,153 3,606 1,047 2,559 711 (63 ) (393 ) France 14,535 — 14,535 669 484 185 (110 ) (53 ) 2 Germany 9,572 (1,385 ) 8,187 553 464 89 (64 ) (15 ) (85 ) Spain 6,563 (841 ) 5,722 814 663 151 (112 ) (37 ) (9 ) Poland 4,799 (88 ) 4,711 579 330 249 6 (11 ) 123 Rest of Europe 7,935 (541 ) 7,394 1,141 660 481 (103 ) (33 ) 77 South, Central America and the Caribbean (“SAC”) Colombia 1 12,415 (1 ) 12,414 3,975 489 3,486 (575 ) 46 38 Panama 1 4,906 (124 ) 4,782 2,170 340 1,830 (7 ) (27 ) 5 Costa Rica 1 2,818 (351 ) 2,467 1,127 116 1,011 (23 ) (11 ) 27 Rest of SAC 1 11,378 (778 ) 10,600 2,875 437 2,438 (1,226 ) (28 ) (182 ) Asia, Middle East and Africa (“AMEA”) Philippines 2 9,655 — 9,655 2,687 530 2,157 21 (1 ) (24 ) Egypt 6,950 (5 ) 6,945 2,454 539 1,915 (213 ) (78 ) (253 ) Rest of AMEA 11,858 (12 ) 11,846 1,617 299 1,318 (112 ) (27 ) 27 Others 18,846 (8,597 ) 10,249 (2,962 ) 803 (3,765 ) (2,174 ) (20,323 ) 2,653 Continuing operations 263,516 (13,571 ) 249,945 51,534 15,991 35,543 (1,670 ) (21,487 ) 4,489 Discontinued operations 9,186 (207 ) 8,979 1,232 693 539 (2 ) (10 ) (47 ) Total Ps 272,702 (13,778 ) 258,924 52,766 16,684 36,082 (1,672 ) (21,497 ) 4,442 2015 Net sales Less: Net sales Operating Less: Operating Other Financial Other Mexico Ps 50,260 (5,648 ) 44,612 15,362 2,399 12,963 (684 ) (210 ) 915 United States 56,846 (18 ) 56,828 7,985 5,629 2,356 234 (437 ) (144 ) Europe United Kingdom 20,227 — 20,227 2,705 1,004 1,701 (147 ) (95 ) (299 ) France 12,064 — 12,064 670 438 232 (8 ) (48 ) (10 ) Germany 8,285 (1,276 ) 7,009 542 389 153 49 (14 ) (61 ) Spain 6,151 (755 ) 5,396 1,031 604 427 (735 ) (72 ) (2 ) Poland 4,445 (108 ) 4,337 598 295 303 18 (54 ) 33 Rest of Europe 7,457 (660 ) 6,797 1,110 739 371 (187 ) (23 ) (122 ) South, Central America and the Caribbean (“SAC”) Colombia 1 11,562 (2 ) 11,560 4,041 500 3,541 (88 ) (50 ) (570 ) Panama 1 4,599 (68 ) 4,531 1,869 298 1,571 (180 ) (13 ) 2 Costa Rica 1 2,658 (229 ) 2,429 1,096 102 994 (2 ) (9 ) 2 Rest of SAC 1 12,177 (1,988 ) 10,189 2,295 445 1,850 (87 ) (22 ) (119 ) Asia, Middle East and Africa (“AMEA”) Philippines 2 8,436 (4 ) 8,432 2,206 447 1,759 (12 ) (20 ) 19 Egypt 6,923 (5 ) 6,918 1,777 536 1,241 (254 ) (115 ) 114 Rest of AMEA 9,929 — 9,929 1,250 244 1,006 (53 ) (23 ) (1 ) Others 16,793 (8,752 ) 8,041 (3,003 ) 589 (3,592 ) (896 ) (18,579 ) (1,090 ) Continuing operations 238,812 (19,513 ) 219,299 41,534 14,658 26,876 (3,032 ) (19,784 ) (1,333 ) Discontinued operations 11,944 (56 ) 11,888 1,201 978 223 23 (17 ) 66 Total Ps 250,756 (19,569 ) 231,187 42,735 15,636 27,099 (3,009 ) (19,801 ) (1,267 ) 1 CEMEX Latam Holdings, S.A. (“CLH”), entity incorporated in Spain, trades its ordinary shares in the Colombian Stock Exchange. CLH is the indirect holding company of CEMEX’s operations in Colombia, Panama, Costa Rica, Guatemala, Nicaragua, El Salvador and Brazil. At year end 2017 and 2016, there is a non-controlling 2 CEMEX’s operations in the Philippines are conducted through CEMEX Holdings Philippines, Inc. (“CHP”), subsidiary incorporated in the Philippines which since July 2016 trades its ordinary shares in the Philippines Stock Exchange under the symbol CHP. As of December 31, 2017 and 2016, there is a non-controlling 3 As mentioned in note 4.1, in February 2017, CEMEX’s acquired a controlling interest in TCL, which main operations are located in Trinidad and Tobago (“T&T”), Jamaica and Barbados. TCL shares trade in the T&T stock exchange. As of December 31, 2017, there is a non-controlling The information of share of profits of equity accounted investees by geographic operating segment for the years ended December 31, 2017, 2016 and 2015 is included in the note 13.1. As of December 31, 2017 and 2016, selected statement of financial position information by geographic segment was as follows: 2017 Equity Other Total Total Net assets Additions to 1 Mexico Ps 241 71,280 71,521 23,574 47,947 2,133 United States 1,573 266,769 268,342 32,366 235,976 3,498 Europe United Kingdom 107 34,774 34,881 24,160 10,721 1,010 France 1,055 18,481 19,536 7,360 12,176 372 Germany 85 9,010 9,095 6,848 2,247 441 Spain — 25,731 25,731 3,543 22,188 553 Poland 9 5,477 5,486 3,086 2,400 230 Rest of Europe 158 16,123 16,281 3,627 12,654 321 South, Central America and the Caribbean Colombia — 24,406 24,406 11,307 13,099 1,178 Panama — 7,232 7,232 1,029 6,203 152 Costa Rica — 1,869 1,869 646 1,223 42 Caribbean TCL — 11,004 11,004 4,917 6,087 584 Rest of South, Central America and the Caribbean 31 11,298 11,329 4,366 6,963 357 Asia, Middle East and Africa Philippines 6 11,548 11,554 2,617 8,937 518 Egypt 1 4,602 4,603 1,776 2,827 418 Rest of Asia, Middle East and Africa — 13,671 13,671 8,027 5,644 449 Others 5,306 24,356 29,662 217,914 (188,252 ) 163 Continuing operations 8,572 557,631 566,203 357,163 209,040 12,419 Assets held for sale and related liabilities (note 12.1) — 1,378 1,378 — 1,378 — Total Ps 8,572 559,009 567,581 357,163 210,418 12,419 2016 Equity Other Total Total Net assets Additions to 1 Mexico Ps 490 70,012 70,502 20,752 49,750 1,651 United States 1,587 287,492 289,079 30,118 258,961 3,760 Europe United Kingdom 104 32,469 32,573 22,914 9,659 599 France 909 16,855 17,764 6,829 10,935 379 Germany 74 8,396 8,470 6,694 1,776 507 Spain 13 27,251 27,264 3,206 24,058 490 Poland 10 5,036 5,046 2,072 2,974 181 Rest of Europe 270 15,345 15,615 3,221 12,394 258 South, Central America and the Caribbean Colombia — 26,532 26,532 11,548 14,984 3,633 Panama — 7,958 7,958 1,144 6,814 126 Costa Rica — 1,928 1,928 691 1,237 73 Rest of South, Central America and the Caribbean 28 12,517 12,545 4,133 8,412 441 Asia, Middle East and Africa Philippines 6 12,308 12,314 2,696 9,618 341 Egypt 1 5,512 5,513 2,907 2,606 381 Rest of Asia, Middle East and Africa — 12,347 12,347 6,994 5,353 394 Others 6,996 26,253 33,249 276,269 (243,020 ) 65 Continuing operations 10,488 568,211 578,699 402,188 176,511 13,279 Assets held for sale and related liabilities (note 12.1) — 21,029 21,029 815 20,214 — Total Ps 10,488 589,240 599,728 403,003 196,725 13,279 1 In 2017 and 2016, the column “Additions to fixed assets” includes capital expenditures of Ps9,514 and Ps12,676, respectively (note 14). Total consolidated liabilities as of December 31, 2017 and 2016 included debt of Ps193,995 and Ps236,238, respectively. Of such balances, as of December 31, 2017 and 2016, approximately 80% and 73% was in the Parent Company, less than 1% and 1% was in Spain, 15% and 25% was in finance subsidiaries in the Netherlands, Luxembourg and the United States, and 4% and 2% was in other countries, respectively. The Parent Company and the finance subsidiaries mentioned above are included within the segment “Others.” Net sales by product and geographic segment for the years ended December 31, 2017, 2016 and 2015 were as follows: 2017 Cement Concrete Aggregates Others Eliminations Net sales Mexico Ps 42,195 14,672 3,416 11,211 (14,127 ) 57,367 United States 27,804 35,400 14,436 6,235 (18,339 ) 65,536 Europe United Kingdom 4,879 7,459 7,758 8,067 (7,984 ) 20,179 France — 13,367 6,373 205 (3,783 ) 16,162 Germany 3,595 4,668 2,134 2,335 (4,015 ) 8,717 Spain 5,499 944 259 676 (1,498 ) 5,880 Poland 3,230 2,532 701 226 (1,211 ) 5,478 Rest of Europe 6,236 2,715 1,055 462 (1,893 ) 8,575 South, Central America and the Caribbean Colombia 7,043 4,024 1,224 1,960 (3,566 ) 10,685 Panama 3,876 1,725 452 180 (1,219 ) 5,014 Costa Rica 2,095 386 122 120 (297 ) 2,426 Caribbean TCL 4,097 29 19 215 (77 ) 4,283 Rest of South, Central America and the Caribbean 11,412 1,308 268 307 (2,451 ) 10,844 Asia, Middle East and Africa Philippines 8,093 67 159 52 (75 ) 8,296 Egypt 3,347 479 16 173 (153 ) 3,862 Rest of Asia, Middle East and Africa 928 11,078 2,875 2,148 (3,513 ) 13,516 Others — — — 22,515 (11,204 ) 11,311 Continuing operations 134,329 100,853 41,267 57,087 (75,405 ) 258,131 Discontinued operations — 525 340 687 (3 ) 1,549 Total Ps 134,329 101,378 41,607 57,774 (75,408 ) 259,680 2016 Cement Concrete Aggregates Others Eliminations Net sales Mexico Ps 37,647 13,664 3,156 11,773 (13,509 ) 52,731 United States 28,585 35,843 14,565 7,107 (19,546 ) 66,554 Europe United Kingdom 5,267 7,830 8,195 7,889 (8,028 ) 21,153 France — 11,883 5,640 278 (3,266 ) 14,535 Germany 3,416 4,539 2,112 2,262 (4,142 ) 8,187 Spain 5,478 823 196 472 (1,247 ) 5,722 Poland 2,811 2,237 579 219 (1,135 ) 4,711 Rest of Europe 5,286 2,254 911 338 (1,395 ) 7,394 South, Central America and the Caribbean Colombia 8,814 4,522 1,364 1,761 (4,047 ) 12,414 Panama 3,794 1,577 413 139 (1,141 ) 4,782 Costa Rica 2,144 390 179 126 (372 ) 2,467 Rest of South, Central America and the Caribbean 10,998 1,526 322 298 (2,544 ) 10,600 Asia, Middle East and Africa Philippines 9,405 143 164 70 (127 ) 9,655 Egypt 6,076 943 26 217 (317 ) 6,945 Rest of Asia, Middle East and Africa 961 9,535 2,519 1,379 (2,548 ) 11,846 Others — — — 18,851 (8,602 ) 10,249 Continuing operations 130,682 97,709 40,341 53,179 (71,966 ) 249,945 Discontinued operations 422 1,366 785 6,665 (259 ) 8,979 Total Ps 131,104 99,075 41,126 59,844 (72,225 ) 258,924 2015 Cement Concrete Aggregates Others Eliminations Net sales Mexico Ps 30,384 13,163 2,860 9,956 (11,751 ) 44,612 United States 23,358 30,129 11,914 7,994 (16,567 ) 56,828 Europe United Kingdom 4,705 7,729 7,614 7,859 (7,680 ) 20,227 France — 10,026 4,410 224 (2,596 ) 12,064 Germany 3,098 3,749 1,790 2,103 (3,731 ) 7,009 Spain 5,265 721 150 392 (1,132 ) 5,396 Poland 2,630 1,916 489 197 (895 ) 4,337 Rest of Europe 5,075 1,945 728 562 (1,513 ) 6,797 South, Central America and the Caribbean Colombia 8,158 4,428 1,329 1,345 (3,700 ) 11,560 Panama 3,368 1,424 383 172 (816 ) 4,531 Costa Rica 2,092 367 138 109 (277 ) 2,429 Rest of South, Central America and the Caribbean 9,633 2,058 376 451 (2,329 ) 10,189 Asia, Middle East and Africa Philippines 8,270 115 96 62 (111 ) 8,432 Egypt 6,052 975 36 236 (381 ) 6,918 Rest of Asia, Middle East and Africa 880 7,956 1,931 1,115 (1,953 ) 9,929 Others — — — 16,811 (8,770 ) 8,041 Continuing operations 112,968 86,701 34,244 49,588 (64,202 ) 219,299 Discontinued operations 1,046 3,877 1,928 5,474 (437 ) 11,888 Total Ps 114,014 90,578 36,172 55,062 (64,639 ) 231,187 |