Novanta (NOVT) 8-K Results of Operations and Financial Condition

Exhibit 99.2

GSI GROUP INC.

Sales, Gross Profit and Operating Income by Reportable Segment

(UNAUDITED)

	Three Months Ended												Twelve Months Ended			Three Months Ended												Twelve Months Ended
	March 30, 2012			June 29, 2012			September 28, 2012			December 31, 2012			December 31, 2012			March 29, 2013			June 28, 2013			September 27, 2013			December 31, 2013			December 31, 2013
Sales:
Laser Products	$	44,162		$	46,297		$	48,369		$	47,513		$	186,341		$	46,208		$	45,971		$	50,340		$	48,781		$	191,300
Medical Technologies		6,851			6,189			5,770			7,105			25,915			23,557			22,135			19,718			24,866			90,276
Precision Motion		14,173			17,893			15,381			11,795			59,242			13,349			17,201			15,426			14,060			60,036
Total	$	65,186		$	70,379		$	69,520		$	66,413		$	271,498		$	83,114		$	85,307		$	85,484		$	87,707		$	341,612
Gross profit:
Laser Products	$	18,585		$	18,853		$	19,245		$	18,773		$	75,456		$	18,038		$	17,937		$	20,882		$	19,183		$	76,040
Medical Technologies		3,296			3,299			2,931			3,623			13,149			9,463			8,273			7,535			10,553			35,824
Precision Motion		5,982			8,750			6,972			5,092			26,796			5,769			8,290			7,429			6,291			27,779
Corporate, Shared Services and Unallocated		(182	)		(235	)		(295	)		(213	)		(925	)		(107	)		(1	)		(55	)		(31	)		(194	)
Total	$	27,681		$	30,667		$	28,853		$	27,275		$	114,476		$	33,163		$	34,499		$	35,791		$	35,996		$	139,449
Gross profit percentages:
Laser Products		42.1	%		40.7	%		39.8	%		39.5	%		40.5	%		39.0	%		39.0	%		41.5	%		39.3	%		39.7	%
Medical Technologies		48.1	%		53.3	%		50.8	%		51.0	%		50.7	%		40.2	%		37.4	%		38.2	%		42.4	%		39.7	%
Precision Motion		42.2	%		48.9	%		45.3	%		43.2	%		45.2	%		43.2	%		48.2	%		48.2	%		44.7	%		46.3	%
Total		42.5	%		43.6	%		41.5	%		41.1	%		42.2	%		39.9	%		40.4	%		41.9	%		41.0	%		40.8	%
Operating income:
Laser Products	$	3,880		$	4,054		$	5,379		$	5,912		$	19,225		$	4,207		$	4,398		$	7,653		$	7,130		$	23,388
Medical Technologies		2,149			2,018			1,790			2,328			8,285			1,445			399			(469	)		2,191			3,566
Precision Motion		2,004			4,348			1,899			1,231			9,482			2,014			4,420			3,223			2,405			12,062
Corporate, Shared Services and Unallocated		(5,212	)		(5,323	)		(5,276	)		(6,174	)		(21,985	)		(6,717	)		(4,870	)		(4,689	)		(5,049	)		(21,325	)
Total	$	2,821		$	5,097		$	3,792		$	3,297		$	15,007		$	949		$	4,347		$	5,718		$	6,677		$	17,691