Loans Held for Investment and Allowance for Loan Losses | Loans Held for Investment and Allowance for Credit Losses on Loans Loans held for investment are summarized by portfolio segment as follows: (in thousands) September 30, 2021 December 31, 2020 Commercial $ 9,377,274 $ 8,861,580 Energy 697,888 766,217 Mortgage finance(1) 8,528,313 9,079,409 Real estate 5,212,364 5,794,624 Gross loans held for investment(2) 23,815,839 24,501,830 Unearned income (net of direct origination costs) (66,122) (70,970) Allowance for credit losses on loans (221,957) (254,615) Total loans held for investment, net(2) $ 23,527,760 $ 24,176,245 (1) Balances at September 30, 2021 and December 31, 2020 are stated net of $677.6 million and $1.2 billion of participations sold, respectively. (2) Excludes accrued interest receivable of $50.3 million and $56.5 million at September 30, 2021 and December 31, 2020, respectively, that is recorded in accrued interest receivable and other assets on the consolidated balance sheets. The following tables summarize our gross loans held for investment by year of origination and internally assigned credit grades: (in thousands) 2021 2020 2019 2018 2017 2016 and prior Revolving lines of credit Revolving lines of credit converted to term loans Total September 30, 2021 Commercial (1-7) Pass $ 919,405 $ 3,228,097 $ 572,505 $ 321,356 $ 194,921 $ 284,804 $ 3,535,016 $ 50,565 $ 9,106,669 (8) Special mention 691 8,061 46,942 9,233 — 13,561 9,579 6,495 94,562 (9) Substandard - accruing — 4,763 60,192 39,177 6,202 16,137 15,592 6,906 148,969 (9+) Non-accrual 1,218 1,624 2,305 727 2,105 10,444 8,185 466 27,074 Total commercial $ 921,314 $ 3,242,545 $ 681,944 $ 370,493 $ 203,228 $ 324,946 $ 3,568,372 $ 64,432 $ 9,377,274 Energy (1-7) Pass $ 22,309 $ — $ — $ 2,516 $ — $ 28,854 $ 566,387 $ — $ 620,066 (8) Special mention — — — — — — 37,782 — 37,782 (9) Substandard - accruing — — — — — — — — — (9+) Non-accrual — — — — — 20,715 19,325 — 40,040 Total energy $ 22,309 $ — $ — $ 2,516 $ — $ 49,569 $ 623,494 $ — $ 697,888 Mortgage finance (1-7) Pass $ 295,565 $ 834,008 $ 744,105 $ 696,945 $ 409,308 $ 5,548,382 $ — $ — $ 8,528,313 (8) Special mention — — — — — — — — — (9) Substandard - accruing — — — — — — — — — (9+) Non-accrual — — — — — — — — — Total mortgage finance $ 295,565 $ 834,008 $ 744,105 $ 696,945 $ 409,308 $ 5,548,382 $ — $ — $ 8,528,313 Real estate CRE (1-7) Pass $ 292,248 $ 545,204 $ 703,910 $ 566,771 $ 187,565 $ 482,033 $ 45,008 $ 25,361 $ 2,848,100 (8) Special mention — — 30,497 8,881 48,049 17,022 — — 104,449 (9) Substandard - accruing 17,850 — — 41,209 61,051 62,978 — 2,354 185,442 (9+) Non-accrual — — — — — 202 — — 202 RBF (1-7) Pass 166,828 70,338 15,180 9,392 66 14,483 566,799 — 843,086 (8) Special mention — — — — — — — — — (9) Substandard - accruing — — — — — — — — — (9+) Non-accrual — — — — — — — — — Other (1-7) Pass 88,370 161,048 136,836 107,251 83,282 167,252 45,174 30,210 819,423 (8) Special mention — 13,903 1,990 — — 5,055 — — 20,948 (9) Substandard - accruing — — — 1,637 23,952 21,125 — — 46,714 (9+) Non-accrual — — — — 3,536 2,566 — 13,929 20,031 Secured by 1-4 family (1-7) Pass 71,682 62,514 53,285 24,610 34,666 69,988 4,491 — 321,236 (8) Special mention — — — — — 294 — — 294 (9) Substandard - accruing — — — — — 2,254 — — 2,254 (9+) Non-accrual — — — — — 185 — — 185 Total real estate $ 636,978 $ 853,007 $ 941,698 $ 759,751 $ 442,167 $ 845,437 $ 661,472 $ 71,854 $ 5,212,364 Total loans held for investment $ 1,876,166 $ 4,929,560 $ 2,367,747 $ 1,829,705 $ 1,054,703 $ 6,768,334 $ 4,853,338 $ 136,286 $ 23,815,839 (in thousands) 2020 2019 2018 2017 2016 2015 and prior Revolving lines of credit Revolving lines of credit converted to term loans Total December 31, 2020 Commercial (1-7) Pass $ 1,259,949 $ 2,816,425 $ 543,438 $ 374,455 $ 192,060 $ 213,212 $ 3,020,353 $ 40,253 $ 8,460,145 (8) Special mention 2,664 115,015 38,751 26,423 1,983 290 19,971 22,797 227,894 (9) Substandard - accruing 15,773 15,854 18,068 32,241 15,297 19,639 22,932 1,641 141,445 (9+) Non-accrual 1,820 8,360 377 1,292 802 15,157 3,836 452 32,096 Total commercial $ 1,280,206 $ 2,955,654 $ 600,634 $ 434,411 $ 210,142 $ 248,298 $ 3,067,092 $ 65,143 $ 8,861,580 Energy (1-7) Pass $ — $ 12,020 $ 7,598 $ 26,931 $ — $ 23,750 $ 553,970 $ — $ 624,269 (8) Special mention — — — — — 13,358 76,866 — 90,224 (9) Substandard - accruing — — — — — — — — — (9+) Non-accrual — — — 5,705 1,972 8,009 36,038 — 51,724 Total energy $ — $ 12,020 $ 7,598 $ 32,636 $ 1,972 $ 45,117 $ 666,874 $ — $ 766,217 Mortgage finance (1-7) Pass $ 755,309 $ 1,063,641 $ 821,122 $ 483,436 $ 106,013 $ 5,849,888 $ — $ — $ 9,079,409 (8) Special mention — — — — — — — — — (9) Substandard - accruing — — — — — — — — — (9+) Non-accrual — — — — — — — — — Total mortgage finance $ 755,309 $ 1,063,641 $ 821,122 $ 483,436 $ 106,013 $ 5,849,888 $ — $ — $ 9,079,409 Real estate CRE (1-7) Pass $ 352,688 $ 892,831 $ 923,762 $ 444,587 $ 208,426 $ 451,283 $ 62,336 $ 61,133 $ 3,397,046 (8) Special mention 3,475 11,170 6,485 88,633 11,153 17,623 — 1,247 139,786 (9) Substandard - accruing — 327 47,708 11,601 32,645 30,766 — 15,940 138,987 (9+) Non-accrual — — — — 5,749 4,852 — — 10,601 RBF (1-7) Pass 162,397 60,077 65,271 3,727 5,888 8,483 551,703 — 857,546 (8) Special mention — 353 — — — — — — 353 (9) Substandard - accruing — — — — — — — — — (9+) Non-accrual — — — — — — — — — Other (1-7) Pass 190,995 150,787 119,696 120,817 82,465 113,105 16,630 39,129 833,624 (8) Special mention — 6,700 2,240 — 1,843 7,195 — 1,018 18,996 (9) Substandard - accruing — — 2,567 14,452 3,301 14,453 — — 34,773 (9+) Non-accrual — — — 927 5,524 6,403 — 14,496 27,350 Secured by 1-4 family (1-7) Pass 58,515 63,031 46,623 54,096 72,527 31,880 4,697 — 331,369 (8) Special mention 646 — — 635 — 1,768 — — 3,049 (9) Substandard - accruing — — — 817 — 109 — — 926 (9+) Non-accrual — — — — — 218 — — 218 Total real estate $ 768,716 $ 1,185,276 $ 1,214,352 $ 740,292 $ 429,521 $ 688,138 $ 635,366 $ 132,963 $ 5,794,624 Total loans held for investment $ 2,804,231 $ 5,216,591 $ 2,643,706 $ 1,690,775 $ 747,648 $ 6,831,441 $ 4,369,332 $ 198,106 $ 24,501,830 The following table details activity in the allowance for credit losses on loans. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. (in thousands) Commercial Energy Mortgage Real Total Nine months ended September 30, 2021 Allowance for credit losses on loans: Beginning balance $ 73,061 $ 84,064 $ 4,699 $ 92,791 $ 254,615 Provision for credit losses on loans 26,549 (24,730) 1,729 (24,325) (20,777) Charge-offs 8,211 6,418 — 1,192 15,821 Recoveries 2,462 1,366 — 112 3,940 Net charge-offs (recoveries) 5,749 5,052 — 1,080 11,881 Ending balance $ 93,861 $ 54,282 $ 6,428 $ 67,386 $ 221,957 Nine months ended September 30, 2020 Allowance for credit losses on loans: Beginning balance $ 102,254 $ 60,253 $ 2,265 $ 30,275 $ 195,047 Impact of Current Expected Credit Loss (“CECL”) adoption (15,740) 24,154 2,031 (1,860) 8,585 Provision for credit losses on loans 47,263 127,470 430 44,799 219,962 Charge-offs 35,376 100,239 — — 135,615 Recoveries 883 1,303 — — 2,186 Net charge-offs (recoveries) 34,493 98,936 — — 133,429 Ending balance $ 99,284 $ 112,941 $ 4,726 $ 73,214 $ 290,165 We recorded a $20.0 million negative provision for credit losses for the nine months ended September 30, 2021, compared to a provision of $226.0 million for the same period in 2020. The decreased provision resulted primarily from decreases in charge-offs and non-accrual loans during the nine month ended and as of September 30, 2021, as well as improvement in the economic outlook as the economy continues to recover from the impacts of the COVID-19 pandemic. We recorded $11.9 million in net charge-offs during the nine months ended September 30, 2021, compared to $133.4 million during the same period in 2020. Criticized loans totaled $728.9 million at September 30, 2021, compared to $1.1 billion at September 30, 2020. The table below provides an age analysis of our loans held for investment: (in thousands) 30-59 Days 60-89 Days 90 Days or More Past Due(1) Total Past Non-Accrual Loans(2) Current Total Non-Accrual With No Allowance September 30, 2021 Commercial $ 19,395 $ 18,313 $ 2,256 $ 39,964 $ 27,074 $ 9,310,236 $ 9,377,274 $ 10,899 Energy — — — — 40,040 657,848 697,888 9,281 Mortgage finance loans — — — — — 8,528,313 8,528,313 — Real estate CRE 250 — — 250 202 3,137,741 3,138,193 — RBF — — — — — 843,086 843,086 — Other 1,225 — — 1,225 20,031 885,860 907,116 2,697 Secured by 1-4 family 553 — 1,149 1,702 185 322,082 323,969 — Total loans held for investment $ 21,423 $ 18,313 $ 3,405 $ 43,141 $ 87,532 $ 23,685,166 $ 23,815,839 $ 22,877 (1) Loans past due 90 days and still accruing includes premium finance loans of $2.3 million. These loans are generally secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The receipt of the refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date. (2) As of September 30, 2021 and December 31, 2020, none of our non-accrual loans were earning interest income on a cash basis. Additionally, no interest income was recognized on non-accrual loans for the nine months ended September 30, 2021. Accrued interest of $674,000 was reversed during the nine months ended September 30, 2021. |