Loans and Allowance for Credit Losses on Loans | Loans and Allowance for Credit Losses on Loans Loans are summarized by portfolio segment as follows: (in thousands) September 30, 2022 December 31, 2021 Loans held for investment(1): Commercial $ 8,813,614 $ 9,897,561 Energy 1,106,097 721,373 Mortgage finance 4,908,822 7,475,497 Real estate 5,015,704 4,777,530 Gross loans held for investment 19,844,237 22,871,961 Unearned income (net of direct origination costs) (56,456) (65,007) Total loans held for investment 19,787,781 22,806,954 Allowance for credit losses on loans (234,613) (211,866) Total loans held for investment, net $ 19,553,168 $ 22,595,088 Loans held for sale: Insurance premium finance loans, at lower of cost or fair value (2) $ 3,137,791 $ — Mortgage loans, at fair value 4,387 8,123 Total loans held for sale $ 3,142,178 $ 8,123 (1) Excludes accrued interest receivable of $71.8 million and $50.9 million at September 30, 2022 and December 31, 2021, respectively, that is recorded in accrued interest receivable and other assets on the consolidated balance sheets. (2) September 30, 2022 includes $1.3 million in non-accrual loans and $3.1 million in loans past due 90 days and still accruing that were transferred from loans held for investment to loans held for sale as of September 30, 2022. The following tables summarize our gross loans held for investment by year of origination and internally assigned credit grades: (in thousands) 2022 2021 2020 2019 2018 2017 and prior Revolving lines of credit Revolving lines of credit converted to term loans Total September 30, 2022 Commercial (1-7) Pass $ 1,530,588 $ 776,714 $ 252,321 $ 366,245 $ 225,307 $ 316,001 $ 5,004,072 $ 27,344 $ 8,498,592 (8) Special mention 28,302 38,477 6,398 37,809 7,526 5,769 35,967 3,820 164,068 (9) Substandard - accruing — 42,148 315 30,647 15,133 6,365 28,378 — 122,986 (9+) Non-accrual 7,622 602 — 36 9,947 6,875 2,886 — 27,968 Total commercial $ 1,566,512 $ 857,941 $ 259,034 $ 434,737 $ 257,913 $ 335,010 $ 5,071,303 $ 31,164 $ 8,813,614 Energy (1-7) Pass $ 129,764 $ 23,517 $ — $ — $ 20,000 $ 5,743 $ 912,936 $ — $ 1,091,960 (8) Special mention — — — — — — — — — (9) Substandard - accruing — — — — — — 7,637 — 7,637 (9+) Non-accrual — — — — — — 6,500 — 6,500 Total energy $ 129,764 $ 23,517 $ — $ — $ 20,000 $ 5,743 $ 927,073 $ — $ 1,106,097 Mortgage finance (1-7) Pass $ 7,913 $ 457,792 $ 196,598 $ 393,675 $ 555,480 $ 3,292,412 $ — $ — $ 4,903,870 (8) Special mention — — — — — — — — — (9) Substandard - accruing — — — — 1,464 3,488 — — 4,952 (9+) Non-accrual — — — — — — — — — Total mortgage finance $ 7,913 $ 457,792 $ 196,598 $ 393,675 $ 556,944 $ 3,295,900 $ — $ — $ 4,908,822 Real estate CRE (1-7) Pass $ 800,519 $ 611,459 $ 657,829 $ 487,368 $ 183,225 $ 366,644 $ 60,672 $ 15,969 $ 3,183,685 (8) Special mention 2,396 7,249 7,940 5,297 33,454 22,063 — — 78,399 (9) Substandard - accruing — 17,850 — — 11,522 18,629 — — 48,001 (9+) Non-accrual — — — — — 187 — — 187 RBF (1-7) Pass 82,515 85,477 19,560 13,915 7,462 1,162 390,476 — 600,567 (8) Special mention — — — — — — — — — (9) Substandard - accruing — — — — — — — — — (9+) Non-accrual — — — — — — — — — Other (1-7) Pass 129,406 137,275 103,917 79,637 79,984 170,709 39,074 27,316 767,318 (8) Special mention — — 10,711 — — 10,099 — — 20,810 (9) Substandard - accruing — — — — — 1,058 — — 1,058 (9+) Non-accrual — — 1,081 — — — — — 1,081 Secured by 1-4 family (1-7) Pass 45,887 90,434 55,261 26,854 19,439 72,329 4,056 — 314,260 (8) Special mention — — — — — 44 — — 44 (9) Substandard - accruing — — — — — 166 — — 166 (9+) Non-accrual — — — — — 128 — — 128 Total real estate $ 1,060,723 $ 949,744 $ 856,299 $ 613,071 $ 335,086 $ 663,218 $ 494,278 $ 43,285 $ 5,015,704 Total $ 2,764,912 $ 2,288,994 $ 1,311,931 $ 1,441,483 $ 1,169,943 $ 4,299,871 $ 6,492,654 $ 74,449 $ 19,844,237 (in thousands) 2021 2020 2019 2018 2017 2016 and prior Revolving lines of credit Revolving lines of credit converted to term loans Total December 31, 2021 Commercial (1-7) Pass $ 1,133,013 $ 3,157,150 $ 546,520 $ 319,246 $ 200,478 $ 289,795 $ 3,960,706 $ 41,377 $ 9,648,285 (8) Special mention 2,650 5,277 23,129 8,697 39 5,322 5,120 7,883 58,117 (9) Substandard - accruing — 7,705 102,619 25,010 6,202 6,962 14,742 2,007 165,247 (9+) Non-accrual 736 1,191 49 12,955 1,166 6,196 3,619 — 25,912 Total commercial $ 1,136,399 $ 3,171,323 $ 672,317 $ 365,908 $ 207,885 $ 308,275 $ 3,984,187 $ 51,267 $ 9,897,561 Energy (1-7) Pass $ 71,750 $ — $ — $ 3 $ — $ 7,188 $ 577,988 $ — $ 656,929 (8) Special mention — — — — — — 27,421 — 27,421 (9) Substandard - accruing — — — — — 8,643 — — 8,643 (9+) Non-accrual — — — — — — 28,380 — 28,380 Total energy $ 71,750 $ — $ — $ 3 $ — $ 15,831 $ 633,789 $ — $ 721,373 Mortgage finance (1-7) Pass $ 289,042 $ 590,616 $ 656,445 $ 754,507 $ 332,001 $ 4,852,886 $ — $ — $ 7,475,497 (8) Special mention — — — — — — — — — (9) Substandard - accruing — — — — — — — — — (9+) Non-accrual — — — — — — — — — Total mortgage finance $ 289,042 $ 590,616 $ 656,445 $ 754,507 $ 332,001 $ 4,852,886 $ — $ — $ 7,475,497 Real estate CRE (1-7) Pass $ 497,462 $ 576,344 $ 600,005 $ 294,005 $ 155,252 $ 451,042 $ 73,988 $ 25,970 $ 2,674,068 (8) Special mention — — 291 8,827 20,089 26,344 — — 55,551 (9) Substandard - accruing 17,850 — — 40,900 37,393 38,188 — 2,308 136,639 (9+) Non-accrual — — — — — 198 — — 198 RBF (1-7) Pass 155,595 44,362 9,693 8,565 — 12,732 460,888 — 691,835 (8) Special mention — — — — — — — — — (9) Substandard - accruing — — — — — — — — — (9+) Non-accrual — — — — — — — — — Other (1-7) Pass 166,202 148,811 119,017 106,343 61,723 139,723 47,653 29,595 819,067 (8) Special mention — 7,365 — — 845 4,982 — — 13,192 (9) Substandard - accruing — 6,424 — — 16,922 20,184 — — 43,530 (9+) Non-accrual — — — — 2,641 1,450 — 13,741 17,832 Secured by 1-4 family (1-7) Pass 96,899 60,659 40,586 22,976 31,826 65,910 4,535 — 323,391 (8) Special mention — 553 — — — 291 — — 844 (9) Substandard - accruing — — — — — 1,203 — — 1,203 (9+) Non-accrual — — — — — 180 — — 180 Total real estate $ 934,008 $ 844,518 $ 769,592 $ 481,616 $ 326,691 $ 762,427 $ 587,064 $ 71,614 $ 4,777,530 Total $ 2,431,199 $ 4,606,457 $ 2,098,354 $ 1,602,034 $ 866,577 $ 5,939,419 $ 5,205,040 $ 122,881 $ 22,871,961 The following table details activity in the allowance for credit losses on loans. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. (in thousands) Commercial Energy Mortgage Real Total Nine months ended September 30, 2022 Beginning balance $ 102,202 $ 52,568 $ 6,083 $ 51,013 $ 211,866 Provision for credit losses on loans 31,257 (18,636) 4,073 10,923 27,617 Charge-offs 3,210 2,903 — 350 6,463 Recoveries 549 1,044 — — 1,593 Net charge-offs (recoveries) 2,661 1,859 — 350 4,870 Ending balance $ 130,798 $ 32,073 $ 10,156 $ 61,586 $ 234,613 Nine months ended September 30, 2021 Beginning balance $ 73,061 $ 84,064 $ 4,699 $ 92,791 $ 254,615 Provision for credit losses on loans 26,549 (24,730) 1,729 (24,325) (20,777) Charge-offs 8,211 6,418 — 1,192 15,821 Recoveries 2,462 1,366 — 112 3,940 Net charge-offs (recoveries) 5,749 5,052 — 1,080 11,881 Ending balance $ 93,861 $ 54,282 $ 6,428 $ 67,386 $ 221,957 We recorded a $32.0 million provision for credit losses for the nine months ended September 30, 2022, compared to a negative provision of $20.0 million for the same period in 2021. The $32.0 million provision for credit losses resulted primarily from updated views on the downside risks to the economic forecast, partially offset by a decline in criticized loans. We recorded $4.9 million in net charge-offs during the nine months ended September 30, 2022, compared to net charge-offs of $11.9 million during the same period in 2021. Criticized loans totaled $484.0 million at September 30, 2022, compared to $582.9 million and $728.9 million at December 31, 2021 and September 30, 2021, respectively. The decrease in criticized loans as compared to June 30, 2022 was primarily due to the resolution of one mortgage finance credit that was downgraded in the second quarter of 2022 and resolved in the third quarter of 2022 with no losses recorded. The table below provides an age analysis of our gross loans held for investment: (in thousands) 30-59 Days 60-89 Days 90 Days or More Past Due Total Past Non-Accrual Loans(1) Current Total Non-Accrual With No Allowance September 30, 2022 Commercial $ 10,405 $ 151 $ 30,602 $ 41,158 $ 27,968 $ 8,744,488 $ 8,813,614 $ 3,637 Energy — — — — 6,500 1,099,597 1,106,097 — Mortgage finance — — — — — 4,908,822 4,908,822 — Real estate: CRE 52 — — 52 187 3,310,033 3,310,272 — RBF — — — — — 600,567 600,567 — Other 700 2,453 — 3,153 1,081 786,033 790,267 — Secured by 1-4 family — — 62 62 128 314,408 314,598 — Total $ 11,157 $ 2,604 $ 30,664 $ 44,425 $ 35,864 $ 19,763,948 $ 19,844,237 $ 3,637 (3) As of September 30, 2022 and December 31, 2021, $1.8 million of our non-accrual loans were earning interest income on a cash basis. Additionally, $801,000 in interest income was recognized on non-accrual loans for the nine months ended September 30, 2022. Accrued interest of $100,000 was reversed during the nine months ended September 30, 2022. The following table details the recorded investment of loans restructured during the nine months ended September 30, 2022: Extended Maturity Adjusted Payment Schedule Total (in thousands, except number of contracts) Number of Contracts Balance at Period End Number of Contracts Balance at Period End Number of Contracts Balance at Period End Nine months ended September 30, 2022 Commercial loans — $ — 1 $ 604 1 $ 604 Total — $ — 1 $ 604 1 $ 604 We did not have any loans that were restructured during the nine months ended September 30, 2021. The restructuring of the loans did not have a significant impact on our allowance for credit losses at September 30, 2022. As of September 30, 2022 and 2021, we did not have any loans that were restructured within the last 12 months that subsequently defaulted. |