Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2020 | Apr. 30, 2020 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2020 | |
Document Transition Report | false | |
Entity File Number | 001-34624 | |
Entity Registrant Name | Umpqua Holdings Corporation | |
Entity Incorporation, State or Country Code | OR | |
Entity Tax Identification Number | 93-1261319 | |
Entity Address, Address Line One | One SW Columbia Street | |
Entity Address, Address Line Two | Suite 1200 | |
Entity Address, City or Town | Portland | |
Entity Address, State or Province | OR | |
Entity Address, Postal Zip Code | 97258 | |
City Area Code | 503 | |
Local Phone Number | 727-4100 | |
Title of 12(b) Security | Common Stock | |
Trading Symbol | UMPQ | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 220,215,334 | |
Entity Central Index Key | 0001077771 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
ASSETS | ||
Cash and due from banks (restricted cash of $112,462 and $86,507) | $ 406,426 | $ 382,598 |
Interest bearing cash and temporary investments (restricted cash of $25,371 and $590) | 1,251,290 | 980,158 |
Total cash and cash equivalents | 1,657,716 | 1,362,756 |
Investment securities | ||
Equity and other, at fair value | 80,797 | 80,165 |
Available for sale, at fair value | 2,890,475 | 2,814,682 |
Held to maturity, at amortized cost | 3,200 | 3,260 |
Loans held for sale, at fair value | 481,541 | 513,431 |
Loans and leases | 21,251,478 | 21,195,684 |
Allowance for credit losses on loans and leases | (291,420) | (157,629) |
Net loans and leases | 20,960,058 | 21,038,055 |
Restricted equity securities | 58,062 | 46,463 |
Premises and equipment, net | 195,390 | 201,460 |
Operating lease right-of-use assets | 115,485 | 110,718 |
Goodwill | 2,715 | 1,787,651 |
Other intangible assets, net | 17,099 | 18,346 |
Residential mortgage servicing rights, at fair value | 94,346 | 115,010 |
Bank owned life insurance | 322,717 | 320,611 |
Other assets | 660,781 | 434,201 |
Total assets | 27,540,382 | 28,846,809 |
Deposits | ||
Noninterest bearing | 7,169,907 | 6,913,375 |
Interest bearing | 15,529,468 | 15,568,129 |
Total deposits | 22,699,375 | 22,481,504 |
Securities sold under agreements to repurchase | 346,245 | 311,308 |
Borrowings | 1,196,597 | 906,635 |
Junior subordinated debentures, at fair value | 195,521 | 274,812 |
Junior subordinated debentures, at amortized cost | 88,439 | 88,496 |
Operating lease liabilities | 123,962 | 119,429 |
Deferred tax liability, net | 51,061 | 52,928 |
Other liabilities | 331,571 | 297,782 |
Total liabilities | 25,032,771 | 24,532,894 |
COMMITMENTS AND CONTINGENCIES (NOTE 6) | ||
SHAREHOLDERS' EQUITY | ||
Common stock, no par value, shares authorized: 400,000,000 in 2020 and 2019; issued and outstanding: 220,175,120 in 2020 and 220,229,282 in 2019 | 3,507,680 | 3,514,000 |
(Accumulated deficit) retained earnings | (1,168,340) | 770,366 |
Accumulated other comprehensive income | 168,271 | 29,549 |
Total shareholders' equity | 2,507,611 | 4,313,915 |
Total liabilities and shareholders' equity | $ 27,540,382 | $ 28,846,809 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Common stock, shares outstanding | 220,175,120 | 220,229,282 |
Common stock, shares issued | 220,175,120 | 220,229,282 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized | 400,000,000 | 400,000,000 |
Cash and due from banks | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted cash | $ 112,462 | $ 86,507 |
Interest bearing cash and temporary investments | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted cash | $ 25,371 | $ 590 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
INTEREST INCOME | ||
Interest and fees on loans and leases | $ 245,993 | $ 258,747 |
Interest and dividends on investment securities: | ||
Taxable | 16,605 | 19,956 |
Exempt from federal income tax | 1,562 | 2,114 |
Dividends | 678 | 517 |
Interest on temporary investments and interest bearing deposits | 3,331 | 925 |
Total interest income | 268,169 | 282,259 |
INTEREST EXPENSE | ||
Interest on deposits | 40,290 | 34,094 |
Interest on securities sold under agreement to repurchase and federal funds purchased | 395 | 810 |
Interest on borrowings | 4,046 | 3,683 |
Interest on junior subordinated debentures | 4,903 | 5,987 |
Total interest expense | 49,634 | 44,574 |
Net interest income | 218,535 | 237,685 |
PROVISION FOR CREDIT LOSSES | 118,085 | 13,684 |
Net interest income after provision for credit losses | 100,450 | 224,001 |
NON-INTEREST INCOME | ||
Residential mortgage banking revenue, net | 17,540 | 11,231 |
Loss on sale of debt securities, net | (133) | 0 |
Gain on equity securities, net | 814 | 695 |
Gain on loan and lease sales, net | 1,167 | 769 |
BOLI income | 2,129 | 2,168 |
Total non-interest income | 40,645 | 45,740 |
NON-INTEREST EXPENSE | ||
Salaries and employee benefits | 109,774 | 100,658 |
Occupancy and equipment, net | 37,001 | 36,245 |
Communications | 3,128 | 4,220 |
Marketing | 2,530 | 2,726 |
Services | 10,770 | 12,210 |
FDIC assessments | 2,542 | 2,942 |
Intangible amortization | 1,247 | 1,404 |
Goodwill impairment | 1,784,936 | 0 |
Other expenses | 10,730 | 11,187 |
Total non-interest expense | 1,962,658 | 171,592 |
(Loss) income before provision for income taxes | (1,821,563) | 98,149 |
Provision for income taxes | 30,384 | 24,116 |
Net (loss) income | $ (1,851,947) | $ 74,033 |
(Loss) earnings per common share: | ||
Basic (in dollars per share) | $ (8.41) | $ 0.34 |
Diluted (in dollars per share) | $ (8.41) | $ 0.34 |
Weighted average number of common shares outstanding: | ||
Basic (in shares) | 220,216 | 220,366 |
Diluted (in shares) | 220,216 | 220,655 |
Service charges on deposits | ||
NON-INTEREST INCOME | ||
Revenue from contract with customer | $ 15,638 | $ 15,278 |
Brokerage revenue | ||
NON-INTEREST INCOME | ||
Revenue from contract with customer | 4,015 | 3,810 |
Other (expense) income | ||
NON-INTEREST INCOME | ||
Revenue from contract with customer | $ (525) | $ 11,789 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Statement of Comprehensive Income [Abstract] | ||
Net (loss) income | $ (1,851,947) | $ 74,033 |
Available for sale securities: | ||
Unrealized gains arising during the period | 107,761 | 33,269 |
Income tax expense related to unrealized gains | (27,717) | (8,557) |
Reclassification adjustment for net realized losses in earnings | 133 | 0 |
Income tax benefit related to realized losses | (34) | 0 |
Net change in unrealized gains for available for sale securities | 80,143 | 24,712 |
Junior subordinated debentures, at fair value: | ||
Unrealized gains arising during the period | 78,862 | 6,564 |
Income tax expense related to unrealized gains | (20,283) | (1,644) |
Net change in unrealized gains for junior subordinated debentures, at fair value | 58,579 | 4,920 |
Other comprehensive income, net of tax | 138,722 | 29,632 |
Comprehensive (loss) income | $ (1,713,225) | $ 103,665 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Changes In Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Total | Common Stock | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) |
Beginning balance (in shares) at Dec. 31, 2018 | 220,255,039 | |||
Beginning balance at Dec. 31, 2018 | $ 4,056,442 | $ 3,512,874 | $ 602,482 | $ (58,914) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net (loss) income | 74,033 | 74,033 | ||
Other comprehensive income, net of tax | 29,632 | 29,632 | ||
Stock-based compensation | 754 | $ 754 | ||
Stock repurchased and retired (in shares) | (108,088) | |||
Stock repurchased and retired | (1,918) | $ (1,918) | ||
Issuances of common stock under stock plans (in shares) | 310,257 | |||
Issuances of common stock under stock plans | 21 | $ 21 | ||
Cash dividends on common stock | $ (46,394) | (46,394) | ||
Cash dividends on common stock (in dollars per share) | $ 0.21 | |||
Ending balance (in shares) at Mar. 31, 2019 | 220,457,208 | |||
Ending balance at Mar. 31, 2019 | $ 4,112,326 | $ 3,511,731 | 629,877 | (29,282) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net (loss) income | 111,810 | 111,810 | ||
Other comprehensive income, net of tax | 48,395 | 48,395 | ||
Stock-based compensation | 2,722 | $ 2,722 | ||
Stock repurchased and retired (in shares) | (4,113) | |||
Stock repurchased and retired | (62) | $ (62) | ||
Issuances of common stock under stock plans (in shares) | 45,589 | |||
Issuances of common stock under stock plans | 0 | $ 0 | ||
Cash dividends on common stock | $ (46,684) | (46,684) | ||
Cash dividends on common stock (in dollars per share) | $ 0.21 | |||
Ending balance (in shares) at Jun. 30, 2019 | 220,498,684 | |||
Ending balance at Jun. 30, 2019 | $ 4,228,507 | $ 3,514,391 | 695,003 | 19,113 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net (loss) income | 84,502 | 84,502 | ||
Other comprehensive income, net of tax | 25,851 | 25,851 | ||
Stock-based compensation | 2,350 | $ 2,350 | ||
Stock repurchased and retired (in shares) | (300,719) | |||
Stock repurchased and retired | (5,248) | $ (5,248) | ||
Issuances of common stock under stock plans (in shares) | 14,169 | |||
Issuances of common stock under stock plans | 0 | $ 0 | ||
Cash dividends on common stock | $ (46,446) | (46,446) | ||
Cash dividends on common stock (in dollars per share) | $ 0.21 | |||
Ending balance (in shares) at Sep. 30, 2019 | 220,212,134 | |||
Ending balance at Sep. 30, 2019 | $ 4,289,516 | $ 3,511,493 | 733,059 | 44,964 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net (loss) income | 83,750 | 83,750 | ||
Other comprehensive income, net of tax | (15,415) | (15,415) | ||
Stock-based compensation | 2,547 | $ 2,547 | ||
Stock repurchased and retired (in shares) | (2,483) | |||
Stock repurchased and retired | (40) | $ (40) | ||
Issuances of common stock under stock plans (in shares) | 19,631 | |||
Issuances of common stock under stock plans | 0 | $ 0 | ||
Cash dividends on common stock | $ (46,443) | (46,443) | ||
Cash dividends on common stock (in dollars per share) | $ 0.21 | |||
Ending balance (in shares) at Dec. 31, 2019 | 220,229,282 | 220,229,282 | ||
Ending balance at Dec. 31, 2019 | $ 4,313,915 | $ 3,514,000 | 770,366 | 29,549 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net (loss) income | (1,851,947) | (1,851,947) | ||
Other comprehensive income, net of tax | 138,722 | 138,722 | ||
Stock-based compensation | 2,253 | $ 2,253 | ||
Stock repurchased and retired (in shares) | (486,757) | |||
Stock repurchased and retired | (8,573) | $ (8,573) | ||
Issuances of common stock under stock plans (in shares) | 432,595 | |||
Issuances of common stock under stock plans | 0 | $ 0 | ||
Cash dividends on common stock | $ (46,578) | (46,578) | ||
Cash dividends on common stock (in dollars per share) | $ 0.21 | |||
Ending balance (in shares) at Mar. 31, 2020 | 220,175,120 | 220,175,120 | ||
Ending balance at Mar. 31, 2020 | $ 2,507,611 | $ 3,507,680 | $ (1,168,340) | $ 168,271 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2020 | Dec. 31, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
Net (loss) income | $ (1,851,947) | $ 83,750 | $ 111,810 | $ 74,033 |
Adjustments to reconcile net income to net cash used in operating activities: | ||||
Goodwill impairment | 1,784,936 | 0 | ||
Amortization of investment premiums, net | 3,040 | 1,829 | ||
Loss on sale of investment securities, net | 133 | 0 | ||
Provision for credit losses | 118,085 | 13,684 | ||
Change in cash surrender value of bank owned life insurance | (2,163) | (2,135) | ||
Depreciation, amortization and accretion | 10,273 | 11,554 | ||
Loss (gain) on sale of premises and equipment | 18 | (195) | ||
Gain on store divestiture | 0 | (1,225) | ||
Additions to residential mortgage servicing rights carried at fair value | 10,023 | 3,887 | ||
Change in fair value of residential mortgage servicing rights carried at fair value | 30,687 | 13,966 | ||
Stock-based compensation | 2,253 | 754 | ||
Net decrease (increase) in equity and other investments | 182 | (791) | ||
Gain on equity securities, net | (814) | (695) | ||
Gain on sale of loans and leases, net | (38,346) | (13,025) | ||
Change in fair value of loans held for sale | (8,094) | (2,793) | ||
Origination of loans held for sale | (1,148,184) | (487,090) | ||
Proceeds from sales of loans held for sale | 1,235,581 | 428,298 | ||
Change in other assets and liabilities: | ||||
Net increase in other assets | (219,221) | (57,027) | ||
Net decrease in other liabilities | (25,117) | (28,872) | ||
Net cash used in operating activities | (118,721) | (53,617) | ||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Purchases of investment securities available for sale | (140,407) | (5,953) | ||
Proceeds from investment securities available for sale | 168,851 | 119,381 | ||
Proceeds from investment securities held to maturity | 118 | 174 | ||
Purchases of restricted equity securities | (19,999) | (205,400) | ||
Redemption of restricted equity securities | 8,400 | 198,202 | ||
Net change in loans and leases | (109,523) | (23,252) | ||
Proceeds from sales of loans and leases | 22,038 | 15,848 | ||
Change in premises and equipment | (3,943) | (2,365) | ||
Proceeds from bank owned life insurance death benefits | 57 | 1,550 | ||
Net cash paid in store divestiture | 0 | (44,646) | ||
Net cash (used in) provided by investing activities | (74,408) | 53,539 | ||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Net increase in deposit liabilities | 217,973 | 155,937 | ||
Net increase (decrease) in securities sold under agreements to repurchase | 34,937 | (8,207) | ||
Proceeds from borrowings | 600,000 | 230,670 | ||
Repayment of borrowings | (310,000) | (50,000) | ||
Dividends paid on common stock | (46,248) | (46,254) | ||
Proceeds from stock options exercised | 0 | 21 | ||
Repurchase and retirement of common stock | (8,573) | (1,918) | ||
Net cash provided by financing activities | 488,089 | 280,249 | ||
Net increase in cash and cash equivalents | 294,960 | 280,171 | ||
Cash and cash equivalents, beginning of period | 1,362,756 | $ 902,808 | 622,637 | |
Cash and cash equivalents, end of period | 1,657,716 | $ 1,362,756 | 902,808 | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||
Interest | 53,213 | 44,026 | ||
Income taxes | 38,732 | 34,383 | ||
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES: | ||||
Changes in unrealized gains and losses on investment securities available for sale, net of taxes | 80,143 | 24,712 | ||
Changes in unrealized gains and losses on junior subordinated debentures carried at fair value, net of taxes | 58,579 | 4,920 | ||
Cumulative effect adjustment to retained earnings | 40,181 | 244 | ||
Cash dividend declared on common stock and payable after period-end | 46,237 | 46,297 | ||
Transfer of loans to loans held for sale | 10,234 | 0 | ||
Change in GNMA mortgage loans recognized due to repurchase option | $ 992 | $ (8,760) |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2020 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies The accounting and financial reporting policies of Umpqua Holdings Corporation conform to accounting principles generally accepted in the United States of America ("GAAP"). All references in this report to "Umpqua," "we," "our," "us," the "Company" or similar references mean Umpqua Holdings Corporation and include our consolidated subsidiaries where the context so requires. References to "Bank" refer to our subsidiary Umpqua Bank, an Oregon state-chartered commercial bank, and references to "Umpqua Investments" refer to our subsidiary Umpqua Investments, Inc., a registered broker-dealer and investment adviser. The Bank also has a wholly-owned subsidiary, Financial Pacific Leasing Inc. ("FinPac"), a commercial equipment leasing company. The accompanying interim condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All inter-company balances and transactions have been eliminated. The condensed consolidated financial statements have not been audited. A more detailed description of our accounting policies is included in the 2019 Annual Report filed on Form 10-K. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes contained in the 2019 Annual Report filed on Form 10-K. In preparing these condensed consolidated financial statements, the Company has evaluated events and transactions subsequent to March 31, 2020 for potential recognition or disclosure. In management's opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments include normal and recurring accruals considered necessary for a fair and accurate presentation. The results for interim periods are not necessarily indicative of results for the full year or any other interim period. Certain reclassifications of prior period amounts have been made to conform to current classifications. Application of new accounting guidance In June 2016, the Financial Accounting Standard Board's ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("CECL") or ("ASC 326") . The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates but will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization's portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The adoption date for the Company was January 1, 2020. The guidance was applied on a modified retrospective basis with the cumulative effect of initially applying the amendments recognized in retained earnings at January 1, 2020. However, certain provisions of the guidance are only required to be applied on a prospective basis. The Bank has elected to not include accrued interest when determining the amortized cost basis of an asset. Instead, the amortized cost basis of an asset is the combination of the balance, deferred fees and costs, and premium or discount. In addition, the Bank has elected to continue to present accrued interest as part of Other Assets on the consolidated balance sheets. The Bank has elected to not calculate an allowance for credit losses on accrued interest and the policies related to income recognition on non-accrual loans are outlined below. Upon adoption of CECL, the Company did not reassess whether loans previously accounted for as purchased credit impaired ("PCI") met the definition of a Purchased Credit-Deteriorated ("PCD") loan and therefore accounts for all such assets as PCD. The Company has elected not to retain the PCI pools previously established. Instead, the loans will now be included within the appropriate class of financing receivables which have been established based on shared risk characteristics. Changes to the allowance after adoption are recorded through provision expense. Based on the Bank's portfolio composition as of January 1, 2020, and economic environment at that time, management recorded an initial estimate of the allowance for credit losses ("ACL") under CECL, which includes the allowance for credit losses on loans and leases ("ACLLL") of $207.6 million and reserve for unfunded commitments ("RUC") of $8.3 million. The implementation of CECL resulted in a cumulative effect of an accounting change adjustment to retained earnings of $40.2 million. The Company analyzed the portfolio segments and classes of financing receivables based on the implementation of CECL. There were no necessary changes in the portfolio segments or classes of financing receivables. The increase in the allowance by portfolio segment is as follows: December 31, 2019 January 1, 2020 (in thousands) Allowance for Loan Loss Reserve for Unfunded Commitments Allowance for Credit Losses on Loans and Leases Reserve for Unfunded Commitments $ Increase (decrease) % Increase (decrease) Commercial real estate, net $ 50,847 $ 534 $ 55,924 $ 4,564 $ 9,107 18 % Commercial, net 73,820 2,539 117,829 2,052 43,522 57 % Residential, net 24,714 149 26,813 1,416 3,366 14 % Consumer & other, net 8,248 1,884 7,062 312 (2,758) (27) % Total $ 157,629 $ 5,106 $ 207,628 $ 8,344 $ 53,237 33 % Due to the significance of the implementation of CECL on the Company, the following significant accounting policies have been updated from the policies disclosed in prior financial statements. Allowance for Credit Losses Policy- The Bank has established an Allowance for Credit Loss Committee, which is responsible for, among other things, regularly reviewing the ACL methodology, including allowance levels and ensuring that it is designed and applied in accordance with generally accepted accounting principles. The Bank's Audit and Compliance Committee provides board oversight of the ACL process and reviews and approves the ACL methodology on a quarterly basis. CECL is not prescriptive in the methodology used to determine the expected credit loss estimate. Instead, management has flexibility in selecting the methodology. The expected credit losses must be estimated over a financial asset's contractual term, adjusted for prepayments utilizing quantitative and qualitative factors. There are also specific considerations for Purchased Credit-Deteriorated, Troubled Debt Restructured ("TDR"), and Collateral Dependent Loans ("CDL"). The estimate of current expected credit losses is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is the starting point for estimating expected credit losses. Adjustments are made to historical loss experience to reflect differences in asset-specific risk characteristics, such as underwriting standards, portfolio mix or asset terms, and differences in economic conditions – both current conditions and reasonable and supportable forecasts. When the Company is not able to make or obtain reasonable and supportable forecasts for the entire life of the financial asset, it has estimated expected credit losses for the remaining life using an approach that reverts to historical credit loss information for the longer-term portion of the asset's life. The Company utilizes complex models to obtain reasonable and supportable forecasts; most of the models calculate two predictive metrics: the probability of default ("PD") and loss given default ("LGD"). The PD measures the probability that a loan will default within a given time horizon and primarily measures the adequacy of the debtor's cash flow as the primary source of repayment of the loan or lease. The LGD is the expected loss which would be realized presuming a default has occurred and primarily measures the value of the collateral or other secondary source of repayment related to the collateral. The combination of the current expected credit loss, purchased credit deteriorated, collateral dependent loans, troubled debt restructuring, and the reserve for unfunded commitments components represent the allowance for credit losses. Management believes that the ACL was adequate as of March 31, 2020. There is, however, no assurance that future loan losses will not exceed the levels provided for in the ACL and could possibly result in additional charges to the provision for credit losses. Acquired Loans and Leases - Loans and leases purchased without more-than-insignificant credit deterioration, are recorded at their fair value at the acquisition date. However, loans and leases purchased with more-than-insignificant credit deterioration will be recorded with their applicable allowance for credit loss to determine the amortized cost basis. Originated Loans and Leases - Loans are stated at the amount of unpaid principal, net of unearned income and any deferred fees or costs. All discounts and premiums are recognized over the contractual life of the loan as yield adjustments. Leases are recorded at the amount of minimum future lease payments receivable and estimated residual value of the leased equipment, net of unearned income and any deferred fees. Initial direct costs related to lease originations are deferred as part of the investment in direct financing leases and amortized over their term using the effective interest method. Unearned lease income is amortized over the term using the effective interest method. Income Recognition on Non-Accrual Loans - Loans are classified as non-accrual if the collection of principal and interest is doubtful. Generally, this occurs when a commercial or commercial real estate loan is past due as to maturity or payment of principal or interest by 90 days or more, unless such loans are well-secured and in the process of collection. Loans that are less than 90 days past due may also be classified as non-accrual if repayment in full of principal and/or interest is in doubt. Generally, when a loan is classified as non-accrual, all uncollected accrued interest is reversed from interest income and the accrual of interest income is terminated. In addition, any cash payments subsequently received are applied as a reduction of principal outstanding. In cases where the future collectability of the principal balance in full is expected, interest income may be recognized on a cash basis. A loan may be restored to accrual status when the borrower's financial condition improves so that full collection of future contractual payments is considered likely. For those loans placed on non-accrual status due to payment delinquency, return to accrual status will generally not occur until the borrower demonstrates repayment ability over a period of not less than six months. Collateral Dependent Loans and Troubled Debt Restructurings- A loan or lease is considered collateral dependent when repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. The Company's classification of CDLs includes: non-homogeneous non-accrual loans and leases, non-homogeneous loans determined by individual credit review, homogeneous non-accrual leases and equipment finance agreements and homogeneous real estate secured loans that have been charged down to net realizable value or the government guarantee balance. Except for homogenous leases and equipment finance agreements, the expected credit losses for CDLs will be measured using the fair value of the underlying collateral, adjusted for costs to sell when applicable, less the amortized cost basis of the financial asset. The Company may also use the loan's observable market price, if available. If the value of the CDL is determined to be less than the recorded amount of the loan, a charge-off will be taken. To determine the expected credit loss for homogenous leases or equipment finances agreements, the LGD calculated by the CECL model will be utilized. When a homogenous lease or equipment finance agreement becomes 181 days past due, it is fully charged-off. Loans are reported as restructured loans when, due to borrower financial difficulties, the Bank grants a concession it would not otherwise be willing to offer for a loan. Once a loan has been classified as restructured, it continues in the classification until it has paid in full or it has demonstrated six months payment performance and was determined to have been modified at a market rate. TDRs, including reasonably expected TDRs, are individually recognized and measured for expected credit loss. They are measured for expected credit loss in two ways: when a TDR meets the definition of a CDL, it is measured using the fair value of the underlying collateral, adjusted for costs to sell when applicable; otherwise, a discounted cash flow analysis is utilized to measure the expected credit loss for a TDR. The discounted cash flow for TDRs are discounted based on the pre-modification rate and the expected remaining life. In March 2020, the Coronavirus Aid, Relief, and Economic Security ("CARES") Act was passed, which, among other things, allows the Bank to suspend the requirements for certain loan modifications to be categorized as a TDR, including the related impairment for accounting purposes, as such, the Bank is not reporting COVID-19 related modifications as TDRs. Reserve for Unfunded Commitments - A reserve for unfunded commitments is maintained at a level that, in the opinion of management, is adequate to absorb expected losses associated with the Bank's commitment to lend funds under existing agreements, such as letters or lines of credit. The RUC calculation utilizes the allowance for credit loss on loans and leases rates, probability of default risk ratings, and utilization rates based on the economic expectations over the contractual life of the commitment. The reserve is based on estimates, and ultimate losses may vary from the current estimates. These estimates are evaluated on a regular basis and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. Draws on unfunded commitments that are considered uncollectible at the time funds are advanced are charged to the allowance for credit losses on loans and leases. Provisions for unfunded commitment losses are added to the reserve for unfunded commitments, which is included in the Other Liabilities section of the consolidated balance sheets. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement . The ASU was issued to improve the effectiveness of disclosures surrounding fair value measurements. The ASU removes numerous disclosures from Topic 820 including: transfers between level 1 and 2 of the fair value hierarchy, the policy for timing of transfers between levels, and the valuation process for level 3 fair value measurements. The ASU also modified and added disclosure requirements in regards to changes in unrealized gains and losses included in other comprehensive income, as well as the range and weighted average of unobservable inputs for level 3 fair value measurements. The Company adopted this ASU as of January 1, 2020, on a retrospective basis except certain provisions of the guidance are only required to be applied on a prospective basis. Recent accounting pronouncements In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The ASU was issued to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The last expedient is a one-time election to sell or transfer debt securities classified as held to maturity. The expedients are in effect from March 12, 2020, through December 31, 2022. The Company is currently evaluating the impact of this ASU on the Company's consolidated financial statements. |
Investment Securities
Investment Securities | 3 Months Ended |
Mar. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities The following tables present the amortized cost, unrealized gains, unrealized losses and approximate fair values of debt securities at March 31, 2020 and December 31, 2019: March 31, 2020 (in thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value Available for sale: U.S. Treasury and agencies $ 691,066 $ 59,446 $ — $ 750,512 Obligations of states and political subdivisions 242,262 10,172 (15) 252,419 Residential mortgage-backed securities and collateralized mortgage obligations 1,824,819 63,032 (307) 1,887,544 Total available for sale securities $ 2,758,147 $ 132,650 $ (322) $ 2,890,475 Held to maturity: Residential mortgage-backed securities and collateralized mortgage obligations $ 3,200 $ 865 $ — $ 4,065 Total held to maturity securities $ 3,200 $ 865 $ — $ 4,065 December 31, 2019 (in thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value Available for sale: U.S. Treasury and agencies $ 642,009 $ 5,919 $ (4,324) $ 643,604 Obligations of states and political subdivisions 251,531 9,600 (37) 261,094 Residential mortgage-backed securities and collateralized mortgage obligations 1,896,708 18,962 (5,686) 1,909,984 Total available for sale securities $ 2,790,248 $ 34,481 $ (10,047) $ 2,814,682 Held to maturity: Residential mortgage-backed securities and collateralized mortgage obligations $ 3,260 $ 1,003 $ — $ 4,263 Total held to maturity securities $ 3,260 $ 1,003 $ — $ 4,263 Interest accrued on investment securities totaled $11.9 million and $9.8 million as of March 31, 2020 and December 31, 2019, respectively, and is included in Other Assets . Debt securities that were in an unrealized loss position as of March 31, 2020 and December 31, 2019 are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position. March 31, 2020 Less than 12 Months 12 Months or Longer Total (in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Available for sale: Obligations of states and political subdivisions $ 3,843 $ 10 $ 774 $ 5 $ 4,617 $ 15 Residential mortgage-backed securities and collateralized mortgage obligations — — 22,719 307 22,719 307 Total $ 3,843 $ 10 $ 23,493 $ 312 $ 27,336 $ 322 December 31, 2019 Less than 12 Months 12 Months or Longer Total (in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Available for sale: U.S. Treasury and agencies $ 313,169 $ 4,324 $ — $ — $ 313,169 $ 4,324 Obligations of states and political subdivisions 4,611 30 1,906 7 6,517 37 Residential mortgage-backed securities and collateralized mortgage obligations 288,866 1,628 402,802 4,058 691,668 5,686 Total $ 606,646 $ 5,982 $ 404,708 $ 4,065 $ 1,011,354 $ 10,047 These unrealized losses on the Company's debt securities were caused by changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities and are not due to the underlying credit of the issuers. Management monitors the published credit ratings of the Company's securities for material rating or outlook changes. Substantially all of the Company's obligations of states and political subdivisions are general obligation issuances. All of the available for sale residential mortgage-backed securities and collateralized mortgage obligations portfolio in an unrealized loss position at March 31, 2020 are issued or guaranteed by government sponsored enterprises. Because the decline in fair value of the Company's securities is attributable to changes in interest rates or widening market spreads and not credit quality, these investments do not have an allowance for credit loss at March 31, 2020. The following table presents the contractual maturities of debt securities at March 31, 2020: Available For Sale Held To Maturity (in thousands) Amortized Cost Fair Value Amortized Cost Fair Value Due within one year $ 25,308 $ 25,479 $ — $ — Due after one year through five years 53,243 54,215 3 3 Due after five years through ten years 851,403 908,128 11 12 Due after ten years 1,828,193 1,902,653 3,186 4,050 Total securities $ 2,758,147 $ 2,890,475 $ 3,200 $ 4,065 The following table presents, as of March 31, 2020, investment securities which were pledged to secure borrowings, public deposits, and repurchase agreements as permitted or required by law: (in thousands) Amortized Cost Fair Value To state and local governments to secure public deposits $ 283,422 $ 292,225 Other securities pledged principally to secure repurchase agreements 552,246 580,377 Total pledged securities $ 835,668 $ 872,602 |
Loans and Leases
Loans and Leases | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
Loans and Leases | Loans and Leases The following table presents the major types of loans and leases, net of deferred fees and costs, as of March 31, 2020 and December 31, 2019: (in thousands) March 31, 2020 December 31, 2019 Commercial real estate Non-owner occupied term, net $ 3,613,420 $ 3,545,566 Owner occupied term, net 2,472,187 2,496,088 Multifamily, net 3,464,217 3,514,774 Construction & development, net 667,975 678,740 Residential development, net 187,594 189,010 Commercial Term, net 2,317,573 2,232,817 Lines of credit & other, net 1,208,051 1,212,393 Leases & equipment finance, net 1,492,762 1,465,489 Residential Mortgage, net 4,193,908 4,215,424 Home equity loans & lines, net 1,249,152 1,237,512 Consumer & other, net 384,639 407,871 Total loans and leases, net of deferred fees and costs $ 21,251,478 $ 21,195,684 The loan balances are net of deferred fees and costs of $72.7 million and $71.9 million as of March 31, 2020 and December 31, 2019, respectively. Net loans also include discounts on acquired loans of $27.9 million and $30.2 million as of March 31, 2020 and December 31, 2019, respectively. As of March 31, 2020, loans totaling $13.6 billion were pledged to secure borrowings and available lines of credit. Interest accrued on loans and leases totaled $57.6 million and $58.5 million as of March 31, 2020 and December 31, 2019, respectively, and is included in Other Assets . The Bank, through its commercial equipment leasing subsidiary, FinPac, is a direct provider of commercial equipment leasing and financing throughout the United States, originating business through three distinct channels: small and mid-ticket third-party originators, vendor finance, and Umpqua Bank Equipment Leasing & Finance. Direct finance leases are included within the lease and equipment finance segment within the loans and leases, net line item. All of these leases typically have terms of three Loans and leases sold In the course of managing the loan and lease portfolio, at certain times, management may decide to sell loans and leases. The following table summarizes the carrying value of loans and leases sold by major loan type during the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Commercial real estate Non-owner occupied term, net $ 3,385 $ 4,819 Owner occupied term, net 5,766 4,710 Commercial Term, net 11,677 5,441 Leases & equipment finance, net 43 — Residential Mortgage, net — 109 Total loans and leases sold, net $ 20,871 $ 15,079 |
Allowance for Loan and Lease Lo
Allowance for Loan and Lease Loss and Credit Quality | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
Allowance for Credit Losses | Allowance for Credit Losses Allowance for Credit Losses Methodology The Allowance for Credit Losses is an important element in the Bank's financial statements. In accordance with ASC 326, the ACL represents management's estimate of lifetime credit losses for assets within its scope, specifically loans and leases and unfunded commitments. ASC 326 is not prescriptive in the methodology used to determine the expected credit loss estimate. Therefore, management has flexibility in selecting the methodology. The expected credit losses must be estimated over a financial asset's contractual term, adjusted for prepayments utilizing quantitative and qualitative factors. There are also specific considerations for purchased credit-deteriorated, troubled debt restructured, and collateral dependent loans. To calculate the ACL, management uses models to estimate the PD and LGD for loans utilizing inputs that include forecasted future economic conditions and that are dependent upon specific macroeconomic variables relevant to each of the Bank's loan and lease portfolios. Moody's, a third party, provided the historical and forward-looking macroeconomic data used in the development of the models used to calculate the ACL. For ACL calculation purposes, the Bank considered the financial and economic environment at the time of assessment and economic scenarios that differed in the levels of severity and sensitivity to the ACL results. At each measurement date, the Bank selects the scenario that reflects its view of future economic conditions and is determined to be the most probable outcome. All forecasts are updated monthly for each variable where applicable and incorporated as relevant into the ACL calculation. Actual credit loss results will differ from the estimate of credit losses, either in a strong economy or a recession, as our portfolio will change through time due to growth, risk mitigation actions and other factors. In addition, the scenarios used will differ and change through time as economic conditions change. Economic scenarios might not capture deterioration in the economy timely enough for the Bank to be able to adequately impact the ACL. Select macroeconomic variables are projected over the forecast period, and they could have a material impact in determining the ACL. As the length of the forecast period increases, information about the future becomes less readily available and projections are inherently less certain. The following is a discussion of the changes in the factors that influenced management's current estimate of expected credit losses. The changes in the ACL estimate for all portfolio segments, during the three months ended March 31, 2020, were primarily related to changes in the economic assumptions. Because of the rapidly changing economic environment due to the COVID-19 pandemic, the Bank opted to use Moody's proprietary baseline economic forecast which included the latest macroeconomic developments throughout March 2020. The World Health Organization officially declared COVID-19 a pandemic, the Federal Reserve reacted with the implementation of its policy tools, a national state of emergency was declared in the U.S. and congress passed the CARES Act in a response to minimize the effects from the pandemic. Moody's incorporated these developments in its late March 2020 macroeconomic outlook. Based on these factors, the Bank believed the Moody's macroeconomic forecast was appropriate to use to calculate the ACL. In the baseline scenario selected, the probability that the economy will perform better than this baseline is equal to the probability that it will perform worse and included the following: • the U.S. economy undergoes a recession due to the COVID-19 pandemic from the first quarter of 2020 to the second quarter of 2020; • real GDP peak-to-trough is approximately negative 6%, on a cumulative basis; • U.S. unemployment rate peaks near 9% in the second quarter of 2020; • partial economic recovery in the third quarter of 2020, then slow growth thereafter and an acceleration later in 2021; • return to full employment is achieved by 2023; • an assumption that the direct stimulus payments to eligible taxpayers will be transitioned effectively to individuals and there will be a boost in unemployment insurance from the $2.2 trillion fiscal stimulus; • banks, airlines and hospitals will be beneficiaries of economic stimulus legislation. The Bank uses an additional scenario that differs in terms of severity within the variables, both favorable and unfavorable to assess sensitivity in the ACL results and to inform qualitative adjustments. Typically, the Bank would have selected a scenario that was more unfavorable in comparison to the scenario used for the ACL calculation. However, because of the recent COVID-19 pandemic, the timing of scenarios and management judgment, the Bank selected Moody's COVID-19 severe pandemic scenario. In the COVID-19 severe pandemic scenario, which was less severe, the U.S. economy undergoes a recession due to the COVID-19 crisis from first quarter of 2020 to third quarter of 2020 and includes the following factors: • real GDP peak-to-trough is approximately negative 2%, on a cumulative basis; • U.S. unemployment rate peaks near 5% in the fourth quarter of 2020; • a slow economic growth begins in fourth quarter of 2020; • return to full employment is achieved by 2022. However, in contrast to the scenario selected to calculate the ACL, the sensitivity scenario also incorporated severely impacted home values, decreasing in first quarter of 2020 and staying flat throughout 2020 year-end then increasing in 2021. Under the baseline scenario, home values are not materially impacted. The sensitivity scenario assumes no effects from the fiscal stimulus, as the specifics of the proposed legislation were not publicly available at a notable level at the time of publication. The results using the COVID-19 severe pandemic scenario for sensitivity analysis were reviewed by management, but management believes the baseline scenario better reflected the economic uncertainty caused by the pandemic for use in the ACL calculation. The ACL is measured on a collective (pool) basis when similar characteristics exist. The Company has selected models at the portfolio level using a risk-based approach, with larger, more complex portfolios having more complex models. The macroeconomic variables that are inputs to the below models are reasonable and supportable over the life of the loans in that they reasonably project the key economic variables in the near term and then converge to a long run equilibrium trend. These models produce reasonable and supportable estimates of loss over the life of the loans as the projected credit losses will also converge to a steady state in line with the variables applied. The Company measures the ACL using the following methods: Commercial Real Estate ("CRE"): Non-owner occupied commercial real estate, multifamily, and construction loans are analyzed using a model that uses four primary property variables: Net Operating Income ("NOI"), Property Value, Property Type, and Location. For PD estimation, the model simulates potential future paths of NOI given commercial real estate market factors determined from macroeconomic forecasts. Using the resulting expected debt service coverage ratios, together with predicted loan-to-values and other variables, the model estimates PD from the range of conditional possibilities. In addition, the model estimates maturity PD capturing refinance default risk to produce a total PD for the loan. The model estimates LGD, inclusive of principal loss and liquidation expenses, empirically using predicted loan-to-value as well as certain market and other factors. The LGD calculation also includes a separate maturity risk component. The primary economic drivers in the model are GDP Growth, U.S. unemployment rate, and 10-Year Treasury yield. The model produces PD and LGD on a quarter-by-quarter basis for the life of loan. The owner-occupied commercial real-estate portfolio utilizes a top down macroeconomic model using linear regression. This model produces portfolio level quarterly net charge-off rates for 10 years. The primary economic drivers for this model are the 7-year A vs Aa corporate bond spread and S&P 500 corporate after-tax profits. Commercial: Non-homogeneous commercial loans and leases and residential development loans are analyzed in a multi-step process. An initial PD is estimated using a model driven by an obligor's selected financial statement ratios, together with industry and cycle-adjusting information. An initial LGD is derived separately based on collateral type using collateral value and a haircut to reflect the loss in liquidation. Another model then applies an auto-regression technique to the initial PD and LGD metrics to estimate the PD and LGD curves according to the macroeconomic scenario over a one-year reasonable and supportable forecast. The primary economic drivers in the model are the S&P 500 Stock Price Index, S&P 500 Market Volatility Index, U.S. unemployment rate, as well as appropriate yield curves and credit spreads. This model utilizes output reversion methodology, which reverts on a straight-line basis over two years to long-term PD estimated using financial statement ratios of each obligor. The model for the homogeneous lease and equipment finance agreement portfolio uses lease and equipment finance information, such as origination and performance, as well as macroeconomic variables to calculate PD and LGD values. The PD calculation is based on survival analysis while LGD is calculated using a two-step regression. The model calculates LGD using an estimate of the probability that a defaulted lease or equipment finance agreement will have a loss, and an estimate of the loss amount. The primary economic drivers for the model are GDP, U.S. unemployment rate, and a home price growth index. The model produces PD and LGD curves at the lease level for each month in the forecast horizon. Residential: The models for residential real estate and Home Equity Lines of Credit ("HELOC") utilize loan level variables, such as origination and performance, as well as macroeconomic variables to calculate PD and LGD. The U.S. unemployment rate and home price growth rate indexes are primary economic drivers in both the residential real estate and HELOC models. In addition, the prime rate is also a primary driver in the HELOC model. The models focus on establishing an empirical relationship between default probabilities and a set of loan-level, borrower, and macroeconomic credit risk drivers. The LGD calculation for residential real estate is based on an estimate of the probability that a defaulted loan will have a loss, and then an estimate of the loss amount. HELOCs utilize the same model using residential real estate LGD values to assign loans to cohorts based on FICO scores and loan age. The model produces PD and LGD curves at the loan level for each quarter in the forecast horizon. Consumer : Historical net charge-off information as well as economic forecast assumptions are used to project loss rates for the Consumer segment. All loans and leases that have not been modeled receive a loss rate via an extrapolated rate methodology. The loans and leases receiving an extrapolated rate are typically newly originated loans and leases or loans and leases without the granularity of data necessary to be modeled. Based on the vintage year, credit classification, and reporting category of the modeled loans and leases, a loss factor is calculated and applied to the non-modeled loans and leases. Along with the quantitative factors produced by the above models, management also considers prepayment speeds and qualitative factors when determining the ACL. The Company uses a prepayment model that forecasts the constant prepayment rates based on institution specific data. Below are the nine qualitative factors considered where applicable: • Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses. • Changes in national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments. • Changes in the nature and volume of the portfolio and in the terms of loans and leases. • Changes in the experience, ability, and depth of lending management and other relevant staff. • Changes in the volume and severity of past due loans and leases, the volume of non-accrual loans and leases, and the volume and severity of adversely classified or graded loans and leases. • Changes in the quality of the Bank's credit review system. • Changes in the value of the underlying collateral for collateral-dependent loans and leases. • The existence and effect of any concentrations of credit, and changes in the level of such concentrations. • The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Bank's existing portfolio. The Company evaluated each qualitative factor as of March 31, 2020, and concluded that a material adjustment to the amounts indicated by the models was not necessary, as the models appropriately reflected the significant changes in credit conditions. Loss factors from the models, prepayment speeds, and qualitative factors are input into the Company's CECL accounting application which aggregates the information. The Company then uses two methods to calculate the current expected credit loss: 1) the discounted cash flow ("DCF") method, which is used for all loans except lines of credit and 2) the non-discounted cash flow method which is used for lines of credit due to difficulty of calculating an effective interest rate when lines have yet to be drawn on. The DCF method utilizes the effective interest rate of individual assets to discount the expected credit losses adjusted for prepayments. The difference in the net present value and the amortized cost of the asset will result in the required allowance. The non-discounted cash flow method uses the exposure at default, along with the expected credit losses adjusted for prepayments to calculate the required allowance. The following table summarizes activity related to the allowance for credit losses on loans and leases by portfolio segment for the three months ended March 31, 2020: Three Months Ended March 31, 2020 (in thousands) Commercial Real Estate Commercial Residential Consumer & Other Total Balance, beginning of period $ 50,847 $ 73,820 $ 24,714 $ 8,248 $ 157,629 Impact of adoption of CECL 5,077 44,009 2,099 (1,186) 49,999 Provision for credit losses for loans and leases 43,608 49,673 7,185 5,036 105,502 Charge-offs — (22,608) (11) (1,836) (24,455) Recoveries 246 1,713 264 522 2,745 Net (charge-offs) recoveries 246 (20,895) 253 (1,314) (21,710) Balance, end of period $ 99,778 $ 146,607 $ 34,251 $ 10,784 $ 291,420 The following table summarizes activity related to the allowance for loan and lease losses by loan and lease portfolio segment for the three months ended March 31, 2019: Three Months Ended March 31, 2019 (in thousands) Commercial Real Estate Commercial Residential Consumer & Other Total Balance, beginning of period $ 47,904 $ 63,957 $ 22,034 $ 10,976 $ 144,871 Charge-offs (2,151) (13,210) (135) (1,656) (17,152) Recoveries 337 2,354 155 623 3,469 Provision 1,751 11,269 119 545 13,684 Balance, end of period $ 47,841 $ 64,370 $ 22,173 $ 10,488 $ 144,872 Asset Quality and Non-Performing Loans and Leases We manage asset quality and control credit risk through diversification of the loan and lease portfolio and the application of policies designed to promote sound underwriting and loan and lease monitoring practices. The Bank's Credit Quality Administration is charged with monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of non-performing, past due loans and leases and larger credits, designed to identify potential charges to the allowance for credit losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers, the value of the applicable collateral, loan and lease loss experience, estimated loan and lease losses, growth in the loan and lease portfolio, prevailing economic conditions and other factors. Loans and Leases Past Due and Non-Accrual Loans and Leases Typically, loans in a non-accrual status will not have an allowance for credit loss as they will be written down to their net realizable value or charged-off. However, the net realizable value for homogenous leases and equipment financing is determined by the loss given default calculated by the CECL model and therefore leases and equipment finance on non-accrual will have an allowance for credit loss amount until they become 181 days past due, at which time they are charged-off. The Company recognized no interest income on non-accrual loans and leases during the three months ended March 31, 2020. The following tables present the amortized cost basis of the loans and leases past due, by loan and lease class, as of March 31, 2020 and December 31, 2019: March 31, 2020 (in thousands) Greater than 30 to 59 Days Past Due 60 to 89 Days Past Due Greater than 90 Days and Accruing Total Past Due Non-Accrual (1) Current Total Loans and Leases Commercial real estate Non-owner occupied term, net $ 4,331 $ 5,401 $ — $ 9,732 $ 4,510 $ 3,599,178 $ 3,613,420 Owner occupied term, net 7,064 4,231 2,177 13,472 6,135 2,452,580 2,472,187 Multifamily, net — — — — 598 3,463,619 3,464,217 Construction & development, net — — — — — 667,975 667,975 Residential development, net — — — — — 187,594 187,594 Commercial Term, net 316 1,441 213 1,970 2,407 2,313,196 2,317,573 Lines of credit & other, net 3,194 648 1 3,843 12,443 1,191,765 1,208,051 Leases & equipment finance, net 12,668 3,663 2,281 18,612 13,035 1,461,115 1,492,762 Residential Mortgage, net (2) 9,472 163 45,647 55,282 — 4,138,626 4,193,908 Home equity loans & lines, net 3,081 728 1,728 5,537 — 1,243,615 1,249,152 Consumer & other, net 2,619 942 466 4,027 — 380,612 384,639 Total, net of deferred fees and costs $ 42,745 $ 17,217 $ 52,513 $ 112,475 $ 39,128 $ 21,099,875 $ 21,251,478 (1) Loans and leases on non-accrual had a related allowance for credit losses of $11.6 million at March 31, 2020, related to an amortized cost basis of leases and equipment finance of $13.0 million. (2) Includes government guaranteed GNMA mortgage loans that the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $5.3 million at March 31, 2020. December 31, 2019 (in thousands) Greater than 30 to 59 Days Past Due 60 to 89 Days Past Due Greater than 90 Days and Accruing Total Past Due Non-Accrual Current and Other (1) Total Loans and Leases Commercial real estate Non-owner occupied term, net $ — $ — $ 121 $ 121 $ 2,920 $ 3,542,525 $ 3,545,566 Owner occupied term, net 975 470 1 1,446 4,600 2,490,042 2,496,088 Multifamily, net — — — — — 3,514,774 3,514,774 Construction & development, net — — — — — 678,740 678,740 Residential development, net — — — — — 189,010 189,010 Commercial Term, net 136 381 — 517 3,458 2,228,842 2,232,817 Lines of credit & other, net 3,548 376 36 3,960 767 1,207,666 1,212,393 Leases & equipment finance, net 10,685 11,176 3,086 24,947 14,499 1,426,043 1,465,489 Residential Mortgage, net (2) — 8,104 36,642 44,746 — 4,170,678 4,215,424 Home equity loans & lines, net 2,173 867 1,804 4,844 — 1,232,668 1,237,512 Consumer & other, net 2,043 948 615 3,606 — 404,265 407,871 Total, net of deferred fees and costs $ 19,560 $ 22,322 $ 42,305 $ 84,187 $ 26,244 $ 21,085,253 $ 21,195,684 (1) Other includes purchased credit impaired loans of $89.5 million. (2) Includes government guaranteed GNMA mortgage loans that the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $4.3 million at December 31, 2019. Collateral Dependent Loans and Leases The following table summarizes the amortized cost basis of the collateral dependent loans and leases by the type of collateral securing the assets as of March 31, 2020. There have been no significant changes in the level of collateralization from the prior periods. (in thousands) Residential Real Estate Commercial Real Estate General Business Assets Other Total Commercial real estate Non-owner occupied term, net $ — $ 4,227 $ — $ — $ 4,227 Owner occupied term, net — 5,491 — — 5,491 Multifamily, net — 598 — — 598 Commercial Term, net 763 — 11,680 — 12,443 Line of credit & other, net 950 82 8 1,426 2,466 Leases & equipment finance, net — — 13,035 — 13,035 Residential Mortgage, net 2,648 — — — 2,648 Home equity loans & lines, net 94,734 — — — 94,734 Total net of deferred fees and costs $ 99,095 $ 10,398 $ 24,723 $ 1,426 $ 135,642 Off Balance Sheet Credit Disclosure The following tables present a summary of activity in the RUC and unfunded commitments for the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Balance, beginning of period $ 5,106 $ 4,523 Impact of adoption of CECL 3,238 — Provision for credit losses on unfunded commitments 12,583 131 Balance, end of period $ 20,927 $ 4,654 (in thousands) Total Unfunded loan and lease commitments March 31, 2020 $ 5,705,316 March 31, 2019 $ 5,510,974 Troubled Debt Restructurings At March 31, 2020 and December 31, 2019, troubled debt restructured loans of $20.5 million and $18.6 million, respectively, were classified as accruing restructured loans. The restructurings were granted in response to borrower financial difficulties, and generally provide for a temporary modification of loan repayment terms. In order for a newly restructured loan to be considered for accrual status, the loan's collateral coverage generally will be greater than or equal to 100% of the loan balance, the loan is current on payments, and the borrower must either prefund an interest reserve or demonstrate the ability to make payments from a verified source of cash flow. The following tables present troubled debt restructurings by accrual versus non-accrual status and by portfolio segment as of March 31, 2020 and December 31, 2019: March 31, 2020 (in thousands) Accrual Status Non-Accrual Status Total Modification # of Contracts Commercial real estate, net $ 5,045 $ 329 $ 5,374 8 Commercial, net 3,600 — 3,600 2 Residential, net 11,832 — 11,832 70 Consumer & other, net 64 — 64 4 Total, net of deferred fees and costs $ 20,541 $ 329 $ 20,870 84 December 31, 2019 (in thousands) Accrual Status Non-Accrual Status Total Modification # of Contracts Commercial real estate, net $ 3,968 $ — $ 3,968 3 Commercial, net 4,105 — 4,105 2 Residential, net 10,460 — 10,460 54 Consumer & other, net 43 — 43 3 Total, net of deferred fees and costs $ 18,576 $ — $ 18,576 62 The following table presents newly restructured loans that occurred during the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Commercial real estate, net $ — $ 118 Commercial, net — 1,842 Residential, net 5,678 — Consumer & other, net 24 — Total, net of deferred fees and costs $ 5,702 $ 1,960 For the periods presented in the table above, the outstanding recorded investment was the same pre and post modification and all modifications were combination modifications. There were $890,000 financing receivables modified as troubled debt restructurings within the previous 12 months for which there was a payment default during the three months ended March 31, 2020. There were no financing receivables modified as troubled debt restructurings within the previous 12 months for which there was a payment default during the prior period. Credit Quality Indicators Management regularly reviews loans and leases in the portfolio to assess credit quality indicators and to determine appropriate loan classification and grading. In addition, the board reviews and approves the credit quality indicators each year. The Bank differentiates its lending portfolios into homogeneous and non-homogeneous loans and leases. Homogeneous loans and leases are risk rated on a single risk rating scale based on the past due status of the loan or lease. The Bank's risk rating methodology for its non-homogeneous loans and leases uses a dual risk rating approach to assess the credit risk. This approach uses two scales to provide a comprehensive assessment of credit default risk and recovery risk. The probability of default scale measures a borrower's credit default risk using risk ratings ranging from 1 to 16, where a higher rating represents higher risk. The loss given default scale measures the amount of loss that may not be recovered in the event of a default, using six alphabetic ratings from A-F, where a higher rating represents higher risk. The LGD scale quantifies recovery risk associated with an event of default and predicts the amount of loss that would be incurred on a loan or lease if a borrower were to experience a major default and includes variables that may be external to the borrower, such as industry, geographic location, and credit cycle stage. It could also include variables specific to the borrower such as their probability of default and bankruptcies as well as variables specific to the loan or lease, including collateral valuation, covenant structure and debt type. The product of the borrower's PD and a loan or lease LGD is the loan or lease expected loss, expressed as a percentage. This provides a common language of credit risk across different loans. The PD scale estimates the likelihood that a borrower will experience a major default on any of its debt obligations within a specified time period. Examples of major defaults include payments 90 days or more past due, non-accrual classification, bankruptcy filing, or a full or partial charge-off of a loan or lease. As such, the PD scale represents the credit quality indicator for non-homogeneous loans and leases. The credit quality indicator rating categories follow regulatory classification and can be generally described by the following groupings for loans and leases: Pass —A pass loan or lease is a loan or lease with a credit risk level acceptable to the Bank for extending credit and maintaining normal credit monitoring. For non-homogeneous loans and leases to be classified as pass, the PD rating is from 1 through 9. For homogeneous loans and leases to be classified as pass, the loan or lease is 30 days or less past due from the required payment at month-end. Watch— A watch loan or lease is considered pass rated but has a heightened level of unacceptable default risk due to an emerging risk element or declining performance trend. Watch ratings are expected to be temporary, with issues resolved or manifested to the extent that a higher or lower risk rating would be appropriate within a short period of time. For non-homogeneous loans and leases to be classified as watch, the PD rating is from 10 through 11. Special Mention— A special mention loan or lease has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution's credit position at some future date. These borrowers have an elevated probability of default but not to the point of a substandard classification. For non-homogeneous loans and leases to be classified as special mention, the PD rating is 12. For commercial homogeneous loans and leases to be classified as special mention, the loan or lease is greater than 30 to 59 days past due from the required payment date. Residential and consumer homogeneous loans are special mention when the loan is greater than 30 to 89 days past due from the required payment date. Substandard— A substandard asset is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Assets classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. For non-homogeneous loans and leases to be classified as substandard, the PD rating is from 13 through 14. Commercial homogeneous loans and leases are classified as a substandard loan or lease when the loan or lease is 60 to 89 days past due from the required payment date and is the maximum rating for loans previously charged down to net realizable value. Residential and consumer homogeneous loans are classified as a substandard loan when an open-end loan is 90 to 180 days past due from the required payment date at month-end or when a closed-end loan is 90 to 119 days past due from the required payment date. Doubtful —Loans or leases classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. A default event and the possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work towards strengthening of the asset, classification as a loss (and immediate charge-off) is deferred until more exact status may be determined. For non-homogeneous loans and leases to be classified as doubtful, the PD rating is 15. Commercial homogeneous doubtful loans or leases are 90 to 179 days past due from the required payment date. Loss —Loans or leases classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this asset even though partial or full recovery may be affected in the future. For non-homogeneous loans and leases to be classified as loss the PD rating is 16. For a commercial homogeneous loan or lease to be loss rated, the loan or lease is 180 days or more past due from the required payment date. These loans and leases are generally charged-off or charged down to net realizable value in the month in which the 180-day time period elapses. Residential and consumer homogeneous loans are classified as loss when a loan becomes past due 120 days or more from the required payment date. Residential and consumer loans secured by real estate are generally charged down to net realizable value in the month in which the loan becomes 180 days past due. All other residential and consumer homogeneous loans are generally charged-off in the month in which the 120-day period elapses. The following table represents the amortized costs basis of the loans and leases by credit classification and vintage year by loan and lease class of financing receivable as of March 31, 2020: (in thousands) Term Loans Amortized Cost Basis by Origination Year Revolving Loans Amortized Cost Basis Revolving to Non-Revolving Loans Amortized Cost March 31, 2020 2020 2019 2018 2017 2016 Prior Total Commercial real estate: Non-owner occupied term, net Credit quality indicator: Pass $ 162,764 $ 736,325 $ 592,092 $ 398,692 $ 422,735 $ 1,243,342 $ 3,277 $ 4,216 $ 3,563,443 Special mention — 6,777 — 8,921 406 8,756 — — 24,860 Substandard 874 8,026 — — 952 11,615 — — 21,467 Doubtful — — — — 2,564 740 — — 3,304 Loss — — — — — 346 — — 346 Total non-owner occupied term, net $ 163,638 $ 751,128 $ 592,092 $ 407,613 $ 426,657 $ 1,264,799 $ 3,277 $ 4,216 $ 3,613,420 Owner occupied term, net Credit quality indicator: Pass $ 100,193 $ 443,632 $ 370,834 $ 378,139 $ 293,050 $ 805,380 $ 5,299 $ 815 $ 2,397,342 Special mention 3,669 4,535 7,815 753 5,909 13,214 — — 35,895 Substandard — 3,635 1,742 886 5,245 24,806 — — 36,314 Doubtful — 810 — — — — — — 810 Loss — — — — — 1,826 — — 1,826 Total owner occupied term, net $ 103,862 $ 452,612 $ 380,391 $ 379,778 $ 304,204 $ 845,226 $ 5,299 $ 815 $ 2,472,187 Multifamily, net Credit quality indicator: Pass $ 83,557 $ 877,552 $ 680,886 $ 658,134 $ 342,644 $ 760,130 $ 25,342 $ 2,973 $ 3,431,218 Special mention — — — — — 32,401 — — 32,401 Substandard — — — — — 598 — — 598 Doubtful — — — — — — — |
Residential Mortgage Servicing
Residential Mortgage Servicing Rights | 3 Months Ended |
Mar. 31, 2020 | |
Transfers and Servicing [Abstract] | |
Residential Mortgage Servicing Rights | Residential Mortgage Servicing Rights The Company measures its residential mortgage servicing rights ("MSR") at fair value with changes in fair value reported in residential mortgage banking revenue. The following table presents the changes in the Company's residential mortgage servicing rights for the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Balance, beginning of period $ 115,010 $ 169,025 Additions for new MSR capitalized 10,023 3,887 Changes in fair value: Changes due to collection/realization of expected cash flows over time (5,329) (6,431) Changes due to valuation inputs or assumptions (1) (25,358) (7,535) Balance, end of period $ 94,346 $ 158,946 (1) The changes in valuation inputs and assumptions principally reflect changes in discount rates and prepayment speeds, which are primarily affected by changes in interest rates. Information related to our serviced loan portfolio as of March 31, 2020 and December 31, 2019 is as follows: (dollars in thousands) March 31, 2020 December 31, 2019 Balance of loans serviced for others $ 12,533,045 $ 12,276,943 MSR as a percentage of serviced loans 0.75 % 0.94 % The amount of contractually specified servicing fees, late fees and ancillary fees earned, recorded in residential mortgage banking revenue on the Condensed Consolidated Statements of Income , was $8.9 million and $10.8 million for the three months ended March 31, 2020 and 2019, respectively. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Financial Instruments with Off-Balance-Sheet Risk — The Company's financial statements do not reflect various commitments and contingent liabilities that arise in the normal course of the Bank's business and involve elements of credit, liquidity, and interest rate risk. The following table presents a summary of the Bank's commitments and contingent liabilities: (in thousands) March 31, 2020 Commitments to extend credit $ 5,604,860 Forward sales commitments $ 712,798 Commitments to originate residential mortgage loans held for sale $ 814,941 Standby letters of credit $ 100,456 The Bank is a party to financial instruments with off-balance-sheet credit risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. Those instruments involve elements of credit and interest-rate risk similar to the risk involved in on-balance sheet items. The contract or notional amounts of those instruments reflect the extent of the Bank's involvement in particular classes of financial instruments. The Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, and financial guarantees written, is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. There were no financial guarantees in connection with standby letters of credit that the Bank was required to perform on during the three months ended March 31, 2020 and 2019. At March 31, 2020, approximately $91.1 million of standby letters of credit expire within one year, and $9.4 million expire thereafter. Residential mortgage loans sold into the secondary market are sold with limited recourse against the Company, meaning that the Company may be obligated to repurchase or otherwise reimburse the investor for incurred losses on any loans that suffer an early payment default, are not underwritten in accordance with investor guidelines or are determined to have pre-closing borrower misrepresentations. As of March 31, 2020, the Company had a residential mortgage loan repurchase reserve liability of $1.8 million. For loans sold to GNMA, the Bank has a unilateral right, but not the obligation, to repurchase loans that are past due 90 days or more. As of March 31, 2020, the Bank has recorded a liability for the loans subject to this repurchase right of $5.3 million, and has recorded these loans as part of the loan portfolio as if the Bank had repurchased these loans. Legal Proceedings —Umpqua is involved in legal proceedings occurring in the ordinary course of business. Based on information currently available, advice of counsel and available insurance coverage, management believes that the eventual outcome of actions against the Company or its subsidiaries will not, individually or in the aggregate, have a material adverse effect on its consolidated financial condition. However, it is possible that the ultimate resolution of a matter, if unfavorable, may be material to results of operations for any particular period. Concentrations of Credit Risk — The Bank grants real estate mortgage, real estate construction, commercial, agricultural and installment loans and leases to customers throughout Oregon, Washington, California, Idaho, and Nevada. In management's judgment, a concentration exists in real estate-related loans, which represented approximately 76% of the Bank's loan and lease portfolio at March 31, 2020 and December 31, 2019. Commercial real estate concentrations are managed to assure wide geographic and business diversity. Although management believes such concentrations have no more than the normal risk of collectability, a substantial decline in the economy in general, material increases in interest rates, changes in tax policies, tightening credit or refinancing markets, or a decline in real estate values in the Bank's primary market areas in particular, could have an adverse impact on the repayment of these loans. Personal and business incomes, proceeds from the sale of real property, or proceeds from refinancing, represent the primary sources of repayment for a majority of these loans. The Bank recognizes the credit risks inherent in dealing with other depository institutions. Accordingly, to prevent excessive exposure to any single correspondent, the Bank has established general standards for selecting correspondent banks as well as internal limits for allowable exposure to any single correspondent. In addition, the Bank has an investment policy that sets forth limitations that apply to all investments with respect to credit rating and concentrations with an issuer. |
Derivatives
Derivatives | 3 Months Ended |
Mar. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives | Derivatives The Bank may use derivatives to hedge the risk of changes in the fair values of interest rate lock commitments and residential mortgage loans held for sale. None of the Company's derivatives are designated as hedging instruments. Rather, they are accounted for as free-standing derivatives, or economic hedges, with changes in the fair value of the derivatives reported in income. The Company primarily utilizes forward interest rate contracts in its derivative risk management strategy. The Bank enters into forward delivery contracts to sell residential mortgage loans or mortgage-backed securities to broker/dealers at specific prices and dates in order to hedge the interest rate risk in its portfolio of mortgage loans held for sale and its residential mortgage loan commitments. Credit risk associated with forward contracts is limited to the replacement cost of those forward contracts in a gain position. There were no counterparty default losses on forward contracts in the three months ended March 31, 2020 and 2019. Market risk with respect to forward contracts arises principally from changes in the value of contractual positions due to changes in interest rates. The Bank limits its exposure to market risk by monitoring differences between commitments to customers and forward contracts with broker/dealers. In the event the Company has forward delivery contract commitments in excess of available mortgage loans, the Company completes the transaction by either paying or receiving a fee to or from the broker/dealer equal to the increase or decrease in the market value of the forward contract. At March 31, 2020, the Bank had commitments to originate mortgage loans held for sale totaling $814.9 million and forward sales commitments of $712.8 million, which are used to hedge both on-balance sheet and off-balance sheet exposures. The Bank executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting the interest rate swaps that the Bank executes with a third party, such that the Bank minimizes its net risk exposure. As of March 31, 2020, the Bank had 863 interest rate swaps with an aggregate notional amount of $6.1 billion related to this program. As of December 31, 2019, the Bank had 846 interest rate swaps with an aggregate notional amount of $5.7 billion related to this program. At March 31, 2020 and December 31, 2019, the termination value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $8.1 million and $7.0 million, respectively. The Bank has collateral posting requirements for initial margins with its clearing members and clearing houses and has been required to post collateral against its obligations under these agreements of $112.1 million and $86.2 million as of March 31, 2020 and December 31, 2019, respectively. The Bank's interest rate swap derivatives are cleared through the Chicago Mercantile Exchange and London Clearing House. These clearing houses characterize the variation margin payments, for derivative contracts that are referred to as settled-to-market, as settlements of the derivative's mark-to-market exposure and not collateral. The Company accounts for the variation margin as an adjustment to cash collateral, as well as a corresponding adjustment to derivative asset and liability. As of March 31, 2020 and December 31, 2019, the variation margin adjustment was negative adjustments of $373.4 million and $144.8 million, respectively. The Bank incorporates credit valuation adjustments ("CVA") to appropriately reflect nonperformance risk in the fair value measurement of its derivatives. The net CVA decreased the settlement values of the Bank's net derivative assets by $23.5 million and $9.1 million as of March 31, 2020 and December 31, 2019, respectively. Various factors impact changes in the CVA over time, including changes in the credit spreads of the parties to the contracts, as well as changes in market rates and volatilities, which affect the total expected exposure of the derivative instruments. The Bank also executes foreign currency hedges as a service for customers. These foreign currency hedges are then offset with hedges with other third-party banks to limit the Bank's risk exposure. The Bank's derivative assets are included in other assets, while the derivative liabilities are included in other liabilities on the condensed consolidated balance sheet. The following table summarizes the types of derivatives, separately by assets and liabilities, and the fair values of such derivatives as of March 31, 2020 and December 31, 2019: (in thousands) Asset Derivatives Liability Derivatives Derivatives not designated as hedging instrument March 31, 2020 December 31, 2019 March 31, 2020 December 31, 2019 Interest rate lock commitments $ 23,727 $ 7,056 $ — $ — Interest rate forward sales commitments 1,161 105 26,092 1,351 Interest rate swaps 358,204 142,787 8,128 7,001 Foreign currency derivatives 792 626 600 456 Total derivative assets and liabilities $ 383,884 $ 150,574 $ 34,820 $ 8,808 The following table summarizes the types of derivatives and the gains (losses) recorded during the three months ended March 31, 2020 and 2019: (in thousands) Three Months Ended Derivatives not designated as hedging instrument March 31, 2020 March 31, 2019 Interest rate lock commitments $ 16,671 $ 1,416 Interest rate forward sales commitments (31,052) (4,727) Interest rate swaps (14,306) (2,480) Foreign currency derivatives 424 471 Total derivative losses $ (28,263) $ (5,320) The gains and losses on the Company's mortgage banking derivatives are included in mortgage banking revenue. The gains and losses on the Company's interest rate swaps and foreign currency derivatives are included in other income. |
Earnings Per Common Share
Earnings Per Common Share | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
Earnings Per Common Share | Earnings Per Common Share The following is a computation of basic and diluted (loss) earnings per common share for the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands, except per share data) March 31, 2020 March 31, 2019 Net (loss) income $ (1,851,947) $ 74,033 Weighted average number of common shares outstanding - basic 220,216 220,366 Effect of potentially dilutive common shares (1) — 289 Weighted average number of common shares outstanding - diluted 220,216 220,655 (LOSS) EARNINGS PER COMMON SHARE: Basic $ (8.41) $ 0.34 Diluted $ (8.41) $ 0.34 |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2020 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Company reports four primary segments: Wholesale Bank, Wealth Management, Retail Bank, and Home Lending with the remainder as Corporate and other. The Wholesale Bank segment includes lending, treasury and cash management services and customer risk management products to middle market corporate, commercial and business banking customers and includes the operations of FinPac, a commercial leasing company. The Wealth Management segment consists of the operations of Umpqua Investments, which offers a full range of retail brokerage and investment advisory services and products to its clients who consist primarily of individual investors, and Umpqua Private Bank, which serves high net worth individuals with liquid investable assets and provides customized financial solutions and offerings. The Retail Bank segment includes retail and small business lending and deposit services for customers served through the Bank's store network. The Home Lending segment originates, sells and services residential mortgage loans. The Corporate and other segment includes activities that are not directly attributable to one of the four principal lines of business and includes the operations of the parent company, eliminations and the economic impact of certain assets, capital and support functions not specifically identifiable within the other lines of business. Management monitors the Company's results using an internal performance measurement accounting system, which provides line of business results and key performance measures. The application and development of these management reporting methodologies is a dynamic process and is subject to periodic enhancements. As these enhancements are made, financial results presented by each reportable segment may be periodically revised retrospectively, if material. The provision for income taxes is typically allocated to business segments using a 25% effective tax rate. The residual income tax expense or benefit arising from tax planning strategies or other tax attributes to arrive at the consolidated effective tax rate is retained in Corporate and Other. Summarized financial information concerning the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables: Three Months Ended March 31, 2020 (in thousands) Wholesale Bank Wealth Management Retail Bank Home Lending Corporate & Other Consolidated Net interest income $ 110,680 $ 5,416 $ 81,048 $ 14,822 $ 6,569 $ 218,535 Provision (recapture) for credit losses 102,379 1,940 7,760 6,022 (16) 118,085 Non-interest income 1,610 4,620 14,785 17,685 1,945 40,645 Goodwill impairment 1,033,744 — 751,192 — — 1,784,936 Non-interest expense (excluding goodwill impairment) 56,356 8,064 64,446 37,284 11,572 177,722 (Loss) income before income taxes (1,080,189) 32 (727,565) (10,799) (3,042) (1,821,563) Provision (benefit) for income taxes (1) 18,017 8 12,136 (2,700) 2,923 30,384 Net (loss) income $ (1,098,206) $ 24 $ (739,701) $ (8,099) $ (5,965) $ (1,851,947) Notable fair value adjustments included in non-interest income: Residential mortgage servicing rights $ — $ — $ — $ (30,687) $ — $ (30,687) Interest rate swaps (14,306) — — — — (14,306) (1) The Wholesale Bank and Retail Bank do not have the standard tax rate of 25% allocated in the current quarter due to the impact of the goodwill impairment on these reporting units. Three Months Ended March 31, 2019 (in thousands) Wholesale Bank Wealth Management Retail Bank Home Lending Corporate & Other Consolidated Net interest income $ 108,278 $ 6,389 $ 88,448 $ 9,945 $ 24,625 $ 237,685 Provision for loan and lease losses 11,990 245 1,129 127 193 13,684 Non-interest income 8,841 4,538 15,318 11,392 5,651 45,740 Non-interest expense 54,785 8,814 63,491 28,500 16,002 171,592 Income (loss) before income taxes 50,344 1,868 39,146 (7,290) 14,081 98,149 Provision (benefit) for income taxes 12,586 467 9,786 (1,823) 3,100 24,116 Net income (loss) $ 37,758 $ 1,401 $ 29,360 $ (5,467) $ 10,981 $ 74,033 Notable fair value adjustments included in non-interest income: Residential mortgage servicing rights $ — $ — $ — $ (13,966) $ — $ (13,966) Interest rate swaps (2,480) — — — — (2,480) March 31, 2020 (in thousands) Wholesale Bank Wealth Management Retail Bank Home Lending Corporate & Other Consolidated Total assets $ 15,018,366 $ 709,672 $ 2,307,676 $ 4,368,330 $ 5,136,338 $ 27,540,382 Total loans and leases $ 14,675,878 $ 692,580 $ 2,205,684 $ 3,734,858 $ (57,522) $ 21,251,478 Total deposits $ 4,396,075 $ 1,215,952 $ 14,010,375 $ 372,308 $ 2,704,665 $ 22,699,375 December 31, 2019 (in thousands) Wholesale Bank Wealth Management Retail Bank Home Lending Corporate & Other Consolidated Total assets $ 14,864,484 $ 710,873 $ 2,293,362 $ 4,423,869 $ 6,554,221 $ 28,846,809 Total loans and leases $ 14,581,339 $ 693,569 $ 2,209,990 $ 3,768,584 $ (57,798) $ 21,195,684 Total deposits $ 4,293,384 $ 1,221,869 $ 13,717,335 $ 279,226 $ 2,969,690 $ 22,481,504 |
Fair Value Measurement
Fair Value Measurement | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurement | Note 10 – Fair Value Measurement The following table presents estimated fair values of the Company's financial instruments as of March 31, 2020 and December 31, 2019, whether or not recognized or recorded at fair value in the Condensed Consolidated Balance Sheets : March 31, 2020 December 31, 2019 (in thousands) Level Carrying Value Fair Value Carrying Value Fair Value Financial assets: Cash and cash equivalents 1 $ 1,657,716 $ 1,657,716 $ 1,362,756 $ 1,362,756 Equity and other investment securities 1,2 80,797 80,797 80,165 80,165 Investment securities available for sale 2 2,890,475 2,890,475 2,814,682 2,814,682 Investment securities held to maturity 3 3,200 4,065 3,260 4,263 Loans held for sale, at fair value 2 481,541 481,541 513,431 513,431 Loans and leases, net 3 20,960,058 21,347,804 21,038,055 21,274,319 Restricted equity securities 1 58,062 58,062 46,463 46,463 Residential mortgage servicing rights 3 94,346 94,346 115,010 115,010 Bank owned life insurance 1 322,717 322,717 320,611 320,611 Derivatives 2,3 383,884 383,884 150,574 150,574 Financial liabilities: Deposits 1,2 $ 22,699,375 $ 22,754,353 $ 22,481,504 $ 22,503,916 Securities sold under agreements to repurchase 2 346,245 346,245 311,308 311,308 Borrowings 2 1,196,597 1,203,538 906,635 906,160 Junior subordinated debentures, at fair value 3 195,521 195,521 274,812 274,812 Junior subordinated debentures, at amortized cost 3 88,439 54,020 88,496 70,909 Derivatives 2 34,820 34,820 8,808 8,808 Fair Value of Assets and Liabilities Measured on a Recurring Basis The following tables present information about the Company's assets and liabilities measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019: (in thousands) March 31, 2020 Description Total Level 1 Level 2 Level 3 Financial assets: Equity and other investment securities Investments in mutual funds and other securities $ 70,247 $ 52,911 $ 17,336 $ — Equity securities held in rabbi trusts 10,191 10,191 — — Other investments securities (1) 359 — 359 — Investment securities available for sale U.S. Treasury and agencies 750,512 — 750,512 — Obligations of states and political subdivisions 252,419 — 252,419 — Residential mortgage-backed securities and collateralized mortgage obligations 1,887,544 — 1,887,544 — Loans held for sale, at fair value 481,541 — 481,541 — Residential mortgage servicing rights, at fair value 94,346 — — 94,436 Derivatives Interest rate lock commitments 23,727 — — 23,727 Interest rate forward sales commitments 1,161 — 1,161 — Interest rate swaps 358,204 — 358,204 — Foreign currency derivative 792 — 792 — Total assets measured at fair value $ 3,931,043 $ 63,102 $ 3,749,868 $ 118,163 Financial liabilities: Junior subordinated debentures, at fair value $ 195,521 $ — $ — $ 195,521 Derivatives Interest rate forward sales commitments 26,092 — 26,092 — Interest rate swaps 8,128 — 8,128 — Foreign currency derivative 600 — 600 — Total liabilities measured at fair value $ 230,341 $ — $ 34,820 $ 195,521 (1) Other investment securities includes securities held by Umpqua Investments as trading debt securities. (in thousands) December 31, 2019 Description Total Level 1 Level 2 Level 3 Financial assets: Equity and other investment securities Investments in mutual funds and other securities $ 67,133 $ 52,096 $ 15,037 $ — Equity securities held in rabbi trusts 12,147 12,147 — — Other investments securities (1) 885 — 885 — Investment securities available for sale U.S. Treasury and agencies 643,604 — 643,604 — Obligations of states and political subdivisions 261,094 — 261,094 — Residential mortgage-backed securities and collateralized mortgage obligations 1,909,984 — 1,909,984 — Loans held for sale, at fair value 513,431 — 513,431 — Residential mortgage servicing rights, at fair value 115,010 — — 115,010 Derivatives Interest rate lock commitments 7,056 — — 7,056 Interest rate forward sales commitments 105 — 105 — Interest rate swaps 142,787 — 142,787 — Foreign currency derivative 626 — 626 — Total assets measured at fair value $ 3,673,862 $ 64,243 $ 3,487,553 $ 122,066 Financial liabilities: Junior subordinated debentures, at fair value $ 274,812 $ — $ — $ 274,812 Derivatives Interest rate forward sales commitments 1,351 — 1,351 — Interest rate swaps 7,001 — 7,001 — Foreign currency derivative 456 — 456 — Total liabilities measured at fair value $ 283,620 $ — $ 8,808 $ 274,812 (1) Other investment securities includes securities held by Umpqua Investments as trading debt securities. The following methods were used to estimate the fair value of each class of financial instrument that is carried at fair value in the tables above: Securities — Fair values for investment securities are based on quoted market prices when available or through the use of alternative approaches, such as matrix or model pricing, or broker indicative bids, when market quotes are not readily accessible or available. Management periodically reviews the pricing information received from the third-party pricing service and compares it to a secondary pricing service, evaluating significant price variances between services to determine an appropriate estimate of fair value to report. Loans Held for Sale — Fair value for residential mortgage loans originated as held for sale is determined based on quoted secondary market prices for similar loans, including the implicit fair value of embedded servicing rights. Residential Mortgage Servicing Rights — The fair value of the MSRs is estimated using a discounted cash flow model. Assumptions used include market discount rates, anticipated prepayment speeds, delinquency and foreclosure rates, and ancillary fee income net of servicing costs. This model is periodically validated by an independent model validation group. The model assumptions and the MSR fair value estimates are also compared to observable trades of similar portfolios as well as to MSR broker valuations and industry surveys, as available. Management believes the significant inputs utilized are indicative of those that would be used by market participants. Junior Subordinated Debentures — The fair value of junior subordinated debentures is estimated using an income approach valuation technique. The significant inputs utilized in the estimation of fair value of these instruments are the credit risk adjusted spread and three-month LIBOR. The credit risk adjusted spread represents the nonperformance risk of the liability, contemplating the inherent risk of the obligation. The Company periodically utilizes a valuation firm to determine or validate the reasonableness of inputs and factors that are used to determine the fair value. The ending carrying (fair) value of the junior subordinated debentures measured at fair value represents the estimated amount that would be paid to transfer these liabilities in an orderly transaction amongst market participants. Due to credit concerns in the capital markets and inactivity in the trust preferred markets that have limited the observability of market spreads, the Company has classified this as a Level 3 fair value measure. Derivative Instruments — The fair value of the interest rate lock commitments and forward sales commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. The pull-through rate assumptions are considered Level 3 valuation inputs and are significant to the interest rate lock commitment valuation; as such, the interest rate lock commitment derivatives are classified as Level 3. The fair value of the interest rate swaps is determined using a discounted cash flow technique incorporating credit valuation adjustments to reflect nonperformance risk in the measurement of fair value. Although the Bank has determined that the majority of the inputs used to value its interest rate swap derivatives fall within Level 2 of the fair value hierarchy, the CVA associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of March 31, 2020, the Bank has assessed the significance of the impact of the CVA on the overall valuation of its interest rate swap positions and has determined that the CVA are not significant to the overall valuation of its interest rate swap derivatives. As a result, the Bank has classified its interest rate swap derivative valuations in Level 2 of the fair value hierarchy. Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) The following table provides a description of the valuation technique, significant unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at March 31, 2020: Financial Instrument Fair Value Valuation Technique Unobservable Input Range of Inputs Weighted Average Residential mortgage servicing rights $ 94,346 Discounted cash flow Constant prepayment rate 11.94 - 68.65% 15.53% Discount rate 9.5 - 12.5% 9.73% Interest rate lock commitments $ 23,727 Internal pricing model Pull-through rate 51.36 - 100.00% 84.74% Junior subordinated debentures $ 195,521 Discounted cash flow Credit spread 5.34 - 7.97% 6.96% Generally, any significant increases in the constant prepayment rate and discount rate utilized in the fair value measurement of the residential mortgage servicing rights will result in negative fair value adjustments (and a decrease in the fair value measurement). Conversely, a decrease in the constant prepayment rate and discount rate will result in a positive fair value adjustment (and increase in the fair value measurement). An increase in the pull-through rate utilized in the fair value measurement of the interest rate lock commitment derivative will result in positive fair value adjustments (and an increase in the fair value measurement). Conversely, a decrease in the pull-through rate will result in a negative fair value adjustment (and a decrease in the fair value measurement). Management believes that the credit risk adjusted spread utilized in the fair value measurement of the junior subordinated debentures carried at fair value is indicative of the nonperformance risk premium a willing market participant would require under current market conditions, that is, the inactive market. Management attributes the change in fair value of the junior subordinated debentures during the period to market changes in the nonperformance expectations and pricing of this type of debt. The widening of the credit risk adjusted spread above the Company's contractual spreads has primarily contributed to the decrease in the estimated fair value. Future contractions in the instrument-specific credit risk adjusted spread relative to the spread currently utilized to measure the Company's junior subordinated debentures at fair value as of March 31, 2020, or the passage of time, will result in an increase in the estimated fair value. Generally, an increase in the credit risk adjusted spread and/or the forward swap interest rate curve will result in a decrease in the estimated fair value. Conversely, a decrease in the credit risk adjusted spread and/or the forward swap interest rate curve will result in an increase in the estimated fair value. The following tables provide a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2020 and 2019: Three Months Ended Three Months Ended March 31, 2020 March 31, 2019 (in thousands) Residential mortgage servicing rights Interest rate lock commitments, net Junior subordinated debentures, at fair value Residential mortgage servicing rights Interest rate lock commitments, net Junior subordinated debentures, at fair value Beginning Balance $ 115,010 $ 7,056 $ 274,812 $ 169,025 $ 6,757 $ 300,870 Change included in earnings (30,687) 4,694 3,890 (13,966) 1,697 4,772 Change in fair values included in comprehensive income/loss — — (78,862) — — (6,564) Purchases and issuances 10,023 27,001 — 3,887 5,399 — Sales and settlements — (15,024) (4,319) — (5,679) (4,957) Ending Balance $ 94,346 $ 23,727 $ 195,521 $ 158,946 $ 8,174 $ 294,121 Change in unrealized gains or losses for the period included in earnings for assets held at end of period $ (25,358) $ 23,727 $ 3,890 $ (7,535) $ 8,174 $ 4,772 Change in unrealized gains or losses for the period included in other comprehensive income for assets held at end of period $ — $ — $ (78,862) $ — $ — $ (6,564) Changes in residential mortgage servicing rights carried at fair value are recorded in residential mortgage banking revenue within non-interest income. Gains (losses) on interest rate lock commitments carried at fair value are recorded in residential mortgage banking revenue within non-interest income. The contractual interest expense on the junior subordinated debentures is recorded on an accrual basis as interest on junior subordinated debentures within interest expense. Settlements related to the junior subordinated debentures represent the payment of accrued interest that is embedded in the fair value of these liabilities. The change in fair value of junior subordinated debentures is attributable to the change in the instrument specific credit risk, accordingly, the unrealized gains on fair value of junior subordinated debentures for the three months ended March 31, 2020 of $78.9 million are recorded net of tax as an other comprehensive gain of $58.6 million. Comparatively, gains of $6.6 million were recorded net of tax as an other comprehensive income of $4.9 million for the three months ended March 31, 2019. The gain recorded for the three months ended March 31, 2020 was due primarily to an overall increase in the discount rates due to an increase in the credit spread, partially offset by a decrease in projected payments as compared to prior periods. From time to time, certain assets are measured at fair value on a nonrecurring basis. These adjustments to fair value generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment, typically on collateral dependent loans. Fair Value of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis The following tables present information about the Company's assets and liabilities measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting period. The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were made, and not necessarily the fair value as of the dates reported upon. March 31, 2020 (in thousands) Total Level 1 Level 2 Level 3 Loans and leases $ 11,957 $ — $ — $ 11,957 Goodwill (Wholesale Bank and Retail Bank) — — — — Other real estate owned 207 — — 207 Total assets measured at fair value on a nonrecurring basis $ 12,164 $ — $ — $ 12,164 December 31, 2019 (in thousands) Total Level 1 Level 2 Level 3 Loans and leases $ 18,134 $ — $ — $ 18,134 Other real estate owned 2,079 — — 2,079 Total assets measured at fair value on a nonrecurring basis $ 20,213 $ — $ — $ 20,213 The following table presents the losses resulting from nonrecurring fair value adjustments for the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Loans and leases $ 22,042 $ 15,496 Goodwill impairment (Wholesale Bank and Retail Bank) 1,784,936 — Other real estate owned 117 59 Total loss from nonrecurring measurements $ 1,807,095 $ 15,555 Goodwill was evaluated for impairment as of March 31, 2020, for the Retail Bank and Wholesale Bank reporting units. Refer to Note 11 - Goodwill , for discussion of the Company's goodwill impairment analysis. The following provides a description of the valuation technique and inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a nonrecurring basis, excluding goodwill. Unobservable inputs and qualitative information about the unobservable inputs are not presented as the fair value is determined by third-party information for loans and other real estate owned. The loans and leases amounts above represent collateral dependent loans and leases that have been adjusted to fair value. When a loan or lease is identified as collateral dependent, the Bank measures the impairment using the current fair value of the collateral, less selling costs. Depending on the characteristics of a loan or lease, the fair value of collateral is generally estimated by obtaining external appraisals, but in some cases, the value of the collateral may be estimated as having little to no value. If it is determines that the value of the collateral dependent loan or lease is less than its recorded investment, the Bank recognizes this impairment and adjusts the carrying value of the loan or lease to fair value through the allowance for credit losses. The loss represents charge-offs or impairments on collateral dependent loans and leases for fair value adjustments based on the fair value of collateral. The other real estate owned amount above represents impaired real estate that has been adjusted to fair value. Other real estate owned represents real estate which the Bank has taken control of in partial or full satisfaction of loans. At the time of foreclosure, other real estate owned is recorded at the lower of the carrying amount of the loan or fair value less costs to sell, which becomes the property's new basis. Any write-downs based on the asset's fair value at the date of acquisition are charged to the allowance for credit losses. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell. Fair value adjustments on other real estate owned are recognized within net loss on real estate owned. The loss represents impairments on other real estate owned for fair value adjustments based on the fair value of the real estate. Fair Value Option The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option as of March 31, 2020 and December 31, 2019: March 31, 2020 December 31, 2019 (in thousands) Fair Value Aggregate Unpaid Principal Balance Fair Value Less Aggregate Unpaid Principal Balance Fair Value Aggregate Unpaid Principal Balance Fair Value Less Aggregate Unpaid Principal Balance Loans held for sale $ 471,307 $ 446,466 $ 24,841 $ 513,431 $ 496,683 $ 16,748 Residential mortgage loans held for sale accounted for under the fair value option are measured initially at fair value with subsequent changes in fair value recognized in earnings. Gains and losses from such changes in fair value are reported as a component of residential mortgage banking revenue. For the three months ended March 31, 2020 and 2019, the Company recorded a net increase in fair value of $8.1 million and $2.8 million, respectively. The Company selected the fair value measurement option for certain junior subordinated debentures. The remaining junior subordinated debentures were acquired through previous business combinations and were measured at fair value at the time of acquisition and subsequently measured at amortized cost. Accounting for the selected junior subordinated debentures at fair value enables the Company to more closely align financial performance with the economic value of those liabilities. Additionally, it improves the ability to manage the market and interest rate risks associated with the junior subordinated debentures. The junior subordinated debentures measured at fair value and amortized cost are presented as separate line items on the balance sheet. The ending carrying (fair) value of the junior subordinated debentures measured at fair value represents the estimated amount that would be paid to transfer these liabilities in an orderly transaction amongst market participants under current market conditions as of the measurement date. |
Goodwill
Goodwill | 3 Months Ended |
Mar. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill Disclosure [Text Block] | Note 11 – Goodwill At March 31, 2020, goodwill totaled $2.7 million, after a goodwill impairment of $1.8 billion was taken during the quarter, as compared to goodwill of $1.8 billion at December 31, 2019. Goodwill is required to be allocated to reporting units, which the Company has determined to be the same as its operating segments. The following table summarizes the change in the Company's goodwill for the three months ended March 31, 2020: Goodwill (in thousands) Gross Accumulated Impairment Total Balance, December 31, 2019 $ 1,900,727 $ (113,076) $ 1,787,651 Goodwill impairment — (1,784,936) (1,784,936) Balance, March 31, 2020 $ 1,900,727 $ (1,898,012) $ 2,715 As of March 31, 2020 and December 31, 2019, goodwill was allocated to the reporting units as follows: Goodwill (in thousands) Wholesale Bank Wealth Management Retail Bank Total Allocated goodwill, December 31, 2019 $ 1,033,744 $ 2,715 $ 751,192 $ 1,787,651 Goodwill impairment (1,033,744) — (751,192) (1,784,936) Allocated goodwill, March 31, 2020 $ — $ 2,715 $ — $ 2,715 The Company updated its goodwill assessment for the Wholesale Bank and Retail Bank reporting units at March 31, 2020, due to events and circumstances indicating potential impairment. Impairment of goodwill is the condition that exists when the carrying amount of a reporting unit that includes goodwill exceeds its fair value. A goodwill impairment is recognized for the amount that the carrying amount of a reporting unit, including goodwill, exceeds its fair value, limited to the total amount of goodwill allocated to that reporting unit. The Company assessed qualitative factors that indicated that it was more likely than not that goodwill was impaired. Based on that assessment, the Company determined that for the Wholesale Bank and Retail Bank reporting units, the qualitative analysis determined that there were negative indicators that would require a quantitative assessment of goodwill due to the decline in the current economic environment, specifically interest rates and the Company's stock price, as well as decreasing cash flow projections for these reporting units based on the low interest rate environment and potentially higher credit losses. The Company performed a quantitative analysis of the Wholesale Bank and Retail Bank reporting units, by comparing the fair value of these reporting units with their carrying amount. The Company estimated the fair value of its Wholesale Bank and Retail Bank reporting units using an income approach to estimate the fair value of both reporting units. The income approach estimates the fair value of the reporting units by discounting management's projections of the reporting units' cash flows, including a terminal value to estimate the fair value of cash flows beyond the final year of projected results, discounted using an estimated cost of capital discount rate. The Company also considered the market and cost approaches when determining the fair value of the reporting units. The projected cash flows used to estimate fair value of the reporting units was lower than previous projections due to declining interest rate forecasts for a prolonged low-interest rate environment, due to the significant impact of the Federal Reserve's rate cuts and the impact of the COVID-19 pandemic on the economy. Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions, estimates, and market factors. Estimating the fair value of individual reporting units requires management to make assumptions and estimates regarding the Company's future plans, as well as industry, economic, and regulatory conditions. These assumptions and estimates include estimated future annual net cash flows, income tax rates, discount rates, growth rates, and other market factors. |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
Income Tax Disclosure | Note 12 - Income Taxes The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, as well as in the majority of states and in Canada. As of March 31, 2020, the Company has a net deferred tax liability of $51.1 million, which includes $2.0 million of state net operating loss ("NOL") carry-forwards, expiring in tax years 2029-2031. The Company believes that it is more likely than not that the benefit from only certain state NOL carry-forwards will not be realized and therefore has provided a valuation allowance of $1.1 million against the deferred tax assets relating to these NOL carry-forwards. The Company had gross unrecognized tax benefits of $4.3 million as of March 31, 2020. If recognized, the unrecognized tax benefit would reduce the 2020 annual effective tax rate by 0.24%. The Company's consolidated effective tax rate as a percentage of pre-tax loss for the three months ended March 31, 2020 was (1.7)%, as compared to a percentage of pre-tax net income of 24.6% for the three ended March 31, 2019. The effective tax rate became negative primarily due to the impairment of non-deductible goodwill during the three months ended March 31, 2020. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
Accounting Policies [Abstract] | |
Derivatives | Derivatives The Bank may use derivatives to hedge the risk of changes in the fair values of interest rate lock commitments and residential mortgage loans held for sale. None of the Company's derivatives are designated as hedging instruments. Rather, they are accounted for as free-standing derivatives, or economic hedges, with changes in the fair value of the derivatives reported in income. The Company primarily utilizes forward interest rate contracts in its derivative risk management strategy. |
Allowance for Credit Losses | Allowance for Credit Losses Policy- The Bank has established an Allowance for Credit Loss Committee, which is responsible for, among other things, regularly reviewing the ACL methodology, including allowance levels and ensuring that it is designed and applied in accordance with generally accepted accounting principles. The Bank's Audit and Compliance Committee provides board oversight of the ACL process and reviews and approves the ACL methodology on a quarterly basis. CECL is not prescriptive in the methodology used to determine the expected credit loss estimate. Instead, management has flexibility in selecting the methodology. The expected credit losses must be estimated over a financial asset's contractual term, adjusted for prepayments utilizing quantitative and qualitative factors. There are also specific considerations for Purchased Credit-Deteriorated, Troubled Debt Restructured ("TDR"), and Collateral Dependent Loans ("CDL"). The estimate of current expected credit losses is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is the starting point for estimating expected credit losses. Adjustments are made to historical loss experience to reflect differences in asset-specific risk characteristics, such as underwriting standards, portfolio mix or asset terms, and differences in economic conditions – both current conditions and reasonable and supportable forecasts. When the Company is not able to make or obtain reasonable and supportable forecasts for the entire life of the financial asset, it has estimated expected credit losses for the remaining life using an approach that reverts to historical credit loss information for the longer-term portion of the asset's life. The Company utilizes complex models to obtain reasonable and supportable forecasts; most of the models calculate two predictive metrics: the probability of default ("PD") and loss given default ("LGD"). The PD measures the probability that a loan will default within a given time horizon and primarily measures the adequacy of the debtor's cash flow as the primary source of repayment of the loan or lease. The LGD is the expected loss which would be realized presuming a default has occurred and primarily measures the value of the collateral or other secondary source of repayment related to the collateral. |
Acquired Loans | Acquired Loans and Leases- Loans and leases purchased without more-than-insignificant credit deterioration, are recorded at their fair value at the acquisition date. However, loans and leases purchased with more-than-insignificant credit deterioration will be recorded with their applicable allowance for credit loss to determine the amortized cost basis. |
Originated Loans and Leases | Originated Loans and Leases - Loans are stated at the amount of unpaid principal, net of unearned income and any deferred fees or costs. All discounts and premiums are recognized over the contractual life of the loan as yield adjustments. Leases are recorded at the amount of minimum future lease payments receivable and estimated residual value of the leased equipment, net of unearned income and any deferred fees. Initial direct costs related to lease originations are deferred as part of the investment in direct financing leases and amortized over their term using the effective interest method. Unearned lease income is amortized over the term using the effective interest method. |
Income Recognition On Non-Covered, Non-Accrual and Impaired Loans | Income Recognition on Non-Accrual Loans - Loans are classified as non-accrual if the collection of principal and interest is doubtful. Generally, this occurs when a commercial or commercial real estate loan is past due as to maturity or payment of principal or interest by 90 days or more, unless such loans are well-secured and in the process of collection. Loans that are less than 90 days past due may also be classified as non-accrual if repayment in full of principal and/or interest is in doubt. |
Collateral Dependent Loans and Troubled Debt Restructuring | Collateral Dependent Loans and Troubled Debt Restructurings- A loan or lease is considered collateral dependent when repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. The Company's classification of CDLs includes: non-homogeneous non-accrual loans and leases, non-homogeneous loans determined by individual credit review, homogeneous non-accrual leases and equipment finance agreements and homogeneous real estate secured loans that have been charged down to net realizable value or the government guarantee balance. Except for homogenous leases and equipment finance agreements, the expected credit losses for CDLs will be measured using the fair value of the underlying collateral, adjusted for costs to sell when applicable, less the amortized cost basis of the financial asset. The Company may also use the loan's observable market price, if available. If the value of the CDL is determined to be less than the recorded amount of the loan, a charge-off will be taken. To determine the expected credit loss for homogenous leases or equipment finances agreements, the LGD calculated by the CECL model will be utilized. When a homogenous lease or equipment finance agreement becomes 181 days past due, it is fully charged-off. Loans are reported as restructured loans when, due to borrower financial difficulties, the Bank grants a concession it would not otherwise be willing to offer for a loan. Once a loan has been classified as restructured, it continues in the classification until it has paid in full or it has demonstrated six months payment performance and was determined to have been modified at a market rate. TDRs, including reasonably expected TDRs, are individually recognized and measured for expected credit loss. They are measured for expected credit loss in two ways: when a TDR meets the definition of a CDL, it is measured using the fair value of the underlying collateral, adjusted for costs to sell when applicable; otherwise, a discounted cash flow analysis is utilized to measure the expected credit loss for a TDR. The discounted cash flow for TDRs are discounted based on the pre-modification rate and the expected remaining life. |
Reserve for Unfunded Commitments | Reserve for Unfunded Commitments - A reserve for unfunded commitments is maintained at a level that, in the opinion of management, is adequate to absorb expected losses associated with the Bank's commitment to lend funds under existing agreements, such as letters or lines of credit. The RUC calculation utilizes the allowance for credit loss on loans and leases rates, probability of default risk ratings, and utilization rates based on the economic expectations over the contractual life of the commitment. The reserve is based on estimates, and ultimate losses may vary from the current estimates. These estimates are evaluated on a regular basis and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. Draws on unfunded commitments that are considered uncollectible at the time funds are advanced are charged to the allowance for credit losses on loans and leases. Provisions for unfunded commitment losses are added to the reserve for unfunded commitments, which is included in the Other Liabilities section of the consolidated balance sheets. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement |
Investment Securities (Tables)
Investment Securities (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Amortized Cost, Unrealized Gains And Losses, And Fair Value Of Investment Securities | The following tables present the amortized cost, unrealized gains, unrealized losses and approximate fair values of debt securities at March 31, 2020 and December 31, 2019: March 31, 2020 (in thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value Available for sale: U.S. Treasury and agencies $ 691,066 $ 59,446 $ — $ 750,512 Obligations of states and political subdivisions 242,262 10,172 (15) 252,419 Residential mortgage-backed securities and collateralized mortgage obligations 1,824,819 63,032 (307) 1,887,544 Total available for sale securities $ 2,758,147 $ 132,650 $ (322) $ 2,890,475 Held to maturity: Residential mortgage-backed securities and collateralized mortgage obligations $ 3,200 $ 865 $ — $ 4,065 Total held to maturity securities $ 3,200 $ 865 $ — $ 4,065 December 31, 2019 (in thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value Available for sale: U.S. Treasury and agencies $ 642,009 $ 5,919 $ (4,324) $ 643,604 Obligations of states and political subdivisions 251,531 9,600 (37) 261,094 Residential mortgage-backed securities and collateralized mortgage obligations 1,896,708 18,962 (5,686) 1,909,984 Total available for sale securities $ 2,790,248 $ 34,481 $ (10,047) $ 2,814,682 Held to maturity: Residential mortgage-backed securities and collateralized mortgage obligations $ 3,260 $ 1,003 $ — $ 4,263 Total held to maturity securities $ 3,260 $ 1,003 $ — $ 4,263 |
Schedule Of Fair Value And Unrealized Losses Of Securities | Debt securities that were in an unrealized loss position as of March 31, 2020 and December 31, 2019 are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position. March 31, 2020 Less than 12 Months 12 Months or Longer Total (in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Available for sale: Obligations of states and political subdivisions $ 3,843 $ 10 $ 774 $ 5 $ 4,617 $ 15 Residential mortgage-backed securities and collateralized mortgage obligations — — 22,719 307 22,719 307 Total $ 3,843 $ 10 $ 23,493 $ 312 $ 27,336 $ 322 December 31, 2019 Less than 12 Months 12 Months or Longer Total (in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Available for sale: U.S. Treasury and agencies $ 313,169 $ 4,324 $ — $ — $ 313,169 $ 4,324 Obligations of states and political subdivisions 4,611 30 1,906 7 6,517 37 Residential mortgage-backed securities and collateralized mortgage obligations 288,866 1,628 402,802 4,058 691,668 5,686 Total $ 606,646 $ 5,982 $ 404,708 $ 4,065 $ 1,011,354 $ 10,047 |
Schedule Of Maturities Of Investment Securities | The following table presents the contractual maturities of debt securities at March 31, 2020: Available For Sale Held To Maturity (in thousands) Amortized Cost Fair Value Amortized Cost Fair Value Due within one year $ 25,308 $ 25,479 $ — $ — Due after one year through five years 53,243 54,215 3 3 Due after five years through ten years 851,403 908,128 11 12 Due after ten years 1,828,193 1,902,653 3,186 4,050 Total securities $ 2,758,147 $ 2,890,475 $ 3,200 $ 4,065 |
Gain (Loss) on Securities [Table Text Block] | |
Investment Securities Pledged To Secure Borrowings And Public Deposits | The following table presents, as of March 31, 2020, investment securities which were pledged to secure borrowings, public deposits, and repurchase agreements as permitted or required by law: (in thousands) Amortized Cost Fair Value To state and local governments to secure public deposits $ 283,422 $ 292,225 Other securities pledged principally to secure repurchase agreements 552,246 580,377 Total pledged securities $ 835,668 $ 872,602 |
Loans and Leases (Tables)
Loans and Leases (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
Schedule Of Major Types Of Non-Covered Loans | The following table presents the major types of loans and leases, net of deferred fees and costs, as of March 31, 2020 and December 31, 2019: (in thousands) March 31, 2020 December 31, 2019 Commercial real estate Non-owner occupied term, net $ 3,613,420 $ 3,545,566 Owner occupied term, net 2,472,187 2,496,088 Multifamily, net 3,464,217 3,514,774 Construction & development, net 667,975 678,740 Residential development, net 187,594 189,010 Commercial Term, net 2,317,573 2,232,817 Lines of credit & other, net 1,208,051 1,212,393 Leases & equipment finance, net 1,492,762 1,465,489 Residential Mortgage, net 4,193,908 4,215,424 Home equity loans & lines, net 1,249,152 1,237,512 Consumer & other, net 384,639 407,871 Total loans and leases, net of deferred fees and costs $ 21,251,478 $ 21,195,684 |
Summary of Loans and Leases Sold | The following table summarizes the carrying value of loans and leases sold by major loan type during the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Commercial real estate Non-owner occupied term, net $ 3,385 $ 4,819 Owner occupied term, net 5,766 4,710 Commercial Term, net 11,677 5,441 Leases & equipment finance, net 43 — Residential Mortgage, net — 109 Total loans and leases sold, net $ 20,871 $ 15,079 |
Allowance for Credit Losses (Ta
Allowance for Credit Losses (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
Activity In The Non-Covered Allowance For Loan And Lease Losses | The following table summarizes activity related to the allowance for credit losses on loans and leases by portfolio segment for the three months ended March 31, 2020: Three Months Ended March 31, 2020 (in thousands) Commercial Real Estate Commercial Residential Consumer & Other Total Balance, beginning of period $ 50,847 $ 73,820 $ 24,714 $ 8,248 $ 157,629 Impact of adoption of CECL 5,077 44,009 2,099 (1,186) 49,999 Provision for credit losses for loans and leases 43,608 49,673 7,185 5,036 105,502 Charge-offs — (22,608) (11) (1,836) (24,455) Recoveries 246 1,713 264 522 2,745 Net (charge-offs) recoveries 246 (20,895) 253 (1,314) (21,710) Balance, end of period $ 99,778 $ 146,607 $ 34,251 $ 10,784 $ 291,420 The following table summarizes activity related to the allowance for loan and lease losses by loan and lease portfolio segment for the three months ended March 31, 2019: Three Months Ended March 31, 2019 (in thousands) Commercial Real Estate Commercial Residential Consumer & Other Total Balance, beginning of period $ 47,904 $ 63,957 $ 22,034 $ 10,976 $ 144,871 Charge-offs (2,151) (13,210) (135) (1,656) (17,152) Recoveries 337 2,354 155 623 3,469 Provision 1,751 11,269 119 545 13,684 Balance, end of period $ 47,841 $ 64,370 $ 22,173 $ 10,488 $ 144,872 |
Loans and Leases Past Due and Non-Accrual Loans and Leases | The following tables present the amortized cost basis of the loans and leases past due, by loan and lease class, as of March 31, 2020 and December 31, 2019: March 31, 2020 (in thousands) Greater than 30 to 59 Days Past Due 60 to 89 Days Past Due Greater than 90 Days and Accruing Total Past Due Non-Accrual (1) Current Total Loans and Leases Commercial real estate Non-owner occupied term, net $ 4,331 $ 5,401 $ — $ 9,732 $ 4,510 $ 3,599,178 $ 3,613,420 Owner occupied term, net 7,064 4,231 2,177 13,472 6,135 2,452,580 2,472,187 Multifamily, net — — — — 598 3,463,619 3,464,217 Construction & development, net — — — — — 667,975 667,975 Residential development, net — — — — — 187,594 187,594 Commercial Term, net 316 1,441 213 1,970 2,407 2,313,196 2,317,573 Lines of credit & other, net 3,194 648 1 3,843 12,443 1,191,765 1,208,051 Leases & equipment finance, net 12,668 3,663 2,281 18,612 13,035 1,461,115 1,492,762 Residential Mortgage, net (2) 9,472 163 45,647 55,282 — 4,138,626 4,193,908 Home equity loans & lines, net 3,081 728 1,728 5,537 — 1,243,615 1,249,152 Consumer & other, net 2,619 942 466 4,027 — 380,612 384,639 Total, net of deferred fees and costs $ 42,745 $ 17,217 $ 52,513 $ 112,475 $ 39,128 $ 21,099,875 $ 21,251,478 (1) Loans and leases on non-accrual had a related allowance for credit losses of $11.6 million at March 31, 2020, related to an amortized cost basis of leases and equipment finance of $13.0 million. (2) Includes government guaranteed GNMA mortgage loans that the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $5.3 million at March 31, 2020. December 31, 2019 (in thousands) Greater than 30 to 59 Days Past Due 60 to 89 Days Past Due Greater than 90 Days and Accruing Total Past Due Non-Accrual Current and Other (1) Total Loans and Leases Commercial real estate Non-owner occupied term, net $ — $ — $ 121 $ 121 $ 2,920 $ 3,542,525 $ 3,545,566 Owner occupied term, net 975 470 1 1,446 4,600 2,490,042 2,496,088 Multifamily, net — — — — — 3,514,774 3,514,774 Construction & development, net — — — — — 678,740 678,740 Residential development, net — — — — — 189,010 189,010 Commercial Term, net 136 381 — 517 3,458 2,228,842 2,232,817 Lines of credit & other, net 3,548 376 36 3,960 767 1,207,666 1,212,393 Leases & equipment finance, net 10,685 11,176 3,086 24,947 14,499 1,426,043 1,465,489 Residential Mortgage, net (2) — 8,104 36,642 44,746 — 4,170,678 4,215,424 Home equity loans & lines, net 2,173 867 1,804 4,844 — 1,232,668 1,237,512 Consumer & other, net 2,043 948 615 3,606 — 404,265 407,871 Total, net of deferred fees and costs $ 19,560 $ 22,322 $ 42,305 $ 84,187 $ 26,244 $ 21,085,253 $ 21,195,684 (1) Other includes purchased credit impaired loans of $89.5 million. (2) Includes government guaranteed GNMA mortgage loans that the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $4.3 million at December 31, 2019. |
Collateral Dependent Loans and Leases | Collateral Dependent Loans and Leases The following table summarizes the amortized cost basis of the collateral dependent loans and leases by the type of collateral securing the assets as of March 31, 2020. There have been no significant changes in the level of collateralization from the prior periods. (in thousands) Residential Real Estate Commercial Real Estate General Business Assets Other Total Commercial real estate Non-owner occupied term, net $ — $ 4,227 $ — $ — $ 4,227 Owner occupied term, net — 5,491 — — 5,491 Multifamily, net — 598 — — 598 Commercial Term, net 763 — 11,680 — 12,443 Line of credit & other, net 950 82 8 1,426 2,466 Leases & equipment finance, net — — 13,035 — 13,035 Residential Mortgage, net 2,648 — — — 2,648 Home equity loans & lines, net 94,734 — — — 94,734 Total net of deferred fees and costs $ 99,095 $ 10,398 $ 24,723 $ 1,426 $ 135,642 |
Schedule of Reserve for Unfunded Commitments | Off Balance Sheet Credit Disclosure The following tables present a summary of activity in the RUC and unfunded commitments for the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Balance, beginning of period $ 5,106 $ 4,523 Impact of adoption of CECL 3,238 — Provision for credit losses on unfunded commitments 12,583 131 Balance, end of period $ 20,927 $ 4,654 (in thousands) Total Unfunded loan and lease commitments March 31, 2020 $ 5,705,316 March 31, 2019 $ 5,510,974 |
Schedule Of Troubled Debt Restructurings | The following tables present troubled debt restructurings by accrual versus non-accrual status and by portfolio segment as of March 31, 2020 and December 31, 2019: March 31, 2020 (in thousands) Accrual Status Non-Accrual Status Total Modification # of Contracts Commercial real estate, net $ 5,045 $ 329 $ 5,374 8 Commercial, net 3,600 — 3,600 2 Residential, net 11,832 — 11,832 70 Consumer & other, net 64 — 64 4 Total, net of deferred fees and costs $ 20,541 $ 329 $ 20,870 84 December 31, 2019 (in thousands) Accrual Status Non-Accrual Status Total Modification # of Contracts Commercial real estate, net $ 3,968 $ — $ 3,968 3 Commercial, net 4,105 — 4,105 2 Residential, net 10,460 — 10,460 54 Consumer & other, net 43 — 43 3 Total, net of deferred fees and costs $ 18,576 $ — $ 18,576 62 The following table presents newly restructured loans that occurred during the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Commercial real estate, net $ — $ 118 Commercial, net — 1,842 Residential, net 5,678 — Consumer & other, net 24 — Total, net of deferred fees and costs $ 5,702 $ 1,960 |
Internal Risk Rating By Loan Class | The following table represents the amortized costs basis of the loans and leases by credit classification and vintage year by loan and lease class of financing receivable as of March 31, 2020: (in thousands) Term Loans Amortized Cost Basis by Origination Year Revolving Loans Amortized Cost Basis Revolving to Non-Revolving Loans Amortized Cost March 31, 2020 2020 2019 2018 2017 2016 Prior Total Commercial real estate: Non-owner occupied term, net Credit quality indicator: Pass $ 162,764 $ 736,325 $ 592,092 $ 398,692 $ 422,735 $ 1,243,342 $ 3,277 $ 4,216 $ 3,563,443 Special mention — 6,777 — 8,921 406 8,756 — — 24,860 Substandard 874 8,026 — — 952 11,615 — — 21,467 Doubtful — — — — 2,564 740 — — 3,304 Loss — — — — — 346 — — 346 Total non-owner occupied term, net $ 163,638 $ 751,128 $ 592,092 $ 407,613 $ 426,657 $ 1,264,799 $ 3,277 $ 4,216 $ 3,613,420 Owner occupied term, net Credit quality indicator: Pass $ 100,193 $ 443,632 $ 370,834 $ 378,139 $ 293,050 $ 805,380 $ 5,299 $ 815 $ 2,397,342 Special mention 3,669 4,535 7,815 753 5,909 13,214 — — 35,895 Substandard — 3,635 1,742 886 5,245 24,806 — — 36,314 Doubtful — 810 — — — — — — 810 Loss — — — — — 1,826 — — 1,826 Total owner occupied term, net $ 103,862 $ 452,612 $ 380,391 $ 379,778 $ 304,204 $ 845,226 $ 5,299 $ 815 $ 2,472,187 Multifamily, net Credit quality indicator: Pass $ 83,557 $ 877,552 $ 680,886 $ 658,134 $ 342,644 $ 760,130 $ 25,342 $ 2,973 $ 3,431,218 Special mention — — — — — 32,401 — — 32,401 Substandard — — — — — 598 — — 598 Doubtful — — — — — — — — — Loss — — — — — — — — — Total multifamily, net $ 83,557 $ 877,552 $ 680,886 $ 658,134 $ 342,644 $ 793,129 $ 25,342 $ 2,973 $ 3,464,217 Construction & development, net Credit quality indicator: Pass $ 1,638 $ 173,393 $ 253,964 $ 221,121 $ 15,418 $ 807 $ — $ — $ 666,341 Special mention — — 1,634 — — — — — 1,634 Substandard — — — — — — — — — Doubtful — — — — — — — — — Loss — — — — — — — — — Total construction & development, net $ 1,638 $ 173,393 $ 255,598 $ 221,121 $ 15,418 $ 807 $ — $ — $ 667,975 Residential development, net Credit quality indicator: Pass $ 3,225 $ 19,398 $ 3,820 $ 443 $ — $ — $ 157,834 $ 2,874 $ 187,594 Special mention — — — — — — — — — Substandard — — — — — — — — — Doubtful — — — — — — — — — Loss — — — — — — — — — Total residential development, net $ 3,225 $ 19,398 $ 3,820 $ 443 $ — $ — $ 157,834 $ 2,874 $ 187,594 Total commercial real estate $ 355,920 $ 2,274,083 $ 1,912,787 $ 1,667,089 $ 1,088,923 $ 2,903,961 $ 191,752 $ 10,878 $ 10,405,393 (in thousands) Term Loans Amortized Cost Basis by Origination Year Revolving Loans Amortized Cost Basis Revolving to Non-Revolving Loans Amortized Cost March 31, 2020 2020 2019 2018 2017 2016 Prior Total Commercial: Term, net Credit quality indicator: Pass $ 114,570 $ 436,486 $ 377,297 $ 286,267 $ 96,080 $ 274,444 $ 660,452 $ 12,656 $ 2,258,252 Special mention — 243 177 318 7,195 4,837 15,500 — 28,270 Substandard — 421 10,112 5,382 1,660 2,754 5,952 3,419 29,700 Doubtful — — 638 211 — — — — 849 Loss — — 135 154 213 — — — 502 Total term, net $ 114,570 $ 437,150 $ 388,359 $ 292,332 $ 105,148 $ 282,035 $ 681,904 $ 16,075 $ 2,317,573 Lines of credit & other, net Credit quality indicator: Pass $ 8,791 $ 30,652 $ 32,363 $ 4,893 $ 3,929 $ 1,297 $ 1,045,637 $ 4,342 $ 1,131,904 Special mention — 1,401 — — — — 43,033 1,555 45,989 Substandard — 706 — 691 669 1,750 11,695 14,646 30,157 Doubtful — — — — — — 1 — 1 Loss — — — — — — — — — Total lines of credit & other, net $ 8,791 $ 32,759 $ 32,363 $ 5,584 $ 4,598 $ 3,047 $ 1,100,366 $ 20,543 $ 1,208,051 Leases & equipment finance, net Credit quality indicator: Pass $ 189,753 $ 581,908 $ 341,793 $ 182,028 $ 101,417 $ 26,810 $ — $ — $ 1,423,709 Special mention 433 5,115 7,402 12,971 2,148 6,859 — — 34,928 Substandard 137 1,680 7,805 7,264 1,751 59 — — 18,696 Doubtful — 4,593 4,456 2,740 1,232 265 — — 13,286 Loss — 462 845 461 280 95 — — 2,143 Total lease & equipment finance, net $ 190,323 $ 593,758 $ 362,301 $ 205,464 $ 106,828 $ 34,088 $ — $ — $ 1,492,762 Total commercial $ 313,684 $ 1,063,667 $ 783,023 $ 503,380 $ 216,574 $ 319,170 $ 1,782,270 $ 36,618 $ 5,018,386 Residential: Mortgage, net Credit quality indicator: Pass $ 133,745 $ 1,380,067 $ 598,603 $ 554,168 $ 587,734 $ 889,637 $ — $ — $ 4,143,954 Special mention — 175 533 2,949 1,195 4,783 — — 9,635 Substandard — 709 2,406 8,078 9,022 18,871 — — 39,086 Doubtful — — — — — — — — — Loss — 359 378 — — 496 — — 1,233 Total mortgage, net $ 133,745 $ 1,381,310 $ 601,920 $ 565,195 $ 597,951 $ 913,787 $ — $ — $ 4,193,908 (in thousands) Term Loans Amortized Cost Basis by Origination Year Revolving Loans Amortized Cost Basis Revolving to Non-Revolving Loans Amortized Cost March 31, 2020 2020 2019 2018 2017 2016 Prior Total Home equity loans & lines, net Credit quality indicator: Pass $ — $ 127 $ 22 $ — $ 383 $ 21,043 $ 1,179,440 $ 42,597 $ 1,243,612 Special mention — — — — — 232 2,945 633 3,810 Substandard — — 22 — — 48 655 413 1,138 Doubtful — — — — — — — — — Loss — — — — — — 403 189 592 Total home equity loans & lines, net $ — $ 127 $ 44 $ — $ 383 $ 21,323 $ 1,183,443 $ 43,832 $ 1,249,152 Total residential $ 133,745 $ 1,381,437 $ 601,964 $ 565,195 $ 598,334 $ 935,110 $ 1,183,443 $ 43,832 $ 5,443,060 Consumer & other, net: Credit quality indicator: Pass $ 13,656 $ 35,020 $ 17,361 $ 77,240 $ 37,378 $ 24,179 $ 174,063 $ 1,714 $ 380,611 Special mention 15 110 127 881 760 425 1,053 190 3,561 Substandard — 45 14 3 18 8 329 48 465 Doubtful — — — — — — — — — Loss — — — — — 1 1 — 2 Total consumer & other, net $ 13,671 $ 35,175 $ 17,502 $ 78,124 $ 38,156 $ 24,613 $ 175,446 $ 1,952 $ 384,639 Grand total $ 817,020 $ 4,754,362 $ 3,315,276 $ 2,813,788 $ 1,941,987 $ 4,182,854 $ 3,332,911 $ 93,280 $ 21,251,478 |
Residential Mortgage Servicin_2
Residential Mortgage Servicing Rights (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Transfers and Servicing [Abstract] | |
Schedule Of Other Information Servicing Loan Portfolio | The following table presents the changes in the Company's residential mortgage servicing rights for the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Balance, beginning of period $ 115,010 $ 169,025 Additions for new MSR capitalized 10,023 3,887 Changes in fair value: Changes due to collection/realization of expected cash flows over time (5,329) (6,431) Changes due to valuation inputs or assumptions (1) (25,358) (7,535) Balance, end of period $ 94,346 $ 158,946 (1) The changes in valuation inputs and assumptions principally reflect changes in discount rates and prepayment speeds, which are primarily affected by changes in interest rates. |
Schedule Of Changes In Mortgage Servicing Rights | Information related to our serviced loan portfolio as of March 31, 2020 and December 31, 2019 is as follows: (dollars in thousands) March 31, 2020 December 31, 2019 Balance of loans serviced for others $ 12,533,045 $ 12,276,943 MSR as a percentage of serviced loans 0.75 % 0.94 % |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule Of Commitments And Contingencies | The following table presents a summary of the Bank's commitments and contingent liabilities: (in thousands) March 31, 2020 Commitments to extend credit $ 5,604,860 Forward sales commitments $ 712,798 Commitments to originate residential mortgage loans held for sale $ 814,941 Standby letters of credit $ 100,456 |
Derivatives (Tables)
Derivatives (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Summary Of Types Of Derivatives, Separately By Assets And Liabilities And Fair Value Of Derivatives | The following table summarizes the types of derivatives, separately by assets and liabilities, and the fair values of such derivatives as of March 31, 2020 and December 31, 2019: (in thousands) Asset Derivatives Liability Derivatives Derivatives not designated as hedging instrument March 31, 2020 December 31, 2019 March 31, 2020 December 31, 2019 Interest rate lock commitments $ 23,727 $ 7,056 $ — $ — Interest rate forward sales commitments 1,161 105 26,092 1,351 Interest rate swaps 358,204 142,787 8,128 7,001 Foreign currency derivatives 792 626 600 456 Total derivative assets and liabilities $ 383,884 $ 150,574 $ 34,820 $ 8,808 |
Summary Of Types Of Derivatives And Gains (Losses) Recorded | The following table summarizes the types of derivatives and the gains (losses) recorded during the three months ended March 31, 2020 and 2019: (in thousands) Three Months Ended Derivatives not designated as hedging instrument March 31, 2020 March 31, 2019 Interest rate lock commitments $ 16,671 $ 1,416 Interest rate forward sales commitments (31,052) (4,727) Interest rate swaps (14,306) (2,480) Foreign currency derivatives 424 471 Total derivative losses $ (28,263) $ (5,320) |
Earnings Per Common Share (Tabl
Earnings Per Common Share (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings Per Common Share | The following is a computation of basic and diluted (loss) earnings per common share for the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands, except per share data) March 31, 2020 March 31, 2019 Net (loss) income $ (1,851,947) $ 74,033 Weighted average number of common shares outstanding - basic 220,216 220,366 Effect of potentially dilutive common shares (1) — 289 Weighted average number of common shares outstanding - diluted 220,216 220,655 (LOSS) EARNINGS PER COMMON SHARE: Basic $ (8.41) $ 0.34 Diluted $ (8.41) $ 0.34 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | Summarized financial information concerning the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables: Three Months Ended March 31, 2020 (in thousands) Wholesale Bank Wealth Management Retail Bank Home Lending Corporate & Other Consolidated Net interest income $ 110,680 $ 5,416 $ 81,048 $ 14,822 $ 6,569 $ 218,535 Provision (recapture) for credit losses 102,379 1,940 7,760 6,022 (16) 118,085 Non-interest income 1,610 4,620 14,785 17,685 1,945 40,645 Goodwill impairment 1,033,744 — 751,192 — — 1,784,936 Non-interest expense (excluding goodwill impairment) 56,356 8,064 64,446 37,284 11,572 177,722 (Loss) income before income taxes (1,080,189) 32 (727,565) (10,799) (3,042) (1,821,563) Provision (benefit) for income taxes (1) 18,017 8 12,136 (2,700) 2,923 30,384 Net (loss) income $ (1,098,206) $ 24 $ (739,701) $ (8,099) $ (5,965) $ (1,851,947) Notable fair value adjustments included in non-interest income: Residential mortgage servicing rights $ — $ — $ — $ (30,687) $ — $ (30,687) Interest rate swaps (14,306) — — — — (14,306) (1) The Wholesale Bank and Retail Bank do not have the standard tax rate of 25% allocated in the current quarter due to the impact of the goodwill impairment on these reporting units. Three Months Ended March 31, 2019 (in thousands) Wholesale Bank Wealth Management Retail Bank Home Lending Corporate & Other Consolidated Net interest income $ 108,278 $ 6,389 $ 88,448 $ 9,945 $ 24,625 $ 237,685 Provision for loan and lease losses 11,990 245 1,129 127 193 13,684 Non-interest income 8,841 4,538 15,318 11,392 5,651 45,740 Non-interest expense 54,785 8,814 63,491 28,500 16,002 171,592 Income (loss) before income taxes 50,344 1,868 39,146 (7,290) 14,081 98,149 Provision (benefit) for income taxes 12,586 467 9,786 (1,823) 3,100 24,116 Net income (loss) $ 37,758 $ 1,401 $ 29,360 $ (5,467) $ 10,981 $ 74,033 Notable fair value adjustments included in non-interest income: Residential mortgage servicing rights $ — $ — $ — $ (13,966) $ — $ (13,966) Interest rate swaps (2,480) — — — — (2,480) March 31, 2020 (in thousands) Wholesale Bank Wealth Management Retail Bank Home Lending Corporate & Other Consolidated Total assets $ 15,018,366 $ 709,672 $ 2,307,676 $ 4,368,330 $ 5,136,338 $ 27,540,382 Total loans and leases $ 14,675,878 $ 692,580 $ 2,205,684 $ 3,734,858 $ (57,522) $ 21,251,478 Total deposits $ 4,396,075 $ 1,215,952 $ 14,010,375 $ 372,308 $ 2,704,665 $ 22,699,375 December 31, 2019 (in thousands) Wholesale Bank Wealth Management Retail Bank Home Lending Corporate & Other Consolidated Total assets $ 14,864,484 $ 710,873 $ 2,293,362 $ 4,423,869 $ 6,554,221 $ 28,846,809 Total loans and leases $ 14,581,339 $ 693,569 $ 2,209,990 $ 3,768,584 $ (57,798) $ 21,195,684 Total deposits $ 4,293,384 $ 1,221,869 $ 13,717,335 $ 279,226 $ 2,969,690 $ 22,481,504 |
Fair Value Measurement (Tables)
Fair Value Measurement (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value, by Balance Sheet Grouping | The following table presents estimated fair values of the Company's financial instruments as of March 31, 2020 and December 31, 2019, whether or not recognized or recorded at fair value in the Condensed Consolidated Balance Sheets : March 31, 2020 December 31, 2019 (in thousands) Level Carrying Value Fair Value Carrying Value Fair Value Financial assets: Cash and cash equivalents 1 $ 1,657,716 $ 1,657,716 $ 1,362,756 $ 1,362,756 Equity and other investment securities 1,2 80,797 80,797 80,165 80,165 Investment securities available for sale 2 2,890,475 2,890,475 2,814,682 2,814,682 Investment securities held to maturity 3 3,200 4,065 3,260 4,263 Loans held for sale, at fair value 2 481,541 481,541 513,431 513,431 Loans and leases, net 3 20,960,058 21,347,804 21,038,055 21,274,319 Restricted equity securities 1 58,062 58,062 46,463 46,463 Residential mortgage servicing rights 3 94,346 94,346 115,010 115,010 Bank owned life insurance 1 322,717 322,717 320,611 320,611 Derivatives 2,3 383,884 383,884 150,574 150,574 Financial liabilities: Deposits 1,2 $ 22,699,375 $ 22,754,353 $ 22,481,504 $ 22,503,916 Securities sold under agreements to repurchase 2 346,245 346,245 311,308 311,308 Borrowings 2 1,196,597 1,203,538 906,635 906,160 Junior subordinated debentures, at fair value 3 195,521 195,521 274,812 274,812 Junior subordinated debentures, at amortized cost 3 88,439 54,020 88,496 70,909 Derivatives 2 34,820 34,820 8,808 8,808 |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables present information about the Company's assets and liabilities measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019: (in thousands) March 31, 2020 Description Total Level 1 Level 2 Level 3 Financial assets: Equity and other investment securities Investments in mutual funds and other securities $ 70,247 $ 52,911 $ 17,336 $ — Equity securities held in rabbi trusts 10,191 10,191 — — Other investments securities (1) 359 — 359 — Investment securities available for sale U.S. Treasury and agencies 750,512 — 750,512 — Obligations of states and political subdivisions 252,419 — 252,419 — Residential mortgage-backed securities and collateralized mortgage obligations 1,887,544 — 1,887,544 — Loans held for sale, at fair value 481,541 — 481,541 — Residential mortgage servicing rights, at fair value 94,346 — — 94,436 Derivatives Interest rate lock commitments 23,727 — — 23,727 Interest rate forward sales commitments 1,161 — 1,161 — Interest rate swaps 358,204 — 358,204 — Foreign currency derivative 792 — 792 — Total assets measured at fair value $ 3,931,043 $ 63,102 $ 3,749,868 $ 118,163 Financial liabilities: Junior subordinated debentures, at fair value $ 195,521 $ — $ — $ 195,521 Derivatives Interest rate forward sales commitments 26,092 — 26,092 — Interest rate swaps 8,128 — 8,128 — Foreign currency derivative 600 — 600 — Total liabilities measured at fair value $ 230,341 $ — $ 34,820 $ 195,521 (1) Other investment securities includes securities held by Umpqua Investments as trading debt securities. (in thousands) December 31, 2019 Description Total Level 1 Level 2 Level 3 Financial assets: Equity and other investment securities Investments in mutual funds and other securities $ 67,133 $ 52,096 $ 15,037 $ — Equity securities held in rabbi trusts 12,147 12,147 — — Other investments securities (1) 885 — 885 — Investment securities available for sale U.S. Treasury and agencies 643,604 — 643,604 — Obligations of states and political subdivisions 261,094 — 261,094 — Residential mortgage-backed securities and collateralized mortgage obligations 1,909,984 — 1,909,984 — Loans held for sale, at fair value 513,431 — 513,431 — Residential mortgage servicing rights, at fair value 115,010 — — 115,010 Derivatives Interest rate lock commitments 7,056 — — 7,056 Interest rate forward sales commitments 105 — 105 — Interest rate swaps 142,787 — 142,787 — Foreign currency derivative 626 — 626 — Total assets measured at fair value $ 3,673,862 $ 64,243 $ 3,487,553 $ 122,066 Financial liabilities: Junior subordinated debentures, at fair value $ 274,812 $ — $ — $ 274,812 Derivatives Interest rate forward sales commitments 1,351 — 1,351 — Interest rate swaps 7,001 — 7,001 — Foreign currency derivative 456 — 456 — Total liabilities measured at fair value $ 283,620 $ — $ 8,808 $ 274,812 |
Fair Value Measurement Inputs and Valuation Techniques | The following table provides a description of the valuation technique, significant unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at March 31, 2020: Financial Instrument Fair Value Valuation Technique Unobservable Input Range of Inputs Weighted Average Residential mortgage servicing rights $ 94,346 Discounted cash flow Constant prepayment rate 11.94 - 68.65% 15.53% Discount rate 9.5 - 12.5% 9.73% Interest rate lock commitments $ 23,727 Internal pricing model Pull-through rate 51.36 - 100.00% 84.74% Junior subordinated debentures $ 195,521 Discounted cash flow Credit spread 5.34 - 7.97% 6.96% |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | The following tables provide a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2020 and 2019: Three Months Ended Three Months Ended March 31, 2020 March 31, 2019 (in thousands) Residential mortgage servicing rights Interest rate lock commitments, net Junior subordinated debentures, at fair value Residential mortgage servicing rights Interest rate lock commitments, net Junior subordinated debentures, at fair value Beginning Balance $ 115,010 $ 7,056 $ 274,812 $ 169,025 $ 6,757 $ 300,870 Change included in earnings (30,687) 4,694 3,890 (13,966) 1,697 4,772 Change in fair values included in comprehensive income/loss — — (78,862) — — (6,564) Purchases and issuances 10,023 27,001 — 3,887 5,399 — Sales and settlements — (15,024) (4,319) — (5,679) (4,957) Ending Balance $ 94,346 $ 23,727 $ 195,521 $ 158,946 $ 8,174 $ 294,121 Change in unrealized gains or losses for the period included in earnings for assets held at end of period $ (25,358) $ 23,727 $ 3,890 $ (7,535) $ 8,174 $ 4,772 Change in unrealized gains or losses for the period included in other comprehensive income for assets held at end of period $ — $ — $ (78,862) $ — $ — $ (6,564) |
Fair Value Measurements, Nonrecurring | The following tables present information about the Company's assets and liabilities measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting period. The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were made, and not necessarily the fair value as of the dates reported upon. March 31, 2020 (in thousands) Total Level 1 Level 2 Level 3 Loans and leases $ 11,957 $ — $ — $ 11,957 Goodwill (Wholesale Bank and Retail Bank) — — — — Other real estate owned 207 — — 207 Total assets measured at fair value on a nonrecurring basis $ 12,164 $ — $ — $ 12,164 December 31, 2019 (in thousands) Total Level 1 Level 2 Level 3 Loans and leases $ 18,134 $ — $ — $ 18,134 Other real estate owned 2,079 — — 2,079 Total assets measured at fair value on a nonrecurring basis $ 20,213 $ — $ — $ 20,213 |
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings | The following table presents the losses resulting from nonrecurring fair value adjustments for the three months ended March 31, 2020 and 2019: Three Months Ended (in thousands) March 31, 2020 March 31, 2019 Loans and leases $ 22,042 $ 15,496 Goodwill impairment (Wholesale Bank and Retail Bank) 1,784,936 — Other real estate owned 117 59 Total loss from nonrecurring measurements $ 1,807,095 $ 15,555 |
Fair Value Option, Disclosures | The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option as of March 31, 2020 and December 31, 2019: March 31, 2020 December 31, 2019 (in thousands) Fair Value Aggregate Unpaid Principal Balance Fair Value Less Aggregate Unpaid Principal Balance Fair Value Aggregate Unpaid Principal Balance Fair Value Less Aggregate Unpaid Principal Balance Loans held for sale $ 471,307 $ 446,466 $ 24,841 $ 513,431 $ 496,683 $ 16,748 |
Goodwill (Tables)
Goodwill (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill [Table Text Block] | The following table summarizes the change in the Company's goodwill for the three months ended March 31, 2020: Goodwill (in thousands) Gross Accumulated Impairment Total Balance, December 31, 2019 $ 1,900,727 $ (113,076) $ 1,787,651 Goodwill impairment — (1,784,936) (1,784,936) Balance, March 31, 2020 $ 1,900,727 $ (1,898,012) $ 2,715 As of March 31, 2020 and December 31, 2019, goodwill was allocated to the reporting units as follows: Goodwill (in thousands) Wholesale Bank Wealth Management Retail Bank Total Allocated goodwill, December 31, 2019 $ 1,033,744 $ 2,715 $ 751,192 $ 1,787,651 Goodwill impairment (1,033,744) — (751,192) (1,784,936) Allocated goodwill, March 31, 2020 $ — $ 2,715 $ — $ 2,715 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Jan. 01, 2020 | Dec. 31, 2019 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Allowance for credit losses on loans and leases | $ 291,420 | $ 157,629 | ||
Reserve For Unfunded Commitments | 5,106 | |||
Commercial real estate | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Allowance for credit losses on loans and leases | 99,778 | 50,847 | ||
Reserve For Unfunded Commitments | 534 | |||
Commercial | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Allowance for credit losses on loans and leases | 146,607 | 73,820 | ||
Reserve For Unfunded Commitments | 2,539 | |||
Residential | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Allowance for credit losses on loans and leases | 34,251 | 24,714 | ||
Reserve For Unfunded Commitments | 149 | |||
Consumer & other, net | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Allowance for credit losses on loans and leases | 10,784 | 8,248 | ||
Reserve For Unfunded Commitments | $ 1,884 | |||
Accounting Standards Update 2016-13 [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Cumulative effect adjustment | [1] | $ (40,181) | ||
Allowance for credit losses on loans and leases | 49,999 | 207,628 | ||
Reserve For Unfunded Commitments | 8,344 | |||
$ Increase (decrease) | $ 53,237 | |||
% Increase (decrease) | 33.00% | |||
Accounting Standards Update 2016-13 [Member] | Commercial real estate | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Allowance for credit losses on loans and leases | 5,077 | $ 55,924 | ||
Reserve For Unfunded Commitments | 4,564 | |||
$ Increase (decrease) | $ 9,107 | |||
% Increase (decrease) | 18.00% | |||
Accounting Standards Update 2016-13 [Member] | Commercial | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Allowance for credit losses on loans and leases | 44,009 | $ 117,829 | ||
Reserve For Unfunded Commitments | 2,052 | |||
$ Increase (decrease) | $ 43,522 | |||
% Increase (decrease) | 57.00% | |||
Accounting Standards Update 2016-13 [Member] | Residential | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Allowance for credit losses on loans and leases | 2,099 | $ 26,813 | ||
Reserve For Unfunded Commitments | 1,416 | |||
$ Increase (decrease) | $ 3,366 | |||
% Increase (decrease) | 14.00% | |||
Accounting Standards Update 2016-13 [Member] | Consumer & other, net | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Allowance for credit losses on loans and leases | $ (1,186) | $ 7,062 | ||
Reserve For Unfunded Commitments | 312 | |||
$ Increase (decrease) | $ (2,758) | |||
% Increase (decrease) | (27.00%) | |||
Accounting Standards Update 2016-13 [Member] | Retained Earnings (Accumulated Deficit) | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Cumulative effect adjustment | [1] | $ (40,181) | ||
[1] | The cumulative effect adjustment relates to the implementation of new accounting guidance for the allowance for credit losses. Refer to Note 1 for discussion of the new accounting guidance. |
Investment Securities (Amortize
Investment Securities (Amortized Cost, Unrealized Gains And Losses, And Fair Value Of Investment Securities) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Investment Holdings [Line Items] | ||
Available-for-sale securities, amortized cost | $ 2,758,147 | $ 2,790,248 |
Available-for-sale securities, unrealized gains | 132,650 | 34,481 |
Available-for-sale securities, unrealized losses | (322) | (10,047) |
Available for sale, at fair value | 2,890,475 | 2,814,682 |
Investment securities held to maturity | 3,200 | 3,260 |
Held-to-maturity securities, unrealized gains | 865 | 1,003 |
Held-to-maturity securities, unrealized losses | 0 | 0 |
Held-to-maturity securities, fair value | 4,065 | 4,263 |
U.S. Treasury and agencies | ||
Investment Holdings [Line Items] | ||
Available-for-sale securities, amortized cost | 691,066 | 642,009 |
Available-for-sale securities, unrealized gains | 59,446 | 5,919 |
Available-for-sale securities, unrealized losses | 0 | (4,324) |
Available for sale, at fair value | 750,512 | 643,604 |
Obligations of states and political subdivisions | ||
Investment Holdings [Line Items] | ||
Available-for-sale securities, amortized cost | 242,262 | 251,531 |
Available-for-sale securities, unrealized gains | 10,172 | 9,600 |
Available-for-sale securities, unrealized losses | (15) | (37) |
Available for sale, at fair value | 252,419 | 261,094 |
Residential mortgage-backed securities and collateralized mortgage obligations | ||
Investment Holdings [Line Items] | ||
Available-for-sale securities, amortized cost | 1,824,819 | 1,896,708 |
Available-for-sale securities, unrealized gains | 63,032 | 18,962 |
Available-for-sale securities, unrealized losses | (307) | (5,686) |
Available for sale, at fair value | 1,887,544 | 1,909,984 |
Investment securities held to maturity | 3,200 | 3,260 |
Held-to-maturity securities, unrealized gains | 865 | 1,003 |
Held-to-maturity securities, unrealized losses | 0 | 0 |
Held-to-maturity securities, fair value | $ 4,065 | $ 4,263 |
Investment Securities (Schedule
Investment Securities (Schedule Of Fair Value And Unrealized Losses Of Securities) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Investment Holdings [Line Items] | ||
Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | $ 3,843 | $ 606,646 |
Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Unrealized Losses | 10 | 5,982 |
Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 23,493 | 404,708 |
Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Unrealized Losses | 312 | 4,065 |
Available-for-sale securities, Unrealized Loss Position, Fair Value | 27,336 | 1,011,354 |
Available-for-sale, Unrealized loss Position, Unrealized Losses | 322 | 10,047 |
U.S. Treasury and agencies | ||
Investment Holdings [Line Items] | ||
Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 313,169 | |
Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Unrealized Losses | 4,324 | |
Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 0 | |
Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Unrealized Losses | 0 | |
Available-for-sale securities, Unrealized Loss Position, Fair Value | 313,169 | |
Available-for-sale, Unrealized loss Position, Unrealized Losses | 4,324 | |
Obligations of states and political subdivisions | ||
Investment Holdings [Line Items] | ||
Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 3,843 | 4,611 |
Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Unrealized Losses | 10 | 30 |
Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 774 | 1,906 |
Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Unrealized Losses | 5 | 7 |
Available-for-sale securities, Unrealized Loss Position, Fair Value | 4,617 | 6,517 |
Available-for-sale, Unrealized loss Position, Unrealized Losses | 15 | 37 |
Residential mortgage-backed securities and collateralized mortgage obligations | ||
Investment Holdings [Line Items] | ||
Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 0 | 288,866 |
Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Unrealized Losses | 0 | 1,628 |
Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 22,719 | 402,802 |
Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Unrealized Losses | 307 | 4,058 |
Available-for-sale securities, Unrealized Loss Position, Fair Value | 22,719 | 691,668 |
Available-for-sale, Unrealized loss Position, Unrealized Losses | $ 307 | $ 5,686 |
Investment Securities (Narrativ
Investment Securities (Narrative) (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Investments, Debt and Equity Securities [Abstract] | ||
Interest Accrued on Investment Securities | $ 11.9 | $ 9.8 |
Investment Securities (Schedu_2
Investment Securities (Schedule Of Maturities Of Investment Securities) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Investment Holdings [Line Items] | ||
Available-for-sale securities, due within one year, amortized cost | $ 25,308 | |
Available-for-sale securities, after one year through five years, amortized cost | 53,243 | |
Available-for-sale securities, after five years through ten years, amortized cost | 851,403 | |
Available-for-sale securities, after ten years, amortized cost | 1,828,193 | |
Available-for-sale securities, amortized cost | 2,758,147 | $ 2,790,248 |
Available-for-sale securities, due within one year, fair value | 25,479 | |
Available-for-sale securities, after one year through five years, fair value | 54,215 | |
Available-for-sale securities, after five years through ten years, fair value | 908,128 | |
Available-for-sale securities, after ten years, fair value | 1,902,653 | |
Debt Securities, Available-for-sale | 2,890,475 | 2,814,682 |
Held-to-maturity securities, due within one year, amortized cost | 0 | |
Held-to-maturity securities, after one year through five years, amortized cost | 3 | |
Held-to-maturity securities, after five years through ten years, amortized cost | 11 | |
Held-to-maturity securities, after ten years, amortized cost | 3,186 | |
Investment securities held to maturity | 3,200 | 3,260 |
Held-to-maturity securities, due within one year, fair value | 0 | |
Held-to-maturity securities, after one year through five years, fair value | 3 | |
Held-to-maturity securities, after five years through ten years, fair value | 12 | |
Held-to-maturity securities, after ten years, fair value | 4,050 | |
Held-to-maturity securities, fair value | $ 4,065 | $ 4,263 |
Investment Securities (Investme
Investment Securities (Investment Securities Pledged To Secure Borrowings And Public Deposits) (Details) $ in Thousands | Mar. 31, 2020USD ($) |
Investments, Debt and Equity Securities [Abstract] | |
To state and local governments to secure public deposits, amortized cost | $ 283,422 |
Other securities pledged principally to secure repurchase agreements, amortized cost | 552,246 |
Total pledged securities, amortized cost | 835,668 |
To state and local governments to secure public deposits, fair value | 292,225 |
Other securities pledged principally to secure repurchase agreements, fair value | 580,377 |
Total pledged securities, fair value | $ 872,602 |
Loans and Leases (Schedule Of M
Loans and Leases (Schedule Of Major Types Of Loans And Leases) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Receivables [Abstract] | ||
Non-owner occupied term, net | $ 3,613,420 | $ 3,545,566 |
Owner occupied term, net | 2,472,187 | 2,496,088 |
Multifamily, net | 3,464,217 | 3,514,774 |
Construction & development, net | 667,975 | 678,740 |
Residential development, net | 187,594 | 189,010 |
Term, net | 2,317,573 | 2,232,817 |
Lines of credit & other, net | 1,208,051 | 1,212,393 |
Leases & equipment finance, net | 1,492,762 | 1,465,489 |
Mortgage, net | 4,193,908 | 4,215,424 |
Home equity loans & lines, net | 1,249,152 | 1,237,512 |
Consumer & other, net | 384,639 | 407,871 |
Total loans and leases, net of deferred fees and costs | $ 21,251,478 | $ 21,195,684 |
Loans and Leases (Narrative) (D
Loans and Leases (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Receivables [Abstract] | |||
Loans and leases, deferred fees and costs | $ 72,700 | $ 71,900 | |
Discounts on acquired loans | 27,900 | 30,200 | |
Total loans pledged to secure borrowings | 13,600,000 | ||
Interest Accrued on Loans and Leases | 57,600 | $ 58,500 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Interest income recognized on leases | $ 6,700 | $ 8,400 | |
Minimum | |||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Lease term | 3 years | ||
Maximum | |||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Lease term | 5 years |
Loans and Leases (Loans and Lea
Loans and Leases (Loans and Leases Sold) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Financing Receivable, Past Due [Line Items] | ||
Carrying value of loans and leases sold | $ 20,871 | $ 15,079 |
Commercial real estate | Non-owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Carrying value of loans and leases sold | 3,385 | 4,819 |
Commercial real estate | Owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Carrying value of loans and leases sold | 5,766 | 4,710 |
Commercial | Term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Carrying value of loans and leases sold | 11,677 | 5,441 |
Commercial | Leases & equipment finance, net | ||
Financing Receivable, Past Due [Line Items] | ||
Carrying value of loans and leases sold | 43 | 0 |
Residential | Mortgage, net | ||
Financing Receivable, Past Due [Line Items] | ||
Carrying value of loans and leases sold | $ 0 | $ 109 |
Allowance for Credit Losses (Na
Allowance for Credit Losses (Narrative) (Details) | 3 Months Ended | ||||
Jun. 30, 2021 | Dec. 31, 2020 | Mar. 31, 2020USD ($)risk_code | Mar. 31, 2019USD ($) | Dec. 31, 2019USD ($) | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Length of time projected by model | 10 years | ||||
Days Past Due on Leases and Equipment Finance | 181 days | ||||
Total troubled debt restructurings, net of deferred fees and costs | $ | $ 20,500,000 | $ 18,600,000 | |||
Financing receivables modified as troubled debt restructurings within the previous 12 months | $ | $ 890,000 | $ 0 | |||
Minimum Collateral Value compared to Secured Loan (Percent) | 100.00% | ||||
Non homogeneous | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, 90 Days or More Past Due, Still Accruing | $ | $ 90 | ||||
Pass | Non homogeneous | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 30 days | ||||
Pass | Non homogeneous | Minimum [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 1 | ||||
Pass | Non homogeneous | Maximum | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 9 | ||||
Watch | Non homogeneous | Minimum [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 10 | ||||
Watch | Non homogeneous | Maximum | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 11 | ||||
Special Mention | Non homogeneous | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 12 | ||||
Special Mention | Homogeneous | Minimum [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 30 days | ||||
Special Mention | Homogeneous | Maximum | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 59 days | ||||
Special Mention | Homogeneous Retail | Minimum [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 30 days | ||||
Special Mention | Homogeneous Retail | Maximum | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 89 days | ||||
Substandard | Non homogeneous | Minimum [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 13 | ||||
Substandard | Non homogeneous | Maximum | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 14 | ||||
Substandard | Homogeneous | Minimum [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 60 days | ||||
Substandard | Homogeneous | Maximum | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 89 days | ||||
Substandard | Homogeneous Retail | Minimum [Member] | Open End Loan | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 90 days | ||||
Substandard | Homogeneous Retail | Minimum [Member] | Closed End Loan | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 90 days | ||||
Substandard | Homogeneous Retail | Maximum | Open End Loan | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 180 days | ||||
Substandard | Homogeneous Retail | Maximum | Closed End Loan | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 119 days | ||||
Doubtful | Non homogeneous | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 15 | ||||
Doubtful | Homogeneous | Minimum [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 90 days | ||||
Doubtful | Homogeneous | Maximum | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 179 days | ||||
Loss | Non homogeneous | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 16 | ||||
Loss | Non homogeneous | Maximum | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Internal risk rating code (number) | 16 | ||||
Loss | Homogeneous | Minimum [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 180 days | ||||
Loss | Homogeneous Retail | Minimum [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 120 days | ||||
Loss | Homogeneous Retail | Minimum [Member] | Closed End Loan | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Period before loans and leases are classified as substandard | 120 days | ||||
Forecast [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Real GDP Peak-to-Trough | (6.00%) | (2.00%) | |||
Unemployment Rate | 9.00% | 5.00% |
Allowance for Credit Losses (Al
Allowance for Credit Losses (Allowance for Credit Losses Methodology) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Jan. 01, 2020 | |
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Balance, beginning of period | $ 157,629 | ||
Impact of adoption of CECL | 157,629 | ||
Provision for credit losses for loans and leases | 105,502 | ||
Charge-offs | 24,455 | ||
Recoveries | 2,745 | ||
Net (charge-offs) recoveries | 21,710 | ||
Balance, end of period | 291,420 | ||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | $ 144,871 | ||
Charge-offs | (17,152) | ||
Recoveries | 3,469 | ||
Provision | 118,085 | 13,684 | |
Ending balance | 144,872 | ||
Accounting Standards Update 2016-13 [Member] | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Impact of adoption of CECL | 49,999 | $ 207,628 | |
Balance, end of period | 49,999 | ||
Commercial real estate | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Balance, beginning of period | 50,847 | ||
Impact of adoption of CECL | 99,778 | ||
Provision for credit losses for loans and leases | 43,608 | ||
Charge-offs | 0 | ||
Recoveries | 246 | ||
Net (charge-offs) recoveries | (246) | ||
Balance, end of period | 99,778 | ||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 47,904 | ||
Charge-offs | (2,151) | ||
Recoveries | 337 | ||
Provision | 1,751 | ||
Ending balance | 47,841 | ||
Commercial real estate | Accounting Standards Update 2016-13 [Member] | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Impact of adoption of CECL | 5,077 | 55,924 | |
Balance, end of period | 5,077 | ||
Commercial | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Balance, beginning of period | 73,820 | ||
Impact of adoption of CECL | 146,607 | ||
Provision for credit losses for loans and leases | 49,673 | ||
Charge-offs | 22,608 | ||
Recoveries | 1,713 | ||
Net (charge-offs) recoveries | 20,895 | ||
Balance, end of period | 146,607 | ||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 63,957 | ||
Charge-offs | (13,210) | ||
Recoveries | 2,354 | ||
Provision | 11,269 | ||
Ending balance | 64,370 | ||
Commercial | Accounting Standards Update 2016-13 [Member] | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Impact of adoption of CECL | 44,009 | 117,829 | |
Balance, end of period | 44,009 | ||
Residential | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Balance, beginning of period | 24,714 | ||
Impact of adoption of CECL | 34,251 | ||
Provision for credit losses for loans and leases | 7,185 | ||
Charge-offs | 11 | ||
Recoveries | 264 | ||
Net (charge-offs) recoveries | (253) | ||
Balance, end of period | 34,251 | ||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 22,034 | ||
Charge-offs | (135) | ||
Recoveries | 155 | ||
Provision | 119 | ||
Ending balance | 22,173 | ||
Residential | Accounting Standards Update 2016-13 [Member] | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Impact of adoption of CECL | 2,099 | 26,813 | |
Balance, end of period | 2,099 | ||
Consumer & other, net | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Balance, beginning of period | 8,248 | ||
Impact of adoption of CECL | 10,784 | ||
Provision for credit losses for loans and leases | 5,036 | ||
Charge-offs | 1,836 | ||
Recoveries | 522 | ||
Net (charge-offs) recoveries | 1,314 | ||
Balance, end of period | 10,784 | ||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 10,976 | ||
Charge-offs | (1,656) | ||
Recoveries | 623 | ||
Provision | 545 | ||
Ending balance | $ 10,488 | ||
Consumer & other, net | Accounting Standards Update 2016-13 [Member] | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||
Impact of adoption of CECL | (1,186) | $ 7,062 | |
Balance, end of period | $ (1,186) |
Allowance for Credit Losses (No
Allowance for Credit Losses (Non-Accrual Loans and Leases and Loans and Leases Past Due) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | $ 112,475 | $ 84,187 |
Non-Accrual | 39,128 | 26,244 |
Current & Other | 21,099,875 | 21,085,253 |
Total Loans and Leases | 21,251,478 | 21,195,684 |
GNMA Loans past due by 90 days, but not yet repurchased | 5,300 | |
Receivables Acquired with Deteriorated Credit Quality | ||
Financing Receivable, Past Due [Line Items] | ||
Current & Other | 89,500 | |
Leases & equipment finance, net | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, Allowance For Non-Accrual Credit Losses | 11,600 | |
Amortized cost basis of lease and equipment finance on Non-Accrual | 13,000 | |
Greater than 30 to 59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 42,745 | 19,560 |
60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 17,217 | 22,322 |
90+ Days and Accruing | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 52,513 | 42,305 |
Commercial real estate | Non-owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 9,732 | 121 |
Non-Accrual | 4,510 | 2,920 |
Current & Other | 3,599,178 | 3,542,525 |
Total Loans and Leases | 3,613,420 | 3,545,566 |
Commercial real estate | Owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 13,472 | 1,446 |
Non-Accrual | 6,135 | 4,600 |
Current & Other | 2,452,580 | 2,490,042 |
Total Loans and Leases | 2,472,187 | 2,496,088 |
Commercial real estate | Multifamily, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Non-Accrual | 598 | 0 |
Current & Other | 3,463,619 | 3,514,774 |
Total Loans and Leases | 3,464,217 | 3,514,774 |
Commercial real estate | Construction & development, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Non-Accrual | 0 | 0 |
Current & Other | 667,975 | 678,740 |
Total Loans and Leases | 667,975 | 678,740 |
Commercial real estate | Residential development, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Non-Accrual | 0 | 0 |
Current & Other | 187,594 | 189,010 |
Total Loans and Leases | 187,594 | 189,010 |
Commercial real estate | Greater than 30 to 59 Days Past Due | Non-owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 4,331 | 0 |
Commercial real estate | Greater than 30 to 59 Days Past Due | Owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 7,064 | 975 |
Commercial real estate | Greater than 30 to 59 Days Past Due | Multifamily, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Commercial real estate | Greater than 30 to 59 Days Past Due | Construction & development, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Commercial real estate | Greater than 30 to 59 Days Past Due | Residential development, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Commercial real estate | 60 to 89 Days Past Due | Non-owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 5,401 | 0 |
Commercial real estate | 60 to 89 Days Past Due | Owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 4,231 | 470 |
Commercial real estate | 60 to 89 Days Past Due | Multifamily, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Commercial real estate | 60 to 89 Days Past Due | Construction & development, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Commercial real estate | 60 to 89 Days Past Due | Residential development, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Commercial real estate | 90+ Days and Accruing | Non-owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 121 |
Commercial real estate | 90+ Days and Accruing | Owner occupied term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 2,177 | 1 |
Commercial real estate | 90+ Days and Accruing | Multifamily, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Commercial real estate | 90+ Days and Accruing | Construction & development, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Commercial real estate | 90+ Days and Accruing | Residential development, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | 0 |
Commercial | Term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,970 | 517 |
Non-Accrual | 2,407 | 3,458 |
Current & Other | 2,313,196 | 2,228,842 |
Total Loans and Leases | 2,317,573 | 2,232,817 |
Commercial | Lines of credit & other, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 3,843 | 3,960 |
Non-Accrual | 12,443 | 767 |
Current & Other | 1,191,765 | 1,207,666 |
Total Loans and Leases | 1,208,051 | 1,212,393 |
Commercial | Leases & equipment finance, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 18,612 | 24,947 |
Non-Accrual | 13,035 | 14,499 |
Current & Other | 1,461,115 | 1,426,043 |
Total Loans and Leases | 1,492,762 | 1,465,489 |
Commercial | Greater than 30 to 59 Days Past Due | Term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 316 | 136 |
Commercial | Greater than 30 to 59 Days Past Due | Lines of credit & other, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 3,194 | 3,548 |
Commercial | Greater than 30 to 59 Days Past Due | Leases & equipment finance, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 12,668 | 10,685 |
Commercial | 60 to 89 Days Past Due | Term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,441 | 381 |
Commercial | 60 to 89 Days Past Due | Lines of credit & other, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 648 | 376 |
Commercial | 60 to 89 Days Past Due | Leases & equipment finance, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 3,663 | 11,176 |
Commercial | 90+ Days and Accruing | Term, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 213 | 0 |
Commercial | 90+ Days and Accruing | Lines of credit & other, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1 | 36 |
Commercial | 90+ Days and Accruing | Leases & equipment finance, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 2,281 | 3,086 |
Residential | Mortgage, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 55,282 | 44,746 |
Non-Accrual | 0 | 0 |
Current & Other | 4,138,626 | 4,170,678 |
Total Loans and Leases | 4,193,908 | 4,215,424 |
Residential | Home equity loans & lines, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 5,537 | 4,844 |
Non-Accrual | 0 | 0 |
Current & Other | 1,243,615 | 1,232,668 |
Total Loans and Leases | 1,249,152 | 1,237,512 |
Residential | Greater than 30 to 59 Days Past Due | Mortgage, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 9,472 | 0 |
Residential | Greater than 30 to 59 Days Past Due | Home equity loans & lines, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 3,081 | 2,173 |
Residential | 60 to 89 Days Past Due | Mortgage, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 163 | 8,104 |
Residential | 60 to 89 Days Past Due | Home equity loans & lines, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 728 | 867 |
Residential | 90+ Days and Accruing | Mortgage, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 45,647 | 36,642 |
Residential | 90+ Days and Accruing | Mortgage, net | GNMA Loans | ||
Financing Receivable, Past Due [Line Items] | ||
GNMA Loans past due by 90 days, but not yet repurchased | 5,300 | 4,300 |
Residential | 90+ Days and Accruing | Home equity loans & lines, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,728 | 1,804 |
Consumer & other, net | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 4,027 | 3,606 |
Non-Accrual | 0 | 0 |
Current & Other | 380,612 | 404,265 |
Total Loans and Leases | 384,639 | 407,871 |
Consumer & other, net | Greater than 30 to 59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 2,619 | 2,043 |
Consumer & other, net | 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 942 | 948 |
Consumer & other, net | 90+ Days and Accruing | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | $ 466 | $ 615 |
Allowance for Credit Losses (Co
Allowance for Credit Losses (Collateral Dependent Loans and Leases) (Details) $ in Thousands | Mar. 31, 2020USD ($) |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | $ 21,251,478 |
Commercial real estate | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 10,405,393 |
Commercial real estate | Non-owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 3,613,420 |
Commercial real estate | Owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 2,472,187 |
Commercial | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 5,018,386 |
Commercial | Term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 2,317,573 |
Commercial | Lines of credit & other, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 1,208,051 |
Commercial | Leases & equipment finance, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 1,492,762 |
Residential | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 5,443,060 |
Residential | Mortgage, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 4,193,908 |
Residential | Home equity loans & lines, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 1,249,152 |
Residential Real Estate [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 99,095 |
Residential Real Estate [Member] | Commercial real estate | Non-owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Residential Real Estate [Member] | Commercial real estate | Owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Residential Real Estate [Member] | Commercial real estate | Commercial Real Estate, Multifamily | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Residential Real Estate [Member] | Commercial | Term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 763 |
Residential Real Estate [Member] | Commercial | Lines of credit & other, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 950 |
Residential Real Estate [Member] | Commercial | Leases & equipment finance, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Residential Real Estate [Member] | Residential | Mortgage, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 2,648 |
Residential Real Estate [Member] | Residential | Home equity loans & lines, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 94,734 |
Commercial Real Estate [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 10,398 |
Commercial Real Estate [Member] | Commercial real estate | Non-owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 4,227 |
Commercial Real Estate [Member] | Commercial real estate | Owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 5,491 |
Commercial Real Estate [Member] | Commercial real estate | Commercial Real Estate, Multifamily | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 598 |
Commercial Real Estate [Member] | Commercial | Term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Commercial Real Estate [Member] | Commercial | Lines of credit & other, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 82 |
Commercial Real Estate [Member] | Commercial | Leases & equipment finance, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Commercial Real Estate [Member] | Residential | Mortgage, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Commercial Real Estate [Member] | Residential | Home equity loans & lines, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
General Business Assets [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 24,723 |
General Business Assets [Member] | Commercial real estate | Non-owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
General Business Assets [Member] | Commercial real estate | Owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
General Business Assets [Member] | Commercial real estate | Commercial Real Estate, Multifamily | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
General Business Assets [Member] | Commercial | Term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 11,680 |
General Business Assets [Member] | Commercial | Lines of credit & other, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 8 |
General Business Assets [Member] | Commercial | Leases & equipment finance, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 13,035 |
General Business Assets [Member] | Residential | Mortgage, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
General Business Assets [Member] | Residential | Home equity loans & lines, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Other Collateral [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 1,426 |
Other Collateral [Member] | Commercial real estate | Non-owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Other Collateral [Member] | Commercial real estate | Owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Other Collateral [Member] | Commercial real estate | Commercial Real Estate, Multifamily | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Other Collateral [Member] | Commercial | Term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Other Collateral [Member] | Commercial | Lines of credit & other, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 1,426 |
Other Collateral [Member] | Commercial | Leases & equipment finance, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Other Collateral [Member] | Residential | Mortgage, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Other Collateral [Member] | Residential | Home equity loans & lines, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 0 |
Collateral Pledged [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 135,642 |
Collateral Pledged [Member] | Commercial real estate | Non-owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 4,227 |
Collateral Pledged [Member] | Commercial real estate | Owner occupied term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 5,491 |
Collateral Pledged [Member] | Commercial real estate | Commercial Real Estate, Multifamily | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 598 |
Collateral Pledged [Member] | Commercial | Term, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 12,443 |
Collateral Pledged [Member] | Commercial | Lines of credit & other, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 2,466 |
Collateral Pledged [Member] | Commercial | Leases & equipment finance, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 13,035 |
Collateral Pledged [Member] | Residential | Mortgage, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | 2,648 |
Collateral Pledged [Member] | Residential | Home equity loans & lines, net | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Financing Receivable, before Allowance for Credit Loss | $ 94,734 |
Allowance for Credit Losses (Of
Allowance for Credit Losses (Off Balance Sheet Credit Disclosure) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2020 | Mar. 31, 2019 | Mar. 31, 2020 | Jan. 01, 2020 | Mar. 31, 2019 | |
Off-Balance Sheet, Credit Loss, Liability [Roll Forward] | |||||
Balance, beginning of period | $ 5,106 | $ 4,523 | |||
Impact of adoption of CECL | 20,927 | 4,654 | $ 20,927 | $ 4,654 | |
Provision for credit losses on unfunded commitments | 12,583 | 131 | |||
Balance, end of period | $ 20,927 | $ 4,654 | |||
Unfunded loan and lease commitments | $ 5,705,316 | $ 5,510,974 | |||
Cumulative Effect, Period Of Adoption, Adjustment [Member] | |||||
Off-Balance Sheet, Credit Loss, Liability [Roll Forward] | |||||
Impact of adoption of CECL | $ 3,238 |
Allowance for Credit Losses (Sc
Allowance for Credit Losses (Schedule Of Troubled Debt Restructuring) (Details) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020USD ($)contracts | Dec. 31, 2019USD ($)contracts | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 20,500,000 | $ 18,600,000 |
Financing Receivable, Modifications, Number of Contracts | contracts | 84 | 62 |
Entity Loan Modification Program [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 20,870,000 | $ 18,576,000 |
Entity Loan Modification Program [Member] | Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | 20,541,000 | 18,576,000 |
Entity Loan Modification Program [Member] | Non-Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 329,000 | $ 0 |
Commercial real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Modifications, Number of Contracts | contracts | 8 | 3 |
Commercial real estate | Entity Loan Modification Program [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 5,374,000 | $ 3,968,000 |
Commercial real estate | Entity Loan Modification Program [Member] | Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | 5,045,000 | 3,968,000 |
Commercial real estate | Entity Loan Modification Program [Member] | Non-Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 329,000 | $ 0 |
Commercial | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Modifications, Number of Contracts | contracts | 2 | 2 |
Commercial | Entity Loan Modification Program [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 3,600,000 | $ 4,105,000 |
Commercial | Entity Loan Modification Program [Member] | Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | 3,600,000 | 4,105,000 |
Commercial | Entity Loan Modification Program [Member] | Non-Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 0 | $ 0 |
Residential | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Modifications, Number of Contracts | contracts | 70 | 54 |
Residential | Entity Loan Modification Program [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 11,832,000 | $ 10,460,000 |
Residential | Entity Loan Modification Program [Member] | Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | 11,832,000 | 10,460,000 |
Residential | Entity Loan Modification Program [Member] | Non-Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 0 | $ 0 |
Consumer & other, net | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Modifications, Number of Contracts | contracts | 4 | 3 |
Consumer & other, net | Entity Loan Modification Program [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 64,000 | $ 43,000 |
Consumer & other, net | Entity Loan Modification Program [Member] | Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | 64,000 | 43,000 |
Consumer & other, net | Entity Loan Modification Program [Member] | Non-Accrual Status | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 0 | $ 0 |
Allowance for Credit Losses (_2
Allowance for Credit Losses (Schedule Of Newly Restructured Loans) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 5,702 | $ 1,960 |
Commercial real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | 0 | 118 |
Commercial | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | 0 | 1,842 |
Residential | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | 5,678 | 0 |
Consumer & other, net | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total troubled debt restructurings, net of deferred fees and costs | $ 24 | $ 0 |
Allowance for Credit Losses (In
Allowance for Credit Losses (Internal Risk Rating By Loan Class) (Details) $ in Thousands | Mar. 31, 2020USD ($) |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | $ 817,020 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 4,754,362 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 3,315,276 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 2,813,788 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 1,941,987 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 4,182,854 |
Financing Receivable, Revolving | 3,332,911 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 93,280 |
Financing Receivable, before Allowance for Credit Loss, Total | 21,251,478 |
Commercial real estate | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 355,920 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 2,274,083 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 1,912,787 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 1,667,089 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 1,088,923 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 2,903,961 |
Financing Receivable, Revolving | 191,752 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 10,878 |
Financing Receivable, before Allowance for Credit Loss, Total | 10,405,393 |
Commercial real estate | Non-owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 163,638 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 751,128 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 592,092 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 407,613 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 426,657 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,264,799 |
Financing Receivable, Revolving | 3,277 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 4,216 |
Financing Receivable, before Allowance for Credit Loss, Total | 3,613,420 |
Commercial real estate | Owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 103,862 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 452,612 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 380,391 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 379,778 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 304,204 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 845,226 |
Financing Receivable, Revolving | 5,299 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 815 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,472,187 |
Commercial real estate | Multifamily, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 83,557 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 877,552 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 680,886 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 658,134 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 342,644 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 793,129 |
Financing Receivable, Revolving | 25,342 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 2,973 |
Financing Receivable, before Allowance for Credit Loss, Total | 3,464,217 |
Commercial real estate | Construction & development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 1,638 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 173,393 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 255,598 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 221,121 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 15,418 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 807 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 667,975 |
Commercial real estate | Residential development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 3,225 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 19,398 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 3,820 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 443 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 157,834 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 2,874 |
Financing Receivable, before Allowance for Credit Loss, Total | 187,594 |
Commercial real estate | Pass/Watch | Non-owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 162,764 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 736,325 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 592,092 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 398,692 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 422,735 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,243,342 |
Financing Receivable, Revolving | 3,277 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 4,216 |
Financing Receivable, before Allowance for Credit Loss, Total | 3,563,443 |
Commercial real estate | Pass/Watch | Owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 100,193 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 443,632 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 370,834 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 378,139 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 293,050 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 805,380 |
Financing Receivable, Revolving | 5,299 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 815 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,397,342 |
Commercial real estate | Pass/Watch | Multifamily, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 83,557 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 877,552 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 680,886 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 658,134 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 342,644 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 760,130 |
Financing Receivable, Revolving | 25,342 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 2,973 |
Financing Receivable, before Allowance for Credit Loss, Total | 3,431,218 |
Commercial real estate | Pass/Watch | Construction & development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 1,638 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 173,393 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 253,964 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 221,121 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 15,418 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 807 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 666,341 |
Commercial real estate | Pass/Watch | Residential development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 3,225 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 19,398 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 3,820 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 443 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 157,834 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 2,874 |
Financing Receivable, before Allowance for Credit Loss, Total | 187,594 |
Commercial real estate | Special Mention | Non-owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 6,777 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 8,921 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 406 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 8,756 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 24,860 |
Commercial real estate | Special Mention | Owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 3,669 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 4,535 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 7,815 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 753 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 5,909 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 13,214 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 35,895 |
Commercial real estate | Special Mention | Multifamily, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 32,401 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 32,401 |
Commercial real estate | Special Mention | Construction & development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 1,634 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,634 |
Commercial real estate | Special Mention | Residential development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial real estate | Substandard | Non-owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 874 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 8,026 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 952 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 11,615 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 21,467 |
Commercial real estate | Substandard | Owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 3,635 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 1,742 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 886 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 5,245 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 24,806 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 36,314 |
Commercial real estate | Substandard | Multifamily, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 598 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 598 |
Commercial real estate | Substandard | Construction & development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial real estate | Substandard | Residential development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial real estate | Doubtful | Non-owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 2,564 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 740 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 3,304 |
Commercial real estate | Doubtful | Owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 810 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 810 |
Commercial real estate | Doubtful | Multifamily, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial real estate | Doubtful | Construction & development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial real estate | Doubtful | Residential development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial real estate | Loss | Non-owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 346 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 346 |
Commercial real estate | Loss | Owner occupied term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,826 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,826 |
Commercial real estate | Loss | Multifamily, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial real estate | Loss | Construction & development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial real estate | Loss | Residential development, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 313,684 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 1,063,667 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 783,023 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 503,380 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 216,574 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 319,170 |
Financing Receivable, Revolving | 1,782,270 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 36,618 |
Financing Receivable, before Allowance for Credit Loss, Total | 5,018,386 |
Commercial | Term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 114,570 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 437,150 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 388,359 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 292,332 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 105,148 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 282,035 |
Financing Receivable, Revolving | 681,904 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 16,075 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,317,573 |
Commercial | Lines of credit & other, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 8,791 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 32,759 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 32,363 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 5,584 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 4,598 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 3,047 |
Financing Receivable, Revolving | 1,100,366 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 20,543 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,208,051 |
Commercial | Leases & equipment finance, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 190,323 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 593,758 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 362,301 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 205,464 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 106,828 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 34,088 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,492,762 |
Commercial | Pass/Watch | Term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 114,570 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 436,486 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 377,297 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 286,267 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 96,080 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 274,444 |
Financing Receivable, Revolving | 660,452 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 12,656 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,258,252 |
Commercial | Pass/Watch | Lines of credit & other, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 8,791 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 30,652 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 32,363 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 4,893 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 3,929 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,297 |
Financing Receivable, Revolving | 1,045,637 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 4,342 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,131,904 |
Commercial | Pass/Watch | Leases & equipment finance, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 189,753 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 581,908 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 341,793 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 182,028 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 101,417 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 26,810 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,423,709 |
Commercial | Special Mention | Term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 243 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 177 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 318 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 7,195 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 4,837 |
Financing Receivable, Revolving | 15,500 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 28,270 |
Commercial | Special Mention | Lines of credit & other, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 1,401 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 43,033 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 1,555 |
Financing Receivable, before Allowance for Credit Loss, Total | 45,989 |
Commercial | Special Mention | Leases & equipment finance, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 433 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 5,115 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 7,402 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 12,971 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 2,148 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 6,859 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 34,928 |
Commercial | Substandard | Term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 421 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 10,112 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 5,382 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 1,660 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 2,754 |
Financing Receivable, Revolving | 5,952 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 3,419 |
Financing Receivable, before Allowance for Credit Loss, Total | 29,700 |
Commercial | Substandard | Lines of credit & other, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 706 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 691 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 669 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,750 |
Financing Receivable, Revolving | 11,695 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 14,646 |
Financing Receivable, before Allowance for Credit Loss, Total | 30,157 |
Commercial | Substandard | Leases & equipment finance, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 137 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 1,680 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 7,805 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 7,264 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 1,751 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 59 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 18,696 |
Commercial | Doubtful | Term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 638 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 211 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 849 |
Commercial | Doubtful | Lines of credit & other, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 1 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 1 |
Commercial | Doubtful | Leases & equipment finance, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 4,593 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 4,456 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 2,740 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 1,232 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 265 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 13,286 |
Commercial | Loss | Term, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 135 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 154 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 213 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 502 |
Commercial | Loss | Lines of credit & other, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Commercial | Loss | Leases & equipment finance, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 462 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 845 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 461 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 280 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 95 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,143 |
Residential | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 133,745 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 1,381,437 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 601,964 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 565,195 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 598,334 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 935,110 |
Financing Receivable, Revolving | 1,183,443 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 43,832 |
Financing Receivable, before Allowance for Credit Loss, Total | 5,443,060 |
Residential | Mortgage, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 133,745 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 1,381,310 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 601,920 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 565,195 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 597,951 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 913,787 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 4,193,908 |
Residential | Home equity loans & lines, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 127 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 44 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 383 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 21,323 |
Financing Receivable, Revolving | 1,183,443 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 43,832 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,249,152 |
Residential | Pass/Watch | Mortgage, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 133,745 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 1,380,067 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 598,603 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 554,168 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 587,734 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 889,637 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 4,143,954 |
Residential | Pass/Watch | Home equity loans & lines, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 127 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 22 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 383 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 21,043 |
Financing Receivable, Revolving | 1,179,440 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 42,597 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,243,612 |
Residential | Special Mention | Mortgage, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 175 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 533 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 2,949 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 1,195 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 4,783 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 9,635 |
Residential | Special Mention | Home equity loans & lines, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 232 |
Financing Receivable, Revolving | 2,945 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 633 |
Financing Receivable, before Allowance for Credit Loss, Total | 3,810 |
Residential | Substandard | Mortgage, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 709 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 2,406 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 8,078 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 9,022 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 18,871 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 39,086 |
Residential | Substandard | Home equity loans & lines, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 22 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 48 |
Financing Receivable, Revolving | 655 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 413 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,138 |
Residential | Doubtful | Mortgage, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Residential | Doubtful | Home equity loans & lines, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Residential | Loss | Mortgage, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 359 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 378 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 496 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,233 |
Residential | Loss | Home equity loans & lines, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 403 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 189 |
Financing Receivable, before Allowance for Credit Loss, Total | 592 |
Consumer & other, net | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 13,671 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 35,175 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 17,502 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 78,124 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 38,156 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 24,613 |
Financing Receivable, Revolving | 175,446 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 1,952 |
Financing Receivable, before Allowance for Credit Loss, Total | 384,639 |
Consumer & other, net | Pass/Watch | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 13,656 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 35,020 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 17,361 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 77,240 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 37,378 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 24,179 |
Financing Receivable, Revolving | 174,063 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 1,714 |
Financing Receivable, before Allowance for Credit Loss, Total | 380,611 |
Consumer & other, net | Special Mention | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 15 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 110 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 127 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 881 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 760 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 425 |
Financing Receivable, Revolving | 1,053 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 190 |
Financing Receivable, before Allowance for Credit Loss, Total | 3,561 |
Consumer & other, net | Substandard | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 45 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 14 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 3 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 18 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 8 |
Financing Receivable, Revolving | 329 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 48 |
Financing Receivable, before Allowance for Credit Loss, Total | 465 |
Consumer & other, net | Doubtful | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Consumer & other, net | Loss | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1 |
Financing Receivable, Revolving | 1 |
Financing Receivable, Revolving to Non-Revolving Loans Amortized Cost | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | $ 2 |
Residential Mortgage Servicin_3
Residential Mortgage Servicing Rights (Schedule Of Changes In Mortgage Servicing Rights) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Servicing Asset at Fair Value, Amount [Roll Forward] | ||
Balance, beginning of period | $ 115,010 | $ 169,025 |
Additions for new MSR capitalized | 10,023 | 3,887 |
Changes due to collection/realization of expected cash flows over time | (5,329) | (6,431) |
Changes due to valuation inputs or assumptions | (25,358) | (7,535) |
Balance, end of period | $ 94,346 | $ 158,946 |
Residential Mortgage Servicin_4
Residential Mortgage Servicing Rights (Schedule Of Information Relates To Serviced Loan Portfolio) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Transfers and Servicing [Abstract] | ||
Balance of loans serviced for others | $ 12,533,045 | $ 12,276,943 |
MSR as a percentage of serviced loans | 0.75% | 0.94% |
Residential Mortgage Servicin_5
Residential Mortgage Servicing Rights (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Transfers and Servicing [Abstract] | ||
Contractually specified servicing fees, late fees and ancillary fees earned | $ 8.9 | $ 10.8 |
Commitments and Contingencies_2
Commitments and Contingencies (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Financial guarantees in connection with standby letters of credit | $ 0 | $ 0 | |
Standby letters of credit expiring within one year | 91,100 | ||
Standby letters of credit expiring thereafter | 9,400 | ||
Residential mortgage loan repurchase reserve liability | $ 1,800 | ||
Right to repurchase loans, period past due | 90 days | ||
GNMA Loans past due by 90 days, but not yet repurchased | $ 5,300 | ||
Real Estate Loans As Part Of Loan Portfolio | |||
Concentration Risk [Line Items] | |||
Concentration risk (as a percent) | 76.00% | 76.00% |
Commitments and Contingencies_3
Commitments and Contingencies (Schedule Of Commitments And Contingencies) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Loss Contingencies [Line Items] | ||
Commitments and contingent liabilities | ||
Commitments to extend credit | ||
Loss Contingencies [Line Items] | ||
Commitments and contingent liabilities | 5,604,860 | |
Forward sales commitments | ||
Loss Contingencies [Line Items] | ||
Commitments and contingent liabilities | 712,798 | |
Commitments to originate residential mortgage loans held for sale | ||
Loss Contingencies [Line Items] | ||
Commitments and contingent liabilities | 814,941 | |
Standby letters of credit | ||
Loss Contingencies [Line Items] | ||
Commitments and contingent liabilities | $ 100,456 |
Derivatives (Narrative) (Detail
Derivatives (Narrative) (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020USD ($)contracts | Mar. 31, 2019USD ($) | Dec. 31, 2019USD ($)contracts | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Counterparty default losses on forward contracts | $ 0 | $ 0 | |
Credit Derivatives [Line Items] | |||
Commitments | |||
Termination value of derivatives in a net liability position | 8,100 | 7,000 | |
Collateral required to be posted under agreements | 112,100 | 86,200 | |
Variation Margin Adjustment | (373,400) | (144,800) | |
Decrease in settlement values of net derivative assets | $ (23,500) | $ (9,100) | |
Interest rate swaps | |||
Credit Derivatives [Line Items] | |||
Number of interest rate swaps | contracts | 863 | 846 | |
Derivative, Notional Amount | $ 6,100,000 | $ 5,700,000 | |
Commitments To Originate Loans Held For Sale | |||
Credit Derivatives [Line Items] | |||
Commitments | 814,941 | ||
Interest rate forward sales commitments | |||
Credit Derivatives [Line Items] | |||
Commitments | $ 712,798 |
Derivatives (Summary Of Types O
Derivatives (Summary Of Types Of Derivatives, Separately By Assets And Liabilities And Fair Value Of Derivatives) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives | $ 383,884 | $ 150,574 |
Derivative Liability | 34,820 | 8,808 |
Interest rate lock commitments | ||
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives | 23,727 | 7,056 |
Interest rate forward sales commitments | ||
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives | 1,161 | 105 |
Derivative Liability | 26,092 | 1,351 |
Interest rate swaps | ||
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives | 358,204 | 142,787 |
Derivative Liability | 8,128 | 7,001 |
Interest rate contracts | Interest rate lock commitments | Other Assets | ||
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives | 23,727 | 7,056 |
Interest rate contracts | Interest rate lock commitments | Other Liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability | 0 | 0 |
Interest rate contracts | Interest rate forward sales commitments | Other Assets | ||
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives | 1,161 | 105 |
Interest rate contracts | Interest rate forward sales commitments | Other Liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability | 26,092 | 1,351 |
Interest rate contracts | Interest rate swaps | Other Assets | ||
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives | 358,204 | 142,787 |
Interest rate contracts | Interest rate swaps | Other Liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability | 8,128 | 7,001 |
Foreign currency derivatives | ||
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives | 792 | 626 |
Derivative Liability | 600 | 456 |
Foreign currency derivatives | Other Assets | ||
Derivatives, Fair Value [Line Items] | ||
Asset Derivatives | 792 | 626 |
Foreign currency derivatives | Other Liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability | $ 600 | $ 456 |
Derivatives (Summary Of Types_2
Derivatives (Summary Of Types Of Derivatives And Gains (Losses) Recorded) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative Gain (Losses) | $ (28,263) | $ (5,320) |
Foreign currency derivatives | Other Income | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative Gain (Losses) | 424 | 471 |
Interest rate lock commitments | Interest rate contracts | Interest rate commitments | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative Gain (Losses) | 16,671 | 1,416 |
Interest rate forward sales commitments | Interest rate contracts | Interest rate commitments | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative Gain (Losses) | (31,052) | (4,727) |
Interest rate swaps | Interest rate contracts | Other Income | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative Gain (Losses) | $ (14,306) | $ (2,480) |
Earnings Per Common Share (Comp
Earnings Per Common Share (Computation Of Basic And Diluted Earnings Per Common Share) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | |
Earnings Per Share [Abstract] | |||||
Net (loss) income | $ (1,851,947) | $ 83,750 | $ 84,502 | $ 111,810 | $ 74,033 |
Weighted average number of common shares outstanding - basic (in shares) | 220,216 | 220,366 | |||
Effect of potentially dilutive common shares (in shares) | 0 | 289 | |||
Weighted average number of shares outstanding, diluted (in shares) | 220,216 | 220,655 | |||
(LOSS) EARNINGS PER COMMON SHARE: | |||||
Basic (in dollars per share) | $ (8.41) | $ 0.34 | |||
Diluted (in dollars per share) | $ (8.41) | $ 0.34 |
Earnings Per Share (Narrative)
Earnings Per Share (Narrative) (Details) shares in Thousands | 3 Months Ended |
Mar. 31, 2020shares | |
Earnings Per Share [Abstract] | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 947 |
Segment Information (Narrative)
Segment Information (Narrative) (Details) - segment | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Segment Reporting [Abstract] | ||
Number of primary segments | 4 | |
Effective tax rate | 25.00% | 25.00% |
Segment Information (Summary Of
Segment Information (Summary Of Financial Information By Reportable Segment) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | |
Segment Reporting Information [Line Items] | |||||
Net interest income | $ 218,535 | $ 237,685 | |||
Provision for credit losses | 118,085 | 13,684 | |||
Noninterest Income | 40,645 | 45,740 | |||
Goodwill impairment | 1,784,936 | 0 | |||
Non-Interest Expense before goodwill impairment | 177,722 | ||||
Noninterest Expense | 1,962,658 | 171,592 | |||
(Loss) income before provision for income taxes | (1,821,563) | 98,149 | |||
Provision for income taxes | 30,384 | 24,116 | |||
Net (loss) income | (1,851,947) | $ 83,750 | $ 84,502 | $ 111,810 | 74,033 |
Total assets | 27,540,382 | 28,846,809 | |||
Total loans and leases | 21,251,478 | 21,195,684 | |||
Total deposits | 22,699,375 | 22,481,504 | |||
Interest rate swaps | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | (14,306) | (2,480) | |||
Residential mortgage servicing rights | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | (30,687) | (13,966) | |||
Wholesale Bank | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 110,680 | 108,278 | |||
Provision for credit losses | 102,379 | 11,990 | |||
Noninterest Income | 1,610 | 8,841 | |||
Goodwill impairment | 1,033,744 | ||||
Non-Interest Expense before goodwill impairment | 56,356 | ||||
Noninterest Expense | 54,785 | ||||
(Loss) income before provision for income taxes | (1,080,189) | 50,344 | |||
Provision for income taxes | 18,017 | 12,586 | |||
Net (loss) income | (1,098,206) | 37,758 | |||
Total assets | 15,018,366 | 14,864,484 | |||
Total loans and leases | 14,675,878 | 14,581,339 | |||
Total deposits | 4,396,075 | 4,293,384 | |||
Wholesale Bank | Interest rate swaps | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | (14,306) | (2,480) | |||
Wholesale Bank | Residential mortgage servicing rights | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | 0 | 0 | |||
Wealth Management | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 5,416 | 6,389 | |||
Provision for credit losses | 1,940 | 245 | |||
Noninterest Income | 4,620 | 4,538 | |||
Goodwill impairment | 0 | ||||
Non-Interest Expense before goodwill impairment | 8,064 | ||||
Noninterest Expense | 8,814 | ||||
(Loss) income before provision for income taxes | 32 | 1,868 | |||
Provision for income taxes | 8 | 467 | |||
Net (loss) income | 24 | 1,401 | |||
Total assets | 709,672 | 710,873 | |||
Total loans and leases | 692,580 | 693,569 | |||
Total deposits | 1,215,952 | 1,221,869 | |||
Wealth Management | Interest rate swaps | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | 0 | 0 | |||
Wealth Management | Residential mortgage servicing rights | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | 0 | 0 | |||
Retail Bank | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 81,048 | 88,448 | |||
Provision for credit losses | 7,760 | 1,129 | |||
Noninterest Income | 14,785 | 15,318 | |||
Goodwill impairment | 751,192 | ||||
Non-Interest Expense before goodwill impairment | 64,446 | ||||
Noninterest Expense | 63,491 | ||||
(Loss) income before provision for income taxes | (727,565) | 39,146 | |||
Provision for income taxes | 12,136 | 9,786 | |||
Net (loss) income | (739,701) | 29,360 | |||
Total assets | 2,307,676 | 2,293,362 | |||
Total loans and leases | 2,205,684 | 2,209,990 | |||
Total deposits | 14,010,375 | 13,717,335 | |||
Retail Bank | Interest rate swaps | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | 0 | 0 | |||
Retail Bank | Residential mortgage servicing rights | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | 0 | 0 | |||
Home Lending | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 14,822 | 9,945 | |||
Provision for credit losses | 6,022 | 127 | |||
Noninterest Income | 17,685 | 11,392 | |||
Goodwill impairment | 0 | ||||
Non-Interest Expense before goodwill impairment | 37,284 | ||||
Noninterest Expense | 28,500 | ||||
(Loss) income before provision for income taxes | (10,799) | (7,290) | |||
Provision for income taxes | (2,700) | (1,823) | |||
Net (loss) income | (8,099) | (5,467) | |||
Total assets | 4,368,330 | 4,423,869 | |||
Total loans and leases | 3,734,858 | 3,768,584 | |||
Total deposits | 372,308 | 279,226 | |||
Home Lending | Interest rate swaps | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | 0 | 0 | |||
Home Lending | Residential mortgage servicing rights | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | (30,687) | (13,966) | |||
Corporate & Other | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 6,569 | 24,625 | |||
Provision for credit losses | (16) | 193 | |||
Noninterest Income | 1,945 | 5,651 | |||
Goodwill impairment | 0 | ||||
Non-Interest Expense before goodwill impairment | 11,572 | ||||
Noninterest Expense | 16,002 | ||||
(Loss) income before provision for income taxes | (3,042) | 14,081 | |||
Provision for income taxes | 2,923 | 3,100 | |||
Net (loss) income | (5,965) | 10,981 | |||
Total assets | 5,136,338 | 6,554,221 | |||
Total loans and leases | (57,522) | (57,798) | |||
Total deposits | 2,704,665 | $ 2,969,690 | |||
Corporate & Other | Interest rate swaps | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | 0 | 0 | |||
Corporate & Other | Residential mortgage servicing rights | |||||
Segment Reporting Information [Line Items] | |||||
Notable fair value adjustments included in non-interest income | $ 0 | $ 0 |
Fair Value Measurement (Schedul
Fair Value Measurement (Schedule Of Carrying Value And Fair Value Of Financial Instruments Not Recorded At Fair Value) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Financial assets: | ||||
Equity and other investment securities | $ 80,797 | $ 80,165 | ||
Investment securities available for sale | 2,890,475 | 2,814,682 | ||
Investment securities held to maturity | 3,200 | 3,260 | ||
Loans held for sale, at fair value | 481,541 | 513,431 | ||
Loans and leases, net | 20,960,058 | 21,038,055 | ||
Restricted equity securities | 58,062 | 46,463 | ||
Residential mortgage servicing rights | 94,346 | 115,010 | $ 158,946 | $ 169,025 |
Bank owned life insurance | 322,717 | 320,611 | ||
Derivatives | 383,884 | 150,574 | ||
Financial liabilities: | ||||
Deposits | 22,699,375 | 22,481,504 | ||
Securities sold under agreements to repurchase | 346,245 | 311,308 | ||
Borrowings | 1,196,597 | 906,635 | ||
Junior subordinated debentures, at fair value | 195,521 | 274,812 | ||
Junior subordinated debentures, at amortized cost | 88,439 | 88,496 | ||
Derivatives | 34,820 | 8,808 | ||
Carrying Value | ||||
Financial assets: | ||||
Cash and cash equivalents | 1,657,716 | 1,362,756 | ||
Equity and other investment securities | 80,797 | 80,165 | ||
Investment securities available for sale | 2,890,475 | 2,814,682 | ||
Investment securities held to maturity | 3,200 | 3,260 | ||
Loans held for sale, at fair value | 481,541 | 513,431 | ||
Loans and leases, net | 20,960,058 | 21,038,055 | ||
Restricted equity securities | 58,062 | 46,463 | ||
Residential mortgage servicing rights | 94,346 | 115,010 | ||
Bank owned life insurance | 322,717 | 320,611 | ||
Derivatives | 383,884 | 150,574 | ||
Financial liabilities: | ||||
Deposits | 22,699,375 | 22,481,504 | ||
Securities sold under agreements to repurchase | 346,245 | 311,308 | ||
Borrowings | 1,196,597 | 906,635 | ||
Junior subordinated debentures, at fair value | 195,521 | 274,812 | ||
Junior subordinated debentures, at amortized cost | 88,439 | 88,496 | ||
Derivatives | 34,820 | 8,808 | ||
Fair Value | ||||
Financial assets: | ||||
Cash and cash equivalents | 1,657,716 | 1,362,756 | ||
Equity and other investment securities | 80,797 | 80,165 | ||
Investment securities available for sale | 2,890,475 | 2,814,682 | ||
Investment securities held to maturity | 4,065 | 4,263 | ||
Loans held for sale, at fair value | 481,541 | 513,431 | ||
Loans and leases, net | 21,347,804 | 21,274,319 | ||
Restricted equity securities | 58,062 | 46,463 | ||
Residential mortgage servicing rights | 94,346 | 115,010 | ||
Bank owned life insurance | 322,717 | 320,611 | ||
Derivatives | 383,884 | 150,574 | ||
Financial liabilities: | ||||
Deposits | 22,754,353 | 22,503,916 | ||
Securities sold under agreements to repurchase | 346,245 | 311,308 | ||
Borrowings | 1,203,538 | 906,160 | ||
Junior subordinated debentures, at fair value | 195,521 | 274,812 | ||
Junior subordinated debentures, at amortized cost | 54,020 | 70,909 | ||
Derivatives | $ 34,820 | $ 8,808 |
Fair Value Measurement (Sched_2
Fair Value Measurement (Schedule Of Fair Value Assets And Liabilities Measured On Recurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | $ 80,797 | $ 80,165 | ||
Investment securities available for sale | 2,890,475 | 2,814,682 | ||
Loans held for sale, at fair value | 481,541 | 513,431 | ||
Residential mortgage servicing rights, at fair value | 94,346 | 115,010 | $ 158,946 | $ 169,025 |
Derivatives | 383,884 | 150,574 | ||
Total assets measured at fair value | 3,931,043 | 3,673,862 | ||
Junior subordinated debentures, at fair value | 195,521 | 274,812 | ||
Derivatives | 34,820 | 8,808 | ||
Total liabilities measured at fair value | 230,341 | 283,620 | ||
Foreign currency derivatives | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 792 | 626 | ||
Derivatives | 600 | 456 | ||
Investments in mutual funds and other securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 70,247 | 67,133 | ||
Equity securities held in rabbi trusts | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 10,191 | 12,147 | ||
Other investment securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 359 | 885 | ||
U.S. Treasury and agencies | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 750,512 | 643,604 | ||
Obligations of states and political subdivisions | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 252,419 | 261,094 | ||
Residential mortgage-backed securities and collateralized mortgage obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 1,887,544 | 1,909,984 | ||
Interest rate lock commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 23,727 | 7,056 | ||
Interest rate forward sales commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 1,161 | 105 | ||
Derivatives | 26,092 | 1,351 | ||
Interest rate swaps | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 358,204 | 142,787 | ||
Derivatives | 8,128 | 7,001 | ||
Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans held for sale, at fair value | 0 | 0 | ||
Residential mortgage servicing rights, at fair value | 0 | 0 | ||
Total assets measured at fair value | 63,102 | 64,243 | ||
Junior subordinated debentures, at fair value | 0 | 0 | ||
Total liabilities measured at fair value | 0 | 0 | ||
Level 1 | Foreign currency derivatives | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 0 | 0 | ||
Derivatives | 0 | 0 | ||
Level 1 | Investments in mutual funds and other securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 52,911 | 52,096 | ||
Level 1 | Equity securities held in rabbi trusts | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 10,191 | 12,147 | ||
Level 1 | Other investment securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 0 | 0 | ||
Level 1 | U.S. Treasury and agencies | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 0 | 0 | ||
Level 1 | Obligations of states and political subdivisions | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 0 | 0 | ||
Level 1 | Residential mortgage-backed securities and collateralized mortgage obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 0 | 0 | ||
Level 1 | Interest rate lock commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 0 | 0 | ||
Level 1 | Interest rate forward sales commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 0 | 0 | ||
Derivatives | 0 | 0 | ||
Level 1 | Interest rate swaps | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 0 | 0 | ||
Derivatives | 0 | 0 | ||
Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans held for sale, at fair value | 481,541 | 513,431 | ||
Residential mortgage servicing rights, at fair value | 0 | 0 | ||
Total assets measured at fair value | 3,749,868 | 3,487,553 | ||
Junior subordinated debentures, at fair value | 0 | 0 | ||
Total liabilities measured at fair value | 34,820 | 8,808 | ||
Level 2 | Foreign currency derivatives | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 792 | 626 | ||
Derivatives | 600 | 456 | ||
Level 2 | Investments in mutual funds and other securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 17,336 | 15,037 | ||
Level 2 | Equity securities held in rabbi trusts | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 0 | 0 | ||
Level 2 | Other investment securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 359 | 885 | ||
Level 2 | U.S. Treasury and agencies | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 750,512 | 643,604 | ||
Level 2 | Obligations of states and political subdivisions | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 252,419 | 261,094 | ||
Level 2 | Residential mortgage-backed securities and collateralized mortgage obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 1,887,544 | 1,909,984 | ||
Level 2 | Interest rate lock commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 0 | 0 | ||
Level 2 | Interest rate forward sales commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 1,161 | 105 | ||
Derivatives | 26,092 | 1,351 | ||
Level 2 | Interest rate swaps | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 358,204 | 142,787 | ||
Derivatives | 8,128 | 7,001 | ||
Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans held for sale, at fair value | 0 | 0 | ||
Residential mortgage servicing rights, at fair value | 94,436 | 115,010 | ||
Total assets measured at fair value | 118,163 | 122,066 | ||
Junior subordinated debentures, at fair value | 195,521 | 274,812 | ||
Total liabilities measured at fair value | 195,521 | 274,812 | ||
Level 3 | Foreign currency derivatives | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 0 | 0 | ||
Derivatives | 0 | 0 | ||
Level 3 | Investments in mutual funds and other securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 0 | 0 | ||
Level 3 | Equity securities held in rabbi trusts | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 0 | 0 | ||
Level 3 | Other investment securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity and other investment securities | 0 | 0 | ||
Level 3 | U.S. Treasury and agencies | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 0 | 0 | ||
Level 3 | Obligations of states and political subdivisions | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 0 | 0 | ||
Level 3 | Residential mortgage-backed securities and collateralized mortgage obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available for sale | 0 | 0 | ||
Level 3 | Interest rate lock commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 23,727 | 7,056 | ||
Level 3 | Interest rate forward sales commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 0 | 0 | ||
Derivatives | 0 | 0 | ||
Level 3 | Interest rate swaps | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivatives | 0 | 0 | ||
Derivatives | $ 0 | $ 0 |
Fair Value Measurement (Narrati
Fair Value Measurement (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Unrealized gains arising during the period | $ 78,862 | $ 6,564 |
Changes in unrealized gains and losses on junior subordinated debentures carried at fair value, net of taxes | 58,579 | 4,920 |
Net increase (decrease) in fair value | $ 8,100 | $ 2,800 |
Fair Value Measurement (Sched_3
Fair Value Measurement (Schedule Of A Description Of The Valuation Technique, Unobservable Input, And Qualitative Information For The Company's Assets And Liabilities Classified As Level 3) (Details) $ in Thousands | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Mar. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Residential mortgage servicing rights, at fair value | $ 94,346 | $ 115,010 | $ 158,946 | $ 169,025 |
Asset Derivatives | 383,884 | 150,574 | ||
Junior subordinated debentures, at fair value | 195,521 | 274,812 | ||
Residential mortgage servicing rights | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Residential mortgage servicing rights, at fair value | 94,346 | |||
Interest rate lock commitments | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Asset Derivatives | 23,727 | 7,056 | ||
Junior subordinated debentures | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Junior subordinated debentures, at fair value | 195,521 | |||
Level 3 | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Residential mortgage servicing rights, at fair value | 94,436 | 115,010 | ||
Junior subordinated debentures, at fair value | 195,521 | 274,812 | ||
Level 3 | Interest rate lock commitments | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Asset Derivatives | $ 23,727 | $ 7,056 | ||
Level 3 | Discounted cash flow | Residential mortgage servicing rights | Weighted Average | Constant prepayment rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Servicing asset, measurement input | 0.1553 | |||
Level 3 | Discounted cash flow | Residential mortgage servicing rights | Weighted Average | Discount rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Servicing asset, measurement input | 0.0973 | |||
Level 3 | Discounted cash flow | Residential mortgage servicing rights | Minimum [Member] | Constant prepayment rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Servicing asset, measurement input | 0.1194 | |||
Level 3 | Discounted cash flow | Residential mortgage servicing rights | Minimum [Member] | Discount rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Servicing asset, measurement input | 0.095 | |||
Level 3 | Discounted cash flow | Residential mortgage servicing rights | Maximum | Constant prepayment rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Servicing asset, measurement input | 0.6865 | |||
Level 3 | Discounted cash flow | Residential mortgage servicing rights | Maximum | Discount rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Servicing asset, measurement input | 0.125 | |||
Level 3 | Discounted cash flow | Junior subordinated debentures | Weighted Average | Credit spread | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Debt instrument, measurement input | 0.0696 | |||
Level 3 | Discounted cash flow | Junior subordinated debentures | Minimum [Member] | Credit spread | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Debt instrument, measurement input | 0.0534 | |||
Level 3 | Discounted cash flow | Junior subordinated debentures | Maximum | Credit spread | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Debt instrument, measurement input | 0.0797 | |||
Level 3 | Internal pricing model | Interest rate lock commitments | Weighted Average | Pull-through rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Derivative asset, measurement input | 0.8474 | |||
Level 3 | Internal pricing model | Interest rate lock commitments | Minimum [Member] | Pull-through rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Derivative asset, measurement input | 0.5136 | |||
Level 3 | Internal pricing model | Interest rate lock commitments | Maximum | Pull-through rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Derivative asset, measurement input | 1 |
Fair Value Measurement (Sched_4
Fair Value Measurement (Schedule Of Reconciliation Of Assets And Liabilities Measured At Fair Value Using Significant Unobservable Inputs (Level 3) On A Recurring Basis) (Details) - Level 3 - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Junior subordinated debentures, at fair value | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Change in unrealized gains or losses for the period included in earnings for assets held at end of period | $ 3,890 | $ 4,772 |
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at end of period | (78,862) | (6,564) |
Junior subordinated debentures, at fair value | ||
Beginning Balance | 274,812 | 300,870 |
Change included in earnings | 3,890 | 4,772 |
Change in fair values included in comprehensive income/loss | (78,862) | (6,564) |
Purchases and issuances | 0 | 0 |
Sales and settlements | (4,319) | (4,957) |
Ending Balance | 195,521 | 294,121 |
Interest rate lock commitments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Change in unrealized gains or losses for the period included in earnings for assets held at end of period | 23,727 | 8,174 |
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at end of period | 0 | 0 |
Interest rate lock commitments, net | ||
Beginning Balance | 7,056 | 6,757 |
Change included in earnings | 4,694 | 1,697 |
Change in fair values included in comprehensive income/loss | 0 | 0 |
Purchases and issuances | 27,001 | 5,399 |
Sales and settlements | (15,024) | (5,679) |
Ending Balance | 23,727 | 8,174 |
Residential mortgage servicing rights | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Change in unrealized gains or losses for the period included in earnings for assets held at end of period | (25,358) | (7,535) |
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at end of period | 0 | 0 |
Residential mortgage servicing rights | ||
Beginning Balance | 115,010 | 169,025 |
Change included in earnings | (30,687) | (13,966) |
Change in fair values included in comprehensive income/loss | 0 | 0 |
Purchases and issuances | 10,023 | 3,887 |
Sales and settlements | 0 | 0 |
Ending Balance | $ 94,346 | $ 158,946 |
Fair Value Measurement (Fair Va
Fair Value Measurement (Fair Value Assets And Liabilities Measured On Nonrecurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | $ 3,931,043 | $ 3,673,862 |
Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 63,102 | 64,243 |
Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 3,749,868 | 3,487,553 |
Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 118,163 | 122,066 |
Fair Value, Nonrecurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 12,164 | 20,213 |
Fair Value, Nonrecurring | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | 0 |
Fair Value, Nonrecurring | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | 0 |
Fair Value, Nonrecurring | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 12,164 | 20,213 |
Fair Value, Nonrecurring | Loans and leases | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 11,957 | 18,134 |
Fair Value, Nonrecurring | Loans and leases | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | 0 |
Fair Value, Nonrecurring | Loans and leases | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | 0 |
Fair Value, Nonrecurring | Loans and leases | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 11,957 | 18,134 |
Fair Value, Nonrecurring | Goodwill (Wholesale Bank and Retail Bank) | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | |
Fair Value, Nonrecurring | Goodwill (Wholesale Bank and Retail Bank) | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | |
Fair Value, Nonrecurring | Goodwill (Wholesale Bank and Retail Bank) | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | |
Fair Value, Nonrecurring | Goodwill (Wholesale Bank and Retail Bank) | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | |
Fair Value, Nonrecurring | Other real estate owned | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 207 | 2,079 |
Fair Value, Nonrecurring | Other real estate owned | Level 1 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | 0 |
Fair Value, Nonrecurring | Other real estate owned | Level 2 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | 0 | 0 |
Fair Value, Nonrecurring | Other real estate owned | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets measured at fair value | $ 207 | $ 2,079 |
Fair Value Measurement (Losses
Fair Value Measurement (Losses Resulting From Nonrecurring Fair Value Adjustments) (Details) - Fair Value, Nonrecurring - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Losses resulting from nonrecurring fair value adjustments | $ 1,807,095 | $ 15,555 |
Loans and leases | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Losses resulting from nonrecurring fair value adjustments | 22,042 | 15,496 |
Goodwill (Wholesale Bank and Retail Bank) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Losses resulting from nonrecurring fair value adjustments | 1,784,936 | 0 |
Other real estate owned | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Losses resulting from nonrecurring fair value adjustments | $ 117 | $ 59 |
Fair Value Measurement (Fair _2
Fair Value Measurement (Fair Value Option) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Fair Value Disclosures [Abstract] | ||
Fair Value | $ 471,307 | $ 513,431 |
Aggregate Unpaid Principal Balance | 446,466 | 496,683 |
Fair Value Less Aggregate Unpaid Principal Balance | $ 24,841 | $ 16,748 |
Goodwill (Narrative) (Details)
Goodwill (Narrative) (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Goodwill, Ending Balance | $ 2.7 | $ 1,800 |
Goodwill Impairment Adjustment | $ 1,800 |
Goodwill (Schedule of Goodwill)
Goodwill (Schedule of Goodwill) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Mar. 31, 2020 | |
Goodwill [Roll Forward] | |||
Goodwill, Gross, Beginning Balance | $ 1,900,727 | ||
Goodwill, Impaired, Accumulated Impairment Loss, Impaired, Beginning Balance | 113,076 | ||
Goodwill, Beginning Balance | 1,787,651 | ||
Goodwill impairment | (1,784,936) | $ 0 | |
Goodwill, Period Increase (Decrease) | 1,784,936 | ||
Goodwill, Gross, Ending Balance | 1,900,727 | ||
Goodwill, Impaired, Accumulated Impairment Loss, Ending Balance | 113,076 | $ 1,898,012 | |
Goodwill, Ending Balance | 2,715 | ||
Wholesale Bank | |||
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | 1,033,744 | ||
Goodwill impairment | (1,033,744) | ||
Goodwill, Ending Balance | 0 | ||
Wealth Management | |||
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | 2,715 | ||
Goodwill impairment | 0 | ||
Goodwill, Ending Balance | 2,715 | ||
Retail Bank | |||
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | 751,192 | ||
Goodwill impairment | (751,192) | ||
Goodwill, Ending Balance | $ 0 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Income Tax Contingency [Line Items] | ||
Deferred Tax Liability, Ending Balance | $ 51,100 | |
Operating Loss Carryforwards | 2,000 | |
Unrecognized Tax Benefits that Would Impact Effective Tax Rate | $ 4,300 | |
Effective Income Tax Rate On Unrecognized Tax Benefits That Would Impact Effective Tax Rate | (0.24%) | |
Effective Tax Rate as a Percentage of pre-tax Income (loss) | (1.70%) | 24.60% |
State and Local Jurisdiction [Member] | ||
Income Tax Contingency [Line Items] | ||
Deferred Tax Assets, Valuation Allowance | $ 1,100 |
Uncategorized Items - umpq-2020
Label | Element | Value | [1] |
Accounting Standards Update 2016-01 [Member] | |||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ (244,000) | |
Accounting Standards Update 2016-01 [Member] | Retained Earnings [Member] | |||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ (244,000) | |
[1] | The cumulative effect adjustment relates to the implementation of new accounting guidance for leases on January 1, 2019. |