false000107777100010777712021-10-112021-10-11
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report: October 11, 2021
(Date of earliest event reported)
Umpqua Holdings Corporation
(Exact name of registrant as specified in its charter)
Oregon | 001-34624 | 93-1261319 |
(State or Other Jurisdiction of Incorporation or Organization) | (Commission File Number) | (I.R.S. Employer Identification Number) |
One SW Columbia Street, Suite 1200
Portland, Oregon 97258
(address of Principal Executive Offices) (Zip Code)
(503) 727-4100
(Registrant’s Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ☒ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ☐ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ☐ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ☐ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
TITLE OF EACH CLASS | TRADING SYMBOL | NAME OF EXCHANGE |
Common Stock | UMPQ | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company [ ☐ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ☐ ]
Item 8.01 Other Events.
On October 12, 2021, Umpqua Holdings Corporation (“Umpqua”) and Columbia Banking System, Inc. (“Columbia”) issued a joint press release announcing the execution of the Agreement and Plan of Merger (the “Merger Agreement”), dated as of October 11, 2021, by and among Umpqua, Columbia, and Cascade Merger Sub, Inc., a Delaware corporation and a direct, wholly owned subsidiary of Columbia (“Merger Sub”), pursuant to which, upon the terms and subject to the conditions set forth therein, Merger Sub will merge with and into Umpqua (the “Merger”), with Umpqua surviving the Merger (the “Surviving Entity”), and immediately following the Merger and as a part of a single integrated transaction, the Surviving Entity will merge with and into Columbia, with Columbia continuing as the surviving entity. A copy of the joint press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
In addition, Umpqua and Columbia provided supplemental information regarding the proposed transaction in connection with presentations to analysts and investors. A copy of the investor presentation is attached as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. | Description | |
Joint Press Release of Umpqua Holdings Corporation and Columbia Banking System, Inc., dated October 12, 2021 | ||
Investor Presentation of Umpqua Holdings Corporation and Columbia Banking System, Inc., dated October 12, 2021 | ||
Exhibit 104 | 104 Cover Page Interactive Data File (embedded within the Inline XBRL document) |
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
This communication may contain certain forward-looking statements, including, but not limited to, certain plans, expectations, goals, projections, and statements about the benefits of the proposed transaction, the plans, objectives, expectations and intentions of Umpqua Holdings Corporation (“Umpqua”) and Columbia Banking System, Inc. (“Columbia”), the expected timing of completion of the transaction, and other statements that are not historical facts. Such statements are subject to numerous assumptions, risks, and uncertainties. All statements other than statements of historical fact, including statements about beliefs and expectations, are forward-looking statements. Forward-looking statements may be identified by words such as “expect,” “anticipate,” “believe,” “intend,” “estimate,” “plan,” “target,” “goal,” or similar expressions, or future or conditional verbs such as “will,” “may,” “might,” “should,” “would,” “could,” or similar variations. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995.
While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: changes in general economic, political, or industry conditions; the magnitude and duration of the COVID-19 pandemic and its impact on the global economy and financial market conditions and Umpqua’s and Columbia’s respective businesses, results of operations, and financial condition; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Federal Reserve Board or the effects of any declines in housing and commercial real estate prices, high or increasing unemployment rates, or any slowdown in economic growth particularly in the western United States; volatility and disruptions in global capital and credit markets; movements in interest rates; reform of LIBOR; competitive pressures, including on product pricing and services; success, impact, and timing of Umpqua’s and Columbia’s respective business strategies, including market acceptance of any new products or services and Umpqua and Columbia’s ability to successfully implement efficiency and operational excellence initiatives; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations; changes in laws or regulations; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement to which Umpqua and Columbia are parties; the outcome of any legal proceedings that may be instituted against Umpqua or Columbia; delays in completing the transaction; the failure to obtain necessary regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); the failure to obtain shareholder approvals or to satisfy any of the other conditions to the transaction on a timely basis or at all; changes in Umpqua’s or Columbia’s share price before closing, including as a result of the financial performance of the other party prior to closing, or more generally due to broader stock market movements, and the performance of financial companies and peer group companies; the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where Umpqua and Columbia do business; certain restrictions during the pendency of the proposed transaction that may impact the parties’ ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; the ability to complete the transaction and integration of Umpqua and Columbia successfully; the dilution caused by Columbia’s issuance of additional shares of its capital stock in connection with the transaction; and other factors that may affect the future results of Umpqua and Columbia. Additional factors that could cause results to differ materially from those described above can be found in Umpqua’s Annual Report on Form 10-K for the year ended December 31, 2020 and its Quarterly Reports on Form 10-Q for the three-month periods ended March 31, 2021 and June 30, 2021, which are on file with the Securities and Exchange Commission (the “SEC”) and available on Umpqua’s investor relations website, www.umpquabank.com, under the heading “Financials,” and in other documents Umpqua files with the SEC, and in Columbia’s Annual Report on Form 10-K for the year ended December 31, 2020, its Quarterly Reports on Form 10-Q for the three-month periods ended March 31, 2021 and June 30, 2021, which are on file with the SEC and available on Columbia’s website, www.columbiabank.com, under the heading “Financial Information” and in other documents Columbia files with the SEC.
All forward-looking statements speak only as of the date they are made and are based on information available at that time. Neither Umpqua nor Columbia assumes any obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements were made or to reflect the occurrence of unanticipated events except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.
IMPORTANT ADDITIONAL INFORMATION
In connection with the proposed transaction (the “Transaction”), Columbia will file with the SEC a Registration Statement on Form S-4 that will include a Joint Proxy Statement of Umpqua and Columbia and a Prospectus of Columbia, as well as other relevant documents concerning the Transaction. Certain matters in respect of the Transaction involving Umpqua and Columbia will be submitted to Umpqua’s and Columbia’s shareholders for their consideration. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities, in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. INVESTORS AND SHAREHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION WHEN THEY BECOME AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE TRANSACTION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Shareholders will be able to obtain a free copy of the definitive joint proxy statement/prospectus, as well as other filings containing information about Umpqua and Columbia, without charge, at the SEC’s website, www.sec.gov. Copies of the joint proxy statement/prospectus and the filings with the SEC that will be incorporated by reference in the joint proxy statement/prospectus can also be obtained, without charge, by directing a request to Umpqua Holdings Corporation, Attention: Andrew Ognall, One SW Columbia Street, Suite 1200, Portland, OR 97204, 503-727-4100 or to Columbia Banking System, Inc., Attention: Investor Relations, P. O. Box 2156, MS 3100, Tacoma, WA 98401-2156, 253-471-4065.
PARTICIPANTS IN THE SOLICITATION
Umpqua, Columbia, and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of Umpqua and Columbia in connection with the Transaction under the rules of the SEC. Information regarding Umpqua’s directors and executive officers is available in Umpqua’s definitive proxy statement relating to its 2021 Annual Meeting of Shareholders, which was filed with the SEC on March 5, 2021, and other documents filed by Umpqua with the SEC. Information regarding Columbia’s directors and executive officers is available in Columbia’s definitive proxy statement relating to its 2021 Annual Meeting of Shareholders, which was filed with the SEC on April 12, 2021, and other documents filed by Columbia with the SEC. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus relating to the Transaction. Free copies of this document may be obtained as described in the preceding paragraph.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
UMPQUA HOLDINGS CORPORATION | ||
(Registrant) | ||
Dated: October 12, 2021 | By: | /s/ Andrew H. Ognall |
Andrew H. Ognall | ||
Executive Vice President, General Counsel and Secretary |
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-1logos.jpg)
FOR IMMEDIATE RELEASE
OCTOBER 12, 2021
COLUMBIA BANKING SYSTEM AND UMPQUA HOLDINGS CORPORATION COMBINING TO CREATE THE WEST COAST’S LEADING REGIONAL BANK
A Scaled Organization, Positioned to Win in Some of the Country’s Most Attractive Growth Markets
Commercial Lending Focus Complemented by Highly Recognized Retail Franchise
Meaningful Value Creation to Shareholders and Strong Pro Forma Profitability
Like-minded Institutions with Common Cultural Values
TACOMA, WASHINGTON | PORTLAND, OREGON, October 12, 2021 – Columbia Banking System, Inc. (“Columbia”) (Nasdaq: COLB), the parent company of Columbia State Bank, and Umpqua Holdings Corporation (“Umpqua”) (Nasdaq: UMPQ), the parent company of Umpqua Bank, today announced that they have entered into a definitive agreement under which the companies will join together in an all-stock combination.
Under the terms of the agreement, which was unanimously approved by the boards of directors of both companies, Umpqua shareholders will receive 0.5958 of a share of Columbia stock for each Umpqua share they own. Upon completion of the transaction, Umpqua shareholders will own approximately 62% and Columbia shareholders will own approximately 38% of the combined company. Once the transaction is completed, the combined organization will be a leading West Coast franchise with more than $50 billion in assets.
Cort O’Haver, President and CEO of Umpqua, said, "This is an exciting combination that brings together two well-respected organizations and talented teams, accelerating our shared strategic objectives to create the leading regional bank headquartered in the West. Together, with increased scale, we’ll have the ability to provide expanded opportunities for associates and serve customers through an even more comprehensive suite of solutions. We’ll also be able to strengthen our ongoing investment in our communities and deliver tremendous value for shareholders. I look forward to partnering with the Columbia team to expand our market share as a combined organization.”
Columbia President and CEO Clint Stein said, "This is a historic partnership that will enhance what both banks are able to do for clients, team members and communities, while driving significant value for our shareholders. Importantly, Umpqua shares our values and relationship-based business model. We believe blending the complementary expertise, services and innovative technology of both banks will position the combined organization as the preferred bank for business and families across the West. We look forward to bringing our companies together to better serve all stakeholders."
Strategic Benefits
• | A West Coast Franchise Unlike Any Other – The combined company will be the West Coast’s leading regional bank with $43 billion in deposits, including $16 billion of deposits in Oregon, $15 billion in Washington, $10 billion in California and $2 billion collectively in Idaho and Nevada. The transaction strengthens the combined company’s competitive position in high-growth, attractive markets, including leading market share in the Seattle, Portland and Sacramento metro areas. |
• | Commercial Lending Focus Complemented by Highly-recognized Retail Franchise – Through this combination, Umpqua and Columbia will build on each company’s strong commercial and retail foundations to create an enhanced, more competitive financial institution. The combined bank’s middle market focus will be strengthened by Columbia’s small business expertise and Umpqua’s corporate banking franchise. The combined company’s low-cost core deposit base will provide price stability in rising rate environments, and its differentiated technology infrastructure will support a larger institution built for commercial and retail customers. |
• | Potential to Unlock Meaningful Growth through Business Diversification and a Larger Balance Sheet – The combined organization will offer a more comprehensive suite of products and services for commercial, consumer and small business customers, including specialized lending products, treasury management, mortgage banking and wealth management solutions. This transaction will result in a more diversified revenue mix with approximately $33 billion in loans and strong fee-based income sources. |
• | Strong Technology Foundation Combined with Larger Scale Enhances Competitive Position and Customer Offerings – The combination will create additional capacity for strategic technology investments to deliver an enhanced offering for customers. Together, Columbia and Umpqua will leverage their existing investments and capabilities to create new customer experiences and accelerate growth. |
• | Strong Governance, Proven Leadership – The combined management team has significant experience in leading and scaling institutions. With roots in many of the same markets, the companies share a deep commitment to the employees, customers and communities they serve. Columbia and Umpqua are dedicated to blending the talent and strong, relationship-based cultures of both companies. |
• | Supporting Communities and Employees - Both companies' longstanding commitments to serve their communities will remain central to the combined organization. Columbia and Umpqua will together contribute $20 million to the charitable foundation of the combined company following the close of the transaction. |
Financial Benefits
• | Significant Earnings Accretion – The transaction is projected to deliver approximately 25% cash EPS accretion and 23% GAAP EPS accretion to Columbia, and approximately 11% cash EPS accretion and 8% GAAP EPS accretion to Umpqua in 2023, assuming fully phased-in cost savings. |
• | Value Creation – The transaction is expected to deliver approximately $1.1 billion of value creation based on reasonable and highly achievable cost synergies1. |
• | Improved Profitability – The combined company will be well positioned to achieve improved profitability and operating metrics, including anticipated 15% ROATCE and 1.3% ROAA in 2023, assuming fully phased-in cost savings. |
Governance, Leadership Team and Headquarters
The combined company will be led by an executive team composed of leaders from both Columbia and Umpqua. Cort O’Haver, President and CEO of Umpqua, will serve as the Executive Chairman and Clint Stein, President and CEO of Columbia, will serve as CEO. Chris Merrywell will serve as President of Consumer Banking, Tory Nixon as President of Commercial Banking, and Ron Farnsworth as CFO. Upon closing of the transaction, the combined company’s board will consist of seven directions from each of Columbia and Umpqua with Craig Eerkes, the current Chairman of Columbia, serving as the Lead Independent Director.
The combined holding company will operate under the Columbia Banking System, Inc. name and will be headquartered in Tacoma, Washington. The combined bank will operate under the Umpqua Bank name and will be headquartered in the greater Portland metropolitan area. Other major subsidiaries and divisions will include Columbia Trust Company, CB Financial Services and Columbia Private Bank, which will operate under the banner of Columbia Wealth Management, as well as Financial Pacific Leasing, Inc. The company will trade under Columbia’s ticker symbol (COLB) on the Nasdaq Stock Market.
Timing and Approvals
The transaction is expected to close in mid-2022, subject to satisfaction of customary closing conditions, including receipt of regulatory approvals and approvals from each company’s shareholders.
Advisors
Keefe, Bruyette & Woods, A Stifel Company, is serving as financial advisor and Sullivan & Cromwell LLP is serving as legal counsel to Columbia. J.P. Morgan Securities LLC is serving as financial advisor and Wachtell, Lipton, Rosen & Katz is serving as legal counsel to Umpqua.
Joint Conference Call Details
Columbia and Umpqua will hold a joint conference call to discuss the transaction at 5:30 a.m. Pacific Time today. To listen to the live call, please dial 1-866-440-7407 and enter the participant code 2964686. Presentation slides will be available on the Columbia website (https://www.columbiabank.com/) and the Umpqua website (https://www.umpquabank.com/investor-relations/). A replay of the call will be available until November 12, 2021 by dialing 1-855-859-2056. The confirmation code for the replay is 2964686.
1 Annual cost synergies of $100 million after-tax capitalized at approximately 13x based on KBW Regional Bank Index median 2022 P/E, net of upfront restructuring charges of $191 million after-tax.
About Columbia
Headquartered in Tacoma, Washington, Columbia Banking System, Inc. (NASDAQ: COLB) is the holding company of Columbia Bank, a Washington state-chartered full-service commercial bank with locations throughout Washington, Oregon, Idaho and California. The bank has been named one of Puget Sound Business Journal's “Washington's Best Workplaces,” more than 10 times and was ranked #1 in Customer Satisfaction with Retail Banking in the Northwest region by J.D. Power in the 2020 U.S. Retail Banking Satisfaction Study. Columbia was named the #1 bank in the Northwest on the Forbes 2020 list of “America's Best Banks” marking nearly 10 consecutive years on the publication's list of top financial institutions.
About Umpqua
Umpqua Holdings Corporation (NASDAQ: UMPQ) is the parent company of Umpqua Bank, an Oregon-based community bank recognized for its entrepreneurial approach, innovative customer experience, and distinctive banking solutions. Umpqua Bank has locations across Oregon, Washington, California, Idaho and Nevada. Umpqua Holdings Corporation is headquartered in Portland, Oregon. For more information, visit umpquabank.com.
Umpqua Bank has been recognized for its innovative customer experience and banking strategy by national publications including The Wall Street Journal, The New York Times, BusinessWeek, Fast Company and CNBC. The company has been recognized for eight years in a row on FORTUNE magazine's list of the country's "100 Best Companies to Work For," and was recently named by The Portland Business Journal the Most Admired Financial Services Company in Oregon for the sixteenth consecutive year. In addition to its retail banking presence, Umpqua Bank also owns Financial Pacific Leasing, Inc., a nationally recognized commercial finance company that provides equipment leases to businesses.
Forward-Looking Statements
This communication may contain certain forward-looking statements, including, but not limited to, certain plans, expectations, goals, projections, and statements about the benefits of the proposed transaction, the plans, objectives, expectations and intentions of Umpqua Holdings Corporation (“Umpqua”) and Columbia Banking System, Inc. (“Columbia”), the expected timing of completion of the transaction, and other statements that are not historical facts. Such statements are subject to numerous assumptions, risks, and uncertainties. All statements other than statements of historical fact, including statements about beliefs and expectations, are forward-looking statements. Forward-looking statements may be identified by words such as “expect,” “anticipate,” “believe,” “intend,” “estimate,” “plan,” “target,” “goal,” or similar expressions, or future or conditional verbs such as “will,” “may,” “might,” “should,” “would,” “could,” or similar variations. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995.
While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: changes in general economic, political, or industry conditions; the magnitude and duration of the COVID-19 pandemic and its impact on the global economy and financial market conditions and Umpqua’s and Columbia’s respective businesses, results of operations, and financial condition; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Federal Reserve Board or the effects of any declines in housing and commercial real estate prices, high or increasing unemployment rates, or any slowdown in economic growth particularly in the western United States; volatility and disruptions in global capital and credit markets; movements in interest rates; reform of LIBOR; competitive pressures, including on product pricing and services; success, impact, and timing of Umpqua’s and Columbia’s respective business strategies, including market acceptance of any new products or services and Umpqua and Columbia’s ability to successfully implement efficiency and operational excellence initiatives; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations; changes in laws or regulations; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement to which Umpqua and Columbia are parties; the outcome of any legal proceedings that may be instituted against Umpqua or Columbia; delays in completing the transaction; the failure to obtain necessary regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); the failure to obtain shareholder approvals or to satisfy any of the other conditions to the transaction on a timely basis or at all; changes in Umpqua’s or Columbia’s share price before closing, including as a result of the financial performance of the other party prior to closing, or more generally due to broader stock market movements, and the performance of financial companies and peer group companies; the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where Umpqua and Columbia do business; certain restrictions during the pendency of the proposed transaction that may impact the parties’ ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; the ability to complete the transaction and integration of Umpqua and Columbia successfully; the dilution caused by Columbia’s issuance of additional shares of its capital stock in connection with the transaction; and other factors that may affect the future results of Umpqua and Columbia. Additional factors that could cause results to differ materially from those described above can be found in Umpqua’s Annual Report on Form 10-K for the year ended December 31, 2020 and its Quarterly Reports on Form 10-Q for the three-month periods ended March 31, 2021 and June 30, 2021, which are on file with the Securities and Exchange Commission (the “SEC”) and available on Umpqua’s investor relations website, www.umpquabank.com, under the heading “Financials,” and in other documents Umpqua files with the SEC, and in Columbia’s Annual Report on Form 10-K for the year ended December 31, 2020, its Quarterly Reports on Form 10-Q for the three-month periods ended March 31, 2021 and June 30, 2021, which are on file with the SEC and available on Columbia’s website, www.columbiabank.com, under the heading “Financial Information” and in other documents Columbia files with the SEC.
All forward-looking statements speak only as of the date they are made and are based on information available at that time. Neither Umpqua nor Columbia assumes any obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements were made or to reflect the occurrence of unanticipated events except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.
Important Additional Information and Where to Find It
In connection with the proposed transaction (the “Transaction”), Columbia will file with the SEC a Registration Statement on Form S-4 that will include a Joint Proxy Statement of Umpqua and Columbia and a Prospectus of Columbia, as well as other relevant documents concerning the Transaction. Certain matters in respect of the Transaction involving Umpqua and Columbia will be submitted to Umpqua’s and Columbia’s shareholders for their consideration. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities, in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. INVESTORS AND SHAREHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION WHEN THEY BECOME AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE TRANSACTION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Shareholders will be able to obtain a free copy of the definitive joint proxy statement/prospectus, as well as other filings containing information about Umpqua and Columbia, without charge, at the SEC’s website, www.sec.gov. Copies of the joint proxy statement/prospectus and the filings with the SEC that will be incorporated by reference in the joint proxy statement/prospectus can also be obtained, without charge, by directing a request to Umpqua Holdings Corporation, Attention: Andrew Ognall, One SW Columbia Street, Suite 1200, Portland, OR 97204, 503-727-4100 or to Columbia Banking System, Inc., Attention: Investor Relations, P. O. Box 2156, MS 3100, Tacoma, WA 98401-2156, 253-471-4065.
Participants in the Solicitation
Umpqua, Columbia, and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of Umpqua and Columbia in connection with the Transaction under the rules of the SEC. Information regarding Umpqua’s directors and executive officers is available in Umpqua’s definitive proxy statement relating to its 2021 Annual Meeting of Shareholders, which was filed with the SEC on March 5, 2021, and other documents filed by Umpqua with the SEC. Information regarding Columbia’s directors and executive officers is available in Columbia’s definitive proxy statement relating to its 2021 Annual Meeting of Shareholders, which was filed with the SEC on April 12, 2021, and other documents filed by Columbia with the SEC. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus relating to the Transaction. Free copies of this document may be obtained as described in the preceding paragraph.
Contact Information
Columbia:
Investors:
Amy Betts
253-471-4065
abetts@columbiabank.com
Media:
Joele Frank, Wilkinson Brimmer Katcher
Steve Frankel / Jamie Moser / Adam Pollack
(212) 355-4449
Umpqua:
Investors:
Jacque Bohlen
JacqueBohlen@UmpquaBank.com
(971) 334-2518
Media:
Joele Frank, Wilkinson Brimmer Katcher
Steve Frankel / Jamie Moser / Adam Pollack
(212) 355-4449
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide1.jpg)
Columbia + UmpquaCombining to create the West Coast’s leading regional bank October 12, 2021
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide2.jpg)
2596936-002 Disclaimer FORWARD-LOOKING STATEMENTSThis communication may contain certain forward-looking statements, including, but not limited to, certain plans, expectations, goals, projections, and statements about the benefits of the proposed transaction, the plans, objectives, expectations and intentions of Umpqua Holdings Corporation (“Umpqua”) and Columbia Banking System, Inc. (“Columbia”), the expected timing of completion of the transaction, and other statements that are not historical facts. Such statements are subject to numerous assumptions, risks, and uncertainties. All statements other than statements of historical fact, including statements about beliefs and expectations, are forward-looking statements. Forward-looking statements may be identified by words such as “expect,” “anticipate,” “believe,” “intend,” “estimate,” “plan,” “target,” “goal,” or similar expressions, or future or conditional verbs such as “will,” “may,” “might,” “should,” “would,” “could,” or similar variations. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995.While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: changes in general economic, political, or industry conditions; the magnitude and duration of the COVID-19 pandemic and its impact on the global economy and financial market conditions and Umpqua’s and Columbia’s respective businesses, results of operations, and financial condition; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Federal Reserve Board or the effects of any declines in housing and commercial real estate prices, high or increasing unemployment rates, or any slowdown in economic growth particularly in the western United States; volatility and disruptions in global capital and credit markets; movements in interest rates; reform of LIBOR; competitive pressures, including on product pricing and services; success, impact, and timing of Umpqua’s and Columbia’s respective business strategies, including market acceptance of any new products or services and Umpqua and Columbia’s ability to successfully implement efficiency and operational excellence initiatives; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations; changes in laws or regulations; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement to which Umpqua and Columbia are parties; the outcome of any legal proceedings that may be instituted against Umpqua or Columbia; delays in completing the transaction; the failure to obtain necessary regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); the failure to obtain shareholder approvals or to satisfy any of the other conditions to the transaction on a timely basis or at all; changes in Umpqua’s or Columbia’s share price before closing, including as a result of the financial performance of the other party prior to closing, or more generally due to broader stock market movements, and the performance of financial companies and peer group companies; the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where Umpqua and Columbia do business; certain restrictions during the pendency of the proposed transaction that may impact the parties’ ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; the ability to complete the transaction and integration of Umpqua and Columbia successfully; the dilution caused by Columbia’s issuance of additional shares of its capital stock in connection with the transaction; and other factors that may affect the future results of Umpqua and Columbia. Additional factors that could cause results to differ materially from those described above can be found in Umpqua’s Annual Report on Form 10-K for the year ended December 31, 2020 and its Quarterly Reports on Form 10-Q for the three-month periods ended March 31, 2021 and June 30, 2021, which are on file with the Securities and Exchange Commission (the “SEC”) and available on Umpqua’s investor relations website, www.umpquabank.com, under the heading “Financials,” and in other documents Umpqua files with the SEC, and in Columbia’s Annual Report on Form 10-K for the year ended December 31, 2020, its Quarterly Reports on Form 10-Q for the three-month periods ended March 31, 2021 and June 30, 2021, which are on file with the SEC and available on Columbia’s website, www.columbiabank.com, under the heading “Financial Information” and in other documents Columbia files with the SEC. All forward-looking statements speak only as of the date they are made and are based on information available at that time. Neither Umpqua nor Columbia assumes any obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements were made or to reflect the occurrence of unanticipated events except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.IMPORTANT ADDITIONAL INFORMATION AND WHERE TO FIND ITIn connection with the proposed transaction (the “Transaction”), Columbia will file with the SEC a Registration Statement on Form S-4 that will include a Joint Proxy Statement of Umpqua and Columbia and a Prospectus of Columbia, as well as other relevant documents concerning the Transaction. Certain matters in respect of the Transaction involving Umpqua and Columbia will be submitted to Umpqua’s and Columbia’s shareholders for their consideration. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities, in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. INVESTORS AND SHAREHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION WHEN THEY BECOME AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE TRANSACTION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Shareholders will be able to obtain a free copy of the definitive joint proxy statement/prospectus, as well as other filings containing information about Umpqua and Columbia, without charge, at the SEC’s website, www.sec.gov. Copies of the joint proxy statement/prospectus and the filings with the SEC that will be incorporated by reference in the joint proxy statement/prospectus can also be obtained, without charge, by directing a request to Umpqua Holdings Corporation, Attention: Andrew Ognall, One SW Columbia Street, Suite 1200, Portland, OR 97204, 503-727-4100 or to Columbia Banking System, Inc., Attention: Investor Relations, P. O. Box 2156, MS 3100, Tacoma, WA 98401-2156, 253-471-4065.PARTICIPANTS IN THE SOLICITATIONUmpqua, Columbia, and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of Umpqua and Columbia in connection with the Transaction under the rules of the SEC. Information regarding Umpqua’s directors and executive officers is available in Umpqua’s definitive proxy statement relating to its 2021 Annual Meeting of Shareholders, which was filed with the SEC on March 5, 2021, and other documents filed by Umpqua with the SEC. Information regarding Columbia’s directors and executive officers is available in Columbia’s definitive proxy statement relating to its 2021 Annual Meeting of Shareholders, which was filed with the SEC on April 12, 2021, and other documents filed by Columbia with the SEC. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus relating to the Transaction. Free copies of this document may be obtained as described in the preceding paragraph.
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide3.jpg)
2596936-002 West Coast’s leading regional bank, positioned to win in some of the country’s most attractive growth markets Source: Company filings, FactSet, S&P Global Market Intelligence; Note: Market data as of October 11, 2021; Financial data as of quarter ended June 30, 2021; Pro forma financial data shown for 2023 with fully phased-in cost savings for illustrative purposes; Refer to slide 14 “Key financial assumptions” for 2023 underlying forecasts; Pro forma for Columbia’s completed acquisition of Bank of Commerce Holdings¹ Based on location of headquarters with deposits capped at $1.5bn per branch2 Based on approximate deposit allocation as of quarter ended June 30, 2021³ EPS accretion does not assume pro forma excess capital is used for pro forma share repurchases⁴ Annual fully phased-in cost synergies of $100mm after-tax in 2022 capitalized at approximately 13x based on KBW Regional Bank Index median 2022 P/E, net of upfront restructuring charges ($191mm after-tax)⁵ See Appendix for further detail on excess capital generated A leading West Coast focused franchise Tremendous scarcity value:there is no one like us on the West Coast Expanded growth opportunities Complementary strategies Improved growth profile: higher profitability to invest, broader customer and product base to grow Combined commercial and retail powerhouse expands customer offerings and reduces business concentrations Like-minded institutions with common cultural values Cultures focused on integrity, collaboration and strong risk management to ensure our customers, communities and employees are winning together Largest independent institution in our footprint¹Meaningful presence in Portland, Seattle, Idaho and California Compelling financial metrics³ Meaningful value creation to shareholders Reasonable and highly achievable cost synergies support value creation to both institutions 2.6 yearsCrossover TBVPS earnback Columbia 25%Cash EPS Accretion23%GAAP EPS Accretion Umpqua 11%Cash EPS Accretion8%GAAP EPS Accretion Deposits Retail2 Commercial2 15% ROATCE1.3% ROAA$700mm+ synergized net income $1.1bn+Value creation⁴~$260mmExcess capital generated⁵
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide4.jpg)
2596936-002 Transaction summary Structure & consideration Brand Executive leadership Other Headquarters Columbia Banking System, Inc. to issue shares to shareholders of Umpqua Holdings CorporationPro forma ticker: COLBColumbia’s balance sheet will be subject to fair value accounting100% common stockFixed exchange ratio: Umpqua shareholders will receive 0.5958 of a Columbia share for each Umpqua shareTotal value to Umpqua shareholders of $23.58 per share, or approximately $5.1 billion¹Ownership Split: 62% Umpqua, 38% Columbia Holding company: Columbia Banking System, Inc.Bank: Umpqua BankOther subsidiaries and divisions include Columbia Trust Company, CB Financial Services and Columbia Private Bank, operating under the banner of Columbia Wealth Management, as well as Financial Pacific Leasing, Inc. Holding company headquarters: Tacoma, WABank headquarters: Greater Portland, OR metropolitan area Executive Chair: Cort O’HaverChief Executive Officer: Clint SteinChief Financial Officer: Ron Farnsworth President of Consumer Banking: Chris MerrywellPresident of Commercial Banking: Tory Nixon Subject to receipt of approvals from Columbia and Umpqua shareholders and regulatory approvalsAnticipated closing in mid-2022 Board of directors 14 Board members: 7 from Columbia, 7 from UmpquaLead Independent Director: Craig Eerkes Source: FactSetNote: Market data as of October 11, 2021¹ Based on closing price of Columbia common stock of $39.57 as of October 11, 2021
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide5.jpg)
2596936-002 Strong governance, proven leadership Chief Executive Officer Clint Stein Executive management team President of Consumer Banking Chris Merrywell President ofCommercial Banking Tory Nixon Executive Chair Cort O’Haver 7 7 Kumi Baruffi | General Counsel Lisa Dow | Chief Risk Officer Drew Anderson | Chief Administrative Officer Sheri Burns | Chief Human Resources Officer Eric Eid | Chief Integration Officer David Moore Devine | Chief Marketing Officer Board of directors Frank Namdar | Chief Credit Officer Combined management team has a proven and experienced M&A track record, successfully executing multiple integrations Lead Independent Director Craig Eerkes EVP & Chief Financial Officer Ron Farnsworth Executive Chair Cort O’Haver Our board remains committed to Diversity, Equity and Inclusion Joel Brandenburg | Chief Auditor (reporting to Audit Committee Chair)
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide6.jpg)
2596936-002 Strategic Rationale
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide7.jpg)
#2 in our footprint¹ and #1 independent franchise focused on the West Coast² Oregon Washington California $16.4bn deposits$70K median household income4.3mm population $15.3bn deposits$82K median household income7.8mm population $9.5bn deposits$83K median household income39.7mm population 2596936-002 A West Coast franchise unlike any other Source: S&P Global Market Intelligence, FactSet, FDICNote: Financial data as June 30, 2021; Market data as of October 11, 2021; Deposits capped at $1.5bn per branch; Pro forma financial data shown for 2023 with fully phased-in cost savings for illustrative purposes; Pro forma for Columbia’s completed acquisition of Bank of Commerce Holdings1 Includes CA, ID, NV, OR and WA2 Pro forma for pending acquisitions . . . creating a West Coast regional powerhouse Phoenix Salt Lake City 80 5 5 90 82 84 15 15 17 8 5 84 5 90 5 80 5 San Diego Long Beach Los Angeles Sacramento Carson City Boise Portland Tacoma Helena Seattle Tacoma Sacramento Spokane Kennewick Seattle Portland Salem Santa Rosa Redding San Francisco (217) (153) *PLEASE DO NOT DELETE THIS TEXT BOX*This map was created using ArcGIS Pro.This tag identifies the map allowing additional updates and edits using previously submitted materials and data. Contact GCFO-Presentations and use the workflow reference number below to make edits.ArcGIS ProWorkflow reference number is: 3549951-001 Combined company deepens its foothold in the Northwest and California . . . $50bn assets 15%2023E ROATCE $43bn deposits 44% non-interest bearing deposits $33bn loans 81% commercial loans
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide8.jpg)
2596936-002 Commercial lending focus complemented by highly-recognized retail franchise Commercial lending focus . . . Diversified lending platform with unmatched lower and middle market commercial franchiseEntrenched local presence with expertise across specialized lending verticals (e.g. healthcare, agriculture, leasing)Top tier commercial deposit base driven by strong banking relationships. . . complemented by innovative retail strategyHighly-recognized retail brand operating in desirable growth marketsDifferentiated core deposit funding base provides price stability in rising rate environmentsScalable technology infrastructure supports a larger institution built for commercial and retail customers Corporate lending ü ü Middle market lending ü ü ü Small business lending ü ü ü Healthcare banking ü ü Equipment leasing & finance ü ü International banking ü ü ü Capital markets ü ü Insurance solutions ü ü Treasury management ü ü ü Business card ü ü ü Mortgage banking ü ü ü Retail banking ü ü ü Digital banking ü ü ü Trust & wealth management ü ü Retail Commercial Complementary business lines Combines established regional institutions with strong community roots More products, larger balance sheet, broader opportunities Revenue upside
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide9.jpg)
2596936-002 Potential to unlock meaningful growth through business diversification and a larger balance sheet Source: S&P Global Market Intelligence, Company filingsNote: Financial data as June 30, 2021; Pro forma for Columbia’s completed acquisition of Bank of Commerce Holdings; Totals may not sum to 100% due to rounding¹ Pro forma represent weighted average of standalone metrics, excluding merger adjustments² Bank-level metrics; Commercial real estate loans as defined in the regulatory agencies’ guidance on commercial real estate (CRE) as a percent of risk-based capital³ Most recent quarter net income from mortgage banking segment as a percentage of pro forma net income Loan portfolio composition $22.1bn $10.8bn 1–4 family 1–4 family 1–4 family CRE CRE CRE C&I C&I C&I Multifamily Multifamily C&D C&D C&D Consumer & other, 1% Consumer & other, 1% Agriculture Agriculture Consumer & other, <1% $32.9bn Pro forma¹ Leasing Leasing Reduces lending concentrations Combines experienced commercial franchises Enhances specialty lending offerings Similar credit philosophies PPP PPP PPP 92% commercial / 8% consumerYield on loans: 4.21%CRE / total capital: 179%²5-year average NCOs/average loans: 0.06% 75% commercial / 25% consumerYield on loans: 3.97%CRE / total capital: 272%²5-year average NCOs/average loans: 0.27% 81% commercial / 19% consumerYield on loans: 4.05%CRE / total capital: 235%²5-year average NCOs/average loans: 0.20% Mortgage: 5% of pro forma net income³ 7% 6% 7% Multifamily
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide10.jpg)
2596936-002 Nationally leading core deposit franchise provides a rate-resilient funding base Core deposits include 44% non-interest bearing demand depositsDeposit costs of 8bps, and well-positioned for rising ratesLoan-to-deposit ratio of 76% supports opportunistic growth prospectsStrong pro forma footprint in growth marketsTechnology enhancements will continue to improve our customer offering Deposit composition Deposit sources Source: S&P Global Market Intelligence, Company filingsNote: Financial data as June 30, 2021; Pro forma for Columbia’s completed acquisition of Bank of Commerce Holdings; Totals may not sum to 100% due to rounding¹ Combined represents weighted average of standalone metrics, excluding merger adjustments Highlights
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide11.jpg)
2596936-002 Strong technology foundation combined with larger scale enhances our competitive position and customer offerings Leveraging the best-in-class technology platforms from each organization Expand existing applications and increase market share through a superior customer experience Strategically partner with companies who accelerate our cloud first strategy built to support growth Accelerate growth in data and analytics to provide bankers and customers a competitive edge Create new and enhanced customer experiences through an open digital ecosystem What we’ve done . . . . . . and where we’re going Digital banking Meaningful business and consumer engagement at an accelerating pace Example: Go-To; TM Essentials; Full suite of mobile / online banking offerings Cloud first strategy Reduced physical footprint and costs of traditional data centers while providing the ability to scale at will Example: Co-location sites Payments, automation, & open API ecosystem Provide commercial customers robust product offerings that facilitate ability to partner and seek new revenue opportunities Example: Consolidated Payments; Integrated Receivables; Enhanced process automation Data and analytics Proprietary algorithms provide bankers with next best offer leads and assists in risk management activities Example: Smart Leads; Credit Insights Digital sales enablement Build an ecosystem that optimizes and integrates relationship development with digital capabilities Empowers bankers to deliver an integrated customer experience Example: Automated Lead Generation, CRM, Marketing Automation, SBA Origination Tools
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide12.jpg)
2596936-002 Supporting our communities and employees Our combined franchise will remain relationship-based and our community roots will only grow stronger Columbia and Umpqua will together contribute $20mm to the charitable foundation of the combined company following the close of the transaction Employee volunteering Diversity, equity and inclusion Supporting affordable housing Community philanthropy efforts Supporting our local charities High ESG standards
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide13.jpg)
Diligence and Financial Impact
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide14.jpg)
Collaborative due diligence process Key focus areas Credit & underwriting Retail banking Consumer lending Mortgage banking Treasury management ALCO & funding strategy Finance & accounting Commercial banking Enterprise risk management Technology Human resources Legal, regulatory & compliance Tax Internal audit Thorough diligence Disciplined and experienced M&A track record Conviction in vision and common values Led by Columbia and Umpqua senior leadership teamsDedication of company-wide resources and outside professionals to assess benefits and opportunities Deep dive across business lines, loan files, underwriting practices, operations and risk frameworkComprehensive third party credit due diligence comprised of significant sampling of both portfolios inclusive of COVID-impacted sectors and criticized/classified loans Successful cultural integration in existing and expansion marketsAlignment of credit philosophy and risk appetite Shared vision unites cultures to benefit employees and customers Both Columbia and Umpqua management and employees have significant acquisition and integration experienceOrganized integration team will blend talent and assemble the right combination of systems and practices to scale the organization Enterprise operations Cyber security
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide15.jpg)
Key financial assumptions Standalone earnings Cost savings One-time costs Fair value marks Credit marks Consensus earnings estimates for Columbia and Umpqua¹ Estimated pre-tax $135mm of full run-rate savings, or 12.5% of combined noninterest expenses² (over and above Umpqua’s announced Next Gen 2.0 initiative); grown at 3.0% per year beginning in 2023³Expected to be realized 66% in 2023, 100% thereafter $236mm pre-tax / $191mm after-tax (for illustrative purposes, fully reflected in pro forma capital at closing)One-time costs include a $20mm charitable foundation contribution $160mm total lifetime loss estimate, equivalent to 1.48% of Columbia’s gross loans and 1.0x Columbia’s ACL4$56mm (35%) allocated to purchase credit deteriorated (PCD) loans$104mm (65%) allocated to non-PCD loans (accreted into earnings over 4 years using sum-of-the-years digits)Day two CECL reserve of 1.0x non-PCD credit mark ($104mm pre-tax / $77mm after-tax; for illustrative purposes, fully reflected in pro forma capital at closing) $76mm pre-tax rate write-up on Columbia’s loans (amortized over 6 years using sum-of-the-years digits)$4mm pre-tax write-down of held-to-maturity securities (accreted over 6 years using sum-of-the-years digits)$54mm post-tax write-up of AOCI related to AFS securities and other adjustments (no impact to tangible common equity at close, amortized over 6 years using sum-of-the-years digits)$17mm pre-tax rate collar mark (removal of related accretion by ~$2mm after-tax per quarter, no impact to tangible common equity at close)$20mm pre-tax write-up of real estate assets (amortized over 20 years using straight line) CDI Core deposit intangible of 0.65% of Columbia’s $17bn core deposits (amortized over 10 years using sum-of-years-digits) Revenue synergies Expected from potential cross-sell but not included in announced financial metrics Source: S&P Global Market Intelligence, FactSet, Company filingsNote: Umpqua NextGen cost savings targets are separate from deal-related cost savings as they will be largely realized ahead of the transaction’s anticipated close¹ Based on median analyst consensus estimates as of October 11, 2021² Based on 2022 median analyst consensus noninterest expense estimates as of October 11, 2021, excluding amortization of intangibles³ Quarterly synergies grown on a 3.0% annual basis4 Pro forma for completed acquisition of Bank of Commerce Holdings Other Limited deposit divestiture expected (not modeled)Excludes future standalone and pro forma share repurchases for Columbia and Umpqua
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide16.jpg)
25%Core cash² EPSaccretion 23%GAAP EPSaccretion 11%Core cash² EPSaccretion 8%GAAP EPSaccretion 2596936-002 Unlocking value for shareholders while achieving increased scale and profitability Earnings benefitsto both shareholders¹ Strategic useof capital Improvedprofitability andvalue enhancement (5.9%)TBV dilution 2.6 yearsEarnback 12%+Pro forma CET1 ~$260mmExcess capitalgenerated³ 15%2023E ROATCE 1.3%2023E ROAA $1.1bn+Value creation4 Source: S&P Global Market Intelligence, FactSet, Company filings; Refer to slide 14 “Key financial assumptions” for 2023 underlying forecastsNote: Market data as of October 11, 2021; Financial data as of quarter ended June 30, 2021; Pro forma financial data shown for 2023 with fully phased-in cost savings for illustrative purposes; Pro forma for Columbia’s completed acquisition of Bank of Commerce Holdings¹ EPS accretion does not assume pro forma excess capital is used for pro forma share repurchases² Core cash EPS excludes standalone intangible amortization, pro forma CDI amortization, amortization of non-PCD fair value mark and amortization of other fair value marks³ See Appendix for further detail on excess capital generated⁴ Annual fully phased-in cost synergies of $100mm after-tax in 2022 capitalized at approximately 13x based on KBW Regional Bank Index median 2022 P/E, net of upfront restructuring charges ($191mm after-tax)
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide17.jpg)
Compelling investment thesis A scaled organization, positioned to win in some of the country’s most attractive growth marketsCommercial lending focus complemented by highly-recognized retail franchiseMeaningful value creation to shareholders and strong pro forma profitabilityLike-minded institutions with common cultural values
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide18.jpg)
Appendix
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide19.jpg)
2596936-002 Purchase accounting summary Tangible book value per share dilution Calculation of intangibles created Source: S&P Global Market Intelligence, FactSet, Company filings; Refer to slide 14 “Key financial assumptions” for 2023 underlying forecastsNote: Financial data as of quarter ended June 30, 2021; Market data as of October 11, 2021; Pro forma adjustments assume 26% marginal tax rate; Pro forma for Columbia’s completed acquisition of Bank of Commerce Holdings; Assumes neither company repurchases shares between deal announcement and deal close¹ Estimated Umpqua tangible common equity at close based on Q3 2021 – Q2 2022 consensus earnings and dividend estimates, and $78mm share repurchases completed in Q3 2021 (4mm shares). Communicated Umpqua NextGen cost savings targets are separate from deal-related cost savings as they are expected to be largely realized ahead of the transaction’s anticipated close² Based on 0.5958 shares of Columbia stock for each Umpqua common share outstanding³ Based on expectations and assumptions as of announcement date; subject to change at transaction closing (estimated at June 30, 2022 for illustrative purposes) 4 Based on $104mm pre-tax reserve allocated to non-PCD loans (65%)5 Based on when pro forma tangible book value per share crosses over and begins to exceed projected standalone Columbia tangible book value per share 4 ² ³ ³ 5
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide20.jpg)
2596936-002 Earnings per share accretion Source: S&P Global Market Intelligence, FactSet, Company filings; Note: Financial data as of quarter ended June 30, 2021; Market data as of October 11, 2021; Pro forma adjustments assume 26% marginal tax rate; Assumes fully phased-in cost savings for illustrative purposes¹ $135mm fully phased-in reduction in combined company’s total noninterest expense base for illustrative purposes, quarterly synergies grown at 3.0% on an annual basis starting in 2023; Anticipated 66% phase-in during 2023 results in 17.5% GAAP and 19.2% cash EPS accretion for Columbia, and 2.6% GAAP and 6.2% cash EPS accretion for Umpqua² Core deposit intangible estimate of 65bps ($108mm pre-tax) on non-time deposits, amortized through earnings over 10 years (sum-of-the-years-digits)³ Loan rate mark of $76mm (pre-tax), amortized through earnings over 6 years (sum-of-the-years-digits)4 HTM security rate mark of -$4mm (pre-tax), accreted through earnings over 6 years (sum-of-the-years-digits)5 AOCI mark of $54mm (after-tax), amortized through earnings over 6 years (sum-of-the-years-digits)6 Assumes ~$2mm (after-tax) per quarter run-down of rate collar accretion7 Real estate mark of $20mm (pre-tax), amortized through earnings over 20 years (straight line)8 Based on $104mm pre-tax reserve allocated to non-PCD loans (65%), accreted through earnings over 4 years (sum-of-the-years-digits)9 Pro forma diluted shares outstanding include Columbia shares and shares issued to Umpqua based on 0.5958x exchange ratio10 Assumes no standalone and pro forma repurchases except for those previously outlined on prior page 3 4 5 6 9 10 7 8 10 10 10
![](https://capedge.com/proxy/425/0001140361-21-034286/ny20000977x1_ex99-2slide21.jpg)
2596936-002 Excess capital generation Excess capital generation (2023E) CET1 ratio of combined company at close Source: S&P Global Market Intelligence, FactSet, Company filingsNote: Financial data as of quarter ended June 30, 2021; Market data as of October 11, 2021; Assumes fully phased-in cost savings for illustrative purposes¹ Run-rate GAAP net income for 2023 as illustrated on page 19² Capital required to fund risk weighted asset growth of 5% for pro forma company during 2023, capitalized at 10% CET1 target³ Assumes the pro forma company maintains Columbia’s standalone dividend per share for illustrative purposes