Exhibit 99.1
NetScout Systems Reports Financial Results for Second Quarter Fiscal Year 2009
Second Quarter GAAP Revenue up 133% Year-over-Year
Second Quarter Non-GAAP Revenue up 147% Year-over-Year
Following Acquisition of Network General
WESTFORD, Mass.--(BUSINESS WIRE)--October 23, 2008--NetScout Systems, Inc.
| Q2 FY 2009 | |||
GAAP | Non-GAAP | ||
| Revenue | $68.9 million | $73.0 million | |
| Net income | $4.9 million | $9.3 million | |
| Net Income per share | $0.12 | $0.23 | |
NetScout Systems, Inc. (NASDAQ: NTCT), an industry leader for advanced network and service assurance solutions, today announced financial results for its second quarter of fiscal year 2009, ended September 30, 2008.
Total GAAP revenue for the second quarter of fiscal year 2009 was $68.9 million, and non-GAAP revenue was $73.0 million. Non-GAAP revenue excludes the purchase accounting adjustment to record the acquired Network General deferred revenue at fair value. Product revenue was $39.5 million on a GAAP basis and $40.9 million non-GAAP. Service revenue was $29.4 million GAAP and $32.1 million non-GAAP.
GAAP net income for the quarter was $4.9 million, or net income per diluted share of $0.12. GAAP income from operations was $9.1 million. On a non-GAAP basis, net income was $9.3 million, or $0.23 per diluted share, and non-GAAP income from operations was $16.2 million. Non-GAAP income from operations excludes the purchase accounting adjustment to record the acquired Network General deferred revenue at fair value, as well as share-based compensation expenses, amortization of acquired intangible assets, and non-recurring integration expenses. Non-GAAP net income excludes these effects as well as their related impact on the provision for income taxes. A reconciliation between GAAP and non-GAAP results is included in the attached financial tables.
“We posted strong results in the second quarter and saw only minimal impact from the turmoil in the financial markets and the slowing economy. We have solid visibility entering the third quarter that gives us confidence that we will achieve our guidance for the full fiscal year 2009. Backed by orders coming from the government and wireless telecommunications markets, we have entered the third quarter with strong product deferred revenue and backlog,” said Anil Singhal, President and CEO of NetScout Systems. “We remain cautious about the economic impact in calendar 2009 on our banking and enterprise customers; however we see continued strength in wireless carriers, exchange and trading, and government sectors. Looking beyond the economic slowdown, we are bullish about our prospects based on our successful integration of Network General and on the enthusiastic customer feedback that we received at our just concluded User Summit in San Diego about the combination of the companies and our new integrated product releases. Our long term confidence is reflected in our new operating margin model, which increases our target operating margin by five points.”
Company and Financial Highlights for the Second Quarter 2009:
- During the quarter NetScout announced the release of new integrated nGenius® Performance Manager and nGenius InfiniStream version 4.5 software, and the evolution of its nGenius InfiniStream continuous capture Deep Packet Inspection (DPI) appliances, the company’s next step in executing on the integration of its acquisition of Network General.
- In early October, NetScout hosted its seventh annual User Summit conference in San Diego, titled “Engage ’08”. A record number of attendees, 62% more than last year, from 18 countries around the world gathered to learn about the next evolution of nGenius and Sniffer solutions and best practices in monitoring applications and services across the modern IP network; view product demonstrations; receive training; learn about NetScout partnerships; discuss product directions and collaborate with NetScout engineers, executives and fellow customers.
- GAAP revenue increased 133% year-over-year and 14% sequentially as a result of the Network General acquisition and strong performance from wireless carriers, financials, and government. Non-GAAP revenue increased 147% year-over-year and 12% sequentially.
- GAAP product revenue increased 109% year-over-year and 13% sequentially. Non-GAAP product revenue increased 116% year-over-year and 17% sequentially. NetScout is seeing continued strong business from the majority of its vertical segments with some slowing of orders from investment banks within financial services which has been offset with strong orders from high-speed trading and exchange customers.
- GAAP service revenue increased 174% year-over-year and 14% sequentially. Non-GAAP service revenue increased 200% year-over-year and 6% sequentially.
- As of September 30, 2008 cash and cash equivalents and short and long-term marketable securities were $109.4 million, versus $109.8 million at June 30, 2008.
- NetScout increased its long term financial objectives for non-GAAP gross margin to between 76% and 79% and non-GAAP operating margin to between 22% and 25%. In the second quarter, NetScout reported GAAP operating margin of 13% and non-GAAP operating margin of 22%, at the low end of the new target range.
Guidance
NetScout reaffirms revenue guidance for fiscal year 2009 and continues to expect GAAP revenue to be in the range of $250 million to $260 million, with GAAP net income per diluted share between $0.19 and $0.29, and non-GAAP revenue to be in the range of $260 million to $270 million, with non-GAAP net income per diluted share between $0.55 and $0.65. The fiscal year 2009 non-GAAP revenue and net income per diluted share expectations exclude the purchase accounting adjustment to fair value of approximately $11.3 million of Network General’s deferred revenue, share-based compensation expenses of approximately $4.8 million, amortization of acquired intangible assets of approximately $6 million, and non-recurring integration expenses of approximately $1.8 million.
The revenue guidance for the remainder of fiscal year 2009 recognizes the challenging economic environment and its potential impact on enterprise IT spending.
Use of Non-GAAP Financial Information
To supplement the financial measures presented in the Company's press release in accordance with accounting principles generally accepted in the United States ("GAAP"), the Company also presents non-GAAP measures relating to revenue, income from operations, net income and net income per diluted share which were adjusted from amounts determined based on GAAP to exclude the purchase accounting adjustment representing the fair value of Network General’s deferred revenue, share-based compensation expenses, amortization of acquired intangible assets, integration expenses as well as the related income tax effects.
These non-GAAP measures are not in accordance with, and should not be considered an alternative for measures prepared in accordance with GAAP, and these non-GAAP measures may have limitations in that they do not reflect all of NetScout’s results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate NetScout’s results of operations in conjunction with the corresponding GAAP measures. The presentation of non-GAAP information is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with GAAP.
The Company believes these non-GAAP financial measures will enhance the reader’s overall understanding of NetScout’s current financial performance and the Company's prospects for the future by providing a higher degree of transparency for certain financial measures and providing a level of disclosure that helps investors understand how the Company plans and measures its own business. The Company believes that providing these non-GAAP measures affords investors a view of the Company’s operating results that may be more easily compared to peer companies and also enables investors to consider the Company’s operating results on both a GAAP and non-GAAP basis during the integration period of the Company’s acquisition of Network General. Presenting the GAAP measures on their own would not be indicative of the Company’s core operating results. Furthermore, NetScout believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures provide useful information to management and investors regarding present and future business trends relating to its financial conditions and results of operations.
As discussed above, the Company management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate its business and to make operating decisions. These non-GAAP measures are among the primary factors that management uses in planning and forecasting future periods.
CONFERENCE CALL INSTRUCTIONS
The Company invites shareholders to listen to its conference call today at 4:30 p.m. ET, which will be webcast live through the Company’s website at http://www.netscout.com/investors. Alternatively, people can listen to the call by dialing 866-701-8242 for U.S./Canada and 706-634-5113 for international callers and using conference ID: 69285275. A replay of the call will be available after 7:30 p.m. ET on October 23 for approximately one week. The number for the replay is 800-642-1687 for U.S./Canada and 706-645-9291 for international callers. The conference ID is: 69285275.
About NetScout Systems
NetScout Systems, Inc. (NASDAQ: NTCT) has been an industry leader for advanced network and service assurance solutions for over twenty years. NetScout’s breakthrough technology solutions provide trusted, comprehensive real-time and historical performance intelligence, including advanced early warnings and rapid, definitive problem analysis. These capabilities are vital to IT operators who are accountable for reducing the Mean Time to Resolution. The world’s largest enterprises, government agencies, and service providers depend upon NetScout’s nGenius and Sniffer (formerly Network General) brand solutions to assure service levels to their users by reducing or preventing disruptions and degradations. More information about NetScout is available at http://www.netscout.com.
Safe Harbor
Forward-looking statements in this release are made pursuant to the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934 and other federal securities laws. Investors are cautioned that statements in this press release, which are not strictly historical statements, including the plans, objectives and future financial performance of NetScout, constitute forward-looking statements which involve risks and uncertainties. Actual results could differ materially from the forward-looking statements. Risks and uncertainties which could cause actual results to differ include, without limitation, risks and uncertainties associated with slowdowns or downturns in economic conditions generally and in the market for network performance management solutions specifically, the Company’s relationships with strategic partners, dependence upon broad-based acceptance of the Company’s network performance management solutions, the Company’s ability to achieve and maintain a high rate of growth, introduction and market acceptance of new products and product enhancements, the ability of the Company to take advantage of service provider opportunities, competitive pricing pressures, reliance on sole source suppliers, successful expansion and management of direct and indirect distribution channels and dependence on proprietary technology. For a more detailed description of the risk factors associated with the Company, please refer to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2008 on file with the Securities and Exchange Commission. NetScout assumes no obligation to update any forward-looking information contained in this press release or with respect to the announcements described herein.
©2008 NetScout Systems, Inc. All rights reserved. NetScout and the NetScout logo and nGenius are registered trademarks of NetScout Systems, Inc.
| NetScout Systems, Inc. | ||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||
| (In thousands) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| 2008 | 2007 | 2008 | 2007 | |||||||||||||
| Revenue: | ||||||||||||||||
| Product | $ | 39,513 | $ | 18,911 | $ | 74,430 | $ | 36,424 | ||||||||
| Service | 29,348 | 10,701 | 55,038 | 21,101 | ||||||||||||
| Total revenue | 68,861 | 29,612 | 129,468 | 57,525 | ||||||||||||
| Cost of revenue: | ||||||||||||||||
| Product | 12,057 | 5,204 | 22,403 | 9,856 | ||||||||||||
| Service | 5,289 | 1,809 | 10,280 | 3,608 | ||||||||||||
| Total cost of revenue | 17,346 | 7,013 | 32,683 | 13,464 | ||||||||||||
| Gross profit | 51,515 | 22,599 | 96,785 | 44,061 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 10,135 | 4,711 | 20,308 | 9,246 | ||||||||||||
| Sales and marketing | 25,739 | 11,126 | 49,798 | 22,355 | ||||||||||||
| General and administrative | 6,080 | 3,192 | 12,611 | 6,025 | ||||||||||||
| Amortization of acquired intangible assets | 490 | - | 981 | 6 | ||||||||||||
| Total operating expenses | 42,444 | 19,029 | 83,698 | 37,632 | ||||||||||||
| Income from operations | 9,071 | 3,570 | 13,087 | 6,429 | ||||||||||||
| Interest and other income (expense), net | (1,428 | ) | 1,061 | (3,181 | ) | 2,070 | ||||||||||
| Income before income tax expense | 7,643 | 4,631 | 9,906 | 8,499 | ||||||||||||
| Income tax expense | 2,701 | 1,380 | 3,467 | 2,568 | ||||||||||||
| Net income | $ | 4,942 | $ | 3,251 | $ | 6,439 | $ | 5,931 | ||||||||
| Basic net income per share | $ | 0.13 | $ | 0.10 | $ | 0.16 | $ | 0.18 | ||||||||
| Diluted net income per share | $ | 0.12 | $ | 0.10 | $ | 0.16 | $ | 0.18 | ||||||||
| Shares used in computing: | ||||||||||||||||
| Basic net income per share | 39,201 | 32,302 | 39,078 | 32,221 | ||||||||||||
| Diluted net income per share | 41,008 | 33,600 | 40,781 | 33,435 | ||||||||||||
| NetScout Systems, Inc. | |||||||||||||||||
| Non-GAAP Financial Measures and Reconciliations | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2008 | 2007 | 2008 | 2007 | ||||||||||||||
| GAAP Revenue | $ | 68,861 | $ | 29,612 | $ | 129,468 | $ | 57,525 | |||||||||
| Product deferred revenue fair value adjustment | 1,422 | - | 1,611 | - | |||||||||||||
| Service deferred revenue fair value adjustment | 2,723 | - | 7,306 | - | |||||||||||||
| Non-GAAP revenue | $ | 73,006 | $ | 29,612 | $ | 138,385 | $ | 57,525 | |||||||||
| GAAP Gross profit | $ | 51,515 | $ | 22,599 | $ | 96,785 | $ | 44,061 | |||||||||
| Deferred revenue fair value adjustment | 4,145 | - | 8,917 | - | |||||||||||||
| Shared-based compensation expense | 81 | 25 | 147 | 49 | |||||||||||||
| Amortization of acquired intangible assets | 995 | 105 | 2,007 | 209 | |||||||||||||
| Integration expense | 39 | - | 286 | - | |||||||||||||
| Non-GAAP Gross profit | $ | 56,775 | $ | 22,729 | $ | 108,142 | $ | 44,319 | |||||||||
| GAAP Income from operations | $ | 9,071 | $ | 3,570 | $ | 13,087 | $ | 6,429 | |||||||||
| Deferred revenue fair value adjustment | 4,145 | - | 8,917 | - | |||||||||||||
| Shared-based compensation expense (1) | 1,188 | 326 | 2,379 | 711 | |||||||||||||
| Amortization of acquired intangible assets (2) | 1,485 | 105 | 2,988 | 215 | |||||||||||||
| Integration expense (3) | 266 | - | 1,089 | - | |||||||||||||
| Non-GAAP Income from operations | $ | 16,155 | $ | 4,001 | $ | 28,460 | $ | 7,355 | |||||||||
| GAAP Net income | $ | 4,942 | $ | 3,251 | $ | 6,439 | $ | 5,931 | |||||||||
| Deferred revenue fair value adjustment | 4,145 | - | 8,917 | - | |||||||||||||
| Shared-based compensation expense (1) | 1,188 | 326 | 2,379 | 711 | |||||||||||||
| Amortization of acquired intangible assets (2) | 1,485 | 105 | 2,988 | 215 | |||||||||||||
| Integration expense (3) | 266 | - | 1,089 | - | |||||||||||||
| Income tax adjustments (4) | (2,692 | ) | (164 | ) | (5,842 | ) | (352 | ) | |||||||||
| Non-GAAP Net income | $ | 9,334 | $ | 3,518 | $ | 15,970 | $ | 6,505 | |||||||||
| GAAP Diluted Net income per share | $ | 0.12 | $ | 0.10 | $ | 0.16 | $ | 0.18 | |||||||||
| Share impact of non-GAAP adjustments identified above | 0.11 | - | 0.23 | 0.01 | |||||||||||||
| Non-GAAP Diluted net income per share | $ | 0.23 | $ | 0.10 | $ | 0.39 | $ | 0.19 | |||||||||
| Shares used in computing non-GAAP diluted net income per share | 41,008 | 33,600 | 40,781 | 33,435 | |||||||||||||
| (1) | Share-based compensation expense included in these amounts is as follows: | ||||||||||||||||
| Cost of product revenue | $ | 26 | $ | 10 | $ | 53 | $ | 21 | |||||||||
| Cost of service revenue | 55 | 15 | 94 | 28 | |||||||||||||
| Research and development | 300 | 70 | 611 | 184 | |||||||||||||
| Sales and marketing | 511 | 149 | 1,041 | 319 | |||||||||||||
| General and administrative | 296 | 82 | 580 | 159 | |||||||||||||
| Total share-based compensation expense | $ | 1,188 | $ | 326 | $ | 2,379 | $ | 711 | |||||||||
| (2) | Amortization expense related to acquired software and product technology included in these amounts is as follows: | ||||||||||||||||
| Cost of Product Revenue | $ | 995 | $ | 105 | $ | 2,007 | $ | 209 | |||||||||
| Operating expenses | 490 | - | 981 | 6 | |||||||||||||
| Total amortization expense | $ | 1,485 | $ | 105 | $ | 2,988 | $ | 215 | |||||||||
| (3) | Integration expense included in these amounts is as follows: | ||||||||||||||||
| Cost of product revenue | $ | - | $ | - | $ | 141 | $ | - | |||||||||
| Cost of service revenue | 39 | - | 145 | - | |||||||||||||
| Research and development | 75 | - | 177 | - | |||||||||||||
| Sales and marketing | 85 | - | 199 | - | |||||||||||||
| General and administrative | 67 | - | 427 | - | |||||||||||||
| Total integration expense | $ | 266 | $ | - | $ | 1,089 | $ | - | |||||||||
| (4) | Reflects the tax effect of non-GAAP adjustments above at the statutory rate of 38% | ||||||||||||||||
| NetScout Systems, Inc. | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| (In thousands) | |||||||
| (Unaudited) | |||||||
| September 30 | March 31 | ||||||
| 2008 | 2008 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 64,810 | $ | 56,702 | |||
| Marketable securities | 13,053 | 10,465 | |||||
| Accounts receivable, net | 25,906 | 32,048 | |||||
| Inventories | 7,285 | 12,083 | |||||
| Refundable income taxes | 5,723 | 5,036 | |||||
| Deferred income taxes | 5,191 | 6,052 | |||||
| Prepaid expenses and other current assets | 5,132 | 13,546 | |||||
| Total current assets | 127,100 | 135,932 | |||||
| Fixed assets, net | 15,104 | 16,729 | |||||
| Goodwill | 131,754 | 131,802 | |||||
| Acquired intangible assets, net | 62,581 | 65,569 | |||||
| Deferred financing costs | 829 | 956 | |||||
| Deferred income taxes | 34,891 | 34,891 | |||||
| Long-term marketable securities | 31,487 | 33,764 | |||||
| Restricted cash | 122 | 121 | |||||
| Other assets | 723 | 1,173 | |||||
| Total assets | $ | 404,591 | $ | 420,937 | |||
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 7,326 | $ | 9,207 | |||
| Accrued compensation | 18,441 | 23,594 | |||||
| Accrued other | 5,825 | 7,805 | |||||
| Income taxes payable | 2,173 | 1,065 | |||||
| Long-term debt, current portion | 8,750 | 6,250 | |||||
| Deferred revenue | 58,731 | 74,257 | |||||
| Total current liabilities | 101,246 | 122,178 | |||||
| Other long-term liabilities | 878 | 917 | |||||
| Accrued long-term retirement benefits | 1,294 | 1,245 | |||||
| Long-term deferred revenue | 6,407 | 6,764 | |||||
| Long-term debt, net of current portion | 87,500 | 92,500 | |||||
| Total liabilities | 197,325 | 223,604 | |||||
| Stockholders' equity: | |||||||
| Common stock | 44 | 43 | |||||
| Additional paid-in capital | 188,068 | 182,789 | |||||
| Accumulated other comprehensive income (loss) | (1,540 | ) | 246 | ||||
| Treasury stock | (28,939 | ) | (28,939 | ) | |||
| Retained earnings | 49,633 | 43,194 | |||||
| Total stockholders' equity | 207,266 | 197,333 | |||||
| Total liabilities and stockholders' equity | $ | 404,591 | $ | 420,937 | |||
CONTACT:
NetScout Systems, Inc.
Catherine Taylor, 978-614-4286
Director of Investor Relations
IR@netscout.com