NetScout Systems (NTCT) 8-K NetScout Systems Reports Financial Results for Third Quarter Fiscal Year 2010

Exhibit 99.1

NetScout Systems Reports Financial Results for Third Quarter Fiscal Year 2010

GAAP and Non-GAAP Revenue up 18% SequentiallyGAAP Net Income up 21% Sequentially; Non-GAAP Net Income up 14% Sequentially

WESTFORD, Mass.--(BUSINESS WIRE)--January 21, 2010--NetScout Systems, Inc. (NASDAQ: NTCT)

	Q3 FY 2010
	GAAP	Non-GAAP
Revenue	$70.7 million	$70.9 million
Net income	$8.5 million	$10.3 million
Net Income per share	$0.20	$0.25

NetScout Systems, Inc. (NASDAQ: NTCT), an industry leader for advanced network and service assurance solutions, today announced financial results for its third quarter of fiscal year 2010, ended December 31, 2009.

Total GAAP revenue for the third quarter of fiscal year 2010 was $70.7 million, and non-GAAP revenue was $70.9 million. Non-GAAP revenue excludes the purchase accounting adjustment to reduce the acquired Network General deferred revenue to fair value. Product revenue was $40.8 million on a GAAP and non-GAAP basis. Service revenue was $29.9 million on a GAAP basis and $30.1 million on a non-GAAP basis.

GAAP net income for the quarter was $8.5 million, or net income per diluted share of $0.20. GAAP income from operations was $13.8 million. On a non-GAAP basis, net income was $10.3 million, or $0.25 per diluted share, and non-GAAP income from operations was $16.7 million. Non-GAAP income from operations excludes the purchase accounting adjustment to reduce the acquired Network General deferred revenue to fair value, as well as share-based compensation expenses and amortization of acquired intangible assets. Non-GAAP net income excludes these effects as well as their related impact on the provision for income taxes. A reconciliation of GAAP to non-GAAP results is included in the attached financial tables.

“Our sequentially stronger third quarter results were consistent with the full year guidance that we issued in April and revised in October last year, reflecting our normal bookings seasonality and the beginning of an improving economic climate. We saw strong orders from telecommunications service providers, primarily wireless carriers, making that vertical our largest bookings contributor for the first time. Telecommunications combined with our other high growth verticals – financial services and government – accounted for seventy percent of total bookings. Driven by these verticals, we have seen a strengthening of our twelve month pipeline,” said Anil Singhal, President and CEO of NetScout Systems. “We are focused on extending our competitive advantage across our major verticals and will continue to invest to accelerate growth. We are dedicated to building market share with new products for the wireless service provider and financial markets together with expanding our market reach through a larger sales force. As we invest for future long term growth we remain committed to managing expenses prudently to maintain our strong margins and cash flow.”

Third Quarter Financial Highlights:

• GAAP revenue decreased 2% year-over-year and increased 18% sequentially. Non-GAAP revenue decreased 4% year-over-year and increased 18% sequentially.
• GAAP product revenue decreased 5% year-over-year and increased 33% sequentially. Non-GAAP product revenue decreased 6% year-over-year and increased 33% sequentially.
• GAAP service revenue increased 3% year-over-year and sequentially. Non-GAAP service revenue decreased 3% year-over-year and increased 2% sequentially.
• GAAP operating margin was 20% up 2 points from 18% a year ago and flat sequentially. Non-GAAP operating margin was 24%, down 1 point from 25% a year ago and sequentially.
• As of December 31, 2009, total cash and cash equivalents and short and long-term marketable securities were $151.3 million, up $8.5 million from $142.8 million as of the end of the prior quarter.

Company Highlights:

In the third quarter NetScout released two new software products: nGenius^® Subscriber Intelligence and nGenius Virtual Agent.

• Recently we announced the availability of nGenius Subscriber Intelligence, a new software module targeted at wireless service providers for monitoring data traffic on next generation mobile IP networks. nGenius Subscriber Intelligence provides mobile operators a comprehensive session-oriented view of the subscribers’ experience for voice, video and data services as mobile data traffic continues to skyrocket.
• During the quarter we began shipping nGenius Virtual Agent software, extending service delivery visibility into applications contained within virtual computing environments. nGenius Virtual Agent works with our widely deployed nGenius Probe technology, providing high-performance packet-flow monitoring and analysis capabilities deeper into the data center and private clouds — enabling the IT organization to regain end-to-end visibility of application traffic from within virtual servers.

Guidance

For the fiscal year ending March 31, 2010, NetScout is today narrowing the revenue guidance range and raising the low end of the guidance range for net income per diluted share. GAAP revenue is now expected to be in the range of $259 to $262 million and non-GAAP revenue between $260 million to $263 million. This guidance implies that fourth quarter GAAP and non-GAAP revenue will be in the range of $70 million to $73 million. For fiscal year 2010, GAAP net income per diluted share is now expected to be in the range of $0.69 to $0.73 and non-GAAP net income per diluted share is expected to be between $0.88 and $0.92. Accordingly, implied fourth quarter GAAP net income per diluted share will be in the range of $0.18 and $0.22 and non-GAAP net income per diluted share is expected to be between $0.22 and $0.26. The fiscal year 2010 non-GAAP revenue expectation excludes the Network General purchase accounting adjustment of approximately $1.3 million that reduces Network General’s deferred revenue to fair value and the non-GAAP net income per diluted share expectation excludes the deferred revenue purchase accounting adjustment, as well as share-based compensation expenses of approximately $5.5 million, amortization of acquired intangible assets of approximately $5.9 million, and the related impact of these adjustments on the provision for income taxes of $4.8 million.

Use of Non-GAAP Financial Information

To supplement the financial measures presented in the Company's press release in accordance with accounting principles generally accepted in the United States ("GAAP"), the Company also presents non-GAAP measures relating to revenue, income from operations, net income and net income per diluted share which were adjusted from amounts determined based on GAAP to exclude the purchase accounting adjustment representing the fair value of Network General’s deferred revenue, share-based compensation expenses, amortization of acquired intangible assets, as well as the related income tax effects.

These non-GAAP measures are not in accordance with GAAP, should not be considered an alternative for measures prepared in accordance with GAAP, and may have limitations in that they do not reflect all of NetScout’s results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate NetScout’s results of operations in conjunction with the corresponding GAAP measures. The presentation of non-GAAP information is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with GAAP.

The Company believes these non-GAAP financial measures enhance the reader’s overall understanding of NetScout’s current financial performance and the Company's prospects for the future by providing a higher degree of transparency for certain financial measures and providing a level of disclosure that helps investors understand how the Company plans and measures its own business. The Company believes that providing these non-GAAP measures affords investors a view of the Company’s operating results that may be more easily compared to peer companies and also enables investors to consider the Company’s operating results on both a GAAP and non-GAAP basis during the period where GAAP results are affected by the Company’s acquisition of Network General. Presenting the GAAP measures on their own would not be indicative of the Company’s core operating results. Furthermore, NetScout believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures provide useful information to management and investors regarding present and future business trends relating to its financial condition and results of operations.

As discussed above, Company management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate its business and to make operating decisions. These non-GAAP measures are among the primary factors that management uses in planning and forecasting future periods.

CONFERENCE CALL INSTRUCTIONS

The Company invites shareholders to listen to its conference call today at 4:30 p.m. ET, which will be webcast live through the Company’s website at http://www.netscout.com/investors. Alternatively, people can listen to the call by dialing 866-701-8242 for U.S./Canada and 763-416-6912 for international callers and using conference ID: 50944837. A replay of the call will be available after 7:30 p.m. ET on January 21 for approximately one week. The number for the replay is 800-642-1687 for U.S./Canada and 706-645-9291 for international callers. The conference ID is: 50944837.

About NetScout Systems

NetScout Systems, Inc. is the market leader in Unified Service Delivery Management enabling comprehensive end-to-end network and application assurance. For 25 years, NetScout has delivered breakthrough packet-flow technology that provides trusted and comprehensive real-time network and application performance intelligence enabling unified assurance of the network, applications and users. These solutions enable IT staff to predict, preempt and resolve network and service delivery problems while facilitating the optimization and capacity planning of the network infrastructure. NetScout nGenius® and Sniffer® solutions are deployed at more than 20,000 of the world’s largest enterprises, government agencies, and service providers, on over 740,000 network segments to assure the network, applications, and service delivery to their users and customers. More information about NetScout Systems is available at http://www.netscout.com.

Safe Harbor

Forward-looking statements in this press release are made pursuant to the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and other federal securities laws. Investors are cautioned that statements in this press release, which are not strictly historical statements, including the plans, objectives and future financial performance of NetScout, constitute forward-looking statements which involve risks and uncertainties. Actual results could differ materially from the forward-looking statements. Risks and uncertainties which could cause actual results to differ include, without limitation, risks and uncertainties associated with slowdowns or downturns in economic conditions generally and in the market for advanced network and service assurance solutions specifically, the Company’s relationships with strategic partners, dependence upon broad-based acceptance of the Company’s network performance management solutions, the Company’s ability to achieve and maintain a high rate of growth, introduction and market acceptance of new products and product enhancements, the ability of the Company to take advantage of service provider opportunities, competitive pricing pressures, successful expansion and management of direct and indirect distribution channels and dependence on proprietary technology. For a more detailed description of the risk factors associated with the Company, please refer to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2009 and subsequent Quarterly Reports on Form 10-Q on file with the Securities and Exchange Commission. NetScout assumes no obligation to update any forward-looking information contained in this press release or with respect to the announcements described herein.

©2010 NetScout Systems, Inc. All rights reserved. NetScout and the NetScout logo and nGenius are registered trademarks of NetScout Systems, Inc.

NetScout Systems, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
	Three Months Ended						Nine Months Ended
	December 31						December 31
		2009			2008			2009			2008
Revenue:
Product	$	40,774		$	42,940		$	99,796		$	117,370
Service		29,941			29,110			88,672			84,148
Total revenue		70,715			72,050			188,468			201,518
Cost of revenue:
Product		9,924			10,755			25,472			33,158
Service		5,481			5,271			14,974			15,551
Total cost of revenue		15,405			16,026			40,446			48,709
Gross profit		55,310			56,024			148,022			152,809
Operating expenses:
Research and development		9,181			9,900			27,069			30,208
Sales and marketing		26,328			25,219			69,806			75,017
General and administrative		5,475			7,149			15,309			19,760
Amortization of acquired intangible assets		490			490			1,471			1,471
Total operating expenses		41,474			42,758			113,655			126,456
Income from operations		13,836			13,266			34,367			26,353
Interest and other income (expense), net		(862	)		(1,267	)		(2,296	)		(4,448	)
Income before income tax expense		12,974			11,999			32,071			21,905
Income tax expense		4,433			4,064			11,207			7,531
Net income	$	8,541		$	7,935		$	20,864		$	14,374
Basic net income per share	$	0.21		$	0.20		$	0.52		$	0.37
Diluted net income per share	$	0.20		$	0.20		$	0.50		$	0.35
Weighted average common shares outstanding used in computing:
Net income per share - basic		40,684			39,334			40,463			39,164
Net income per share - diluted		42,041			40,506			41,657			40,707

NetScout Systems, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
(Unaudited)
		Three Months Ended						Nine Months Ended
		December 31						December 31
			2009			2008			2009			2008
GAAP Revenue		$	70,715		$	72,050		$	188,468		$	201,518
Product deferred revenue fair value adjustment			13			239			31			1,850
Service deferred revenue fair value adjustment			196			1,863			1,174			9,169
Non-GAAP revenue		$	70,924		$	74,152		$	189,673		$	212,537
GAAP Gross profit		$	55,310		$	56,024		$	148,022		$	152,809
Deferred revenue fair value adjustment			209			2,102			1,205			11,019
Shared-based compensation expense (1)			78			84			247			231
Amortization of acquired intangible assets (2)			995			995			2,985			3,002
Integration expense (3)			-			37			-			323
Non-GAAP Gross profit		$	56,592		$	59,242		$	152,459		$	167,384
GAAP Income from operations		$	13,836		$	13,266		$	34,367		$	26,353
Deferred revenue fair value adjustment			209			2,102			1,205			11,019
Shared-based compensation expense (1)			1,207			1,222			3,774			3,601
Amortization of acquired intangible assets (2)			1,485			1,485			4,456			4,473
Integration expense (3)			-			281			-			1,370
Non-GAAP Income from operations		$	16,737		$	18,356		$	43,802		$	46,816
GAAP Net income		$	8,541		$	7,935		$	20,864		$	14,374
Deferred revenue fair value adjustment			209			2,102			1,205			11,019
Shared-based compensation expense (1)			1,207			1,222			3,774			3,601
Amortization of acquired intangible assets (2)			1,485			1,485			4,456			4,473
Integration expense (3)			-			281			-			1,370
Income tax adjustments (4)			(1,102	)		(1,934	)		(3,585	)		(7,776	)
Non-GAAP Net income		$	10,340		$	11,091		$	26,714		$	27,061
GAAP Diluted Net income per share		$	0.20		$	0.20		$	0.50		$	0.35
Share impact of non-GAAP adjustments identified above			0.05			0.07			0.14			0.31
Non-GAAP Diluted net income per share		$	0.25		$	0.27		$	0.64		$	0.66
Shares used in computing non-GAAP diluted net income per share			42,041			40,506			41,657			40,707
(1)	Share-based compensation expense included in these amounts is as follows:
	Cost of product revenue	$	27		$	27		$	84		$	80
	Cost of service revenue		51			57			163			151
	Research and development		291			278			911			889
	Sales and marketing		493			532			1,594			1,573
	General and administrative		345			328			1,022			908
	Total share-based compensation expense	$	1,207		$	1,222		$	3,774		$	3,601
(2)	Amortization expense related to acquired software and product technology included in these amounts is as follows:
	Cost of Product Revenue	$	995		$	995		$	2,985		$	3,002
	Operating expenses		490			490			1,471			1,471
	Total amortization expense	$	1,485		$	1,485		$	4,456		$	4,473
(3)	Integration expense included in these amounts is as follows:
	Cost of product revenue	$	-		$	-		$	-		$	141
	Cost of service revenue		-			37			-			182
	Research and development		-			69			-			246
	Sales and marketing		-			77			-			276
	General and administrative		-			98			-			525
	Total integration expense	$	-		$	281		$	-		$	1,370
(4)	Reflects the tax effect of non-GAAP adjustments above at the statutory rate of 38%

NetScout Systems, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
	December 31			March 31
		2009			2009
Assets
Current assets:
Cash and cash equivalents	$	66,524		$	82,222
Marketable securities		49,412			24,162
Accounts receivable, net		57,650			39,827
Inventories		8,728			6,850
Refundable income taxes		6,788			8,389
Deferred income taxes		2,897			2,796
Prepaid expenses and other current assets		4,667			4,939
Total current assets		196,666			169,185
Fixed assets, net		11,604			13,848
Goodwill		128,177			128,177
Acquired intangible assets, net		55,154			59,610
Deferred income taxes		32,713			34,941
Long-term marketable securities		35,349			29,528
Other assets		1,813			1,445
Total assets	$	461,476		$	436,734
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	8,484		$	6,385
Accrued compensation		17,884			23,156
Accrued other		5,020			5,407
Income taxes payable		6,196			1,702
Long-term debt, current portion		10,000			10,000
Deferred revenue		72,584			70,815
Total current liabilities		120,168			117,465
Other long-term liabilities		632			771
Accrued long-term retirement benefits		1,586			1,330
Long-term deferred revenue		12,914			8,937
Long-term debt, net of current portion		71,856			82,500
Total liabilities		207,156			211,003
Stockholders' equity:
Common stock		45			45
Additional paid-in capital		200,943			192,844
Accumulated other comprehensive loss		(1,835	)		(1,461	)
Treasury stock		(28,939	)		(28,939	)
Retained earnings		84,106			63,242
Total stockholders' equity		254,320			225,731
Total liabilities and stockholders' equity	$	461,476		$	436,734

CONTACT:
NetScout Systems, Inc.
Catherine Taylor, 978-614-4286
Director of Investor Relations
IR@netscout.com