Exhibit 99

FOR IMMEDIATE RELEASE
| | | | |
CONTACTS: | | Nautilus, Inc. | | Integrated Corporate Relations, Inc. |
| | Ron Arp | | John Mills |
| | (360)859-2514 | | (310)954-1105 |
NAUTILUS, INC. THIRD QUARTER 2006 EARNINGS IN LINE WITH COMPANY GUIDANCE
VANCOUVER, Wash. – (November 1, 2006) – Nautilus, Inc. (NYSE: NLS), a pure fitness company, today announced results for the three months ended September 30, 2006.
Net sales for the three months ended September 30, 2006, were $159.6 million, compared to $163.3 million for the corresponding period last year, down 2.3 percent. Net income for the quarter was $9.4 million, or $0.29 per diluted share, inclusive of a tax reserve reversal of $3.0 million or 9 cents per share, and inclusive of about 1.5 cents per share for stock option expensing. Excluding the tax reversal, net income for the quarter was $6.4 million or $0.20 per share, compared with $7.7 million, or $0.22 per diluted share in the year-ago quarter on a non-GAAP basis when adjusted for FAS 123R.
“Driven by continued improvement in our operational and manufacturing efficiency, our gross margins have improved to 45 percent and are the highest they have been in six quarters,” said Gregg Hammann, Chairman and CEO of Nautilus, Inc. “Improving margins are also due to taking selective price increases and refining certain sales relationships to assure profitability. We also concluded manufacturing at our Tyler, Texas facility during the quarter, and eliminated about 100 product SKUs, both of which are expected to generate further margin improvement going forward.
“The combination of eliminating less profitable customers and SKUs and the prime fitness season moving later this year, caused net sales to be slightly below our plan. However, the changes we have made to our business will set us up for sustainable gross and operating margin improvement going forward, and we expect to achieve a net sales growth rate of around 10 percent annually.
“Regarding our balance sheet, we bought back about $17 million in stock during the quarter. Inventories are below $70 million, as we flow more goods directly to customers and bypass our distribution centers. As is expected at the end of the third quarter, our receivables are higher due to the beginning of the fitness season. We expect lower DSOs at year-end.”
For the fourth quarter of 2006, the Company estimates that net sales will be in the $190-210 million range, with expected earnings of $0.39 to $0.45 per diluted share, including about 1.5
cents per share for stock option expensing as required by FAS 123R in 2006, and with an additional 3 cents per share in expected tax reserve reversal.
The Company expects to conclude 2006 with annual net sales growth of about 10 percent, and annual earnings growth of 22-32 percent when factoring out FAS 123R and the tax reversal, a strong reflection on the operating health of the business. Including the tax reversal and FAS 123R, 2006 earnings are expected to grow 41-51 percent.
The Company expects 2007 plans to be highlighted by continued focus to achieve leverage through operating excellence. The Company said preliminary full year 2007 net sales growth is expected to be around 10 percent, and earnings growth is expected to be within its three-year target range of 20-30 percent growth.
“The greater visibility through our new information system is helping us uncover and capitalize upon a broad range of revenue and operational improvements, and we’re just getting started in capitalizing upon them,” Hammann said.
In addition, the Company announced that its Board of Directors declared a regular quarterly dividend of $0.10 per common share, payable December 8, 2006, to stockholders of record as of November 20, 2006.
The conference call is scheduled for 5:00 p.m. EST (2:00 p.m. PST), November 1, 2006. It will be broadcast live over the Internet hosted atwww.nautilusinc.com/events and will be archived online within one hour after completion of the call. In addition, listeners may call 800-621-5169 in North America and 212-748-2738 from outside North America. Participants will include: Gregg Hammann, Chairman and Chief Executive Officer; Bill Meadowcroft, Chief Financial Officer; and Tim Hawkins, President of Fitness Equipment.
A telephonic playback will be available from 4:00 p.m. PST, November 1, through 4:00 p.m. PST, November 11, 2006. North American callers can dial 800-633-8284, and international callers can dial 402-977-9140 to hear the playback. The passcode is 21306306.
About Nautilus, Inc.
Headquartered in Vancouver, Wash., Nautilus, Inc. (NYSE:NLS) is a pure fitness company that provides tools and education necessary to help people achieve a fit and healthy lifestyle. With a brand portfolio that includes Nautilus®, Bowflex®, Schwinn®Fitness, StairMaster®, and Pearl iZUMi®, Nautilus manufactures and markets a complete line of innovative health and fitness products through direct, commercial, retail, specialty and international channels. The Company was formed in 1986 and had sales of $631 million in 2005. It has 1,600 employees and operations in Washington, Oregon, Colorado, Oklahoma, Texas, Illinois, Virginia, Canada, Switzerland, Germany, United Kingdom, Italy, China, and other locations around the world. More information is atwww.nautilusinc.com.
This press release includes forward-looking statements, including statements concerning estimated future sales and earnings, new product introduction, and operational improvement. Factors that could cause Nautilus, Inc. actual results to differ materially from these forward-looking statements include availability of media time and fluctuating advertising rates, a decline in consumer spending due to unfavorable economic conditions, its ability to effectively develop, market, and sell future products, its ability to get foreign-sourced product through customs in a timely manner, its ability to effectively identify, negotiate and integrate any future strategic acquisitions, its ability to protect its intellectual property, introduction of lower-priced competing products, unpredictable events and circumstances relating to international operations including its use of foreign manufacturers, government regulatory action, and general economic conditions. Please refer to our reports and filings with the Securities and Exchange Commission, including our most recent annual report on Form 10-K and quarterly reports on Form 10-Q, for a further discussion of these risks and uncertainties. We also caution you not to place undue reliance on forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date they were made or to reflect the occurrence of unanticipated events.
NAUTILUS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
| | | | | | | |
| | September 30, 2006 | | December 31, 2005 | |
ASSETS | | | | | | | |
CURRENT ASSETS: | | | | | | | |
Cash and cash equivalents | | $ | 3,404 | | $ | 7,984 | |
Trade receivables, net | | | 120,901 | | | 116,908 | |
Inventories | | | 69,546 | | | 96,084 | |
Prepaid expenses and other current assets | | | 8,002 | | | 8,369 | |
Short-term notes receivable | | | 2,556 | | | 2,496 | |
Assets held for sale | | | 1,742 | | | 6,115 | |
Deferred tax assets | | | 5,633 | | | 7,235 | |
| | | | | | | |
Total current assets | | | 211,784 | | | 245,191 | |
| | |
PROPERTY, PLANT AND EQUIPMENT, net | | | 54,374 | | | 59,320 | |
| | |
GOODWILL | | | 65,064 | | | 64,404 | |
| | |
INTANGIBLE AND OTHER ASSETS, net | | | 50,353 | | | 44,371 | |
| | | | | | | |
TOTAL ASSETS | | $ | 381,575 | | $ | 413,286 | |
| | | | | | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
CURRENT LIABILITIES: | | | | | | | |
Trade payables | | $ | 49,704 | | $ | 61,132 | |
Accrued liabilities | | | 25,388 | | | 29,097 | |
Short-term borrowings | | | 35,000 | | | 40,147 | |
Income taxes payable | | | 1,843 | | | 3,810 | |
Customer deposits | | | 2,084 | | | 3,327 | |
Current portion of long-term debt | | | 178 | | | 707 | |
| | | | | | | |
Total current liabilities | | | 114,197 | | | 138,220 | |
| | |
LONG TERM DEBT | | | 4,245 | | | 5,610 | |
| | |
NONCURRENT DEFERRED TAX LIABILITIES | | | 16,917 | | | 16,990 | |
| | |
COMMITMENTS AND CONTINGENCIES | | | | | | | |
| | |
STOCKHOLDERS’ EQUITY: | | | | | | | |
Common stock | | | 854 | | | 3,549 | |
Unearned stock compensation | | | — | | | (1,947 | ) |
Retained earnings | | | 241,270 | | | 248,123 | |
Accumulated other comprehensive income | | | 4,092 | | | 2,741 | |
| | | | | | | |
Total stockholders’ equity | | | 246,216 | | | 252,466 | |
| | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 381,575 | | $ | 413,286 | |
| | | | | | | |
NAUTILUS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in thousands, except per share amounts)
| | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2006 | | | 2005 | | 2006 | | | 2005 |
NET SALES | | $ | 159,583 | | | $ | 163,308 | | $ | 482,185 | | | $ | 449,277 |
COST OF SALES | | | 87,493 | | | | 91,022 | | | 270,192 | | | | 242,164 |
| | | | | | | | | | | | | | |
Gross profit | | | 72,090 | | | | 72,286 | | | 211,993 | | | | 207,113 |
| | | | | | | | | | | | | | |
| | | | |
OPERATING EXPENSES: | | | | | | | | | | | | | | |
Selling and marketing | | | 42,621 | | | | 44,526 | | | 137,887 | | | | 129,425 |
General and administrative | | | 14,507 | | | | 11,146 | | | 40,399 | | | | 34,567 |
Research and development | | | 2,521 | | | | 2,856 | | | 8,321 | | | | 8,768 |
Royalties | | | 1,296 | | | | 1,297 | | | 3,991 | | | | 3,952 |
| | | | | | | | | | | | | | |
Total operating expenses | | | 60,945 | | | | 59,825 | | | 190,598 | | | | 176,712 |
| | | | | | | | | | | | | | |
OPERATING INCOME | | | 11,145 | | | | 12,461 | | | 21,395 | | | | 30,401 |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | |
Interest income (expense), net | | | (537 | ) | | | 145 | | | (1,152 | ) | | | 1,460 |
Other income (expense), net | | | (2 | ) | | | 31 | | | 1,220 | | | | 542 |
| | | | | | | | | | | | | | |
Total other income (expense) | | | (539 | ) | | | 176 | | | 68 | | | | 2,002 |
| | | | | | | | | | | | | | |
| | | | |
INCOME BEFORE INCOME TAXES | | | 10,606 | | | | 12,637 | | | 21,463 | | | | 32,403 |
INCOME TAX EXPENSE | | | 1,230 | | | | 4,366 | | | 5,215 | | | | 11,373 |
| | | | | | | | | | | | | | |
NET INCOME | | $ | 9,376 | | | $ | 8,271 | | $ | 16,248 | | | $ | 21,030 |
| | | | | | | | | | | | | | |
| | | | |
EARNINGS PER SHARE: | | | | | | | | | | | | | | |
BASIC | | $ | 0.29 | | | $ | 0.25 | | $ | 0.50 | | | $ | 0.63 |
DILUTED | | $ | 0.29 | | | $ | 0.24 | | $ | 0.50 | | | $ | 0.62 |
| | | | |
WEIGHTED AVERAGE SHARES OUTSTANDING: | | | | | | | | | | | | | | |
BASIC | | | 32,138 | | | | 33,549 | | | 32,577 | | | | 33,367 |
DILUTED | | | 32,240 | | | | 34,365 | | | 32,732 | | | | 34,090 |
NAUTILUS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
| | | | | | | | |
| | Nine Months Ended September 30, | |
| | 2006 | | | 2005 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net income | | $ | 16,248 | | | $ | 21,030 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 12,815 | | | | 11,066 | |
Stock-based compensation | | | 2,044 | | | | 255 | |
Amortization of discount on long-term debt | | | — | | | | 12 | |
Loss on sale of property, plant and equipment | | | 109 | | | | 15 | |
Tax benefit of exercise of nonqualified options | | | — | | | | 1,942 | |
Excess tax benefit from exercise of employee stock options | | | (36 | ) | | | — | |
Deferred income taxes | | | 1,182 | | | | 2,032 | |
Foreign currency transaction gain | | | (1,941 | ) | | | — | |
Changes in assets and liabilities: | | | | | | | | |
Trade receivables | | | (2,338 | ) | | | 8,935 | |
Inventories | | | 27,559 | | | | (21,035 | ) |
Prepaid expenses and other current assets | | | 370 | | | | (7,064 | ) |
Trade payables | | | (12,678 | ) | | | (617 | ) |
Accrued liabilities | | | (4,072 | ) | | | (2,812 | ) |
Income taxes payable | | | (1,907 | ) | | | (7,651 | ) |
Customer deposits | | | (1,523 | ) | | | 542 | |
| | | | | | | | |
Net cash provided by operating activities | | | 35,832 | | | | 6,650 | |
| | | | | | | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Purchases of property, plant and equipment | | | (8,372 | ) | | | (23,210 | ) |
Proceeds from sale of property, plant and equipment | | | 6,064 | | | | 2,972 | |
Net increase of intangible and other assets | | | (7,501 | ) | | | (306 | ) |
Acquisition, net of cash acquired | | | — | | | | (73,688 | ) |
Purchases of short-term investments | | | — | | | | (49,352 | ) |
Proceeds from maturities of short-term investments | | | — | | | | 134,671 | |
Net increase (decrease) in notes receivable | | | (60 | ) | | | 107 | |
| | | | | | | | |
Net cash used in investing activities | | | (9,869 | ) | | | (8,806 | ) |
| | | | | | | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Cash dividends paid on common stock | | | (9,760 | ) | | | (10,010 | ) |
Proceeds from exercise of stock options | | | 484 | | | | 5,565 | |
Excess tax benefit from exercise of employee stock options | | | 36 | | | | — | |
Stock repurchases | | | (16,653 | ) | | | (4,580 | ) |
Net reduction in short-term borrowings | | | (5,147 | ) | | | — | |
Principal payments on long-term debt | | | (1,900 | ) | | | (89 | ) |
| | | | | | | | |
Net cash used in financing activities | | | (32,940 | ) | | | (9,114 | ) |
| | | | | | | | |
Net Effect of Foreign Currency Exchange Rate Changes | | | 2,397 | | | | (566 | ) |
| | | | | | | | |
Net Decrease in Cash and Cash Equivalents | | | (4,580 | ) | | | (11,836 | ) |
| | |
Cash and Cash Equivalents, beginning of period | | | 7,984 | | | | 19,266 | |
| | | | | | | | |
Cash and Cash Equivalents, end of period | | $ | 3,404 | | | $ | 7,430 | |
| | | | | | | | |