Investments | NOTE 6 – INVESTMENTS MoneyTrac On March 13, 2017, we entered into a stock purchase agreement with MoneyTrac Technology, Inc. (“MoneyTrac”), a California corporation, to purchase a 15% equity position in MoneyTrac. On July 27, 2017, the Company completed tender of the purchase price of $250,000. On June 12, 2018 Global Payout, Inc. (“Global”) entered into a Reverse Triangular Merger (the “Merger”) with MoneyTrac and MTrac Tech Corporation, a Nevada corporation and wholly-owned subsidiary of Global (“Merger Sub”), pursuant to which MoneyTrac was merged into Merger Sub, the surviving corporation of the Merger, and thereafter the separate existence of MoneyTrac ceased, and all rights, privileges, powers and property, including, without limitation, all rights, privileges, franchise, patents, trademarks, licenses, registrations, bank accounts, contracts, patents, copyrights, and other assets of every kind and description of MoneyTrac, were assumed by Merger Sub. Additionally, Merger Sub assumed all of the obligations and liabilities of MoneyTrac and the rights of MoneyTrac arising out of the executed Merger. Pursuant to the terms of the Merger , Global issued 1,100,000,000 shares of its common stock to MoneyTrac as consideration for the purchase of MoneyTrac. In addition, pursuant to the terms of the Merger , each share of MoneyTrac stock issued and outstanding immediately prior to the effective date of the Merger was canceled and extinguished and converted automatically into ten shares of Global common stock. As of the effective date of the Merger, all shares of Global preferred stock issued prior to the effective date of the Merger were canceled and extinguished without any conversion thereof. The Company acquired 150,000,000 shares of common stock of Global for its original consideration of $250,000, representing approximately 15% ownership. In April 2020, Global changed its name to Global Trac Solutions, Inc. Global’s common stock is traded on the OTC Markets under the symbol “PSYC.” The Company realized $51,748 from the sales of all of its shares of Global common stock, and as of March 31, 2021, owns no additional shares of common stock of Global. Benihemp On July 19, 2017, the Company loaned $50,000 evidenced by a promissory note. The note provided that in lieu of receiving repayment, the Company could convert the loaned amount into a payment towards the purchase of a 25% interest in Benihemp, subject to its payment of an additional $50,000, for an aggregate purchase price of $100,000. The Company exercised this option on November 20, 2017 and made payment to Benihemp on November 21, 2017. On May 1, 2019, the Company and Benihemp agreed to cancel the Company’s 25% interest in Benihemp. Benihemp issued the Company a credit in the amount of $100,000, a portion of which the Company used toward the purchase of raw material related to its hempSMART products. The Company determined that as of December 31, 2019, approximately $41,000 of this credit was impaired and not usable. Global Hemp Group, Inc. New Brunswick Joint Venture On September 5, 2017, the Company announced its agreement to participate in a joint venture agreement with Global Hemp Group Inc., a Canadian corporation, as part of a multi-phase industrial hemp project on the Acadian peninsula of New Brunswick, Canada. The Company’s participation included providing one-half, or $10,775, of the funding for the phase one work. On January 10, 2018, phase-one was completed by successfully cultivating industrial hemp during the 2017 growing season for research purposes. The Company’s costs incurred by the Company’s interest was $0 and $10,775 for the years ended December 31, 2019 and 2018, respectively, and was recorded as other income/expense in the Company’s statement of operations in the appropriate periods. Global Hemp Group Joint Venture/Scio Oregon Hemp Project On May 8, 2018, the Company, Global Hemp Group, Inc., a Canadian corporation, and TTO Enterprises, Ltd., an Oregon corporation entered into a joint venture agreement to develop a project 2018, the joint venture purchased TTO Enterprises, Ltd.’s 15% interest in the joint venture for $30,000. The Company and Global Hemp Group, Inc. each have a 50% interest in the joint venture. The joint venture agreement commits the Company to provide a cash contribution of $600,000 payable on the following funding schedule: $200,000 which was paid upon execution of the joint venture agreement; $238,780 which was paid on July 31, 2018; $126,445 which was paid on October 31, 2018; and, $34,775 which was paid on January 31, 2019. As of December 31, 2019, the combined balance of the Covered Bridge, Ltd. investment and the investment related to the 41389 Farm, an operating subsidiary of Global Hemp Group formed for this joint venture, was $0. This investment in the joint venture was written off as a loss for the period ended December 31, 2019. The debt obligation related to this joint venture of $262,414 was also written off to $0 as of the year ended December 31, 2019. The debt obligation related to the joint venture for the three months ended March 31, 2020 was $394,848. Bougainville Ventures, Inc. Joint Venture On March 16, 2017, the Company entered into a joint venture agreement with Bougainville Ventures, Inc. (“Bougainville”), a Canadian corporation, to (i) jointly engage in the development and promotion of products in the legalized cannabis industry in Washington State; (ii) utilize Bougainville's high quality cannabis grow operations in the State of Washington, where it claimed to have an ownership interest in real property for use within the legalized cannabis industry; (iii) leverage Bougainville’s agreement with a I-502 Tier 3 license holder to grow cannabis on the site; provide technical and management services and resources including, but not limited to, sales and marketing, agricultural procedures, operations, security and monitoring, processing and delivery, branding, capital resources and financial management; and (iv) optimize collaborative business opportunities. The Company and Bougainville agreed to operate through BV-MCOA Management, LLC, a limited liability company organized in the State of Washington on May 17, 2017 . Pursuant to the joint venture agreement, the Company committed to raise not less than $1,000,000 to fund joint venture operations, based upon a funding schedule. The Company also committed to providing branding and systems for the representation of cannabis related products and derivatives comprised of management, marketing and various proprietary methodologies directly tailored to the cannabis industry. The joint venture agreement provided that funding provided by the Company would contribute towards the joint venture’s ultimate purchase of the land consisting of a one-acre parcel located in Okanogan County, Washington, for joint venture operations. As disclosed in the Company’s Current Report on Form 8-K filed with the SEC on December 11, 2017, the Company did not comply with the funding schedule for the joint venture. On November 6, 2017, the Company and Bougainville amended the joint venture agreement to reduce the amount of the Company's commitment from $1,000,000 to $800,000, and also required the Company to issue Bougainville 15 million shares of the Company's restricted common stock. The Company completed its payments pursuant to the amended agreement on November 7, 2017, and on November 9, 2017, issued to Bougainville 15 million shares of restricted common stock. The amended agreement provided that Bougainville would deed the real property to the joint venture within thirty days of its receipt of payment. Thereafter, the Company determined that Bougainville had no ownership interest in the property in Washington State, but rather was a party to a purchase agreement for real property that was in breach of contract for non-payment. Bougainville also did not possess an agreement with a Tier 3 I-502 license holder to grow marijuana on the property. Nonetheless, as a result of funding arranged for by the Company, Bougainville and an unrelated third party, Green Ventures Capital Corp., purchased the land, but did not deed the real property to the joint venture. Bougainville failed to pay delinquent property taxes to Okanogan County, and as a result, as further discussed below, to date, the property has not been deeded to the joint venture. To clarify the respective contributions and roles of the parties, the Company offered to enter into good faith negotiations to revise and restate the joint venture agreement with Bougainville. The Company diligently attempted to communicate with Bougainville to enter into an amended and restated joint venture agreement, and efforts towards satisfying the conditions to complete the subdivision of the land by the Okanogan County Assessor. However, Bougainville failed to cooperate or communicate with the Company in good faith, and failed to pay the delinquent taxes on the real property that would allow for sub-division and the deeding of the real property to the joint venture. On August 10, 2018, the Company advised its independent auditor that Bougainville did not cooperate or communicate with the Company regarding its requests for information concerning the audit of Bougainville’s receipt and expenditures of $800,000 contributed by the Company to the joint venture. Bougainville had a material obligation to do so under the joint venture agreement. The Company believes that some of the funds it paid to Bougainville were misappropriated and that there was self-dealing with respect to those funds. Additionally, the Company believes that Bougainville misrepresented material facts in the joint venture agreement, as amended, including, but not limited to, Bougainville’s representations that: (i) it had an ownership interest in real property that was to be deeded to the joint venture; (ii) it had an agreement with a Tier 3 I-502 cannabis license holder to grow cannabis on the real property; and (iii) that clear title to the real property associated with the Tier 3 I-502 license would be deeded to the joint venture thirty days after the Company made its final funding contribution. As a result, on September 20, 2018, the Company filed a lawsuit against Bougainville, BV-MCOA Management, LLC, Andy Jagpal, Richard Cindric, et al. in Okanogan County Washington Superior Court, case number 18-2-0045324. The Company seeks legal and equitable relief for breach of contract, fraud, breach of fiduciary duty, conversion, recession of the joint venture agreement, an accounting, quiet title to real property in the name of the Company, the appointment of a receiver, the return to treasury of 15 million shares of restricted common stock issued by the Company to Bougainville and treble damages pursuant to the Consumer Protection Act. The Company has filed a lis pendens on the real property. The case is currently in litigation. In connection with the joint venture agreement, the Company recorded a cash investment of $1,188,500 to the joint venture during 2017. This was comprised of a 49.5% ownership of BV-MCOA Management, LLC, and was accounted for using the equity method of accounting. The Company recorded an annual impairment in 2017 of $792,500, reflecting the Company’s percentage of ownership of the net book value of the investment. During 2018, the Company recorded equity losses of $37,673 and $11,043 for the quarters ended March 31, 2018 and June 30, 2018, respectively, and recorded an annual impairment of $285,986 for the year ended December 31, 2018, at which time the Company determined the investment to be fully impaired due to Bougainville’s breach of contract and resulting litigation, as discussed above. Natural Plant Extract On April 15, 2019, the Company entered into a joint venture agreement with Natural Plant Extract of California, Inc. and its subsidiaries (collectively, “NPE”), to operate a licensed psychoactive cannabis distribution service in California. California legalized THC psychoactive cannabis for medicinal and recreational use on January 1, 2018. On February 3, 2020, the parties terminated the joint venture and entered into a settlement and release agreement (the “Settlement Agreement”). In exchange for a complete release of all claims, the Company and NPE (1) agreed that the Company would reduce its interest in NPE from 20% to 5%; (2) the Company agreed to pay NPE a total of $85,000 as follows: $35,000 concurrent with the execution of the Settlement Agreement, and $25,000 no later than the fifth calendar day for each of the two months following execution of Settlement Agreement; and, (3) to retire the balance of the Company’s original valuation obligation from the material definitive agreement, representing a shortfall of $56,085, in a convertible promissory note, with terms allowing NPE to convert the note into shares of the Company’s common stock of at a 50% discount to the closing price of the Company’s common stock as of the maturity date. The note was satisfied in full during the year ended December 31, 2020. As of the date of this filing, the Company owes $0 and is in compliance with the terms of the Settlement Agreement . On February 3, 2020, the Company issued NPE a convertible promissory note in the principal amount of $56,085. Additionally, as a result of the Settlement Agreement, the Company became liable to pay NPE its 5% portion equal to $25,902 of the regulatory charges to the City of Lynwood and the State of California to transfer the cannabis licenses back to NPE. Brazilian Joint Ventures On September 30, 2020, the Company entered into two joint venture agreements (the “Joint Venture Agreements”) with Marco Guerrero, a director of the Company (“Guerrero”) and related party, to form joint venture operations in Brazil and in Uruguay to produce, manufacture, market and sell the Company’s hempSMART™ products in Latin America develop and sell hempSMART™ products globally. The Joint Venture Agreements contain equal terms for the formation of joint venture entities in Uruguay and Brazil. The Brazilian joint venture will be headquartered in São Paulo, Brazil, and will be named HempSmart Produtos Naturais Ltda. (“HempSmart Brazil”). The Uruguayan joint venture will be headquartered in Montevideo, Uruguay, and will be named Hempsmart Uruguay S.A.S. (“HempSmart Uruguay”). Pursuant to the Joint Venture Agreements, the Company acquired a 70% equity interest in both HempSmart Brazil and HempSmart Uruguay, with a minority 30% equity interest in both HempSmart Brazil and HempSmart Uruguay being held by newly formed entities controlled by Guerrero. Pursuant to the Joint Venture Agreements, the Company agreed to provide capital in the amount of $50,000 to both HempSmart Brazil and HempSmart Uruguay, for a total capital outlay obligation of $100,000. It is expected that the proceeds of the initial capital contribution will be used for contracting with third-party manufacturing facilities in Brazil and Uruguay and related infrastructure and employment of key personnel. The boards of directors of HempSmart Brazil and HempSmart Uruguay will consist of three directors, elected by the joint venture partners. Pursuant to the Joint Venture Agreements, the Company agreed to license, on a royalty-free basis, certain of its intellectual property regarding its existing products to HempSmart Brazil and HempSmart Uruguay to enable the joint ventures to manufacture and sell its products in Brazil, Uruguay, and for export to other Latin American countries, the United States, and globally in accordance with the terms of the Joint Venture Agreements. In addition, as majority partner, the Company may trigger a compulsory buy-sell procedure in the event a joint venture is frustrated in its intent or purpose, pursuant to which the Company could pursue a sale of all or substantially all of the joint venture. Subject to certain exceptions, the joint venture partners may not transfer their interests in HempSmart Brazil and HempSmart Uruguay. The Joint Venture Agreements contain customary terms, conditions, representations, warranties and covenants of the parties for like transactions. MARIJUANA COMPANY OF AMERICA, INC. INVESTMENT ROLL-FORWARD AS OF MARCH 31, 2021 INVESTMENTS SHORT-TERM INVESTMENTS TOTAL INVESTMENTS Global Hemp Group Cannabis Global Inc. ECOX Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Vivabuds TOTAL Short-Term Investments Global Hemp Group MoneyTrac Beginning balance 12-31-16 $ — $ — — — $ — $ — $ — $ — — — $ — — $ — Investments made during 2017 3,049,275 10,775 — — 100,000 250,000 1,188,500 1,500,000 — — — — — Quarter 03-31-17 equity method Loss — — — — — — — — — — — — — Quarter 06-30-17 equity method Loss — — — — — — — — — — — — — Quarter 09-30-17 equity method Loss (375,000 ) — — — — — (375,000 ) — — — — — — Quarter 12-31-17 equity method accounting 313,702 — — — — — 313,702 — — — — — — Impairment of Investment in 2017 (2,292,500 ) — — — — — (792,500 ) (1,500,000 ) — — — — — Balances as of 12/31/17 $ 695,477.00 $ 10,775.00 $ — $ — $ 100,000.00 $ 250,000.00 $ 334,702.00 $ — $ — $ — $ — $ — $ — s INVESTMENTS SHORT-TERM INVESTMENTS TOTAL INVESTMENTS Global Hemp Group Cannabis Global Inc. ECOX Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Vivabuds TOTAL Short-Term Investments Global Hemp Group MoneyTrac Investments made during 2018 986,654 986,654 — — — — — — — — — — — Quarter 03-31-18 equity method Loss (37,673 ) — — — — — (37,673 ) — — — — — — Quarter 06-30-18 equity method Loss (11,043 ) — — — — — (11,043 ) — — — — — — Quarter 09-30-18 equity method Loss (10,422 ) — — — (10,422) — — — — — — — — Quarter 12-31-18 equity method Loss (31,721 ) (31,721 ) — — — — — — — — — — — Moneytrac investment reclassified to Short-Term investments (250,000 ) — — — — (250,000 ) — — — — 250,000 — 250,000 Unrealized gains on trading securities - 2018 — — — — — — — — — — 560,000 — 560,000 Impairment of investment in 2018 (933,195 ) (557,631 ) — — (89,578 ) — (285,986 ) — — — — — — Balance 12-31-18 $ 408,077 $ 408,077 $ — $ — $ — $ — $ — $ — $ — $ — $ 810,000 $ — $ 810,000 INVESTMENTS SHORT-TERM INVESTMENTS TOTAL INVESTMENTS Global Hemp Group Cannabis Global Inc. ECOX Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Vivabuds TOTAL Short-Term Investments Global Hemp Group MoneyTrac Investments made during quarter ended 03-31-19 129,040 129,040 — — — — — — — — — — — Quarter 03-31-19 equity method Loss (59,541 ) (59,541 ) — — — — — — — — — — — Unrealized gains on trading securities - quarter ended 03-31-19 — — — — — — — — — — (135,000 ) — ($ 135,000 ) Balance 03-31-19 $ 477,576 $ 477,576 $ — $ — $ — $ — $ — $ — $ — $ — $ 675,000 $ — $ 675,000 Investments made during quarter ended 06-30-19 $ 3,157,234 $ 83,646 — — — — — — $ 3,000,000 $ 73,588 — — — Quarter 06-30-19 equity method Income (Loss) ($ 171,284 ) ($ 141,870 ) — — — — — — ($ 6,291 ) ($ 23,123 ) — — — Unrealized gains on trading securities - quarter ended 06-30-19 $ — — — — — — — — — — (150,000 ) — ($ 150,000 ) Balance 06-30-19 $ 3,463,526 $ 419,352 $ — $ — $ — $ — $ 0 $ — $ 2,993,709 $ 50,465 $ 525,000 $ — $ 525,000 INVESTMENTS SHORT-TERM INVESTMENTS TOTAL INVESTMENTS Global Hemp Group Cannabis Global Inc. ECOX Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Vivabuds TOTAL Short-Term Investments Global Hemp Group MoneyTrac Investments made during quarter ended 09-30-19 $ 186,263 — — — — — — — — $ 186,263 — — — Quarter 09-30-19 equity method Income (Loss) $ 122,863 $ 262,789 — — — — — — ($ 94,987 ) ($ 44,939 ) — — — Sale of trading securities during quarter ended 09-30-19 — — — — — — — — — — ($ 41,667 ) — ($ 41,667 ) Unrealized gains on trading securities - quarter ended 09-30-19 $ — — — — — — — — — — (362,625 ) — ($ 362,625 ) Balance 09-30-19 $ 3,772,652 $ 682,141 $ — $ — $ — $ — $ — $ — $ 2,898,722 $ 191,789 $ 120,708 $ — $ 120,708 INVESTMENTS SHORT-TERM INVESTMENTS TOTAL INVESTMENTS Global Hemp Group Cannabis Global Inc. ECOX Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Vivabuds TOTAL Short-Term Investments Global Hemp Group MoneyTrac Investments made during quarter ended 12-31-19 $ 392,226 $ 262,414 — — — — — — — $ 129,812 — — — Quarter 12-31-19 equity method Income (Loss) ($ 178,164 ) ($ 75,220 ) — — — — — — ($ 23,865 ) ($ 79,079 ) — — — Reversal of Equity method Loss for 2019 $ 272,285 — — — — — — — $ 125,143 $ 147,142 — — — Impairment of investment in 2019 ($ 3,175,420 ) ($ 869,335 ) — — — — — — ($ 2,306,085 ) $ — — — — Loss on disposition of investment ($ 389,664 ) — — — — — — — — ($ 389,664 ) — — — Sale of trading securities during quarter ended 12-31-19 $ — — — — — — — — — — ($ 17,760 ) — ($ 17,760 ) Unrealized gains on trading securities - quarter ended 12-31-19 $ — — — — — — — — — — (75,545 ) — ($ 75,545 ) Balance 12-31-19 $ 693,915 $ — $ — $ — $ — $ — $ — $ — $ 693,915 $ — $ 27,403 $ — $ 27,403 INVESTMENTS SHORT-TERM INVESTMENTS TOTAL INVESTMENTS Global Hemp Group Cannabis Global Inc. ECOX Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Vivabuds TOTAL Short-Term Investments Global Hemp Group MoneyTrac Equity Loss for Quarter ended 03-31-20 126,845 126,845 — — — — — — — — — — — Recognize Joint venture liabilities per JV agreement 03-31-20 394,848 394,848 — — — — — — — — — — — Impairment of Equity Loss for Quarter ended 03-31-20 (521,692 ) (521,692 ) — — — — — — — — — — — Unrealized gains on trading securities - quarter ended 03-31-19 — — — — — — — — — — (13,945 ) — ($ 13,945 ) Balance 03-31-20 $ 693,915 $ — $ — $ — $ — $ — $ — $ — $ 693,915 $ — $ 13,458 $ — $ 13,458 INVESTMENTS SHORT-TERM INVESTMENTS TOTAL INVESTMENTS Global Hemp Group Cannabis Global Inc. ECOX Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Vivabuds TOTAL Short-Term Investments Global Hemp Group MoneyTrac Equity Loss for Quarter ended 06-30-20 (7,048 ) (7,048 ) — — — — — — — — — — — Impairment of Equity Loss for Quarter ended 06-30-20 7,048 7,048 — — — — — — — — — — — Sales of trading securities - quarter ended 06-30-20 — — — — — — — — — — (13,458 ) — ($ 13,458 ) Balance 06-30-20 $ 693,915 $ — $ — $ — $ — $ — $ — $ — $ 693,915 $ — $ — $ — $ — Global Hemp Group trading securities issued 650,000 — $ 650,000 — — — — — — — $ 185,000 $ 185,000 — Investment in Cannabis Global — — — — — — — — — — — — — Balance 09-30-20 $ 1,343,915 $ — $ 650,000 $ — $ — $ — $ — $ — $ 693,915 $ — $ 185,000 $ 185,000 $ — Unrealized gain on Global Hemp Group securities - 4th Quarter 2020 — — — — — — — — — — $ 54,064 $ 54,064 — Unrealized gains on Cannabis Global Inc securities - 4th Quarter 2020 208,086 — $ 208,086 — — — — — — — — — — Balance 12-31-20 $ 1,552,001 $ — $ 858,086 $ — $ — $ — $ — $ — $ 693,915 $ — $ 239,064 $ 239,064 $ — Investment in ECOX 650,000 — — $ 650,000 — — — — — — $ 620,133 $ 620,133 — Balance 03-31-21 $ 2,202,001 $ — $ 858,086 $ 650,000 $ — $ — $ — $ — $ 693,915 $ — $ 859,197 $ 859,197 $ — Loan Payable TOTAL JV Debt Global Hemp Group Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Robert L Hymers III Vivabuds General Operating Expense Beginning balance 12-31-16 $ — $ — $ — $ — $ — $ — — — — $ — Quarter 03-31-17 loan borrowings 1,500,000 — — — — 1,500,000 — — — — Quarter 06-30-17 loan activity — — — — — — — — — — Quarter 09-30-17 loan borrowings 725,000 — — — 725,000 — — — — — Quarter 12-31-17 loan repayments (330,445 ) — — — (330,445 ) — — — — — General operational expense 172,856 — — — — — — — — 172,856 Balances as of 12/31/17 (a) $ 2,067,411.00 $ — $ — $ — $ 394,555.00 $ 1,500,000.00 $ — $ — $ — $ 172,856.00 Quarter 03-31-18 loan borrowings (payments) 376,472 447,430 — — — — — — — (70,958 ) Quarter 06-30-18 cancellation of JV debt obligation (1,500,000 ) — — — — (1,500,000 ) — — — — Quarter 06-30-18 loan repayments (101,898 ) — — — — — — — — (101,898 ) Quarter 09-30-18 loan activity — — — — — — — — — — Quarter 12-31-18 loan borrowings 580,425 580,425 — — — — — — — — Balance 12-31-18 (b) 1,422,410 1,027,855 — — 394,555 — — — — — Loan Payable TOTAL JV Debt Global Hemp Group Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Robert L Hymers III Vivabuds General Operating Expense Quarter 03-31-19 loan borrowings 649,575 649,575 — — — — — — — — Quarter 03-31-19 debt conversion to equity (407,192 ) (407,192 ) — — — — — — — — Balance 03-31-19 (c) 1,664,793 1,270,238 — — 394,555 — — — — — Quarter 03-31-19 loan borrowings 3,836,220 $ 161,220 — — — — $ 2,000,000 — $ — $ 1,675,000 Quarter 03-31-19 debt conversion to equity (1,572,971 ) ($ 161,220 ) — — — — ($ 349,650 ) — — ($ 1,062,101 ) Balance 06-30-19 (d) 3,928,042 1,270,238 — — 394,555 — 1,650,350 — — 612,899 Quarter 09-30-19 loan borrowings 582,000 — — — — — — — — $ 582,000 Quarter 09-30-19 debt conversion to equity (187,615 ) — — — — — — — — ($ 187,615 ) Balance 09-30-19 (e) 4,322,427 1,270,238 — — 394,555 — 1,650,350 — — 1,007,284 Loan Payable TOTAL JV Debt Global Hemp Group Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Robert L Hymers III Vivabuds General Operating Expense Quarter 12-31-19 loan borrowings 2,989,378 $ 262,414 — — — — $ 596,784 $ 4,221 — $ 2,125,959 Impairment of investment in 2019 (4,083,349 ) ($ 1,532,652 ) — — ($ 394,555 ) — ($ 2,156,142 ) — — — Loss on settlement of debt in 2019 50,093 — — — — — $ 50,093 — — — Adjustment to reclassify amount to accrued liabilities (85,000 ) — — — — — ($ 85,000 ) — — — Balance 12-31-19 (f) $ 3,193,548 $ — $ — $ — $ — $ — $ 56,085 $ 4,221 $ — $ 3,133,243 Quarter 03-31-20 loan borrowings $ 441,638 — — — — — — — — $ 441,638 Quarter 03-31-20 debt conversion to equity ($ 619,000 ) — — — — — — — — ($ 619,000 ) Recognize Joint venture liabilities per JV agreement 03-31-20 $ 394,848 $ 394,848 — — — — — — — — Quarter 03-31-20 Debt Discount adjustments $ 24,138 — — — — — — $ 24,138 — — Balance 03-31-20 (g) $ 3,435,172 $ 394,848 $ — $ — $ — $ — $ 56,085 $ 28,359 $ — $ 2,955,881 Loan Payable TOTAL JV Debt Global Hemp Group Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Robert L Hymers III Vivabuds General Operating Expense Quarter 06-30-20 loan borrowings, net $ 65,091 — — — — — — $ 65,091 — — Quarter 06-30-20 debt conversion to equity ($ 727,118 ) — — — — — — — — ($ 727,118 ) Quarter 06-30-20 reclass of liability $ 83,647 $ 83,647 — — — — — — — — Quarter 06-30-20 Debt Discount adjustments $ 405,746 — — — — — — ($ 27,715 ) — $ 433,461 Balance 06-30-20 (h) $ 3,262,538 $ 478,495 $ — $ — $ — $ — $ 56,085 $ 65,735 $ — $ 2,662,224 Quarter 09-30-20 debt conversion to equity ($ 606,472 ) — — — — — ($ 56,085 ) ($ 65,735 ) — ($ 484,652 ) Debt Settlement during Q3 2020 ($ 474,495 ) ($ 474,495 ) — — — — — — — — Balance 09-30-20 (i) $ 2,181,571 $ 4,000 $ — $ — $ — $ — $ — $ — $ — $ 2,177,572 Loan Payable TOTAL JV Debt Global Hemp Group Benihemp MoneyTrac Bougainville Ventures, Inc. Gate C Research Inc. Natural Plant Extract Robert L Hymers III Vivabuds General Operating Expense Quarter 12-31-20 loan borrowings, net $ 309,675 — — — — — — — — $ 309,675 Quarter 12-31-20 Debt Discount adjustments ($ 71,271 ) — — — — — — — — ($ 71,271 ) Quarter 12-31-20 debt conversion to equity ($ 993,081 ) — — — — — — — — ($ 993,081 ) Balance 12-31-20 (j) $ 1,426,894 $ 4,000 $ — $ — $ — $ — $ — $ — $ — $ 1,422,895 Quarter 03-31-21 debt conversion to equity ($ 1,313,016 ) ($ 4,000 ) — — — — — — — ($ 1,309,016 ) Quarter 03-31-21 loan borrowings, net $ 145,000 — — — — — — — — $ 145,000 Balance 03-31-21 (k) $ 258,878 $ — $ — $ — $ — $ — $ — $ — $ — $ 258,879 03-31-21 12-31-20 09-30-20 06-30-20 03-31-20 12-31-19 09-30-19 06-30-19 03-31-19 12-31-18 12-31-17 This includes balances for: Note (k) Note (j) Note (i) Note (h) Note (g) Note (f) Note (e) Note (d) Note (c) Note (b) Note (a) - Debt obligation of JV — — — 478,494 394,848 — 1,633,872 1,778,872 128,522 289,742 1,500,000 - Convertible NP, net of discount 258,878 1,426,894 2,181,571 2,784,044 3,040,324 3,193,548 2,688,555 2,149,170 1,536,271 1,132,668 394,555 - Long term debt — — — — — — — — — — 172,856 Total Debt balance 258,878 1,426,894 2,181,571 3,262,538 3,435,172 3,193,548 4,322,427 3,928,042 1,664,793 1,422,410 2,067,411 |