Exhibit 99.1
|
| | | | |
For Immediate Release
Contact: Gary J. Fuges, CFA ValueClick, Inc. 1.818.575.4677 | | | | |
VALUECLICK ANNOUNCES SECOND QUARTER 2011 RESULTS
Revenue and Profitability Exceed High-End of Guidance Ranges
Company to Acquire Dotomi, Leader in Dynamically-Optimized Display Advertising
Westlake Village, CA - August 2, 2011 - ValueClick, Inc. (Nasdaq: VCLK) today reported financial results for the second quarter ended June 30, 2011. Revenue, adjusted-EBITDA1, and earnings per share metrics all exceeded the high-end of the guidance ranges management provided on May 3, 2011.
Highlights from the second quarter of 2011 results include:
| |
• | Revenue of $125.1 million, up 26 percent from the second quarter of 2010 (Q2 2010); |
| |
• | Adjusted-EBITDA of $37.1 million, up 36 percent from Q2 2010; |
| |
• | Adjusted-EBITDA margin of 29.6 percent versus 27.4 percent in Q2 2010; and |
| |
• | GAAP net income of $0.21 per diluted share versus $0.15 in Q2 2010. |
In a separate press release, ValueClick also announced today that it has signed a definitive agreement to acquire privately-held Dotomi, the leading provider of data-driven, intelligent display media for major retailers. Through its unique set of capabilities, Dotomi has developed strategic, direct relationships with over 100 retail brands, including over forty brands from the Internet Retailer Top 100. For more information on this acquisition, please see today's press release entitled "ValueClick to Acquire Dotomi."
"Our momentum continued in the second quarter, as our investments to expand our growth profile and addressable markets continued to pay off," said Jim Zarley, chief executive officer of ValueClick. "Our unique combination of traffic, data, optimization, and services is resonating in the marketplace, and Dotomi will add direct advertiser relationships and strategic capabilities that will position us further as a powerhouse in both branding and performance-based digital marketing."
Non-GAAP net income, which excludes stock-based compensation and amortization of intangible assets was $22.4 million, or $0.28 per diluted common share for the second quarter. A table reconciling GAAP net income to non-GAAP diluted net income per common share is included in this press release.
___________________________
1Adjusted-EBITDA is defined as GAAP (Generally Accepted Accounting Principles) net income from continuing operations before interest, income taxes, depreciation, amortization, and stock-based compensation expenses. Please see the attached schedule for a reconciliation of GAAP net income to adjusted-EBITDA, and a discussion of why the Company believes adjusted-EBITDA is a useful financial measure to investors and how Company management uses this financial measure.
The consolidated balance sheet as of June 30, 2011 included approximately $142.5 million in cash and cash equivalents and no debt.
Business Outlook
Today, ValueClick is announcing guidance for the third quarter of 2011:
|
| |
| Guidance |
Revenue | $128-$130 million |
Adjusted-EBITDA | $36-$38 million |
Mid-Point Adjusted-EBITDA Margin | 28.7% |
GAAP diluted net income per common share | $0.21-$0.22 |
Non-GAAP diluted net income per common share | $0.27-$0.28 |
The consolidated revenue guidance range is based on the following segment-level assumptions for revenue growth rates expressed as a percentage increase from third quarter 2010 reported revenue levels:
|
| | | |
| l | Affiliate Marketing: | up low double-digits |
| l | Media: | up low forties on a reported basis, up low twenties excluding Greystripe |
| l | Owned & Operated: | up low double-digits |
| l | Technology: | up high single-digits |
Third quarter 2011 non-GAAP and GAAP diluted net income per common share guidance assume stock-based compensation of $2.8 million, amortization of intangible assets of $5.0 million, interest and other income of $0.8 million, a 38 percent effective tax rate, and 80.5 million diluted shares outstanding.
Third quarter 2011 guidance does not include the impact of the pending Dotomi acquisition. ValueClick expects to update its business outlook after the closing of this transaction, which is anticipated to occur in late August.
Conference Call Today at 4:30 p.m. ET
Jim Zarley, chief executive officer, and John Pitstick, chief financial officer, will present an overview of the results and other factors affecting ValueClick's financial performance for the second quarter, during a conference call and webcast on August 2 at 4:30 p.m. ET. Investors and analysts may obtain the dial-in information through StreetEvents (www.streetevents.com). The live Webcast of the conference call will be available on the Investor Relations section of www.valueclick.com. A replay of the conference call will be available through August 9 at (888) 203-1112 and (719) 457-0820 (pass code: 2296590). An archive of the Webcast will also be available through August 9.
About ValueClick
ValueClick, Inc. (Nasdaq: VCLK) is one of the world's largest digital marketing companies. Through a unique combination of data, technology and services, ValueClick increases brand awareness and drives customer acquisition at scale for the world's largest advertisers, and maximizes advertising
revenue for tens of thousands of online and mobile publishers. ValueClick's brands include Commission Junction, ValueClick Media, Greystripe, Mediaplex, Smarter.com, CouponMountain.com, Investopedia.com, and PriceRunner. The Company is based in Westlake Village, California, and has offices in major advertising markets worldwide. For more information, please visit www.valueclick.com.
This release contains forward-looking statements that involve risks and uncertainties, including, but not limited to, the risk that market demand for on-line advertising in general, and performance based on-line advertising in particular, will not grow as rapidly as predicted, the risk that legislation and governmental regulation could negatively impact the Company's performance, the risk that the closing of the Dotomi acquisition will not occur, the effects of the merger on ValueClick's financial results, the potential inability to successfully operate or integrate Dotomi's business, including the potential inability to retain customers, key employees or vendors. Actual results may differ materially from the results predicted, and reported results should not be considered an indication of future performance. Important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements are detailed under “Risk Factors” and elsewhere in filings with the Securities and Exchange Commission made from time to time by ValueClick, including, but not limited to: its annual report on Form 10-K filed on February 28, 2011; recent quarterly reports on Form 10-Q; and other current reports on Form 8-K.
The Business Outlook contained in this release is based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements do not include the potential impact of any mergers, acquisitions or other business combinations that may be completed after the date of this release. Actual stock-based compensation may differ from these estimates based on the timing and amount of stock awards granted, the assumptions used in stock award valuation and other factors. Actual income tax expense may differ from these estimates based on tax planning, changes in tax accounting rules and laws, and other factors.
ValueClick undertakes no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
###
VALUECLICK, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
|
| | | | | | | |
| June 30, | | December 31, |
| 2011 | | 2010 |
| (Unaudited) |
ASSETS | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 142,534 |
| | $ | 194,317 |
|
Marketable securities | — |
| | 3,000 |
|
Accounts receivable, net | 87,106 |
| | 86,738 |
|
Other current assets | 24,372 |
| | 18,470 |
|
Total current assets | 254,012 |
| | 302,525 |
|
| | | |
Note receivable, less current portion | 30,510 |
| | 31,267 |
|
Property and equipment, net | 14,169 |
| | 12,414 |
|
Goodwill | 232,174 |
| | 183,218 |
|
Intangible assets, net | 47,366 |
| | 33,525 |
|
Other assets | 46,640 |
| | 50,618 |
|
TOTAL ASSETS | $ | 624,871 |
| | $ | 613,567 |
|
| | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current liabilities | $ | 100,157 |
| | $ | 103,258 |
|
Non-current liabilities | 38,482 |
| | 37,668 |
|
Total liabilities | 138,639 |
| | 140,926 |
|
Total stockholders' equity | 486,232 |
| | 472,641 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 624,871 |
| | $ | 613,567 |
|
VALUECLICK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
| | | | | | | |
| Three-month Period |
| Ended June 30, |
| 2011 | | 2010 |
| (Unaudited) |
Revenue | $ | 125,062 |
| | $ | 99,601 |
|
Cost of revenue | 40,098 |
| | 27,346 |
|
Gross profit | 84,964 |
| | 72,255 |
|
Operating expenses: | | | |
Sales and marketing (Note 1) | 27,868 |
| | 27,117 |
|
General and administrative (Note 1) | 13,562 |
| | 13,363 |
|
Technology (Note 1) | 10,853 |
| | 8,302 |
|
Amortization of intangible assets acquired in business combinations | 6,147 |
| | 4,936 |
|
Total operating expenses | 58,430 |
| | 53,718 |
|
Income from operations | 26,534 |
| | 18,537 |
|
Interest and other income, net | 657 |
| | 2,437 |
|
Income before income taxes | 27,191 |
| | 20,974 |
|
Income tax expense | 10,210 |
| | 8,932 |
|
Net income | $ | 16,981 |
| | $ | 12,042 |
|
| | | |
Basic net income per common share | $ | 0.22 |
| | $ | 0.15 |
|
Diluted net income per common share | $ | 0.21 |
| | $ | 0.15 |
|
Weighted-average shares used to compute basic net income per common share | 78,981 |
| | 81,551 |
|
Weighted-average shares used to compute diluted net income per common share | 80,059 |
| | 82,212 |
|
| | | |
| | | |
Note 1 - Includes stock-based compensation as follows: | | | |
| Three-month Period |
| Ended June 30, |
| 2011 | | 2010 |
| (Unaudited) |
Sales and marketing | $ | 533 |
| | $ | 332 |
|
General and administrative | 1,676 |
| | 1,660 |
|
Technology | 405 |
| | 208 |
|
Total stock-based compensation | $ | 2,614 |
| | $ | 2,200 |
|
VALUECLICK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
| | | | | | | |
| Six-month Period |
| Ended June 30, |
| 2011 | | 2010 |
| (Unaudited) |
Revenue | $ | 241,573 |
| | $ | 195,283 |
|
Cost of revenue | 72,975 |
| | 52,845 |
|
Gross profit | 168,598 |
| | 142,438 |
|
Operating expenses: | | | |
Sales and marketing (Note 1) | 57,417 |
| | 51,612 |
|
General and administrative (Note 1) | 26,085 |
| | 27,186 |
|
Technology (Note 1) | 21,019 |
| | 16,226 |
|
Amortization of intangible assets acquired in business combinations | 11,035 |
| | 9,902 |
|
Total operating expenses | 115,556 |
| | 104,926 |
|
Income from operations | 53,042 |
| | 37,512 |
|
Interest and other income, net | 1,065 |
| | 2,996 |
|
Income before income taxes | 54,107 |
| | 40,508 |
|
Income tax expense | 20,264 |
| | 17,143 |
|
Income from continuing operations | 33,843 |
| | 23,365 |
|
Loss from discontinued operations, net of tax | — |
| | (134 | ) |
Gain on sale, net of tax | — |
| | 10,040 |
|
Net income | $ | 33,843 |
| | $ | 33,271 |
|
| | | |
Basic income from continuing operations per common share | $ | 0.42 |
| | $ | 0.28 |
|
Diluted income from continuing operations per common share | $ | 0.42 |
| | $ | 0.28 |
|
Basic net income per common share | $ | 0.42 |
| | $ | 0.40 |
|
Diluted net income per common share | $ | 0.42 |
| | $ | 0.40 |
|
Weighted-average shares used to compute basic net income per common share | 79,829 |
| | 82,218 |
|
Weighted-average shares used to compute diluted net income per common share | 80,847 |
| | 82,850 |
|
| | | |
| | | |
Note 1 - Includes stock-based compensation as follows: | | | |
| Six-month Period |
| Ended June 30, |
| 2011 | | 2010 |
| (Unaudited) |
Sales and marketing | $ | 819 |
| | $ | 660 |
|
General and administrative | 3,089 |
| | 3,097 |
|
Technology | 623 |
| | 400 |
|
Total stock-based compensation | $ | 4,531 |
| | $ | 4,157 |
|
VALUECLICK, INC.
RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS
TO ADJUSTED-EBITDA (Note 1)
(In thousands)
|
| | | | | | | |
| Three-month Period |
| Ended June 30, |
| 2011 | | 2010 |
| (Unaudited) |
Net income | $ | 16,981 |
| | $ | 12,042 |
|
Interest and other income, net | (657 | ) | | (2,437 | ) |
Provision for income tax | 10,210 |
| | 8,932 |
|
Amortization of intangible assets acquired in business combinations | 6,147 |
| | 4,936 |
|
Depreciation and leasehold amortization | 1,762 |
| | 1,608 |
|
Stock-based compensation | 2,614 |
| | 2,200 |
|
Adjusted-EBITDA | $ | 37,057 |
| | $ | 27,281 |
|
| | | |
| Six-month Period |
| Ended June 30, |
| 2011 | | 2010 |
| (Unaudited) |
Income from continuing operations | $ | 33,843 |
| | $ | 23,365 |
|
Interest and other income, net | (1,065 | ) | | (2,996 | ) |
Provision for income tax | 20,264 |
| | 17,143 |
|
Amortization of intangible assets acquired in business combinations | 11,035 |
| | 9,902 |
|
Depreciation and leasehold amortization | 3,516 |
| | 3,214 |
|
Stock-based compensation | 4,531 |
| | 4,157 |
|
Adjusted-EBITDA | $ | 72,124 |
| | $ | 54,785 |
|
Note 1 - “Adjusted-EBITDA” (GAAP income from continuing operations before interest, income taxes, depreciation, amortization, and stock-based compensation expenses) included in this press release is a non-GAAP financial measure.
Adjusted-EBITDA, as defined above, may not be similar to adjusted-EBITDA measures used by other companies and is not a measurement under GAAP. Management believes that adjusted-EBITDA provides useful information to investors about the Company's performance because it eliminates the effects of period-to-period changes in income from interest on the Company's cash and marketable securities and the costs associated with income tax expense, capital investments, and stock-based compensation which are not directly attributable to the underlying performance of the Company's business operations. Management uses adjusted-EBITDA in evaluating the overall performance of the Company's business operations.
Though management finds adjusted-EBITDA useful for evaluating aspects of the Company's business, its reliance on this measure is limited because excluded items often have a material effect on the Company's earnings and earnings per common share calculated in accordance with GAAP. Therefore, management uses adjusted-EBITDA in conjunction with GAAP earnings and earnings per common share measures. The Company believes that adjusted-EBITDA provides investors with an additional tool for evaluating the Company's core performance, which management uses in its own evaluation of overall performance, and a baseline for assessing the future earnings potential of the Company. While the GAAP results are more complete, the Company prefers to allow investors to have this supplemental metric since, with a reconciliation to GAAP, it may provide greater insight into the Company's financial results.
VALUECLICK, INC.
RECONCILIATION OF GAAP INCOME FROM CONTINUING OPERATIONS TO
NON-GAAP DILUTED NET INCOME PER COMMON SHARE (Note 1)
(In thousands)
|
| | | | | | | |
| Three-month Period |
| Ended June 30, |
| 2011 | | 2010 |
| (Unaudited) |
Net income | $ | 16,981 |
| | $ | 12,042 |
|
Stock-based compensation | 2,614 |
| | 2,200 |
|
Amortization of intangible assets acquired in business combinations | 6,147 |
| | 4,936 |
|
Tax impact of above items | (3,349 | ) | | (2,746 | ) |
Non-GAAP net income | $ | 22,393 |
| | $ | 16,432 |
|
Non-GAAP diluted net income per common share | $ | 0.28 |
| | $ | 0.20 |
|
Weighted-average shares used to compute non-GAAP diluted net income per common share | 80,059 |
| | 82,212 |
|
| | | |
| Six-month Period |
| Ended June 30, |
| 2011 | | 2010 |
| (Unaudited) |
GAAP income from continuing operations | $ | 33,843 |
| | $ | 23,365 |
|
Stock-based compensation | 4,531 |
| | 4,157 |
|
Amortization of intangible assets acquired in business combinations | 11,035 |
| | 9,902 |
|
Tax impact of above items | (6,075 | ) | | (5,446 | ) |
Non-GAAP net income | $ | 43,334 |
| | $ | 31,978 |
|
Non-GAAP diluted net income per common share | $ | 0.54 |
| | $ | 0.39 |
|
Weighted-average shares used to compute non-GAAP diluted net income per common share | 80,847 |
| | 82,850 |
|
Note 1 - “Non-GAAP diluted net income per common share” (GAAP diluted income from continuing operations per common share before the impact of stock-based compensation, amortization of intangibles, and other non-recurring events) included in this press release is a non-GAAP financial measure.
Non-GAAP diluted net income per common share, as defined above, may not be similar to non-GAAP diluted net income per common share measures used by other companies and is not a measurement under GAAP. Management believes that non-GAAP diluted net income per common share provides useful information to investors about the Company's performance because it eliminates the effects of items which are not directly attributable to the underlying performance of the Company's business operations. Management uses non-GAAP diluted net income per common share in evaluating the overall performance of the Company's business operations.
Though management finds non-GAAP diluted net income per common share useful for evaluating aspects of the Company's business, its reliance on this measure is limited because excluded items often have a material effect on the Company's earnings and earnings per common share calculated in accordance with GAAP. Therefore, management uses non-GAAP diluted net income per common share in conjunction with GAAP earnings and earnings per common share measures. The Company believes that non-GAAP diluted net income per common share provides investors with an additional tool for evaluating the Company's core performance, which management uses in its own evaluation of overall performance, and a baseline for assessing the future earnings potential of the Company. While the GAAP results are more complete, the Company prefers to allow investors to have this supplemental metric since, with a reconciliation to GAAP, it may provide greater insight into the Company's financial results.
VALUECLICK, INC.
SEGMENT OPERATING RESULTS
(In thousands)
|
| | | | | | | | | | | | | | | |
| Three-month Period | | Six-month Period |
| Ended June 30, | | Ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
| (Unaudited) | | (Unaudited) |
Affiliate Marketing: | | | | | | | |
Revenue | $ | 32,616 |
| | $ | 28,738 |
| | $ | 67,090 |
| | $ | 58,097 |
|
Cost of revenue | 4,314 |
| | 4,418 |
| | 8,638 |
| | 8,437 |
|
Gross profit | 28,302 |
| | 24,320 |
| | 58,452 |
| | 49,660 |
|
Operating expenses | 9,186 |
| | 9,046 |
| | 18,847 |
| | 18,337 |
|
Segment income from operations | $ | 19,116 |
| | $ | 15,274 |
| | $ | 39,605 |
| | $ | 31,323 |
|
| | | | | | | |
Media: | | | | | | | |
Revenue | $ | 42,986 |
| | $ | 31,637 |
| | $ | 79,188 |
| | $ | 62,440 |
|
Cost of revenue | 23,082 |
| | 16,908 |
| | 42,795 |
| | 32,761 |
|
Gross profit | 19,904 |
| | 14,729 |
| | 36,393 |
| | 29,679 |
|
Operating expenses | 10,896 |
| | 7,163 |
| | 19,537 |
| | 14,447 |
|
Segment income from operations | $ | 9,008 |
| | $ | 7,566 |
| | $ | 16,856 |
| | $ | 15,232 |
|
| | | | | | | |
Owned & Operated Websites: | | | | | | | |
Revenue | $ | 40,554 |
| | $ | 31,986 |
| | $ | 78,501 |
| | $ | 59,883 |
|
Cost of revenue | 11,954 |
| | 5,434 |
| | 20,030 |
| | 10,517 |
|
Gross profit | 28,600 |
| | 26,552 |
| | 58,471 |
| | 49,366 |
|
Operating expenses | 19,705 |
| | 21,042 |
| | 42,529 |
| | 38,972 |
|
Segment income from operations | $ | 8,895 |
| | $ | 5,510 |
| | $ | 15,942 |
| | $ | 10,394 |
|
| | | | | | | |
Technology: | | | | | | | |
Revenue | $ | 9,092 |
| | $ | 7,610 |
| | $ | 17,173 |
| | $ | 15,504 |
|
Cost of revenue | 888 |
| | 860 |
| | 1,806 |
| | 1,625 |
|
Gross profit | 8,204 |
| | 6,750 |
| | 15,367 |
| | 13,879 |
|
Operating expenses | 3,474 |
| | 2,975 |
| | 6,508 |
| | 6,016 |
|
Segment income from operations | $ | 4,730 |
| | $ | 3,775 |
| | $ | 8,859 |
| | $ | 7,863 |
|
| | | | | | | |
Reconciliation of segment income from operations to consolidated income from operations: | | | | | | | |
Total segment income from operations | $ | 41,749 |
| | $ | 32,125 |
| | $ | 81,262 |
| | $ | 64,812 |
|
Corporate expenses | (6,454 | ) | | (6,452 | ) | | (12,654 | ) | | (13,241 | ) |
Stock-based compensation | (2,614 | ) | | (2,200 | ) | | (4,531 | ) | | (4,157 | ) |
Amortization of intangible assets | (6,147 | ) | | (4,936 | ) | | (11,035 | ) | | (9,902 | ) |
Consolidated income from operations | $ | 26,534 |
| | $ | 18,537 |
| | $ | 53,042 |
| | $ | 37,512 |
|
| | | | | | | |
Reconciliation of segment revenue to consolidated revenue: | | | | | | | |
Affiliate Marketing | $ | 32,616 |
| | $ | 28,738 |
| | $ | 67,090 |
| | $ | 58,097 |
|
Media | 42,986 |
| | 31,637 |
| | 79,188 |
| | 62,440 |
|
Owned & Operated Websites | 40,554 |
| | 31,986 |
| | 78,501 |
| | 59,883 |
|
Technology | 9,092 |
| | 7,610 |
| | 17,173 |
| | 15,504 |
|
Inter-segment eliminations | (186 | ) | | (370 | ) | | (379 | ) | | (641 | ) |
Consolidated revenue | $ | 125,062 |
| | $ | 99,601 |
| | $ | 241,573 |
| | $ | 195,283 |
|