Exhibit 99.1
| | | | |
|
Contacts: | | Debbie O’Brien | | Stephanie Wakefield |
| | Corporate Communications | | Investor Relations |
| | + 1 650 385 5735 | | +1 650 385 5261 |
| | dobrien@informatica.com | | swakefield@informatica.com |
INFORMATICA REPORTS ALL-TIME RECORD QUARTERLY REVENUES OF
$161.3 MILLION
Achieves 40 Percent Year-Over-Year License Revenue Growth
| • | | Total third quarter revenues grew 31 percent year-over-year to $161.3 million |
|
| • | | Third-quarter record license revenues of $69.8 million |
|
| • | | Third-quarter record GAAP earnings per diluted share of $0.21 and third-quarter record non-GAAP earnings per diluted share of $0.28 |
|
| • | | Signed a third-quarter record 73 deals over $300,000 |
REDWOOD CITY, Calif., October 21, 2010— Informatica Corporation (NASDAQ: INFA), the world’s number one independent provider of data integration software, today announced financial results for the third quarter ended September 30, 2010.
“Our third quarter record results are further evidence of our sustained growth opportunity,” said Sohaib Abbasi, chairman and CEO, Informatica. “The increasing customer demand and our expansive product portfolio position us strongly to advance Informatica as the clear leader in data integration.”
Financial Highlights for the Third Quarter Ended September 30, 2010
Total revenues for the third quarter of 2010 were a record $161.3 million, an increase of 31 percent from $123.4 million recorded in the third quarter of 2009. License revenues were $69.8 million, an increase of 40 percent from $50.0 million recorded in the third quarter of 2009.
Income from operations for the third quarter, calculated in accordance with U.S. generally accepted accounting principles (GAAP), was $32.4 million, up 45 percent from $22.3 million in the third quarter of 2009.
GAAP net income for the third quarter of 2010 was $22.5 million or $0.21 per diluted share, up over 23 percent from $16.2 million or $0.17 per diluted share in the third quarter of 2009. For the three month periods ended September 30, 2010 and September 30, 2009, respectively, earnings per diluted share is calculated on an “if converted” basis, including the add-back of $1.0 million of interest and convertible notes issuance cost amortization, net of applicable income taxes.
Non-GAAP income from operations for the third quarter of 2010 was $42.3 million, up 37 percent from $30.9 million in the third quarter of 2009. Non-GAAP net income for the third quarter of 2010 was $29.4 million or $0.28 per diluted share, up over 27 percent from $22.3 million or $0.22 per diluted share in the third quarter of 2009. Non-GAAP income from operations and non-GAAP net income exclude charges and tax benefits related to the amortization of acquired technology and intangible assets, facilities restructurings, acquisitions and other expenses, investment gains and stock compensation. A reconciliation of GAAP results to non-GAAP results is included below.
For the nine month period ended September 30, 2010, revenues were $452.0 million, an increase of 29 percent from the $349.8 million recorded for the first nine months of 2009. License revenues for the first nine months of 2010 were $194.9 million, up 36 percent from $142.8 million in the first nine months of 2009. GAAP net income for the first nine months of 2010 was $51.7 million or $0.50 per diluted share, up over 21 percent from $39.2 million or $0.41 per diluted share in the first nine months of 2009. Non-GAAP net income for the first nine months of 2010 was $76.2 million or $0.73 per diluted share, up over 23 percent from $58.1 million or $0.59 per diluted share in the first nine months of 2009. For the nine month periods ended September 30, 2010 and September 30, 2009, earnings per diluted share is calculated on an “if converted” basis, including the add-back of $2.9 and $3.1 million, respectively, of interest and convertible notes issuance cost amortization, net of applicable income taxes.
Additional Highlights Achieved Since July 2010:
| • | | Signed repeat business with 286 customers.Customers continue to derive considerable value from their investments in Informatica solutions. Repeat customers included: American Red Cross, American Family Mutual Insurance, Deutsche Post, Healthways, Globe Telecom, Intercontinental Exchange, Modular Space and State Grid of China. |
|
| • | | Added 68 new customers.Informatica increased its customer base this quarter to 4,200 companies. New customers included: Baystate Health Systems, FirstBank Data, Harris Teeter, Jiangxi Rural Credit Union, Waddell & Reed and Welch’s Food. |
|
| • | | Identified as a Leader in Master Data Management. The Gartner 2010 Magic Quadrant for Master Data Management (MDM) of Customer Data report cited Informatica as a “Leader.” Also, for the first time, Informatica was featured in the 2010 Gartner Magic Quadrant for Master Data Management of Product Data. Informatica multi-domain MDM is the only product to appear in both the Gartner MDM of Product Data and MDM of Customer Data Magic Quadrants. |
|
| • | | Named Market Winner in CRM Market Awards Program for Data Quality.Informatica has been awarded the “Market Winner” in CRM Magazine’s 2010 CRM Market Awards. This award marks the second consecutive year that Informatica Data Quality has been honored in this award program. |
|
| • | | Selected as 2010 Company Of The Year by Entrepreneurs Foundation. The Entrepreneurs Foundation recognized Informatica’s commitment to giving back to the community. The Company of the Year award is given to the organization that, through its activities and partnerships, clearly demonstrates its commitment to philanthropic and community involvement programs. |
|
| • | | Launched Partner Implementation Accreditation Program. The program, which is designed to validate the skills of Informatica partners, supplements existing training and certification programs. Partners can now demonstrate additional data integration and data quality implementation skills around Informatica technology to deliver higher value to customers. |
|
| • | | Achieved top marks in Customer Satisfaction Survey for fifth consecutive year. Informatica received top marks for the fifth time in Customer Loyalty in the 2010 Data Integration Customer Satisfaction survey conducted by independent research firm TNS, a global market leader in insight and information. |
Conference Call and Webcast
Informatica will discuss its third quarter 2010 results on a conference call today beginning at 2:00 p.m. PDT. A live webcast of the conference call will be available at http://www.informatica.com/investor. A replay of the call will also be available by dialing 706-645-9291, reservation number 67179085.
About Informatica
Informatica Corporation (NASDAQ: INFA) is the world’s number one independent provider of data integration software. Organizations around the world gain a competitive advantage in today’s global information economy with timely, relevant and trustworthy data for their top business imperatives. 4,200 enterprises worldwide rely on Informatica to access, integrate and trust their information assets held in the traditional enterprise, off premise and in the Cloud. For more information, call +1 650-385-5000 (1-800-653-3871 in the U.S.), or visit www.informatica.com.
Non-GAAP Financial Information
To supplement Informatica’s condensed consolidated financial statements prepared and presented on a GAAP basis, Informatica uses non-GAAP financial measures of income from operations, net income and net income per share. These measures are adjusted from income from operations, net income or net income per share prepared in accordance with GAAP to exclude the charges and expenses discussed above. The presentation of these non-GAAP financial measures are not meant to be considered in isolation or as a substitute for, or superior to, income from operations, net income or net income per share prepared in accordance with GAAP.
Informatica believes the disclosure of such non-GAAP financial measures is appropriate to enhance an overall understanding of its financial performance, its financial and operational decision making, and as a means to evaluate period to period comparisons. These adjustments to the Company’s GAAP results are made with the intent of providing both management and investors a more complete understanding of Informatica’s performance, by excluding certain expenses and expenditures such as non-cash charges and discrete charges that are infrequent in nature, such as charges related to acquisitions, that may not be indicative of its underlying operating results. In addition, Informatica believes these non-GAAP financial measures are useful to investors because they allow for greater transparency into the indicators used by management as a basis for its financial and operational decision making. Informatica believes that the disclosure of these non-GAAP financial measures provides consistency and comparability of its recent financial results with its historical financial results, as well as to the operating results of similar companies in Informatica’s industry, many of which present similar non-GAAP financial measures to investors. As an example, Informatica believes that it enhances comparability with similar companies’ operating results by excluding stock compensation in its non-GAAP financial measures because of the different types of stock-based awards that companies may grant and because ASC 718 allows companies to use different valuation methodologies and subjective assumptions. In addition, Informatica believes that both management and investors benefit from referring to these non-GAAP financial measures when planning, analyzing and forecasting future periods.
There are a number of limitations related to these non-GAAP financial measures: (1) the non-GAAP measures exclude some costs that are recurring, particularly stock compensation, and we believe that stock compensation will continue to be a significant recurring expense for the foreseeable future; because stock compensation is an important part of our employees’ compensation, such payments can impact their performance; and (2) the items we exclude in our non-GAAP measures may differ from the components our peer companies exclude when they report their non-GAAP measures. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP measures and evaluating non-GAAP measures together with the corresponding measures calculated in accordance with GAAP.
Forward Looking Statements
This press release contains forward-looking statements relating to growth opportunities, customer demand, the benefits of our product portfolio and operational results. Such statements involve risks and uncertainties, and actual results may differ materially from the results described in this press release. The potential risks and uncertainties that could cause actual results to differ include, among others, risks related to (1) competition with larger companies that have longer operating histories and greater financial, technical, marketing, and other resources; and (2) uncertainty in the state of IT spending and the continued growth in the market for data integration solutions in general. Additional risks and uncertainties are included under the caption “Risk Factors” in Informatica’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, which has been filed with the SEC and is available on our investor relations website at http://www.informatica.com. All information provided in this release is as of October 21, 2010 and Informatica undertakes no duty to update this information.
###
Note:Informatica andInformatica Master Data Managementare trademarks or registered trademarks of Informatica Corporation in the United States and in jurisdictions throughout the world. All other company and product names may be trade names or trademarks of their respective owners.
INFORMATICA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Revenues: | | | | | | | | | | | | | | | | |
License | | $ | 69,829 | | | $ | 49,981 | | | $ | 194,892 | | | $ | 142,770 | |
Service | | | 91,421 | | | | 73,413 | | | | 257,149 | | | | 207,026 | |
| | | | | | | | | | | | |
Total revenues | | | 161,250 | | | | 123,394 | | | | 452,041 | | | | 349,796 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cost of revenues: | | | | | | | | | | | | | | | | |
License | | | 1,124 | | | | 648 | | | | 3,232 | | | | 2,024 | |
Service | | | 25,304 | | | | 18,759 | | | | 73,402 | | | | 55,605 | |
Amortization of acquired technology | | | 3,445 | | | | 2,081 | | | | 9,833 | | | | 5,497 | |
| | | | | | | | | | | | |
Total cost of revenues | | | 29,873 | | | | 21,488 | | | | 86,467 | | | | 63,126 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 131,377 | | | | 101,906 | | | | 365,574 | | | | 286,670 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Research and development | | | 26,269 | | | | 19,978 | | | | 76,648 | | | | 57,089 | |
Sales and marketing | | | 60,854 | | | | 47,484 | | | | 172,326 | | | | 135,366 | |
General and administrative | | | 11,346 | | | | 8,845 | | | | 33,619 | | | | 30,646 | |
Amortization of intangible assets | | | 2,280 | | | | 2,754 | | | | 7,345 | | | | 7,239 | |
Facilities restructuring charges | | | 553 | | | | 557 | | | | 1,545 | | | | 1,961 | |
Acquisitions and other | | | (2,323 | ) | | | — | | | | 1,326 | | | | — | |
| | | | | | | | | | | | |
Total operating expenses | | | 98,979 | | | | 79,618 | | | | 292,809 | | | | 232,301 | |
| | | | | | | | | | | | |
Income from operations | | | 32,398 | | | | 22,288 | | | | 72,765 | | | | 54,369 | |
Interest and other income (expense), net | | | (802 | ) | | | (127 | ) | | | (145 | ) | | | 752 | |
| | | | | | | | | | | | |
Income before income taxes | | | 31,596 | | | | 22,161 | | | | 72,620 | | | | 55,121 | |
Income tax provision | | | 9,125 | | | | 5,969 | | | | 20,928 | | | | 15,881 | |
| | | | | | | | | | | | |
Net income | | $ | 22,471 | | | $ | 16,192 | | | $ | 51,692 | | | $ | 39,240 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic net income per common share | | $ | 0.24 | | | $ | 0.18 | | | $ | 0.56 | | | $ | 0.45 | |
| | | | | | | | | | | | |
Diluted net income per common share (1) | | $ | 0.21 | | | $ | 0.17 | | | $ | 0.50 | | | $ | 0.41 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Shares used in computing basic net income per common share | | | 92,794 | | | | 88,283 | | | | 91,746 | | | | 87,837 | |
| | | | | | | | | | | | |
Shares used in computing diluted net income per common share | | | 109,494 | | | | 103,516 | | | | 108,283 | | | | 102,507 | |
| | | | | | | | | | | | |
| | |
(1) | | Diluted EPS is calculated under the “if converted” method for the three and nine months ended September 30, 2010 and 2009. This includes the add-back of interest and convertible notes issuance cost amortization, net of applicable income taxes of $1.0 million each for both of the three-month periods ended September 30, 2010 and 2009, and $2.9 million and $3.1 million for the nine-month periods ended September 30, 2010 and 2009, respectively. |
INFORMATICA CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
| | | | | | | | |
| | September 30, | | | December 31, | |
| | 2010 | | | 2009 | |
| | (unaudited) | | | | | |
Assets | | | | | | | | |
| | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 227,316 | | | $ | 159,197 | |
Short-term investments | | | 198,648 | | | | 305,283 | |
Accounts receivable, net of allowances of $4,354 and $3,454, respectively | | | 96,706 | | | | 110,653 | |
Deferred tax assets | | | 24,027 | | | | 23,673 | |
Prepaid expenses and other current assets | | | 27,176 | | | | 15,251 | |
| | | | | | |
Total current assets | | | 573,873 | | | | 614,057 | |
| | | | | | | | |
Property and equipment, net | | | 8,604 | | | | 7,928 | |
Goodwill and intangible assets, net | | | 482,184 | | | | 350,654 | |
Long-term deferred tax assets | | | 22,294 | | | | 8,259 | |
Other assets | | | 10,139 | | | | 8,724 | |
| | | | | | |
Total assets | | $ | 1,097,094 | | | $ | 989,622 | |
| | | | | | |
| | | | | | | | |
Liabilities and stockholders’ equity | | | | | | | | |
| | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable and other current liabilities | | $ | 82,807 | | | $ | 96,113 | |
Accrued facilities restructuring charges | | | 19,089 | | | | 19,880 | |
Deferred revenues | | | 153,379 | | | | 139,629 | |
Convertible senior notes | | | 200,990 | | | | — | |
| | | | | | |
Total current liabilities | | | 456,265 | | | | 255,622 | |
| | | | | | | | |
Convertible senior notes | | | — | | | | 201,000 | |
Accrued facilities restructuring charges, less current portion | | | 23,917 | | | | 32,845 | |
Long-term deferred revenues | | | 6,184 | | | | 4,531 | |
Long-term deferred tax liabilities | | | 318 | | | | 516 | |
Long-term income taxes payable | | | 12,938 | | | | 11,995 | |
| | | | | | | | |
Stockholders’ equity | | | 597,472 | | | | 483,113 | |
| | | | | | |
Total liabilities and stockholders’ equity | | $ | 1,097,094 | | | $ | 989,622 | |
| | | | | | |
INFORMATICA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| | | | | | | | |
| | Nine Months Ended | |
| | September 30, | |
| | 2010 | | | 2009 | |
Operating activities: | | | | | | | | |
Net income | | $ | 51,692 | | | $ | 39,240 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 4,614 | | | | 4,063 | |
Allowance (recovery) for doubtful accounts | | | (27 | ) | | | 221 | |
Gain on sale of investment in equity interests | | | (1,824 | ) | | | — | |
Gain on early extinguishment of debt | | | — | | | | (337 | ) |
Stock compensation | | | 17,017 | | | | 13,132 | |
Deferred income taxes | | | 2,113 | | | | (3,421 | ) |
Tax benefits from stock compensation | | | 15,159 | | | | 2,631 | |
Excess tax benefits from stock compensation | | | (14,389 | ) | | | (2,812 | ) |
Amortization of intangible assets and acquired technology | | | 17,178 | | | | 12,736 | |
Non-cash facilities restructuring charges | | | 1,545 | | | | 1,961 | |
Other non-cash items | | | (2,146 | ) | | | (44 | ) |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | 23,240 | | | | 7,425 | |
Prepaid expenses and other assets | | | (2,307 | ) | | | (300 | ) |
Accounts payable and other current liabilities | | | (12,575 | ) | | | (20,085 | ) |
Income taxes payable | | | (13,285 | ) | | | 5,709 | |
Accrued facilities restructuring charges | | | (11,143 | ) | | | (9,766 | ) |
Deferred revenues | | | 13,060 | | | | (2,825 | ) |
| | | | | | |
Net cash provided by operating activities | | | 87,922 | | | | 47,528 | |
| | | | | | |
Investing activities: | | | | | | | | |
Purchases of property and equipment | | | (4,584 | ) | | | (2,037 | ) |
Purchases of investments | | | (211,977 | ) | | | (306,577 | ) |
Purchase of patent | | | — | | | | (2,420 | ) |
Purchase of investment in equity interest | | | (1,500 | ) | | | — | |
Sale of investment in equity interest | | | 4,824 | | | | — | |
Maturities and sales of investments | | | 318,956 | | | | 302,592 | |
Business acquisitions, net of cash acquired | | | (168,777 | ) | | | (86,024 | ) |
| | | | | | |
Net cash used in investing activities | | | (63,058 | ) | | | (94,466 | ) |
| | | | | | |
Financing activities: | | | | | | | | |
Net proceeds from issuance of common stock | | | 44,807 | | | | 28,832 | |
Repurchases and retirement of common stock | | | (10,651 | ) | | | (9,021 | ) |
Withholding taxes related to restricted stock units net share settlement | | | (1,713 | ) | | | — | |
Credit facility closing costs | | | (1,881 | ) | | | — | |
Repurchases of convertible senior notes | | | — | | | | (19,200 | ) |
Excess tax benefits from stock compensation | | | 14,389 | | | | 2,812 | |
| | | | | | |
Net cash provided by financing activities | | | 44,951 | | | | 3,423 | |
| | | | | | |
Effect of foreign exchange rate changes on cash and cash equivalents | | | (1,696 | ) | | | 2,098 | |
| | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 68,119 | | | | (41,417 | ) |
Cash and cash equivalents at beginning of period | | | 159,197 | | | | 179,874 | |
| | | | | | |
Cash and cash equivalents at end of period | | $ | 227,316 | | | $ | 138,457 | |
| | | | | | |
INFORMATICA CORPORATION
GAAP TO NON-GAAP RESULTS
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Total revenues | | $ | 161,250 | | | $ | 123,394 | | | $ | 452,041 | | | $ | 349,796 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating income: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
GAAP operating income | | $ | 32,398 | | | $ | 22,288 | | | $ | 72,765 | | | $ | 54,369 | |
| | | | | | | | | | | | | | | | |
Percentage of GAAP operating income to total revenues | | | 20 | % | | | 18 | % | | | 16 | % | | | 16 | % |
| | | | | | | | | | | | | | | | |
Plus: | | | | | | | | | | | | | | | | |
Amortization of acquired technology — Cost of revenues | | | 3,445 | | | | 2,081 | | | | 9,833 | | | | 5,497 | |
Amortization of intangible assets — Operating expenses | | | 2,280 | | | | 2,754 | | | | 7,345 | | | | 7,239 | |
Facilities restructuring charges — Operating expenses | | | 553 | | | | 557 | | | | 1,545 | | | | 1,961 | |
Acquisitions and other — Operating expenses | | | (2,323 | ) | | | — | | | | 1,326 | | | | — | |
Stock compensation — Cost of revenues | | | 641 | | | | 510 | | | | 1,956 | | | | 1,624 | |
Stock compensation — Research and development | | | 1,925 | | | | 1,177 | | | | 5,285 | | | | 3,468 | |
Stock compensation — Sales and marketing | | | 1,817 | | | | 1,452 | | | | 5,383 | | | | 4,397 | |
Stock compensation — General and administrative | | | 1,573 | | | | 1,230 | | | | 4,393 | | | | 3,643 | |
Patent contingency accrual reversal | | | — | | | | (1,170 | ) | | | — | | | | (1,170 | ) |
| | | | | | | | | | | | |
Non-GAAP operating income | | $ | 42,309 | | | $ | 30,879 | | | $ | 109,831 | | | $ | 81,028 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Percentage of Non-GAAP operating income to total revenues | | | 26 | % | | | 25 | % | | | 24 | % | | | 23 | % |
| | | | | | | | | | | | | | | | |
Net income: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
GAAP net income | | $ | 22,471 | | | $ | 16,192 | | | $ | 51,692 | | | $ | 39,240 | |
| | | | | | | | | | | | | | | | |
Plus: | | | | | | | | | | | | | | | | |
Amortization of acquired technology — Cost of revenues | | | 3,445 | | | | 2,081 | | | | 9,833 | | | | 5,497 | |
Amortization of intangible assets — Operating expenses | | | 2,280 | | | | 2,754 | | | | 7,345 | | | | 7,239 | |
Facilities restructuring charges — Operating expenses | | | 553 | | | | 557 | | | | 1,545 | | | | 1,961 | |
Acquisitions and other — Operating expenses | | | (2,323 | ) | | | — | | | | 1,326 | | | | — | |
Stock compensation — Cost of revenues | | | 641 | | | | 510 | | | | 1,956 | | | | 1,624 | |
Stock compensation — Research and development | | | 1,925 | | | | 1,177 | | | | 5,285 | | | | 3,468 | |
Stock compensation — Sales and marketing | | | 1,817 | | | | 1,452 | | | | 5,383 | | | | 4,397 | |
Stock compensation — General and administrative | | | 1,573 | | | | 1,230 | | | | 4,393 | | | | 3,643 | |
Patent contingency accrual reversal | | | — | | | | (1,170 | ) | | | — | | | | (1,170 | ) |
Gain on sale of investment in equity interest | | | — | | | | — | | | | (1,824 | ) | | | — | |
Income tax adjustments | | | (2,974 | ) | | | (2,463 | ) | | | (10,685 | ) | | | (7,784 | ) |
| | | | | | | | | | | | |
Non-GAAP net income | | $ | 29,408 | | | $ | 22,320 | | | $ | 76,249 | | | $ | 58,115 | |
| | | | | | | | | | | | |
INFORMATICA CORPORATION
GAAP TO NON-GAAP RESULTS
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Diluted net income per share:(1) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted GAAP net income per share | | $ | 0.21 | | | $ | 0.17 | | | $ | 0.50 | | | $ | 0.41 | |
| | | | | | | | | | | | | | | | |
Plus: | | | | | | | | | | | | | | | | |
Amortization of acquired technology | | | 0.03 | | | | 0.02 | | | | 0.09 | | | | 0.05 | |
Amortization of intangible assets | | | 0.02 | | | | 0.02 | | | | 0.07 | | | | 0.07 | |
Facilities restructuring charges | | | 0.01 | | | | 0.01 | | | | 0.02 | | | | 0.02 | |
Acquisitions and other | | | (0.02 | ) | | | — | | | | 0.01 | | | | — | |
Stock compensation | | | 0.06 | | | | 0.04 | | | | 0.16 | | | | 0.13 | |
Patent contingency accrual reversal | | | — | | | | (0.01 | ) | | | — | | | | (0.01 | ) |
Gain on sale of investment in equity interest | | | — | | | | — | | | | (0.02 | ) | | | — | |
Income tax adjustments | | | (0.03 | ) | | | (0.03 | ) | | | (0.10 | ) | | | (0.08 | ) |
| | | | | | | | | | | | |
Diluted Non-GAAP net income per share | | $ | 0.28 | | | $ | 0.22 | | | $ | 0.73 | | | $ | 0.59 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Shares used in computing diluted Non-GAAP net income per share | | | 109,494 | | | | 104,936 | | | | 108,283 | | | | 103,535 | |
| | | | | | | | | | | | |
| | |
(1) | | Diluted EPS is calculated under the “if converted” method for the three and nine months ended September 30, 2010 and 2009. This includes the add-back of interest and convertible notes issuance cost amortization, net of applicable income taxes of $1.0 million each for both of the three-month periods ended September 30, 2010 and 2009, and $2.9 million and $3.1 million for the nine-month periods ended September 30, 2010 and 2009, respectively. |