23. Segmental Reporting | 6 Months Ended | 12 Months Ended |
Jun. 30, 2022 | Dec. 31, 2021 |
Segment Reporting [Abstract] | | |
23. Segmental Reporting | 19. Segmental Reporting The Company has two reportable operating segments. These segments are: (i) Betting establishments The operating of web based as well as land based leisure betting establishments situated throughout Italy; and only web based distribution throughout Italy, and (ii) Betting platform software and services Provider of certified betting Platform software services to global leisure betting establishments in Italy, the U.S. and 8 other countries. The operating assets and liabilities of the reportable segments are as follows: Segment Reporting June 30, 2022 Betting establishments Betting platform software and services All other Total Purchase of non-current assets $ 157,296 $ 66,208 $ 5,571 $ 229,075 Assets Current assets 5,694,098 2,286,286 1,834,260 9,814,644 Non-current assets 2,524,416 30,455,689 105,835 33,085,940 Liabilities Current liabilities (5,289,319 ) (1,536,891 ) (1,498,586 ) (8,324,796 ) Non-current liabilities (1,197,653 ) (17,067,797 ) — (18,265,450 ) Intercompany balances 5,098,265 (3,198,714 ) (1,899,551 ) — Net asset position $ 6,829,807 $ 10,938,573 $ (1,458,042 ) $ 16,310,338 June 30, 2022 Betting establishments Betting platform software and services All other Total Purchase of non-current assets $ 157,296 $ 66,208 $ 5,571 $ 229,075 Assets Current assets 5,694,098 2,286,286 1,834,260 9,814,644 Non-current assets 2,524,416 30,455,689 105,835 33,085,940 Liabilities Current liabilities (5,289,319 ) (1,536,891 ) (1,498,586 ) (8,324,796 ) Non-current liabilities (1,197,653 ) (17,067,797 ) — (18,265,450 ) Intercompany balances 5,098,265 (3,198,714 ) (1,899,551 ) — Net asset position $ 6,829,807 $ 10,938,573 $ (1,458,042 ) $ 16,310,338 The segment operating results of the reportable segments are disclosed as follows: Six months ended June 30, 2022 Betting establishments Betting platform software and services All other Adjustments Total Revenue $ 21,498,130 $ 1,085,591 $ — $ — $ 22,583,721 Intercompany Service revenue 76,591 1,090,245 — (1,166,836 ) — 21,574,721 2,175,836 — (1,166,836 ) 22,583,721 Operating expenses Intercompany service expense 1,090,245 76,591 — (1,166,836 ) — Selling expenses 16,991,805 163,146 — — 17,154,951 General and administrative expenses 2,941,303 3,943,324 2,896,015 — 9,780,642 Restructuring and severance expenses — — 1,205,689 — 1,205,689 21,023,353 4,183,061 4,101,704 (1,166,836 ) 28,141,282 Income (Loss) from operations 551,368 (2,007,225 ) (4,101,704 ) — (5,557,561 ) Other (expenses) Income Interest expense, net of interest income (1,075 ) (12,462 ) — — (13,537 ) Other income 66,473 2,379 — — 68,852 Change in Fair value of contingent purchase consideration — (915,774 ) — — (915,774 ) Other expense (7 ) (11,004 ) — — (11,011 ) Gain on marketable securities — — 92,500 — 92,500 Total other income (expense) 65,391 (936,681 ) 92,500 — (778,970 ) Income (Loss) before Income Taxes 616,759 (2,944,086 ) (4,009,204 ) — (6,336,531 ) Income tax provision (192,021 ) 159,077 — — (32,944 ) Net Income (Loss) $ 424,738 $ (2,785,009 ) $ (4,009,204 ) $ — $ (6,369,475 ) The operating assets and liabilities of the reportable segments are as follows: June 30, 2021 Betting establishments Betting platform software and services All other Total Purchase of non-current assets $ 15,005 $ 67,116 $ 40,311 $ 122,432 Assets Current assets 10,877,808 913,319 9,385,445 21,176,572 Non-current assets 6,939,721 6,077,751 1,364,113 14,381,585 Liabilities Current liabilities (8,146,135 ) (763,734 ) (871,731 ) (9,781,600 ) Non-current liabilities (762,301 ) (1,178,665 ) — (1,940,966 ) Intercompany balances 3,874,380 208,117 (4,082,497 ) — Net asset position $ 12,783,473 $ 5,256,788 $ 5,795,330 $ 23,835,591 The segment operating results of the reportable segments are disclosed as follows: Six months ended June 30, 2021 Betting establishments Betting platform software and services All other Adjustments Total Revenue $ 25,657,843 $ 189,434 $ — $ — $ 25,847,277 Intercompany Service revenue 207,118 2,608,669 — (2,815,787 ) — 25,864,961 2,798,103 — (2,815,787 ) 25,847,277 Operating expenses Intercompany service expense 2,608,669 207,118 — (2,815,787 ) — Selling expenses 20,269,209 9,190 — — 20,278,399 General and administrative expenses 3,507,099 2,505,973 2,887,082 — 8,900,154 26,384,977 2,722,281 2,887,082 (2,815,787 ) 29,178,553 (Loss) Income from operations (520,016 ) 75,822 (2,887,082 ) — (3,331,276 ) Other income (expense) Interest expense, net of interest income (4,890 ) (5,154 ) — (10,043 ) Interest expense, net of interest income 1 — Amortization of debt discount — — (12,833 ) — (12,833 ) Other income 361,316 1,029 8,017 — 370,362 Other expense (24,119 ) (4,019 ) — — (28,138 ) Loss on marketable securities — — (92,500 ) — (92,500 ) Total other income (expense) 332,307 (2,989 ) (102,470 ) — 226,848 (Loss) Income before Income Taxes (187,709 ) 72,833 (2,989,552 ) — (3,104,428 ) Income tax provision (192,878 ) (83,623 ) — — (276,501 ) Net Loss $ (380,587 ) $ (10,790 ) $ (2,989,552 ) $ — $ (3,380,929 ) | 23. Segmental Reporting The Company has two reportable operating segments. These segments are: (i) Betting establishments The operating of web based as well as land-based leisure betting establishments situated throughout Italy. (ii) Betting platform software and services Provider of certified betting Platform software services to leisure betting establishments in Italy and 9 other countries. The operating assets and liabilities of the reportable segments are as follows: December 31, 2021 Betting establishments Betting platform software and services All other Total Purchase of Non-Current assets $ 135,272 $ 538,256 $ 43,552 $ 717,080 Assets Current assets 8,648,505 1,291,700 1,443,280 11,383,485 Non-Current assets 1,980,100 31,203,882 11,374 33,195,356 Liabilities Current liabilities (7,610,577 ) (652,368 ) (1,564,234 ) (9,827,179 ) Non-Current liabilities (667,871 ) (16,342,274 ) - (17,010,145 ) Intercompany balances 4,359,786 (1,677,692 ) (2,682,094 ) — Net asset position $ 6,709,943 $ 13,823,248 $ (2,791,674 ) $ 17,741,517 The segment operating results of the reportable segments are disclosed as follows: Year ended December 31, 2021 Betting establishments Betting platform software and services All other Adjustments Total Net Gaming Revenue $ 44,508,078 $ — $ — $ — $ 44,508,078 Betting platform and services revenue 152,550 886,163 — — 1,038,713 Intercompany Service revenue 321,775 4,211,774 — (4,533,549 ) — 44,982,403 5,097,937 — (4,533,549 ) 45,546,791 Operating expenses Intercompany service expense 4,211,774 321,775 — (4,533,549 ) — Selling expenses 36,227,544 47,208 — — 36,274,752 General and administrative expenses 6,634,535 5,848,437 6,334,987 — 18,817,959 Impairment of license 4,827,914 12,522,714 — — 17,350,628 51,901,767 18,740,134 6,334,987 (4,533,549 ) 72,443,339 Loss from operations (6,919,364 ) (13,642,197 ) (6,334,987 ) — (26,896,548 ) Other Income (expenses) Interest expense, net (11,169 ) (4,662 ) (5,154 ) — (20,985 ) Amortization of debt discount — — (12,833 ) — (12,833 ) Change in fair value of contingent purchase consideration — 11,857,558 — — 11,857,558 Other income 217,251 2,560 7,977 — 227,788 Other expense (23,705 ) (26,262 ) — — (49,967 ) Loss on marketable securities — — (460,000 ) — (460,000 ) Total other income (expenses) 182,377 11,829,194 (470,010 ) — 11,541,561 Loss before Income Taxes (6,736,987 ) (1813,003 ) (6,804,997 ) — (15,354,987 ) Income tax provision 119,890 170,586 — — 290,476 Net Loss $ (6,617,097 ) $ (1,642,417 ) $ (6,804,997 ) $ — $ (15,064,511 ) The operating assets and liabilities of the reportable segments are as follows: December 31, 2020 Betting establishments Betting platform software and services All other Total Purchase of Non-Current assets $ 172,095 $ 117,703 $ 1,703 $ 291,501 Assets Current assets 10,966,901 430,625 9,796,140 21,193,666 Non-Current assets 7,475,455 6,250,418 938,440 14,664,313 Liabilities Current liabilities (8,238,101 ) (648,881 ) (4,427,053 ) (13,314,035 ) Non-Current liabilities (1,130,752 ) (1,225,477 ) (31,362 ) (2,387,591 ) Intercompany balances 4,259,281 382,598 (4,641,879 ) — Net asset position $ 13,332,784 $ 5,189,283 $ 1,634,286 $ 20,156,353 The segment operating results of the reportable segments are disclosed as follows: Year ended December 31, 2020 Betting establishments Betting platform software and services All other Adjustments Total Net Gaming Revenue $ 37,121,603 $ — $ — $ — $ 37,121,603 Betting platform and other services revenue — 144,764 — — 144,764 Intercompany Service revenue 84,172 3,604,523 — (3,688,695 ) — 37,205,775 3,749,287 — (3,688,695 ) 37,266,367 Operating expenses Intercompany service expense 3,604,523 84,172 — (3,688,695 ) — Selling expenses 26,107,189 2,032 — — 26,109,221 General and administrative expenses 4,918,986 3,906,439 4,963,966 — 13,789,391 Impairment of license 4,900,000 — — — 4,900,000 39,530,698 3,992,643 4,963,966 (3,688,695 ) 44,798,612 Loss from operations (2,324,923 ) (243,356 ) (4,963,966 ) — (7,532,245 ) Other (expense) income Interest expense, net (6,492 ) (71 ) (322,100 ) — (328,663 ) Amortization of debt discount — — (818,182 ) — (818,182 ) Other income 161,472 3,903 — — 165,375 Other expense (28,757 ) (58,176 ) — — (86,933 ) Loss on extinguishment of convertible debt — — (719,390 ) — (719,390 ) Gain on marketable securities — — 290,000 — 290,000 Total other (expenses) income 126,223 (54,344 ) (1,569,672 ) — (1,497,793 ) Loss before Income Taxes (2,198,700 ) (297,700 ) (6,533,638 ) — (9,030,038 ) Income tax provision (796,991 ) 52,459 (162,112 ) — (906,644 ) Net Loss $ (2,995,691 ) $ (245,241 ) $ (6,695,750 ) $ — $ (9,936,682 ) |
19. Segmental Reporting | 19. Segmental Reporting The Company has two reportable operating segments. These segments are: (i) Betting establishments The operating of web based as well as land based leisure betting establishments situated throughout Italy; and only web based distribution throughout Italy, and (ii) Betting platform software and services Provider of certified betting Platform software services to global leisure betting establishments in Italy, the U.S. and 8 other countries. The operating assets and liabilities of the reportable segments are as follows: Segment Reporting June 30, 2022 Betting establishments Betting platform software and services All other Total Purchase of non-current assets $ 157,296 $ 66,208 $ 5,571 $ 229,075 Assets Current assets 5,694,098 2,286,286 1,834,260 9,814,644 Non-current assets 2,524,416 30,455,689 105,835 33,085,940 Liabilities Current liabilities (5,289,319 ) (1,536,891 ) (1,498,586 ) (8,324,796 ) Non-current liabilities (1,197,653 ) (17,067,797 ) — (18,265,450 ) Intercompany balances 5,098,265 (3,198,714 ) (1,899,551 ) — Net asset position $ 6,829,807 $ 10,938,573 $ (1,458,042 ) $ 16,310,338 June 30, 2022 Betting establishments Betting platform software and services All other Total Purchase of non-current assets $ 157,296 $ 66,208 $ 5,571 $ 229,075 Assets Current assets 5,694,098 2,286,286 1,834,260 9,814,644 Non-current assets 2,524,416 30,455,689 105,835 33,085,940 Liabilities Current liabilities (5,289,319 ) (1,536,891 ) (1,498,586 ) (8,324,796 ) Non-current liabilities (1,197,653 ) (17,067,797 ) — (18,265,450 ) Intercompany balances 5,098,265 (3,198,714 ) (1,899,551 ) — Net asset position $ 6,829,807 $ 10,938,573 $ (1,458,042 ) $ 16,310,338 The segment operating results of the reportable segments are disclosed as follows: Six months ended June 30, 2022 Betting establishments Betting platform software and services All other Adjustments Total Revenue $ 21,498,130 $ 1,085,591 $ — $ — $ 22,583,721 Intercompany Service revenue 76,591 1,090,245 — (1,166,836 ) — 21,574,721 2,175,836 — (1,166,836 ) 22,583,721 Operating expenses Intercompany service expense 1,090,245 76,591 — (1,166,836 ) — Selling expenses 16,991,805 163,146 — — 17,154,951 General and administrative expenses 2,941,303 3,943,324 2,896,015 — 9,780,642 Restructuring and severance expenses — — 1,205,689 — 1,205,689 21,023,353 4,183,061 4,101,704 (1,166,836 ) 28,141,282 Income (Loss) from operations 551,368 (2,007,225 ) (4,101,704 ) — (5,557,561 ) Other (expenses) Income Interest expense, net of interest income (1,075 ) (12,462 ) — — (13,537 ) Other income 66,473 2,379 — — 68,852 Change in Fair value of contingent purchase consideration — (915,774 ) — — (915,774 ) Other expense (7 ) (11,004 ) — — (11,011 ) Gain on marketable securities — — 92,500 — 92,500 Total other income (expense) 65,391 (936,681 ) 92,500 — (778,970 ) Income (Loss) before Income Taxes 616,759 (2,944,086 ) (4,009,204 ) — (6,336,531 ) Income tax provision (192,021 ) 159,077 — — (32,944 ) Net Income (Loss) $ 424,738 $ (2,785,009 ) $ (4,009,204 ) $ — $ (6,369,475 ) The operating assets and liabilities of the reportable segments are as follows: June 30, 2021 Betting establishments Betting platform software and services All other Total Purchase of non-current assets $ 15,005 $ 67,116 $ 40,311 $ 122,432 Assets Current assets 10,877,808 913,319 9,385,445 21,176,572 Non-current assets 6,939,721 6,077,751 1,364,113 14,381,585 Liabilities Current liabilities (8,146,135 ) (763,734 ) (871,731 ) (9,781,600 ) Non-current liabilities (762,301 ) (1,178,665 ) — (1,940,966 ) Intercompany balances 3,874,380 208,117 (4,082,497 ) — Net asset position $ 12,783,473 $ 5,256,788 $ 5,795,330 $ 23,835,591 The segment operating results of the reportable segments are disclosed as follows: Six months ended June 30, 2021 Betting establishments Betting platform software and services All other Adjustments Total Revenue $ 25,657,843 $ 189,434 $ — $ — $ 25,847,277 Intercompany Service revenue 207,118 2,608,669 — (2,815,787 ) — 25,864,961 2,798,103 — (2,815,787 ) 25,847,277 Operating expenses Intercompany service expense 2,608,669 207,118 — (2,815,787 ) — Selling expenses 20,269,209 9,190 — — 20,278,399 General and administrative expenses 3,507,099 2,505,973 2,887,082 — 8,900,154 26,384,977 2,722,281 2,887,082 (2,815,787 ) 29,178,553 (Loss) Income from operations (520,016 ) 75,822 (2,887,082 ) — (3,331,276 ) Other income (expense) Interest expense, net of interest income (4,890 ) (5,154 ) — (10,043 ) Interest expense, net of interest income 1 — Amortization of debt discount — — (12,833 ) — (12,833 ) Other income 361,316 1,029 8,017 — 370,362 Other expense (24,119 ) (4,019 ) — — (28,138 ) Loss on marketable securities — — (92,500 ) — (92,500 ) Total other income (expense) 332,307 (2,989 ) (102,470 ) — 226,848 (Loss) Income before Income Taxes (187,709 ) 72,833 (2,989,552 ) — (3,104,428 ) Income tax provision (192,878 ) (83,623 ) — — (276,501 ) Net Loss $ (380,587 ) $ (10,790 ) $ (2,989,552 ) $ — $ (3,380,929 ) | 23. Segmental Reporting The Company has two reportable operating segments. These segments are: (i) Betting establishments The operating of web based as well as land-based leisure betting establishments situated throughout Italy. (ii) Betting platform software and services Provider of certified betting Platform software services to leisure betting establishments in Italy and 9 other countries. The operating assets and liabilities of the reportable segments are as follows: December 31, 2021 Betting establishments Betting platform software and services All other Total Purchase of Non-Current assets $ 135,272 $ 538,256 $ 43,552 $ 717,080 Assets Current assets 8,648,505 1,291,700 1,443,280 11,383,485 Non-Current assets 1,980,100 31,203,882 11,374 33,195,356 Liabilities Current liabilities (7,610,577 ) (652,368 ) (1,564,234 ) (9,827,179 ) Non-Current liabilities (667,871 ) (16,342,274 ) - (17,010,145 ) Intercompany balances 4,359,786 (1,677,692 ) (2,682,094 ) — Net asset position $ 6,709,943 $ 13,823,248 $ (2,791,674 ) $ 17,741,517 The segment operating results of the reportable segments are disclosed as follows: Year ended December 31, 2021 Betting establishments Betting platform software and services All other Adjustments Total Net Gaming Revenue $ 44,508,078 $ — $ — $ — $ 44,508,078 Betting platform and services revenue 152,550 886,163 — — 1,038,713 Intercompany Service revenue 321,775 4,211,774 — (4,533,549 ) — 44,982,403 5,097,937 — (4,533,549 ) 45,546,791 Operating expenses Intercompany service expense 4,211,774 321,775 — (4,533,549 ) — Selling expenses 36,227,544 47,208 — — 36,274,752 General and administrative expenses 6,634,535 5,848,437 6,334,987 — 18,817,959 Impairment of license 4,827,914 12,522,714 — — 17,350,628 51,901,767 18,740,134 6,334,987 (4,533,549 ) 72,443,339 Loss from operations (6,919,364 ) (13,642,197 ) (6,334,987 ) — (26,896,548 ) Other Income (expenses) Interest expense, net (11,169 ) (4,662 ) (5,154 ) — (20,985 ) Amortization of debt discount — — (12,833 ) — (12,833 ) Change in fair value of contingent purchase consideration — 11,857,558 — — 11,857,558 Other income 217,251 2,560 7,977 — 227,788 Other expense (23,705 ) (26,262 ) — — (49,967 ) Loss on marketable securities — — (460,000 ) — (460,000 ) Total other income (expenses) 182,377 11,829,194 (470,010 ) — 11,541,561 Loss before Income Taxes (6,736,987 ) (1813,003 ) (6,804,997 ) — (15,354,987 ) Income tax provision 119,890 170,586 — — 290,476 Net Loss $ (6,617,097 ) $ (1,642,417 ) $ (6,804,997 ) $ — $ (15,064,511 ) The operating assets and liabilities of the reportable segments are as follows: December 31, 2020 Betting establishments Betting platform software and services All other Total Purchase of Non-Current assets $ 172,095 $ 117,703 $ 1,703 $ 291,501 Assets Current assets 10,966,901 430,625 9,796,140 21,193,666 Non-Current assets 7,475,455 6,250,418 938,440 14,664,313 Liabilities Current liabilities (8,238,101 ) (648,881 ) (4,427,053 ) (13,314,035 ) Non-Current liabilities (1,130,752 ) (1,225,477 ) (31,362 ) (2,387,591 ) Intercompany balances 4,259,281 382,598 (4,641,879 ) — Net asset position $ 13,332,784 $ 5,189,283 $ 1,634,286 $ 20,156,353 The segment operating results of the reportable segments are disclosed as follows: Year ended December 31, 2020 Betting establishments Betting platform software and services All other Adjustments Total Net Gaming Revenue $ 37,121,603 $ — $ — $ — $ 37,121,603 Betting platform and other services revenue — 144,764 — — 144,764 Intercompany Service revenue 84,172 3,604,523 — (3,688,695 ) — 37,205,775 3,749,287 — (3,688,695 ) 37,266,367 Operating expenses Intercompany service expense 3,604,523 84,172 — (3,688,695 ) — Selling expenses 26,107,189 2,032 — — 26,109,221 General and administrative expenses 4,918,986 3,906,439 4,963,966 — 13,789,391 Impairment of license 4,900,000 — — — 4,900,000 39,530,698 3,992,643 4,963,966 (3,688,695 ) 44,798,612 Loss from operations (2,324,923 ) (243,356 ) (4,963,966 ) — (7,532,245 ) Other (expense) income Interest expense, net (6,492 ) (71 ) (322,100 ) — (328,663 ) Amortization of debt discount — — (818,182 ) — (818,182 ) Other income 161,472 3,903 — — 165,375 Other expense (28,757 ) (58,176 ) — — (86,933 ) Loss on extinguishment of convertible debt — — (719,390 ) — (719,390 ) Gain on marketable securities — — 290,000 — 290,000 Total other (expenses) income 126,223 (54,344 ) (1,569,672 ) — (1,497,793 ) Loss before Income Taxes (2,198,700 ) (297,700 ) (6,533,638 ) — (9,030,038 ) Income tax provision (796,991 ) 52,459 (162,112 ) — (906,644 ) Net Loss $ (2,995,691 ) $ (245,241 ) $ (6,695,750 ) $ — $ (9,936,682 ) |