23. Segmental Reporting (Annual) | 19. Segmental Reporting The Company has two reportable operating segments. These segments are: (i) Betting establishments The operating of web based as well as land based leisure betting establishments situated throughout Italy; and web based in the (ii) Betting platform software and services Provider of certified betting Platform software services to global leisure betting establishments and operators. The operating assets and liabilities of the reportable segments are as follows: Segment Reporting September 30, 2022 Betting establishments Betting platform software and services All other Total Purchase of non-current assets $ 214,805 $ 64,721 $ 76,413 $ 355,939 Assets Current assets 6,002,886 3,540,566 205,740 9,749,192 Non-current assets 2,681,303 30,048,147 115,784 32,845,234 Liabilities Current liabilities (5,904,785 ) (2,070,572 ) (1,245,773 ) (9,221,130 ) Non-current liabilities (1,358,907 ) (17,819,917 ) — (19,178,824 ) Intercompany balances 5,006,155 (3,887,691 ) (1,118,464 ) — Net asset position $ 6,426,652 $ 9,810,533 $ (2,042,713 ) $ 14,194,472 The segment operating results of the reportable segments are disclosed as follows: Nine months ended September 30, 2022 Betting establishments Betting platform software and services All other Adjustments Total Revenue $ 30,408,624 $ 1,766,391 $ — $ — $ 32,175,015 Intercompany Service revenue 74,584 1,517,807 — (1,592,391 ) — Total revenue 30,483,208 3,284,198 — (1,592,391 ) 32,175,015 Operating expenses Intercompany service expense 1,517,807 74,584 — (1,592,391 ) — Selling expenses 23,896,814 132,718 — — 24,029,532 General and administrative expenses 4,387,356 5,724,166 5,477,888 — 15,589,410 Restructuring and Severance expenses — — 1,205,689 — 1,205,689 Total operating expenses 29,801,977 5,931,468 6,683,577 (1,592,391 ) 40,824,631 Income (Loss) from operations 681,231 (2,647,270 ) (6,683,577 ) — (8,649,616 ) Other income (expense) Other income 90,781 2 — — 90,783 Other expense (47,959 ) (8,580 ) — — (56,539 ) Interest expense, net (1,069 ) (21,572 ) — — (22,641 ) Change in fair value of contingent purchase consideration — (1,397,833 ) — — (1,397,833 ) Amortization of present value discount Gain on marketable securities — — 43,250 — 43,250 Total other income (expense) 41,753 (1,427,983 ) 43,250 — (1,342,980 ) Income (Loss) before Income Taxes 722,984 (4,075,253 ) (6,640,327 ) — (9,992,596 ) Income tax provision (437,042 ) 236,524 — — (200,518 ) Net Income (Loss) $ 285,942 $ (3,838,729 ) $ (6,640,327 ) $ — $ (10,193,114 ) The operating assets and liabilities of the reportable segments are as follows: September 30, 2021 Betting establishments Betting platform software and services All other Total Purchase of non-current assets $ 25,502 $ 37,881,164 $ 43,552 $ 37,950,218 Assets Current assets 8,587,092 1,308,003 2,230,792 12,125,887 Non-current assets 6,783,911 43,666,430 1,156,085 51,606,426 Liabilities Current liabilities (6,499,182 ) (915,762 ) (1,225,532 ) (8,640,476 ) Non-current liabilities (765,779 ) (3,618,200 ) (25,286,034 ) (29,670,013 ) Intercompany balances 4,247,985 (705,171 ) (3,542,814 ) — Net asset position $ 12,354,027 $ 39,735,300 $ (26,667,503 ) $ 25,421,824 The segment operating results of the reportable segments are disclosed as follows: Nine months ended September 30, 2021 Betting establishments Betting platform software and services All other Adjustments Total Revenue $ 33,448,435 $ 428,924 $ — $ — $ 33,877,359 Intercompany Service revenue 271,518 3,323,848 — (3,595,366 ) — Total revenue 33,719,953 3,752,772 — (3,595,366 ) 33,877,359 Operating expenses Intercompany service expense 3,323,848 271,518 — (3,595,366 ) — Selling expenses 26,318,643 14,513 — — 26,333,156 General and administrative expenses 5,251,863 4,204,834 4,518,758 — 13,975,455 Total operating expenses 34,894,354 4,490,865 4,518,758 (3,595,366 ) 40,308,611 Loss from operations (1,174,401 ) (738,093 ) (4,518,758 ) — (6,431,252 ) Other income (expense) Other income 434,624 2,073 7,992 — 444,689 Other expense (23,954 ) (4,568 ) — — (28,522 ) Interest expense, net (7,486 ) (2,109 ) (5,153 ) — (14,748 ) Change in fair value of contingent purchase consideration — — (569,076 ) — (569,076 ) Amortization of present value discount — — (12,833 ) — (12,833 ) Loss on marketable securities — — (292,500 ) — (292,500 ) Total other income (expense) 403,184 (4,604 ) (871,570 ) — (472,990 ) Loss before Income Taxes (771,217 ) (742,697 ) (5,390,328 ) — (6,904,242 ) Income tax provision (50,666 ) 58,802 — — 8,136 Net Loss $ (821,883 ) $ (683,895 ) $ (5,390,328 ) $ — $ (6,896,106 ) | 23. Segmental Reporting (Annual) The Company has two reportable operating segments. These segments are: (i) Betting establishments The operating of web based as well as land-based leisure betting establishments situated throughout Italy. (ii) Betting platform software and services Provider of certified betting Platform software services to leisure betting establishments in Italy and 9 other countries. The operating assets and liabilities of the reportable segments are as follows: Segment Reporting December 31, 2021 Betting establishments Betting platform software and services All other Total Purchase of Non-Current assets $ 135,272 $ 538,256 $ 43,552 $ 717,080 Assets Current assets 8,648,505 1,291,700 1,443,280 11,383,485 Non-Current assets 1,980,100 31,203,882 11,374 33,195,356 Liabilities Current liabilities (7,610,577 ) (652,368 ) (1,564,234 ) (9,827,179 ) Non-Current liabilities (667,871 ) (16,342,274 ) - (17,010,145 ) Intercompany balances 4,359,786 (1,677,692 ) (2,682,094 ) — Net asset position $ 6,709,943 $ 13,823,248 $ (2,791,674 ) $ 17,741,517 The segment operating results of the reportable segments are disclosed as follows: Year ended December 31, 2021 Betting establishments Betting platform software and services All other Adjustments Total Net Gaming Revenue $ 44,508,078 $ — $ — $ — $ 44,508,078 Betting platform and services revenue 152,550 886,163 — — 1,038,713 Intercompany Service revenue 321,775 4,211,774 — (4,533,549 ) — 44,982,403 5,097,937 — (4,533,549 ) 45,546,791 Operating expenses Intercompany service expense 4,211,774 321,775 — (4,533,549 ) — Selling expenses 36,227,544 47,208 — — 36,274,752 General and administrative expenses 6,634,535 5,848,437 6,334,987 — 18,817,959 Impairment of license 4,827,914 12,522,714 — — 17,350,628 51,901,767 18,740,134 6,334,987 (4,533,549 ) 72,443,339 Loss from operations (6,919,364 ) (13,642,197 ) (6,334,987 ) — (26,896,548 ) Other Income (expenses) Interest expense, net (11,169 ) (4,662 ) (5,154 ) — (20,985 ) Amortization of debt discount — — (12,833 ) — (12,833 ) Change in fair value of contingent purchase consideration — 11,857,558 — — 11,857,558 Other income 217,251 2,560 7,977 — 227,788 Other expense (23,705 ) (26,262 ) — — (49,967 ) Loss on marketable securities — — (460,000 ) — (460,000 ) Total other income (expenses) 182,377 11,829,194 (470,010 ) — 11,541,561 Loss before Income Taxes (6,736,987 ) (1813,003 ) (6,804,997 ) — (15,354,987 ) Income tax provision 119,890 170,586 — — 290,476 Net Loss $ (6,617,097 ) $ (1,642,417 ) $ (6,804,997 ) $ — $ (15,064,511 ) The operating assets and liabilities of the reportable segments are as follows: December 31, 2020 Betting establishments Betting platform software and services All other Total Purchase of Non-Current assets $ 172,095 $ 117,703 $ 1,703 $ 291,501 Assets Current assets 10,966,901 430,625 9,796,140 21,193,666 Non-Current assets 7,475,455 6,250,418 938,440 14,664,313 Liabilities Current liabilities (8,238,101 ) (648,881 ) (4,427,053 ) (13,314,035 ) Non-Current liabilities (1,130,752 ) (1,225,477 ) (31,362 ) (2,387,591 ) Intercompany balances 4,259,281 382,598 (4,641,879 ) — Net asset position $ 13,332,784 $ 5,189,283 $ 1,634,286 $ 20,156,353 The segment operating results of the reportable segments are disclosed as follows: Year ended December 31, 2020 Betting establishments Betting platform software and services All other Adjustments Total Net Gaming Revenue $ 37,121,603 $ — $ — $ — $ 37,121,603 Betting platform and other services revenue — 144,764 — — 144,764 Intercompany Service revenue 84,172 3,604,523 — (3,688,695 ) — 37,205,775 3,749,287 — (3,688,695 ) 37,266,367 Operating expenses Intercompany service expense 3,604,523 84,172 — (3,688,695 ) — Selling expenses 26,107,189 2,032 — — 26,109,221 General and administrative expenses 4,918,986 3,906,439 4,963,966 — 13,789,391 Impairment of license 4,900,000 — — — 4,900,000 39,530,698 3,992,643 4,963,966 (3,688,695 ) 44,798,612 Loss from operations (2,324,923 ) (243,356 ) (4,963,966 ) — (7,532,245 ) Other (expense) income Interest expense, net (6,492 ) (71 ) (322,100 ) — (328,663 ) Amortization of debt discount — — (818,182 ) — (818,182 ) Other income 161,472 3,903 — — 165,375 Other expense (28,757 ) (58,176 ) — — (86,933 ) Loss on extinguishment of convertible debt — — (719,390 ) — (719,390 ) Gain on marketable securities — — 290,000 — 290,000 Total other (expenses) income 126,223 (54,344 ) (1,569,672 ) — (1,497,793 ) Loss before Income Taxes (2,198,700 ) (297,700 ) (6,533,638 ) — (9,030,038 ) Income tax provision (796,991 ) 52,459 (162,112 ) — (906,644 ) Net Loss $ (2,995,691 ) $ (245,241 ) $ (6,695,750 ) $ — $ (9,936,682 ) |