SEGMENTS | SEGMENTSThe Company’s reportable segments consist of three types of commercial real estate properties for which the Company’s decision-makers internally evaluate operating performance and financial results: Office/Industrial Properties, Model Home Properties and Retail Properties. The Company also has certain corporate-level activities including accounting, finance, legal administration and management information systems which are not considered separate operating segments. The accounting policies of the reportable segments are the same as those described in Note 2. There is no inter segment activity. The Company evaluates the performance of its segments based upon net operating income (“NOI”), which is a non-GAAP supplemental financial measure. The Company defines NOI for its segments as operating revenues (rental income, tenant reimbursements and other operating income) less property and related expenses (property operating expenses, real estate taxes, insurance, asset management fees, impairments and provision for bad debt). NOI excludes certain items that are not considered to be controllable in connection with the management of an asset such as non-property income and expenses, depreciation and amortization, real estate acquisition fees and expenses and corporate general and administrative expenses. The Company uses NOI to evaluate the operating performance of the Company’s real estate investments and to make decisions about resource allocations. The following tables reconcile the Company’s segment activity to its results of operations and financial position as of and for the three months ended March 31, 2020: For the Three Months Ended March 31, 2020 2019 Office/Industrial Properties: Rental, fees and other income $ 4,984,942 $ 5,454,153 Property and related expenses (2,015,624) (2,504,787) Net operating income, as defined 2,969,318 2,949,366 Model Home Properties: Rental, fees and other income 1,116,730 1,081,684 Property and related expenses (46,260) (50,422) Net operating income, as defined 1,070,470 1,031,262 Retail Properties: Rental, fees and other income 927,479 643,427 Property and related expenses (319,208) (208,341) Net operating income, as defined 608,271 435,086 Reconciliation to net loss: Total net operating income, as defined, for reportable segments 4,648,059 4,415,714 General and administrative expenses (1,351,345) (1,760,703) Depreciation and amortization (1,574,526) (2,210,081) Interest expense (2,553,846) (2,545,203) Other income (expense) (6,995) 5,524 Income tax expense (83,631) (81,430) Gain on sale of real estate (9,835) 1,214,242 Net loss $ (932,119) $ (961,937) Assets by Reportable Segment: March 31, December 31, Office/Industrial Properties: Land, buildings and improvements, net (1) $ 104,424,683 $ 126,421,648 Total assets (2) $ 105,759,056 $ 131,180,612 Model Home Properties: Land, buildings and improvements, net (1) $ 49,433,519 $ 48,466,371 Total assets (2) $ 48,298,760 $ 51,389,400 Retail Properties: Land, buildings and improvements, net (1) $ 25,244,792 $ 25,318,601 Total assets (2) $ 26,704,009 $ 26,588,254 Reconciliation to Total Assets: Total assets for reportable segments $ 180,761,825 $ 209,158,266 Other unallocated assets: Cash, cash equivalents and restricted cash 1,730,789 1,591,041 Other assets, net 13,849,674 10,035,101 Total Assets $ 196,342,288 $ 220,784,408 (1) Includes lease intangibles and the land purchase option related to property acquisitions. (2) Includes land, buildings and improvements, cash, cash equivalents, and restricted cash, current receivables, deferred rent receivables and deferred leasing costs and other related intangible assets, all shown on a net basis. Capital Expenditures by Reportable Segment For the Three Months Ended March 31, 2020 2019 Office/Industrial Properties: Capital expenditures and tenant improvements $ 881,497 $ 2,696,422 Model Home Properties: Acquisition of operating properties 3,573,743 — Retail Properties: Capital expenditures and tenant improvements 8,176 — Totals: Acquisition of operating properties, net 3,573,743 — Capital expenditures and tenant improvements 889,673 2,696,422 Total real estate investments $ 4,463,416 $ 2,696,422 |