SEC Schedule III, Real Estate and Accumulated Depreciation and Amortization Disclosure | Schedule III—Real Estate and Accumulated Depreciation and Amortization – as of December 31, 2019 All amounts are in thousands Initial Cost Total Cost (1) Property Name/ Encumbrances Land Cost Building and Acquisition Price Capitalized Land Cost Building & Total Cost Accumulated Reserve for NBV Real Date Year Built/ Renovated Garden Gateway, Colorado Springs, CO (2) $ 6,071 $ 3,035 $ 12,091 $ 15,126 $ 3,293 $ 3,035 $ 10,874 $ 17,202 $ 5,774 — $ 11,428 03/07 1982/2006 Executive Park, Colorado Springs, CO 4,840 1,266 8,815 10,081 1,511 1,266 7,880 10,657 2,934 — 7,723 07/08 2000 Genesis Plaza, San Diego, CA 6,378 1,400 8,600 10,000 2,423 1,400 8,071 11,894 3,105 — 8,789 08/10 1989 Dakota Center, Fargo, ND 10,112 832 8,743 9,575 1,270 832 9,917 12,019 3,165 — 8,854 05/11 1982 Grand Pacific Center, Bismarck, ND 3,852 413 4,926 5,339 872 413 6,099 7,384 1,470 — 5,914 03/14 1976 Union Terrace, Lakewood, CO (2) 6,240 1,717 7,708 9,425 3,750 1,717 5,853 11,320 2,895 — 8,425 08/14 1982 Centennial Tech Center, Colorado Springs, CO (2) (3) 9,562 2,025 13,475 15,500 3,545 2,025 10,556 16,126 2,994 — 13,132 12/14 1999 Arapahoe Center, Centennial, CO 8,086 1,420 10,430 11,850 2,076 1,420 8,857 12,353 2,605 — 9,748 12/14 2000 West Fargo Industrial, Fargo, ND 4,216 1,693 6,207 7,900 234 1,693 6,063 7,990 778 — 7,212 08/15 1998/2005 300 N.P., Fargo, ND 2,312 135 3,715 3,850 317 135 3,589 4,041 636 — 3,405 08/15 1922 Highland Court, Centennial, CO 6,424 3,608 9,442 13,050 3,384 3,608 7,767 14,759 3,339 — 11,420 08/15 1984 One Park Centre, Westminster, CO 6,488 1,206 7,944 9,150 1,357 1,206 7,416 9,979 1,460 — 8,519 08/15 1983 Shea Center II, Highlands Ranch, CO 17,728 2,214 23,747 25,961 5,711 2,214 19,515 27,440 5,587 — 21,853 12/15 2000 Total Office/ Industrial properties 92,309 20,964 125,843 146,807 29,743 20,964 112,457 163,164 36,742 — 126,422 World Plaza , San Bernardino, CA (2) 4,979 1,698 6,232 7,930 749 1,698 8,803 11,250 2,246 700 8,304 09/07 1974 Waterman Plaza, San Bernardino, CA 3,274 2,350 4,814 7,164 239 2,383 4,324 6,946 1,224 833 4,889 08/08 2008 Union Town Center, Colorado Springs, CO 8,440 1,750 9,462 11,212 504 1,750 8,932 11,186 1,574 — 9,612 12/14 2003 Research Parkway, Colorado Springs, CO 1,813 408 2,442 2,850 164 408 2,349 2,921 408 — 2,513 8/15/2016 2003 Total Retail properties 18,506 6,206 22,950 29,156 1,656 6,239 24,408 32,303 5,452 1,533 25,318 Model Homes -NDMHR, LP 2,840 1,387 7,019 8,406 — 984 4,331 5,315 339 — 4,976 2010-2016 2010-2016 Model Homes-DMH 4,784 1,384 7,381 8,765 — 1,152 6,332 7,484 378 — 7,106 2014-2018 2014-2018 Model Homes-DMH 8,650 1,911 10,220 12,131 — 2,359 10,803 13,162 513 12,649 2016-2019 2016-2019 Model Homes-DMH 5,851 1,409 6,522 7,931 1,545 7,209 8,754 271 8,483 2018-2019 2018-2019 Model Homes-DMH 3,687 1,021 4,309 5,330 — 1,021 4,309 5,330 35 — 5,295 2019 2019 Model Homes-NMH Inc. 6,832 1,998 11,247 13,245 — 1,620 8,722 10,342 384 — 9,958 2016-2019 2016-2019 Total Model Home properties 32,644 9,110 46,698 55,808 — 8,681 41,706 50,387 1,920 — 48,467 — CONSOLIDATED TOTALS: $ 143,459 $ 36,280 $ 195,491 $ 231,771 $ 31,399 $ 35,884 $ 178,571 $ 245,854 $ 44,114 $ 1,533 $ 200,207 (1) Depreciation is computed on a straight-line basis using useful lives up to 39 years. (2) Property held for sale as of December 31, 2019. (3) Centennial Tech Center sold for approximately $15.0 million on February 5, 2020. Presidio Property Trust, Inc. and Subsidiaries Schedule III—Real Estate and Accumulated Depreciation and Amortization (continued) – as of December 31, 2019 For the Year Ended December 31, 2019 2018 Real estate Balance at the beginning of the year $ 254,675,874 $ 274,546,199 Acquisitions 13,037,562 17,326,915 Improvements 6,393,711 3,359,283 Impairments — (532,951 ) Dispositions of real estate (29,786,565 ) (40,023,572 ) Balance at the end of the year $ 244,320,582 $ 254,675,874 Accumulated depreciation and amortization Balance at the beginning of the year $ (43,567,809 ) $ (40,012,255 ) Depreciation and amortization expense (6,693,613 ) (8,452,012 ) Dispositions of real estate 6,147,460 4,896,458 Balance at the end of the year $ (44,113,962 ) $ (43,567,809 ) Real estate assets, net $ 200,206,620 $ 211,108,065 |