SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Text Block] | Schedule III - Real Estate and Accumulated Depreciation and Amortization – as of December 31, 2022 All amounts are in thousands Initial Cost Total Cost (1 ) Property Name/ Location Encumbrances Land Cost Building & Improvements Acquisition Price Capitalized Improvements Land Cost Building & Improvements Total Cost Accumulated Depreciation & Amortization Reserve for Impairment NBV Real Estate Date Acquired Year Built/ Renovated Genesis Plaza, San Diego, CA $ 6,056 $ 1,400 $ 8,600 $ 10,000 $ 2,976 $ 1,400 $ 11,576 $ 12,976 $ 4,980 $ — $ 7,996 08/10 1989 Dakota Center, Fargo, ND 9,443 832 8,743 9,575 3,199 832 11,942 12,774 4,205 — 8,570 05/11 1982 Grand Pacific Center, Bismarck, ND 3,496 413 4,926 5,339 2,165 413 7,091 7,504 2,276 — 5,228 03/14 1976 Arapahoe Center, Centennial, CO 7,602 1,420 10,430 11,850 675 1,420 11,105 12,525 3,860 — 8,665 12/14 2000 West Fargo Industrial, Fargo, ND 4,030 1,693 6,207 7,900 462 1,693 6,669 8,362 1,469 — 6,893 08/15 1998/2005 300 N.P., Fargo, ND — 135 3,715 3,850 363 135 4,078 4,213 1,006 308.0 2,899 08/15 1922 One Park Centre, Westminster, CO 6,163 1,206 7,944 9,150 1,927 1,206 9,871 11,077 3,085 — 7,992 08/15 1983 Shea Center II, Highlands Ranch, CO 17,230 2,214 23,747 25,961 2,754 2,214 26,501 28,715 9,213 — 19,502 12/15 2000 McElderry, Baltimore, MD 5,670 215 8,677 8,892 29 215 8,705 8,920 230 8,691 12/20 2006 Total Office/ Industrial properties 59,690 9,528 82,989 92,517 14,551 9,528 97,539 107,067 30,323 308.0 76,436 Union Town Center, Colorado Springs, CO 8,025 1,750 9,462 11,212 174 1,750 9,636 11,386 2,347 — 9,039 12/14 2003 Research Parkway, Colorado Springs, CO 1,648 408 2,442 2,850 (44 ) 408 2,398 2,806 486 — 2,320 08/16 2003 Mandolin, Houston, TX 3,635 1,330 3,562 4,892 15 1,330 3,577 4,907 122 — 4,784 08/21 2021 Total Retail properties 13,309 3,488 15,466 18,954 145 3,488 15,611 19,099 2,955 — 16,143 Model Homes-DMH LP #202 178 189 918 1,107 — 189 918 1,107 113 — 994 2017 2018 2017 2018 Model Homes-DMH LP #203 1,870 564 2,490 3,055 — 564 2,490 3,055 247 — 2,808 2017 2019 2017 2019 Model Homes-DMH LP #204 1,169 542 2,799 3,340 — 542 2,799 3,340 251 — 3,089 2018 2020 2018 2020 Model Homes-DMH LP #205 3,655 1,115 4,719 5,834 — 1,115 4,719 5,834 371 — 5,463 2019 2020 2019 2020 Model Homes-DMH LP #206 1,471 289 2,002 2,292 — 289 2,002 2,292 107 — 2,184 2020 2021 2020 2021 Model Homes-NMH Inc. 16,410 3,475 20,357 23,831 — 3,475 20,357 23,831 436 — 23,396 2018 2022 2018 2022 Total Model Home properties 24,752 6,174 33,285 39,459 — 6,174 33,285 39,459 1,525 — 37,934 CONSOLIDATED TOTALS: $ 97,752 $ 19,190 $ 131,739 $ 150,930 $ 14,695 $ 19,190 $ 146,435 $ 165,625 $ 34,804 $ 308 $ 130,513 (1) Depreciation is computed on a straight-line basis using useful lives up to 39 years. Presidio Property Trust, Inc. and Subsidiaries Schedule III - Real Estate and Accumulated Depreciation and Amortization (continued) – as of December 31, 2022 For the Year Ended December 31, 2022 2021 Real estate Balance at the beginning of the year $ 171,013,693 $ 208,641,166 Acquisitions 15,673,575 22,224,826 Improvements 2,107,503 1,598,105 Impairments - (608,000 ) Dispositions of real estate (23,478,763 ) (60,842,404 ) Balance at the end of the year $ 165,316,008 $ 171,013,693 Accumulated depreciation and amortization Balance at the beginning of the year $ (32,948,757 ) $ (42,387,199 ) Depreciation and amortization expense (5,015,491 ) (5,029,579 ) Dispositions of real estate 3,160,470 14,468,021 Balance at the end of the year $ (34,803,778 ) $ (32,948,757 ) Real estate assets, net $ 130,512,230 $ 138,064,936 |