Segments | 11. SEGMENTS The Company’s reportable segments consist of the four types of commercial real estate properties for which the Company’s decision-makers internally evaluate operating performance and financial results: Residential Properties, Industrial and Office Properties, Retail Properties; and Self-Storage Properties (sold on April 10, 2015). The Company also has certain corporate level activities including accounting, finance, legal administration and management information systems which are not considered separate operating segments. The accounting policies of the reportable segments are the same as those described in Note 2. There is no inter segment activity. The Company evaluates the performance of its segments based upon net operating income (“NOI”), which is a non-GAAP supplemental financial measure. The Company defines NOI for its segments as operating revenues (rental income, tenant reimbursements and other operating income) less property and related expenses (property operating expenses, real estate taxes, insurance, asset management fees, impairments and provision for bad debt). NOI excludes certain items that are not considered to be controllable in connection with the management of an asset such as non-property income and expenses, depreciation and amortization, real estate acquisition fees and expenses and corporate general and administrative expenses. The Company uses NOI to evaluate the operating performance of the Company’s real estate investments and to make decisions about resource allocations. The following tables reconcile the Company’s segment activity to its results of operations and financial position as of and for the three and nine months ended September 30, 2016 and 2015. For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 Office/Industrial Properties: Rental income $ 6,135,845 $ 4,715,807 $ 19,166,498 $ 13,075,111 Property and related expenses (2,151,461 ) (1,679,926 ) (6,510,789 ) (4,885,154 ) Net operating income, as defined 3,984,384 3,035,881 12,655,709 8,189,957 Residential Properties: Rental income 548,260 414,286 1,555,405 1,117,616 Property and related expenses (25,061 ) (15,530 ) (94,142 ) (50,377 ) Net operating income, as defined 523,199 398,756 1,461,263 1,067,239 Retail Properties: Rental income 1,100,623 981,509 3,277,619 2,952,646 Property and related expenses (331,354 ) (206,998 ) (937,811 ) (876,694 ) Net operating income, as defined 769,269 774,511 2,339,808 2,075,952 Self-Storage Properties (discontinued operations): Rental income - - - 1,052,266 Property and related expenses - - - (1,183,641 ) Net operating income, as defined - - - (131,375 ) Reconciliation to net (loss) income: Total net operating income, as defined, for reportable segments 5,276,852 4,209,148 16,456,780 11,201,773 General and administrative expenses (1,340,197 ) (1,181,714 ) (3,947,627 ) (3,475,628 ) Depreciation and amortization (2,564,211 ) (1,884,193 ) (7,723,372 ) (5,560,525 ) Interest expense (3,323,740 ) (2,630,737 ) (10,187,983 ) (7,286,351 ) Interest income 9,892 26,220 78,224 61,976 Gain on sale of real estate 732,908 10,858 2,121,453 5,936,010 Impairment of real estate (700,000 ) - (700,000 ) - Net (loss) income $ (1,908,496 ) $ (1,450,418 ) $ (3,902,525 ) $ 877,255 September 30, December 31, Assets by Reportable Segment: 2016 2015 Office/Industrial Properties: Land, buildings and improvements, net (1) $ 174,104,070 $ 181,776,776 Total assets (2) $ 179,906,501 $ 187,198,961 Residential Properties: Land, buildings and improvements, net (1) $ 28,245,137 $ 13,914,168 Total assets (2) $ 28,562,498 $ 14,395,904 Retail Properties: Land, buildings and improvements, net (1) $ 33,653,616 $ 35,395,235 Total assets (2) $ 34,573,877 $ 36,747,069 Reconciliation to Total Assets: Total assets for reportable segments $ 243,042,876 $ 238,341,934 Other unallocated assets: Cash and cash equivalents 4,703,000 6,626,423 Other assets, net 6,524,517 9,306,036 Total Assets $ 254,270,393 $ 254,274,393 (1) Includes lease intangibles and the land purchase option related to property acquisitions. (2) Includes land, buildings and improvements, current receivables, deferred rent receivables and deferred leasing costs and other related intangible assets, all shown on a net basis. Capital Expenditures by Reportable Segment For the Nine Months Ended September 30, 2016 2015 Office/Industrial Properties: Acquisition of operating properties $ - $ 33,958,263 Capital expenditures and tenant improvements 3,629,586 2,313,655 Residential Properties: Acquisition of operating properties 15,774,855 5,720,000 Retail Properties: Acquisition of retail properties - 2,850,000 Capital expenditures and tenant improvements 84,040 41,333 Totals: Acquisition of operating properties, net 15,774,855 42,528,263 Capital expenditures and tenant improvements 3,713,626 2,354,988 Total real estate investments $ 19,488,481 $ 44,883,251 |