Exhibit 99.2
Ditech Communications Corporation
Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
| | Three Months Ended October 31, 2002 | | Three Months Ended January 31, 2003 | | Three Months Ended April 30, 2003 | |
| | | | | | | |
Revenue | | $ | 8,314 | | $ | 9,147 | | $ | 10,046 | |
| | | | | | | |
Cost of goods sold | | 3,424 | | 3,187 | | 3,641 | |
| | | | | | | |
Gross profit | | 4,890 | | 5,960 | | 6,405 | |
| | | | | | | |
Operating expenses: | | | | | | | |
Sales and marketing | | 3,233 | | 3,245 | | 2,429 | |
Research and development | | 2,525 | | 2,201 | | 2,697 | |
General and administrative | | 1,377 | | 1,308 | | 1,204 | |
| | | | | | | |
Total operating expenses | | 7,135 | | 6,754 | | 6,330 | |
| | | | | | | |
Income (loss) from operations | | (2,245 | ) | (794 | ) | 75 | |
| | | | | | | |
Other income, net | | 496 | | 437 | | 294 | |
| | | | | | | |
Income (loss) from continuing operations | | (1,749 | ) | (357 | ) | 369 | |
| | | | | | | |
Discontinued operations: | | | | | | | |
Loss from discontinued operations | | (17,844 | ) | (3,251 | ) | (4,206 | ) |
| | | | | | | |
Net loss | | $ | (19,593 | ) | $ | (3,608 | ) | $ | (3,837 | ) |
| | | | | | | |
Basic and diluted income (loss) per share from continuing operations | | $ | (0.06 | ) | $ | (0.01 | ) | $ | 0.01 | |
Basic and diluted loss per share from discontinued operations | | $ | (0.59 | ) | $ | (0.11 | ) | $ | (0.14 | ) |
| | | | | | | |
Basic and diluted net loss per share | | $ | (0.65 | ) | $ | (0.12 | ) | $ | (0.13 | ) |
| | | | | | | |
Weighted shares used in per share calculation: | | | | | | | |
Basic and diluted | | 30,360 | | 30,447 | | 30,456 | |