NEBRASKA MUNICIPAL FUND | | | | |
Schedule of Investments October 31, 2022 (unaudited) | | | | |
| | Principal | | Fair |
| | Amount | | Value |
MUNICIPAL BONDS (93.8%) | | | | |
| | | | |
Education (4.4%) | | | | |
County of Douglas NE 3.000% 09/01/2035 Callable @ 100.000 09/01/2031 | | 310,000 | | 255,142 |
Nebraska State Colleges Facilities Corp 5.000% 07/15/2023 | | 250,000 | | 252,893 |
Nebraska State Colleges Facilities Corp 5.000% 07/15/2033 Callable @ 100.000 07/15/2032 | | 500,000 | | 537,570 |
County of Saline NE 3.000% 02/15/2034 Callable @ 100.000 02/15/2029 | | 365,000 | | 312,203 |
County of Saline NE 3.000% 02/15/2035 Callable @ 100.000 02/15/2029 | | 300,000 | | 251,526 |
Southeast Community College 3.000% 03/15/2045 Callable @ 100.000 07/02/2025 | | 500,000 | | 353,565 |
University of Nebraska Facilities Corp 5.000% 07/15/2025 | | 200,000 | | 208,730 |
| | | | 2,171,629 |
General Obligation (46.6%) | | | | |
Kearney School District 5.000% 10/15/2027 | | 940,000 | | 1,008,545 |
Lyons Decatur Northeast Schools 5.000% 12/15/2027 Callable @ 100.000 06/15/2027 | | 200,000 | | 211,938 |
Lyons Decatur Northeast Schools 5.000% 12/15/2028 Callable @ 100.000 06/15/2027 | | 140,000 | | 147,700 |
Plattsmouth School District 3.000% 12/15/2039 Callable @ 100.000 08/21/2024 | | 1,000,000 | | 787,430 |
City of Columbus NE 3.000% 12/15/2033 Callable @ 100.000 09/01/2026 | | 325,000 | | 286,231 |
City of Columbus NE 3.000% 12/15/2036 Callable @ 100.000 09/01/2026 | | 400,000 | | 325,408 |
Cozad City School District 4.000% 06/15/2025 | | 500,000 | | 507,765 |
Cozad City School District 4.000% 06/15/2037 Callable @ 100.000 05/17/2027 | | 500,000 | | 469,760 |
Ponca Public Schools 3.000% 12/15/2026 Callable @ 100.000 02/26/2025 | | 355,000 | | 347,797 |
Fremont School District 5.000% 12/15/2032 | | 280,000 | | 306,894 |
Fremont School District 4.000% 12/15/2033 | | 250,000 | | 247,445 |
*Omaha School District 5.000% 12/15/2029 Callable @ 100.000 12/15/2026 | | 1,630,000 | | 1,743,383 |
Omaha School District 3.000% 12/15/2042 Callable @ 100.000 01/30/2030 | | 1,000,000 | | 747,260 |
Elkhorn School District 4.000% 12/15/2034 Callable @ 100.000 12/15/2028 | | 500,000 | | 494,420 |
Elkhorn School District 4.000% 12/15/2037 Callable @ 100.000 12/15/2029 | | 300,000 | | 294,558 |
Douglas County School District No 15 3.000% 12/15/2041 Callable @ 100.000 09/29/2026 | | 1,000,000 | | 781,150 |
Douglas County School District No 15 4.000% 12/15/2029 Callable @ 100.000 12/15/2026 | | 300,000 | | 302,787 |
Douglas County School District No 17/NE 2.000% 12/15/2039 Callable @ 100.000 12/15/2030 | | 500,000 | | 323,075 |
Ralston Public Schools 3.000% 12/15/2041 Callable @ 100.000 12/15/2030 | | 750,000 | | 560,175 |
Douglas County School District No 59/NE 3.500% 06/15/2043 Callable @ 100.000 03/15/2024 | | 500,000 | | 399,875 |
Westside Community Schools 5.000% 12/01/2038 Callable @ 100.000 12/05/2024 | | 235,000 | | 238,208 |
Westside Community Schools 5.000% 12/01/2039 Callable @ 100.000 12/05/2024 | | 250,000 | | 253,147 |
County of Kearney NE 4.000% 06/01/2024 | | 350,000 | | 353,080 |
City of La Vista NE 3.000% 09/15/2041 Callable @ 100.000 01/05/2027 | | 250,000 | | 191,900 |
City of La Vista NE 5.000% 09/15/2028 Callable @ 100.000 06/15/2027 | | 500,000 | | 526,235 |
Lancaster County School District No 160 Norris 4.000% 12/15/2028 Callable @ 100.000 09/15/2027 | | ��315,000 | | 319,473 |
Hershey Public Schools 4.000% 12/15/2027 Callable @ 100.000 12/15/2026 | | 235,000 | | 240,635 |
City of Lincoln NE 3.000% 12/01/2039 Callable @ 100.000 06/01/2029 | | 685,000 | | 558,624 |
City of Lincoln NE 3.000% 05/15/2033 Callable @ 100.000 05/15/2029 | | 1,090,000 | | 1,010,942 |
#City of Lincoln NE 5.000% 11/15/2026 | | 410,000 | | 437,749 |
#City of Lincoln NE 5.000% 11/15/2027 | | 290,000 | | 314,227 |
#City of Lincoln NE 5.000% 11/15/2030 | | 500,000 | | 560,285 |
City of Lincoln NE 3.000% 04/01/2033 Callable @ 100.000 04/01/2029 | | 540,000 | | 484,769 |
City of Omaha NE 4.000% 04/15/2037 Callable @ 100.000 04/15/2029 | | 500,000 | | 475,805 |
City of Omaha NE 3.000% 04/15/2041 Callable @ 100.000 04/15/2031 | | 1,000,000 | | 778,950 |
City of Omaha NE 5.000% 04/15/2027 Callable @ 100.000 04/15/2026 | | 955,000 | | 1,017,763 |
City of Omaha NE 5.000% 04/15/2028 Callable @ 100.000 04/15/2026 | | 500,000 | | 532,225 |
City of Omaha NE 3.750% 01/15/2038 Callable @ 100.000 01/15/2027 | | 500,000 | | 464,525 |
Papillion La Vista School District No 27 5.000% 06/01/2023 | | 700,000 | | 706,762 |
Papio Missouri River Natural Resource District 3.000% 12/01/2036 Callable @ 100.000 10/12/2026 | | 600,000 | | 503,214 |
Papio Missouri River Natural Resource District 3.000% 12/01/2041 Callable @ 100.000 10/12/2026 | | 300,000 | | 233,841 |
Polk County School District No 19 3.000% 06/15/2039 Callable @ 100.000 07/30/2024 | | 455,000 | | 352,852 |
Gretna Public Schools 3.000% 12/15/2046 Callable @ 100.000 12/15/2031 | | 1,000,000 | | 716,610 |
Ashland Greenwood Public Schools 3.000% 12/15/2044 Callable @ 100.000 12/15/2030 | | 950,000 | | 653,590 |
Ashland Greenwood Public Schools 3.000% 12/15/2046 Callable @ 100.000 12/15/2030 | | 1,000,000 | | 682,320 |
| | | | 22,901,327 |
Health Care (3.6%) | | | | |
Douglas County Hospital Authority No 2 5.000% 05/15/2027 Callable @ 100.000 05/15/2026 | | 200,000 | | 211,224 |
Madison County Hospital Authority No 1 5.000% 07/01/2031 Callable @ 100.000 07/01/2025 | | 500,000 | | 514,370 |
Madison County Hospital Authority No 1 5.000% 07/01/2032 Callable @ 100.000 07/01/2025 | | 335,000 | | 343,402 |
Madison County Hospital Authority No 1 5.000% 07/01/2033 Callable @ 100.000 07/01/2025 | | 450,000 | | 461,439 |
Madison County Hospital Authority No 1 5.000% 07/01/2034 Callable @ 100.000 07/01/2025 | | 215,000 | | 220,355 |
| | | | 1,750,790 |
Housing (0.7%) | | | | |
Nebraska Investment Finance Authority 3.850% 03/01/2038 Callable @ 100.000 09/01/2024 | | 395,000 | | 360,473 |
| | | | |
Other Revenue (3.1%) | | | | |
City of Columbus NE 3.000% 06/15/2036 Callable @ 100.000 06/30/2026 | | 750,000 | | 646,643 |
Omaha Public Facilities Corp 4.000% 04/15/2031 | | 250,000 | | 256,795 |
Omaha Public Facilities Corp 4.000% 04/15/2032 Callable @ 100.000 04/15/2031 | | 250,000 | | 254,717 |
Papillion Municipal Facilities Corp 3.000% 12/15/2034 Callable @ 100.000 07/30/2024 | | 435,000 | | 383,983 |
| | | | 1,542,138 |
Pre-Refunded (11.9%) | | | | |
Elkhorn School District 4.000% 12/15/2034 Callable @ 100.000 12/15/2025 | | 300,000 | | 306,933 |
Elkhorn School District 4.000% 12/15/2030 Callable @ 100.000 12/15/2026 | | 500,000 | | 516,810 |
City of Grand Island NE Sewer System Revenue 5.000% 09/15/2026 Callable @ 100.000 09/17/2023 | | 250,000 | | 255,325 |
Grand Island Public Schools 5.000% 12/15/2033 Callable @ 100.000 12/15/2024 | | 500,000 | | 518,905 |
Grand Island Public Schools 5.000% 12/15/2039 Callable @ 100.000 12/15/2024 | | 500,000 | | 517,135 |
Knox County School District N0 576 4.000% 12/15/2038 Callable @ 100.000 12/15/2023 | | 590,000 | | 595,829 |
Gretna Public Schools 5.000% 12/15/2035 Callable @ 100.000 12/15/2025 | | 250,000 | | 264,367 |
Sarpy County School District No 1 3.500% 12/15/2035 Callable @ 100.000 09/30/2024 | | 250,000 | | 250,833 |
Scotts Bluff County School District No 32 5.000% 12/01/2031 Callable @ 100.000 12/01/2025 | | 250,000 | | 264,135 |
University of Nebraska 5.000% 07/01/2035 Callable @ 100.000 07/01/2025 | | 1,500,000 | | 1,563,600 |
University of Nebraska 5.000% 05/15/2035 Callable @ 100.000 05/15/2025 | | 500,000 | | 521,760 |
University of Nebraska 5.000% 05/15/2033 Callable @ 100.000 11/15/2025 | | 250,000 | | 263,733 |
| | | | 5,839,365 |
Transportation (3.1%) | | | | |
Omaha Airport Authority 5.000% 12/15/2027 Callable @ 100.000 12/15/2026 | | 500,000 | | 522,845 |
Omaha Airport Authority 5.000% 12/15/2036 Callable @ 100.000 12/15/2026 | | 1,000,000 | | 1,020,550 |
| | | | 1,543,395 |
Utilities (20.4%) | | | | |
City of Columbus NE Combined Revenue 4.000% 12/15/2032 Callable @ 100.000 12/15/2026 | | 100,000 | | 100,658 |
City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2033 Callable @ 100.000 06/15/2030 | | 300,000 | | 302,049 |
City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2034 Callable @ 100.000 06/15/2030 | | 300,000 | | 303,828 |
City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2035 Callable @ 100.000 06/15/2030 | | 300,000 | | 294,228 |
City of Grand Island NE Combined Utility System Revenue 4.000% 08/15/2037 Callable @ 100.000 08/15/2030 | | 300,000 | | 284,922 |
City of Lincoln NE Solid Waste Management Revenue 4.000% 08/01/2025 Callable @ 100.000 08/01/2023 | | 275,000 | | 277,362 |
City of Lincoln NE Solid Waste Management Revenue 4.000% 08/01/2027 Callable @ 100.000 08/01/2023 | | 400,000 | | 403,488 |
Metropolitan Utilities District of Omaha 4.000% 12/15/2026 Callable @ 100.000 12/15/2022 | | 250,000 | | 250,277 |
Nebraska Public Power District 5.000% 01/01/2041 Callable @ 100.000 01/01/2026 | | 250,000 | | 258,770 |
*Nebraska Public Power District 5.000% 01/01/2036 Callable @ 100.000 01/01/2026 | | 2,355,000 | | 2,422,377 |
City of Omaha NE Sewer Revenue 5.000% 11/15/2029 Callable @ 100.000 11/15/2024 | | 250,000 | | 258,402 |
City of Omaha NE Sewer Revenue 5.000% 11/15/2030 Callable @ 100.000 11/15/2024 | | 250,000 | | 258,255 |
City of Omaha NE Sewer Revenue 5.000% 11/15/2031 Callable @ 100.000 11/15/2024 | | 500,000 | | 517,095 |
City of Omaha NE Sewer Revenue 4.000% 04/01/2035 Callable @ 100.000 04/01/2026 | | 250,000 | | 246,975 |
City of Omaha NE Sewer Revenue 4.000% 04/01/2037 Callable @ 100.000 04/01/2030 | | 750,000 | | 731,093 |
City of Omaha NE Sewer Revenue 4.000% 04/01/2038 Callable @ 100.000 04/01/2030 | | 400,000 | | 383,584 |
City of Omaha NE Sewer Revenue 4.000% 04/01/2039 Callable @ 100.000 04/01/2030 | | 250,000 | | 237,355 |
Omaha Public Power District 5.000% 02/01/2046 Callable @ 100.000 08/01/2030 | | 1,000,000 | | 1,034,980 |
Omaha Public Power District Nebraska City Station Unit 2 5.000% 02/01/2032 Callable @ 100.000 02/01/2025 | | 250,000 | | 258,580 |
Omaha Public Power District Nebraska City Station Unit 2 5.000% 02/01/2031 Callable @ 100.000 02/01/2026 | | 445,000 | | 466,881 |
Omaha Public Power District Nebraska City Station Unit 2 4.000% 02/01/2032 Callable @ 100.000 02/01/2026 | | 400,000 | | 403,012 |
Omaha Public Power District Nebraska City Station Unit 2 4.000% 02/01/2035 Callable @ 100.000 02/01/2026 | | 365,000 | | 361,226 |
| | | | 10,055,397 |
| | | | |
TOTAL MUNICIPAL BONDS (COST: $51,483,024) | | | $ | 46,164,514 |
| | | | |
OTHER ASSETS LESS LIABILITIES (6.2%) | | | $ | 3,037,215 |
| | | | |
NET ASSETS (100.0%) | | | $ | 49,201,729 |
|
*Indicates bonds are segregated by the custodian to cover when-issued or delayed delivery purchases. |
#When-issued purchase as of October 31, 2022. | | | | |