UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 000-26669
(Exact name of registrant as specified in its charter)
Nevada | 88-0336988 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
8205 Aqua Spray Avenue |
Las Vegas, Nevada |
(Address of principal executive offices)
(Registrant’s telephone number, including area code)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data Filed required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period the registrant was requires to submit and post such files) x Yes ¨ No
Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
The number of shares of Common Stock, $0.001 par value, outstanding on November 12, 2010 was 30,738,196.
CAN-CAL RESOURCES LTD.
FORM 10-Q
TABLE OF CONTENTS
| | Page |
| | |
PART I – FINANCIAL INFORMATION | | 1 |
| Item 1. Financial Statements | | 1 |
| | Balance Sheets as of September 30, 2010 (Unaudited) and December 31, 2009 | | 1 |
| | Condensed Statements of Operations (Unaudited) | | 2 |
| | Statement of Stockholders’ Equity (Deficit) (unaudited) | | 3 |
| | Condensed Statements of Cash Flows (unaudited) | | 7 |
| | Notes to Condensed Financial Statements (Unaudited) | | 8 |
| Item 2. Management’s Discussion and Analysis | | 37 |
| Item 3. Quantitative and Qualitative Disclosures about Market Risk | | 33 |
| Item 4T. Controls and Procedures | | 33 |
| | | |
PART II – OTHER INFORMATION | | 34 |
| Item 1. Legal Proceedings | | 34 |
| Item 1A. Risk Factors | | 34 |
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | | 35 |
| Item 3. Defaults Upon Senior Securities | | 36 |
| Item 4. Submission of Matters to a Vote of Security Holders | | 36 |
| Item 5. Other Information | | 36 |
| Item 6. Exhibits | | 37 |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
CAN-CAL RESOURCES LTD. | |
(AN EXPLORATION STAGE COMPANY) | |
BALANCE SHEETS | |
| | | | | | |
| | | | | | |
| | September 30, | | | December 31, | |
| | 2010 | | | 2009 | |
ASSETS | | (Unaudited) | | | | |
| | | | | | |
Current assets: | | | | | | |
Cash | | $ | 1,162 | | | $ | 17,507 | |
Other current assets | | | 13,035 | | | | 1,300 | |
Total current assets | | | 14,197 | | | | 18,807 | |
| | | | | | | | |
Other assets | | | 4,345 | | | | - | |
| | | | | | | | |
Fixed assets (net of accumulated depreciation of $153,932 and $146,743) | | | 40,678 | | | | 47,100 | |
| | | | | | | | |
Total assets | | $ | 59,220 | | | $ | 65,907 | |
| | | | | | | | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' (DEFICIT) | | | | | | | | |
| | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable and accrued expenses | | $ | 114,776 | | | $ | 55,598 | |
Accounts payable, related parties | | | 45,000 | | | | - | |
Accrued interest | | | 458,110 | | | | 417,008 | |
Accrued salaries | | | 374,004 | | | | 282,004 | |
Current portion of notes payable, related parties | | | 40,891 | | | | - | |
Current portion of notes payable | | | 360,550 | | | | 360,550 | |
Unearned revenues | | | 16,042 | | | | 11,458 | |
Total current liabilities | | | 1,409,373 | | | | 1,126,618 | |
| | | | | | | | |
Notes payable, net of current portion | | | 60,000 | | | | - | |
| | | | | | | | |
Total liabilities | | | 1,469,373 | | | | 1,126,618 | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
| | | | | | | | |
Stockholders' equity (deficit): | | | | | | | | |
Preferred stock, $0.001 par value, 10,000,000 shares | | | | | | | | |
authorized, no shares issued and outstanding | | | - | | | | - | |
Common stock, $0.001 par value, 100,000,000 shares authorized, | | | | | | | | |
30,738,196 and 30,698,196 shares issued and outstanding | | | | | | | | |
as of September 30, 2010 and December 31, 2009, respectively | | | 30,738 | | | | 30,698 | |
Subscription receivable | | | - | | | | (25,000 | ) |
Rescission liability receivable | | | - | | | | (12,125 | ) |
Additional paid-in capital | | | 8,633,404 | | | | 8,628,444 | |
(Deficit) accumulated during exploration stage | | | (10,074,295 | ) | | | (9,682,728 | ) |
Total stockholders' (deficit) | | | (1,410,153 | ) | | | (1,060,711 | ) |
| | | | | | | | |
Total liabilities and stockholders' (deficit) | | $ | 59,220 | | | $ | 65,907 | |
| | | | | | | | |
The accompanying notes are an integral part of the financial statements. | |
CAN-CAL RESOURCES LTD. | |
(AN EXPLORATION STAGE COMPANY) | |
CONDENSED STATEMENTS OF OPERATIONS | |
(Unaudited) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | March 22, 1995 | |
| | For the three months ended | | | For the nine months ended | | | (inception) to | |
| | September 30, | | | September 30, | | | September | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | | | 30, 2010 | |
| | | | | | | | | | | | | | | |
Material sales | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 245,500 | |
Cost of sales | | | - | | | | - | | | | - | | | | - | | | | 263,400 | |
| | | | | | | | | | | | | | | | | | | | |
Gross profit | | | - | | | | - | | | | - | | | | - | | | | (17,900 | ) |
| | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | |
General and administrative | | | 98,035 | | | | 87,196 | | | | 256,566 | | | | 254,957 | | | | 6,640,192 | |
Exploration costs | | | - | | | | 13,239 | | | | 8,390 | | | | 31,900 | | | | 544,759 | |
Depreciation | | | 2,252 | | | | 2,613 | | | | 7,189 | | | | 7,839 | | | | 248,362 | |
Officer salary | | | 30,000 | | | | 30,000 | | | | 90,000 | | | | 90,000 | | | | 931,176 | |
Impairment of operating assets | | | - | | | | - | | | | - | | | | - | | | | 443,772 | |
Total operating expenses | | | 130,287 | | | | 133,048 | | | | 362,145 | | | | 384,696 | | | | 8,808,261 | |
| | | | | | | | | | | | | | | | | | | | |
Net operating loss | | | (130,287 | ) | | | (133,048 | ) | | | (362,145 | ) | | | (384,696 | ) | | | (8,826,161 | ) |
| | | | | | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | |
Other income from legal judgment | | | - | | | | - | | | | - | | | | - | | | | 47,200 | |
Interest income | | | - | | | | - | | | | 23 | | | | 8 | | | | 52,945 | |
Rental revenue | | | 6,876 | | | | 3,662 | | | | 22,917 | | | | 22,389 | | | | 349,034 | |
Gain on sale of fixed assets | | | - | | | | - | | | | - | | | | - | | | | 26,801 | |
Interest expense | | | (18,084 | ) | | | (93,000 | ) | | | (52,362 | ) | | | (137,658 | ) | | | (1,250,514 | ) |
Total other income (expense) | | | (11,208 | ) | | | (89,338 | ) | | | (29,422 | ) | | | (115,261 | ) | | | (774,534 | ) |
| | | | | | | | | | | | | | | | | | | | |
Loss before provision for income taxes | | | (141,495 | ) | | | (222,386 | ) | | | (391,567 | ) | | | (499,957 | ) | | | (9,600,695 | ) |
| | | | | | | | | | | | | | | | | | | | |
Provision for income taxes | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Net loss from continuing operations | | | (141,495 | ) | | | (222,386 | ) | | | (391,567 | ) | | | (499,957 | ) | | | (9,600,695 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income from discontinued operations | | | | | | | | | | | | | | | | | | | | |
Income from discontinued operations | | | - | | | | - | | | | - | | | | - | | | | 116,400 | |
Loss on disposal of operations (net of taxes) | | | - | | | | - | | | | - | | | | - | | | | (590,000 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net (loss) | | $ | (141,495 | ) | | $ | (222,386 | ) | | $ | (391,567 | ) | | $ | (499,957 | ) | | $ | (10,074,295 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of common shares | | | | | | | | | | | | | | | | | | | | |
outstanding - basic and fully diluted | | | 30,738,196 | | | | 29,483,306 | | | | 30,735,119 | | | | 26,472,332 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net (loss) per share - basic and fully diluted | | $ | (0.00 | ) | | $ | (0.01 | ) | | $ | (0.01 | ) | | $ | (0.02 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of the financial statements. | |
CAN-CAL RESOURCES LTD. |
(AN EXPLORATION STAGE COMPANY) |
STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) |
| | Common stock | | | | | | | | | | | | | | | | | | | | | | |
| | Number of shares | | | Amount | | | Subscription receivable | | | Rescission liability receivable | | | Unamortized equity grants | | | Foreign currency translation adjustment | | | Additional paid-in capital | | | (Deficit)accumulated during exploration stage | | | Total stockholders' equity (deficit) | |
Balance, March 22, 1995 | | | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for services | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,000 | ) | | | (1,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 1995 | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (1,000 | ) | | | (1,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for services | | | 3,441,217 | | | | 3,400 | | | | - | | | | - | | | | - | | | | - | | | | 625,000 | | | | - | | | | 628,400 | |
Prior period adjustment, investment in joint venture | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 497,900 | | | | 497,900 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (497,000 | ) | | | (497,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 1996 | | | 3,441,217 | | | | 3,400 | | | | - | | | | - | | | | - | | | | - | | | | 625,000 | | | | (100 | ) | | | 628,300 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for services | | | 3,006,435 | | | | 3,000 | | | | - | | | | - | | | | - | | | | - | | | | 1,051,400 | | | | - | | | | 1,054,400 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,044,700 | ) | | | (1,044,700 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 1997 | | | 6,447,652 | | | | 6,400 | | | | - | | | | - | | | | - | | | | - | | | | 1,676,400 | | | | (1,044,800 | ) | | | 638,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 557,509 | | | | 600 | | | | - | | | | - | | | | - | | | | - | | | | 211,200 | | | | - | | | | 211,800 | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | 8,500 | | | | - | | | | - | | | | 8,500 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (353,000 | ) | | | (353,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 1998 | | | 7,005,161 | | | | 7,000 | | | | - | | | | - | | | | - | | | | 8,500 | | | | 1,887,600 | | | | (1,397,800 | ) | | | 505,300 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 1,248,621 | | | | 1,200 | | | | - | | | | - | | | | - | | | | - | | | | 572,600 | | | | - | | | | 573,800 | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | (11,800 | ) | | | - | | | | - | | | | (11,800 | ) |
Realized foreign currency translation loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,300 | | | | - | | | | - | | | | 3,300 | |
Prior period Adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 15,000 | | | | 15,000 | |
Elimination of subsidiary upon disposal | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 116,400 | | | | 116,400 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,038,500 | ) | | | (1,038,500 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 1999 | | | 8,253,782 | | | | 8,200 | | | | - | | | | - | | | | - | | | | - | | | | 2,460,200 | | | | (2,304,900 | ) | | | 163,500 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 1,119,009 | | | | 1,200 | | | | - | | | | - | | | | - | | | | - | | | | 948,400 | | | | - | | | | 949,600 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (962,500 | ) | | | (962,500 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2000 | | | 9,372,791 | | | | 9,400 | | | | - | | | | - | | | | - | | | | - | | | | 3,408,600 | | | | (3,267,400 | ) | | | 150,600 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 785,947 | | | | 800 | | | | - | | | | - | | | | - | | | | - | | | | 81,500 | | | | - | | | | 82,300 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (704,500 | ) | | | (704,500 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2001 | | | 10,158,738 | | | | 10,200 | | | | - | | | | - | | | | - | | | | - | | | | 3,490,100 | | | | (3,971,900 | ) | | | (471,600 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 1,093,280 | | | | 1,100 | | | | - | | | | - | | | | - | | | | - | | | | 269,900 | | | | - | | | | 271,000 | |
Common shares issued for services | | | 92,292 | | | | 100 | | | | - | | | | - | | | | - | | | | - | | | | 23,800 | | | | - | | | | 23,900 | |
Options granted for services | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 7,100 | | | | - | | | | 7,100 | |
Common shares issued for repayment of note | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
payable, related party in the amount of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
$119,800, including accrued interest of $71,800 | | | 309,677 | | | | 300 | | | | - | | | | - | | | | - | | | | - | | | | 119,500 | | | | - | | | | 119,800 | |
Warrants granted for loan fees on | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
convertible notes payable, related party | | | - | | | | - | | | | (16,700 | ) | | | (16,700 | ) | | | (16,700 | ) | | | - | | | | 16,700 | | | | - | | | | (33,400 | ) |
Common shares issued for loan fees on | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
convertible notes payable, related party | | | 30,000 | | | | - | | | | (13,500 | ) | | | (13,500 | ) | | | (13,500 | ) | | | - | | | | 13,500 | | | | - | | | | (27,000 | ) |
Deemed interest on beneficial conversion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
feature of notes payable, related party | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 20,500 | | | | - | | | | 20,500 | |
Amortization of loan fees | | | - | | | | - | | | | 8,200 | | | | 8,200 | | | | 8,200 | | | | - | | | | - | | | | - | | | | 24,600 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (709,300 | ) | | | (709,300 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2002 | | | 11,683,987 | | | | 11,700 | | | | (22,000 | ) | | | (22,000 | ) | | | (22,000 | ) | | | - | | | | 3,961,100 | | | | (4,681,200 | ) | | | (774,400 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 823,410 | | | | 800 | | | | - | | | | - | | | | - | | | | - | | | | 163,900 | | | | - | | | | 164,700 | |
Common shares issued for services | | | 381,260 | | | | 400 | | | | - | | | | - | | | | - | | | | - | | | | 63,800 | | | | - | | | | 64,200 | |
Options granted for services | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 61,300 | | | | - | | | | 61,300 | |
Common shares issued for repayment of note payable, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
related party common shares issued for repayment of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
note payable, related party in the amount of $78,300, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
including accrued interest of $43,300 | | | 364,305 | | | | 400 | | | | - | | | | - | | | | - | | | | - | | | | 77,900 | | | | - | | | | 78,300 | |
Deemed interest on beneficial conversion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
feature of notes payable, related party | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 38,300 | | | | - | | | | 38,300 | |
Amortization of loan fees | | | - | | | | - | | | | 15,000 | | | | 15,000 | | | | 15,000 | | | | - | | | | - | | | | - | | | | 45,000 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (711,100 | ) | | | (711,100 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2003 | | | 13,252,962 | | | | 13,300 | | | | (7,000 | ) | | | (7,000 | ) | | | (7,000 | ) | | | - | | | | 4,366,300 | | | | (5,392,300 | ) | | | (1,033,700 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 1,564,311 | | | | 1,600 | | | | - | | | | - | | | | - | | | | - | | | | 306,400 | | | | - | | | | 308,000 | |
Common shares issued for exercise of warrants | | | 701,275 | | | | 700 | | | | - | | | | - | | | | - | | | | - | | | | 124,900 | | | | - | | | | 125,600 | |
Common shares issued for services | | | 390,224 | | | | 400 | | | | - | | | | - | | | | - | | | | - | | | | 73,800 | | | | - | | | | 74,200 | |
Warrants granted for services | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 12,200 | | | | - | | | | 12,200 | |
Interest expense for warrants granted | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 280,200 | | | | - | | | | 280,200 | |
Common shares issued in satisfaction of accounts payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
and accrued liabilities in the amount of $229,400 | | | 917,747 | | | | 900 | | | | - | | | | - | | | | - | | | | - | | | | 228,500 | | | | - | | | | 229,400 | |
Common shares issued for repayment of note payable in the | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
amount of $99,700, including accrued interest of $14,700 | | | 702,760 | | | | 700 | | | | - | | | | - | | | | - | | | | - | | | | 99,000 | | | | - | | | | 99,700 | |
Common shares issued for repayment of note payable, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
related party in the amount of $82,700 | | | 330,747 | | | | 300 | | | | - | | | | - | | | | - | | | | - | | | | 82,400 | | | | - | | | | 82,700 | |
Deemed interest on beneficial conversion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
feature of notes payable, related party | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 17,600 | | | | - | | | | 17,600 | |
Amortization of loan fees | | | - | | | | - | | | | 7,000 | | | | 7,000 | | | | 7,000 | | | | - | | | | - | | | | - | | | | 21,000 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,030,500 | ) | | | (1,030,500 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2004 | | | 17,860,026 | | | | 17,900 | | | | - | | | | - | | | | - | | | | - | | | | 5,591,300 | | | | (6,422,800 | ) | | | (813,600 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 762,500 | | | | 800 | | | | - | | | | - | | | | - | | | | - | | | | 152,700 | | | | - | | | | 153,500 | |
Common shares issued for exercise of warrants | | | 349,545 | | | | 300 | | | | - | | | | - | | | | - | | | | - | | | | 69,500 | | | | - | | | | 69,800 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (421,800 | ) | | | (421,800 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2005 | | | 18,972,071 | | | | 19,000 | | | | - | | | | - | | | | - | | | | - | | | | 5,813,500 | | | | (6,844,600 | ) | | | (1,012,100 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 2,448,213 | | | | 2,400 | | | | - | | | | - | | | | - | | | | - | | | | 642,100 | | | | - | | | | 644,500 | |
Common warrants exercised for cash | | | 174,000 | | | | 200 | | | | - | | | | - | | | | - | | | | - | | | | 43,300 | | | | - | | | | 43,500 | |
Common shares issued for services | | | 19,500 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 5,000 | | | | - | | | | 5,000 | |
Common shares issued in satisfaction of accounts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
payable and accrued liabilities | | | 385,714 | | | | 400 | | | | - | | | | - | | | | - | | | | - | | | | 80,600 | | | | - | | | | 81,000 | |
Common shares issued in satisfaction of notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
payable-related parties | | | 56,821 | | | | 100 | | | | - | | | | - | | | | - | | | | - | | | | 11,800 | | | | - | | | | 11,900 | |
Common shares issued in satisfaction of convertible | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
debenture, (including accrued interest of $1,895) | | | 206,767 | | | | 200 | | | | - | | | | - | | | | - | | | | - | | | | 41,700 | | | | - | | | | 41,900 | |
Common shares issued for asset acquisition | | | 1,000,000 | | | | 1,000 | | | | - | | | | - | | | | - | | | | - | | | | 399,000 | | | | - | | | | 400,000 | |
Option granted to officers and directors | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 123,500 | | | | - | | | | 123,500 | |
Warrants granted for services | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 2,200 | | | | - | | | | 2,200 | |
Warrants granted in satisfaction of accounts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
payable and accrued liabilities | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 65,400 | | | | - | | | | 65,400 | |
Warrants granted in satisfaction of notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
payable-related parties | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 9,600 | | | | - | | | | 9,600 | |
Warrants granted in satisfaction of convertible | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
debenture | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 40,000 | | | | - | | | | 40,000 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (621,000 | ) | | | (621,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2006 (Restated) | | | 23,263,086 | | | | 23,264 | | | | - | | | | - | | | | - | | | | - | | | | 7,277,736 | | | | (7,465,600 | ) | | | (164,600 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 492,795 | | | | 492 | | | | - | | | | - | | | | - | | | | - | | | | 188,698 | | | | - | | | | 189,190 | |
Common warrants exercised for cash | | | 745,372 | | | | 745 | | | | - | | | | - | | | | - | | | | - | | | | 185,598 | | | | - | | | | 186,343 | |
Common shares issued for services | | | 4,000 | | | | 4 | | | | - | | | | - | | | | - | | | | - | | | | 2,010 | | | | - | | | | 2,014 | |
Common shares issued in satisfaction of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
accrued wages of $22,000, related party | | | 50,000 | | | | 50 | | | | - | | | | - | | | | | | | | - | | | | 21,950 | | | | - | | | | 22,000 | |
Debt forgiveness, related party | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 147,419 | | | | - | | | | 147,419 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (604,913 | ) | | | (604,913 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2007 (Restated) | | | 24,555,253 | | | | 24,555 | | | | - | | | | - | | | | - | | | | - | | | | 7,823,411 | | | | (8,070,513 | ) | | | (222,547 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 32,500 | | | | 33 | | | | - | | | | - | | | | - | | | | - | | | | 8,091 | | | | - | | | | 8,124 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,016,661 | ) | | | (1,016,661 | ) |
Balance, December 31, 2008 | | | 24,587,753 | | | | 24,588 | | | | - | | | | - | | | | - | | | | - | | | | 7,831,502 | | | | (9,087,174 | ) | | | (1,231,084 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 2,926,600 | | | | 2,926 | | | | (25,000 | ) | | | - | | | | - | | | | - | | | | 362,899 | | | | - | | | | 340,825 | |
Common shares issued for debt conversion to related parties | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
of $398,593, including accrued interest of $29,093 | | | 3,188,741 | | | | 3,189 | | | | - | | | | - | | | | - | | | | - | | | | 395,404 | | | | - | | | | 398,593 | |
Warrants granted in connection with debt conversion | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 78,961 | | | | - | | | | 78,961 | |
Common shares issued for services | | | 122,000 | | | | 122 | | | | - | | | | - | | | | - | | | | - | | | | 15,338 | | | | - | | | | 15,460 | |
Common shares cancelled per rescission order | | | (126,898 | ) | | | (127 | ) | | | - | | | | - | | | | - | | | | - | | | | (55,660 | ) | | | - | | | | (55,787 | ) |
Rescission liability receivable | | | | | | | | | | | - | | | | (12,125 | ) | | | - | | | | - | | | | - | | | | - | | | | (12,125 | ) |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | - | | | | (595,554 | ) | | | (595,554 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance December 31, 2009 | | | 30,698,196 | | | | 30,698 | | | | (25,000 | ) | | | (12,125 | ) | | | - | | | | - | | | | 8,628,444 | | | | (9,682,728 | ) | | | (1,060,711 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 40,000 | | | | 40 | | | | 25,000 | | | | - | | | | - | | | | - | | | | 4,960 | | | | - | | | | 30,000 | |
Receipt of payment on rescission liability receivable | | | | | | | | | | | | | | | 12,125 | | | | | | | | | | | | | | | | | | | | 12,125 | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (391,567 | ) | | | (391,567 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance September 30, 2010 (Unaudited) | | | 30,738,196 | | | $ | 30,738 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 8,633,404 | | | $ | (10,074,295 | ) | | $ | (1,410,153 | ) |
The accompanying notes are an integral part of the financial statements. |
CAN-CAL RESOURCES LTD. | |
(AN EXPLORATION STAGE COMPANY) | |
CONDENSED STATEMENTS OF CASH FLOWS | |
(Unaudited) | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | March 22, 1995 | |
| | For the nine months ended | | | (inception) to | |
| | September 30, | | | September 30, | |
| | 2010 | | | 2009 | | | 2010 | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | |
Net loss | | $ | (391,567 | ) | | $ | (499,957 | ) | | $ | (10,074,295 | ) |
Adjustments to reconcile net loss | | | | | | | | | | | | |
to net cash used in operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | 7,189 | | | | 7,839 | | | | 265,362 | |
Bad debts | | | - | | | | - | | | | 207,100 | |
Gain on sale of fixed assets | | | - | | | | - | | | | (6,501 | ) |
Stock based compensation | | | - | | | | 13,300 | | | | 548,274 | |
Stock issued for financing and interest | | | - | | | | 78,961 | | | | 602,161 | |
Beneficial conversion feature on convertible debenture | | | - | | | | - | | | | 25,200 | |
Loss on disposal of investment property | | | - | | | | - | | | | 938,600 | |
Undistributed earnings of affiliate | | | - | | | | - | | | | (174,300 | ) |
Gain on discontinued operations | | | - | | | | - | | | | (116,400 | ) |
Loss on foreign currency translation | | | - | | | | - | | | | 8,500 | |
Impairment of operating assets | | | - | | | | - | | | | 445,667 | |
Decrease (increase) in assets: | | | | | | | | | | | | |
Other current assets | | | (11,735 | ) | | | - | | | | (11,735 | ) |
Other assets | | | (4,345 | ) | | | 100 | | | | (98,240 | ) |
Increase (decrease) in liabilities: | | | | | | | | | | | | |
Accounts payable and accrued expenses | | | 59,178 | | | | (46,181 | ) | | | 46,864 | |
Accounts payable, related parties | | | 45,000 | | | | - | | | | 45,000 | |
| | | | | | | | | | | | |
Accrued interest | | | 41,102 | | | | 56,773 | | | | 487,203 | |
Accrued salaries | | | 92,000 | | | | 74,649 | | | | 374,004 | |
Unearned revenues | | | 4,584 | | | | 6,875 | | | | 16,042 | |
Net cash used in operating activities | | | (158,594 | ) | | | (307,641 | ) | | | (6,471,494 | ) |
| | | | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | |
Purchase of investment property | | | - | | | | - | | | | (1,083,600 | ) |
Proceeds from sale of investment property | | | - | | | | - | | | | 319,300 | |
Puchase of fixed assets | | | (767 | ) | | | - | | | | (769,411 | ) |
Proceeds from sale of fixed assets | | | - | | | | - | | | | 26,100 | |
Net cash used in investing activities | | | (767 | ) | | | - | | | | (1,507,611 | ) |
| | | | | | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | |
Proceeds from notes payable | | | 60,000 | | | | - | | | | 1,008,400 | |
Principal payments on notes payable | | | - | | | | - | | | | (689,900 | ) |
Proceeds from notes payable, related parties | | | 40,891 | | | | 31,800 | | | | 886,491 | |
Principal payments on notes payable, related parties | | | - | | | | - | | | | (374,050 | ) |
Proceeds from the issuance of common stock | | | 42,125 | | | | 237,825 | | | | 7,149,326 | |
Net cash provided by financing activities | | | 143,016 | | | | 269,625 | | | | 7,980,267 | |
| | | | | | | | | | | | |
Net increase (decrease) in cash | | | (16,345 | ) | | | (38,016 | ) | | | 1,162 | |
Cash, beginning of period | | | 17,507 | | | | 45,848 | | | | - | |
Cash, end of period | | $ | 1,162 | | | $ | 7,832 | | | $ | 1,162 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Supplemental disclosures: | | | | | | | | | | | | |
Interest paid | | $ | - | | | $ | - | | | | | |
Income taxes paid | | $ | - | | | $ | - | | | | | |
| | | | | | | | | | | | |
Non-cash investing and financing activities: | | | | | | | | | | | | |
Shares issued for debt conversion | | $ | - | | | $ | 398,594 | | | | | |
Shares issued for services | | $ | - | | | $ | 67,913 | | | | | |
| | | | | | | | | | | | |
The accompanying notes are an integral part of the financial statements. | |
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 – Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with Securities and Exchange Commission requirements for interim financial statements. Therefore, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The financial statements should be read in conjunction with the Form 10-K for the year ended December 31, 2009 of Can-Cal Resources Ltd. (“the Company”).
The interim condensed financial statements present the balance sheets, statements of operations, and cash flows of Can-Cal Resources Ltd. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States.
The interim financial information is unaudited. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position as of September 30, 2010 and the results of operations and cash flows presented herein have been included in the financial statements. Interim results are not necessarily indicative of results of operations for the full year.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Certain amounts in the prior periods presented have been reclassified to conform to the current period financial statement presentation.
Exploration Stage Company
The Company is currently an exploration stage company. As an exploration stage enterprise, the Company discloses the deficit accumulated during the exploration stage and the cumulative statements of operations and cash flows from inception to the current balance sheet date. The Company has incurred net losses of $10,074,295 and used net cash in operations of $6,471,494 for the period from inception (March 22, 1995) through September 30, 2010. An entity remains in the exploration stage until such time as proven or probable reserves have been established for its deposits. Upon the location of commercially mineable reserves, the Company plans to prepare for mineral extraction and enter the development stage. To date, the exploration stage of the Company’s operations consists of contracting with geologists who sample and assess the mining viability of the Company’s claims.
Recent Accounting Pronouncements
In January 2010, the FASB issued ASU No. 2010-06 regarding fair value measurements and disclosures and improvement in the disclosure about fair value measurements. This ASU requires additional disclosures regarding significant transfers in and out of Levels 1 and 2 of fair value measurements, including a description of the reasons for the transfers. Further, this ASU requires additional disclosures for the activity in Level 3 fair value measurements, requiring presentation of information about purchases, sales, issuances, and settlements in the reconciliation for fair value measurements. This ASU is effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. We are currently evaluating the impact of this ASU; however, we do not expect the adoption of this ASU to have a material impact on our consolidated financial statements.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
In February 2010, the FASB issued ASU No. 2010-09 regarding subsequent events and amendments to certain recognition and disclosure requirements. Under this ASU, a public company that is a SEC filer, as defined, is not required to disclose the date through which subsequent events have been evaluated. This ASU is effective upon the issuance of this ASU. The adoption of this ASU did not have a material impact on our consolidated financial statements.
In April 2010, the FASB issued ASU No. 2010-18 regarding improving comparability by eliminating diversity in practice about the treatment of modifications of loans accounted for within pools under Subtopic 310-30 – Receivable – Loans and Debt Securities Acquired with Deteriorated Credit Quality (“Subtopic 310-30”). Furthermore, the amendments clarify guidance about maintaining the integrity of a pool as the unit of accounting for acquired loans with credit deterioration. Loans accounted for individually under Subtopic 310-30 continue to be subject to the troubled debt restructuring accounting provisions within Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors. The amendments in this Update are effective for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first interim or annual period ending on or after July 15, 2010. The amendments are to be applied prospectively. Early adoption is permitted. The adoption of this ASU did not have a material impact on our consolidated financial statements.
Note 2 – Going Concern
The Company incurred a net loss of $391,567 for the nine months ended September 30, 2010. Also, the Company’s current liabilities exceed its current assets by $1,395,176 as of September 30, 2010. These factors create substantial doubt about the Company’s ability to continue as a going concern. The Company’s management plans to continue to fund its operations in the short term with a combination of debt and equity financing and with revenue from operations in the long term.
The ability of the Company to continue as a going concern is dependent on securing additional sources of capital and the success of the Company’s plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Note 3 – Related Party
On July 1, 2010, the Company entered into a twelve month employment agreement, subject to automatic monthly renewals, with the Company’s CEO, G. Michael Hogan. The terms of the agreement include a fixed annual salary of $120,000. The Company may elect to satisfy payment in shares of common stock in lieu of cash at a market value equal to $0.10 above the average closing trading price of the common stock for the preceding five (5) days from the date of such election. No payments have been made in cash or stock as of September 30, 2010.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
As of September 30, 2010 and December 31, 2009 we owed $282,004 and $282,004 of accrued salaries to our former CEO, respectively. In addition, we owed $90,000 of accrued salaries to our current CEO, G. Michael Hogan, as of September 30, 2010.
On June 30, 2010, the Company entered into a twelve month consulting agreement, with a Board of Director’s consulting firm, Futureworth Capital Corp. The terms of the agreement include annual compensation of $60,000, payable monthly. The Company may elect to satisfy payment in shares of common stock in lieu of cash at a market value equal to $0.10 above the average closing trading price of the common stock for the preceding five (5) days from the date of such election. No payments have been made in cash or stock as of September 30, 2010. As of September 30, 2010 we owed Futureworth Capital Corp. $45,000, as included in accounts payable, for service prior to, and during the service period under the consulting agreement.
Note 4 – Notes Payable
Notes payable consisted of the following as of September 30, 2010 and December 31, 2009, respectively:
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
| | September 30, 2010 | | | December 31, 2009 | |
| | | | | | |
Note payable to a stockholder, secured by real property, bearing interest at 16.0% per annum, interest only payments payable in semi-annual payments, matured November 2005 (Note: The Company is in default of interest payments totaling $424,000 and $388,000 of principal, respectively). | | $ | 300,000 | | | $ | 300,000 | |
| | | | | | | | |
Note payable to a stockholder, secured by real property, bearing interest at 8.0% per annum, matured July 2008, and is currently in default. | | | 25,114 | | | | 25,114 | |
| | | | | | | | |
Note payable to a stockholder, secured by real property, bearing interest at 8.0% per annum, matured June 2008, and is currently in default. | | | 35,436 | | | | 35,436 | |
| | | | | | | | |
Convertible note payable, unsecured, bearing interest at 12.0% compounded quarterly, matures June 2013, convertible at $0.25 per share at the discretion of the note holder. Principal was convertible into 100,000 shares of common stock at September 30, 2010. | | | 25,000 | | | | - | |
| | | | | | | | |
Convertible note payable, unsecured, bearing interest at 12.0% compounded quarterly, matures August 2013, convertible at $0.25 per share at the discretion of the note holder. Principal was convertible into 40,000 shares of common stock at September 30, 2010. | | | 10,000 | | | | - | |
| | | | | | | | |
Convertible note payable, unsecured, bearing interest at 12.0% compounded quarterly, matures August 2013, convertible at $0.25 per share at the discretion of the note holder. Principal was convertible into 40,000 shares of common stock at September 30, 2010. | | | 10,000 | | | | - | |
| | | | | | | | |
Convertible note payable, unsecured, bearing interest at 12.0% compounded quarterly, matures September 2013, convertible at $0.25 per share at the discretion of the note holder. Principal was convertible into 40,000 shares of common stock at September 30, 2010. | | | 10,000 | | | | - | |
| | | | | | | | |
Convertible note payable, unsecured, bearing interest at 12.0% compounded quarterly, matures August 2013, convertible at $0.25 per share at the discretion of the note holder. Principal was convertible into 20,000 shares of common stock at September 30, 2010. | | | 5,000 | | | | - | |
| | | | | | | | |
Note payable to a member of the Board of Directors, unsecured, due on demand, bearing interest at 8.25%. | | | 25,000 | | | | - | |
| | | | | | | | |
Note payable to the CEO, unsecured, non-interest bearing, due on demand. | | | 15,891 | | | | - | |
| | | | | | | | |
Total notes payable | | | 461,441 | | | | 360,550 | |
| | | | | | | | |
Less: current portion | | | 401,441 | | | | 360,550 | |
| | | | | | | | |
Notes payable, less current portion | | $ | 60,000 | | | $ | - | |
Future maturities of long-term debt are as follows as of September 30, 2010:
2010 | | $ | 401,441 | |
2011 | | | - | |
2012 | | | - | |
2013 | | | 60,000 | |
Thereafter | | | - | |
| | $ | 461,441 | |
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Interest expense totaled $52,362 and $137,658 for the nine months ending September 30, 2010 and 2009, respectively.
Note 5 – Changes in Securities
1996
During 1996 the Company issued 3,441,217 shares of Can-Cal common stock to various investors resulting in cash proceeds of $628,400.
1997
On January 15, 1997 the Company issued 500,000 shares of Can-Cal common stock along with a cash payment of $100,000 in exchange for a 50% interest in S&S Joint Venture. Additionally, the Company agreed to loan the joint venture up to $48,000.
On February 13, 1997 the Board approved the acquisition of Scotmar Industries, Inc. 200,000 shares of Can-Cal common stock were issued in return for all of the issued and outstanding stock of the acquired company.
On October 27, 1997 the Board approved the issuance of 2,181,752 restricted common shares to ARUM, LLC to repay an existing debt of $315,046 and to purchase a property located in San Bernadino County, California, known as the Pisgah property.
During November, 1997 the Board approved the sale of 124,683 restricted common shares to various investors.
During December, 1997 the Board approved the issuance of 42,000 restricted common shares in return for services rendered.
1998
In July, 1998 the Board approved the issuance 122,000 restricted common shares to various investors.
In October, 1998 the Board approved the sale of 172,450 restricted common shares to various investors.
During December, 1998 the Board approved the sale of 263,059 restricted common shares to various investors.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
1999
On February 1, 1999, the Board of Directors approved the Sale of 62,500 shares of Can-Cal common stock to a Board member.
On February 8, 1999 the Board approved the sale of 70,000 shares of Can-Cal common stock to a Board member.
On March 1, 1999 the Board approved the issuance of 32,121 shares of Can-Cal common stock in return for services rendered.
On March 15, 1999 the Board approved the sale of 86,000 shares of Can-Cal common stock to various investors.
On March 17, 1999 the Board approved the issuance of 40,000 shares of Can-Cal common stock in return for equipment.
On March 10, 1999 the Board approved the sale of 295,500 shares of Can-Cal common stock to various investors.
On April 1, 1999 the Board approved the sale of 1,000 shares of restricted common stock in return for equipment.
On July 21, 1999 the Board approved the sale of 357,500 shares of common stock to various investors.
On August 24, 1999 the Board approved the sale of 274,000 shares of common stock to various investors.
On September 7, 1999 the Board approved the sale of 20,000 shares of common stock to an investor.
On November 9, 1999 the board approved the issuance of 10,000 shares of common stock to an investor.
2000
On February 27, 2000, the Board of Directors approved the sale of 500,000 shares of common stock to three of its directors (all of whom reside in Canada), an offshore trust and another person affiliated with the Company.
On July 3, 2000, the Board of Directors exercised the option to acquire technology related to the extraction and processing of ore and, in accordance with the agreement with the two owners of that technology, issued 200,000 shares of Can-Cal’s common stock to them.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
On November 24, 2000, the Company borrowed $300,000 from a lender. As part of the transaction, the Company issued 45,000 shares of its common stock as a loan placement fee and granted the lender an option to purchase up to 300,000 shares of its common stock. On November 24, 2000, the lender exercised its option in full and purchased 300,000 shares of Can-Cal’s common stock.
In July 2000 the Board of Directors authorized the sale of 74,009 shares of its common stock to eight persons, all of whom reside outside the United States. During the third quarter 46,670 shares were sold and the remaining 27,339 shares were sold during the fourth quarter. All of those shares were issued on December 15, 2000.
2001
In September, 2001, the Board of Directors authorized the sale of 20,000 shares of its common stock to an individual.
During October, 2001 the company signed an Investment Agreement with two funds (Dutchess Private Equities Fund LP and DRH Investment Company LLC) to sell to those funds up to $8,000,000 in common stock of the company, for a period of three years. In connection with the Investment Agreement, the company issued 606,059 shares of restricted common stock to Dutchess Fund and its advisor, and to a broker-dealer firm, for services valued at $400,000, to induce those entities to enter into the Investment Agreement and perform services contemplated under such agreement. The company also issued 37,000 shares of restricted common stock to the attorney for Dutchess Fund.
On November 2, 2001 the Board of Directors approved the sale of 82,888 shares of restricted common stock.
On December 12, 2001 the Board of Directors approved the sale of 40,000 shares of restricted common stock.
2002
On January 8, 2002, we sold 36,000 restricted common shares to three investors (one Canadian resident, and two private companies controlled and owned by Canadian residents) for $12,600 cash ($0.35 per share, representing a discount of approximately 50% from market price). These investors also were issued warrants to purchase 36,000 additional restricted shares, at a price of $0.35 per share; the warrants will expire January 8, 2004.
On February 11, 2002, 10,000 restricted common shares were sold to one investor (a Canadian resident) for $3,500 cash ($0.35 per share, representing a discount of approximately 50% from market price). This investor also was issued warrants to purchase 10,000 additional restricted shares, at a price of $0.35 per share; the warrants will expire February 11, 2004. Complete information about the company was provided to these investors. These shares and warrants were sold pursuant to the exemption provided by Regulation S of the 1933 Act. No commissions were paid.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
On January 31, 2002, we issued 309,677 restricted common shares to a lender (First Colony Merchant) for payment of past due and current interest on debt, $119,800. No commissions were paid.
From March 1, 2002 through June 3, 2002, 369,600 restricted common shares were issued to 48 investors (all Canadian residents or companies controlled and owned by Canadian residents) for $92,400 cash ($0.25 per share, representing discounts ranging from 0% to approximately 50% from market prices at the time of issuance). These investors also were issued warrants to purchase 369,600 additional restricted shares, at a price of $0.25 per share; the warrants will expire two years from the date of issuance. No commissions were paid.
On June 21, 2002, 40,000 restricted common shares were issued to Financial Communications Corp. for public relations services, valued at approximately $14,000.
From July 1, 2002 through December 24, 2002, 609,720 restricted common shares were issued to 20 investors (19 whom are Canadian residents or companies controlled and owned by Canadian residents, and one who is a resident of Great Britain) for $152,400 cash ($0.25 per share, representing prices that ranged from 22% over market to approximately 40% below market prices at the time of issuance). The investors also were issued warrants to purchase a total of 609,720 additional restricted shares, at a price of $0.25 per share; the warrants will expire two years from the date of issuance. No commissions were paid.
During September 2002, the Company issued 32,281 shares of the Company’s common stock for $5,500 in cash related to the Dutchess Private Equities Fund, net of offering costs of $200, and issued 30,000 shares to Joseph B. LaRocco, attorney for Dutchess Fund and DRH Investment Company, LLC for legal services to such entities.
During October 2002, the Company issued 35,679 shares of the Company’s common stock for $4,600 in cash related to the Dutchess Private Equities Fund, net of offering costs of $700.
In November 2002, the Company issued 52,292 restricted common shares to four individuals in exchange for various services, valued at approximately $9,900.
2003
During 2003, 673,410 restricted common shares were issued to 19 Canadian residents or companies controlled and owned by Canadian resident investors for $134,682 and 150,000 restricted common shares were issued to 12 U.S. resident investors for $30,000 (all shares were priced at $0.20 per share, representing premiums of up to 25% and discounts ranging from 0% to approximately 25% from market prices at the time of issuance). With respect to 237,410 restricted common shares, the investors were also issued warrants to purchase 474,820 additional restricted common shares and with respect to 473,500 restricted common shares, the investors were also issued warrants to purchase 473,500 additional restricted common shares; all warrants were priced at $0.20 per share and will expire two years from the date of issuance. With respect to 112,500 restricted common shares, the investors were also issued 112,500 warrants to purchase additional restricted common shares, at a price of $0.25 per share for a period of two years from the date of issuance. The shares and warrants were sold to Canadian investors pursuant to the exemption provided by Regulation S of the 1933 Act, and the shares and warrants sold to U.S. investors were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
During 2003, 364,305 restricted common shares were issued in conversion of $35,000 principal and interest on a debenture held by Dutchess Fund. The conversion prices were $0.099 for 50,710 shares ($5,000 of the debenture); $0.112 for 44,643 shares ($5,000 of the debenture); $0.061 for 81,433 shares ($5,000 of the debenture); $0.067 for 75,075 shares ($5,000 of the debenture); and $0.1334 for 112,444 shares ($15,000 of the debenture). All of the prices were determined by the conversion formula in the debenture (80% of the average bid prices for the three lowest (out of 15) trading days before conversion. These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.
During 2003, 205,166 restricted common shares in payment of $31,500 of services by Luis Vega, consulting geologist. The price per share was determined by dividing the amount owed by the average closing price of the company’s stock for each day’s service. These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.
On March 14, 2003, 24,960 restricted common shares were issued to Catherine Nichols, a Canadian resident, for marketing services amounting to $5,000. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.
During the period from July 15 to December 31, 2003, 112,326 restricted common shares in payment of $22,250 of investor relations services by Jeffrey Whitford, a Canadian resident who is a consultant to the company. The price per share was based on the average monthly closing share prices for the period. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.
33,600 restricted common shares were issued to pay $4,200 of legal services provided by Stephen E. Rounds, outside company counsel. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.
On December 30, 2003, 5,208 restricted common shares were issued to Terry Brown, a Mexican resident, for technical consulting services amounting to $1,250. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
2004
During 2004, 2,255,586 restricted common shares were issued to 107 Canadian residents or companies controlled and owned by Canadian resident investors for $431,425 and 10,000 restricted common shares were issued to one U.S. resident investor for $2,000 (245,000 shares were priced at $0.18 per share, 1,620,131 shares were priced at $0.20 per share, 261,200 shares were priced at $0.25 per share, and 139,255 shares were issued as a 25% premium on the conversion of warrants, representing premiums of up to 25% and discounts ranging from 0% to approximately 25% from market prices at the time of issuance). With respect to 1,319,308 of these restricted common shares, the investors were also issued warrants to purchase 1,259,308 additional restricted common shares at $0.25 per share and 60,000 additional restricted common shares at $0.20 per share. With respect to 245,000 restricted common shares, the investors were also issued warrants to purchase 245,000 additional restricted common shares at $0.25, and with respect to another 245,000 restricted common shares, the investors were also issued warrants to purchase 245,000 additional restricted common shares at $0.50 per share. Of these, we also sold 5,000 shares to a director of the Company for proceeds of $1,000 and issued warrants to purchase 5,000 restricted common shares, exercisable at $0.25 per share for a two year period. All warrants will expire two years from the date of issuance. The shares and warrants were sold to Canadian investors pursuant to the exemption provided by Regulation S of the 1933 Act, and the shares and warrants sold to U.S. investors were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.
During 2004, 702,760 restricted common shares were issued in conversion of $99,657 principal and interest on a debenture held by Dutchess Fund. The conversion prices were $0.216 for 92,593 shares ($20,000 of the debenture); $0.160 for 31,250 shares ($5,000 of the debenture); $0.144 for 34,722 shares ($5,000 of the debenture); $0.128 for 544,195 shares ($69,657 of the debenture). All of the prices were determined by the conversion formula in the debenture (80% of the average bid prices for the three lowest (out of 15) trading days before conversion). These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.
During 2004, 215,336 restricted common shares were issued in payment of $40,932 of services by Luis Vega, consulting geologist. The price per share was determined by dividing the amount owed by the average closing price of the company’s stock for each day’s service. These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.
On February 4, 2004, 10,000 restricted common shares were issued to Yvonne St. Pierre, a Canadian resident, for computer-related services, in the amount of $2,500. These shares were issued pursuant to the exemption provided by Regulation S of the 1933 Act.
Between February 10 and March 31, 2004, 75,000 restricted common shares were issued to Jeff Whitford, a Canadian resident, for investor relation services, in the amount of $15,000. In addition, Mr. Whitford received 50,000 warrants at an exercise price of $0.20 per share; the warrants will expire between February 2006 and March 2006. The warrants were valued at $12,200 utilizing the Black Scholes model. These shares were issued pursuant to the exemption provided by Regulation S of the 1933 Act.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
On December 22, 2004, 2,500 restricted common shares were issued to Karen Barra, a U.S. resident, for services amounting to $500. The price per share was $0.20 based on private placement offering for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.
During 2004, 15,367 restricted common shares were issued in payment of accounts payable amounting to $3,842. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.
During 2004, 87,388 restricted common shares were issued to Terry Brown, a Mexican resident, for technical consulting services amounting to $15,247. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.
On March 1, 2004, in connection with the conversion of $82,687 in notes payable and $225,595 in accrued officers’ salary payable, we issued 1,233,127 restricted common shares at $0.25 per share and 1,233,127 warrants, with an exercise price of $0.30 and expiring on March 1, 2006, to two officers, two directors, and a former director and his insurance agency. These persons and the insurance agency are accredited investors.
2005
During the twelve months ended December 31, 2005, we sold 712,500 restricted common shares to 21 Canadian residents for a total of $142,500, and issued warrants to purchase 712,500 restricted common shares, exercisable at $0.25 per share. These securities were issued in private transactions in reliance on the exemption from registration with the SEC provided by Regulation S.
A prior U.S. shareholder exercised other warrants, at exercise prices ranging from $0.22, for proceeds of $11,000, which resulted in the issuance of 50,000 restricted common shares. These securities were issued in private transactions in reliance on the exemption available under Section 4(2) of the 1933 Act.
We also issued, for services, 349,545 restricted common shares for a total value of $69,800 valued at fair market value at date of issuance and granted 13,575 warrants (exercisable for two years at $0.25 per share) valued at fair market value at date of issuance. These securities were issued to two Canadian residents, and one Mexican Corporation in reliance on the exemption from registration available under Regulation S, and one U.S. resident, in reliance on the exemption provided by Section 4(2) of the 1933 Act.
2006
During the twelve months ended December 31, 2006, we sold 2,622,213 restricted common shares to 76 Canadian residents, 8 US residents, 5 Israeli Nationals and 1 Swiss National for a total of $688,000, and issued warrants to purchase 2,348,213 restricted common shares, exercisable between $0.25 to $.45 per share. These securities were issued in private transactions, with respect to the Canadian residents, in reliance on the exemption from registration with the SEC provided by Regulation S, and with respect to the U.S. citizen, in reliance on the exemption available under Section 4(2) of the 1933 Act.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
We also issued, for services, 8,500 restricted common shares for a total value of $2,325 and these securities were issued to one U.S. resident in reliance on the exemption provided by Section 4(2) of the 1933 Act.
On July 3, 2006, the Company issued 2,200 shares of its par value common stock for services received by an individual. As of September 30, 2006, the Company recorded consulting expense in the amount of $462, the fair value of the shares issued on the date of grant. Additionally, the Company granted a warrant to purchase 2,200 shares of the Company’s common stock at an exercise price of $0.25 for a period of 2 years. The Company recorded an expense in the amount of $373, the fair value of the warrant on the date of grant. Fair value was determined using the Black Scholes option pricing model based on the following assumptions: expected dividends: $-0-; volatility: 187%; risk free interest rate: 5.12%.
On July 3, 2006, the Company issued 8,800 shares of its par value common stock for services received from an individual. As of September 30, 2006, the Company recorded consulting expense in the amount of $2,200, the fair value of the shares issued on the date of grant. Additionally, the Company granted a warrant to purchase up to 8,800 shares of the Company’s common stock at an exercise price of $0.25 for a period of 2 years. The Company recorded an expense in the amount of $1,812, the fair value of the warrant on the date of grant. Fair value was determined using the Black Scholes option pricing model based on the following assumptions: expected dividends: $-0-; volatility: 187%; risk free interest rate: 5.12%.
On July 3, 2006, an officer of the Company elected to convert half of his accrued salary in exchange for 385,714 shares of common stock valued at $81,000, the fair value of the shares issued on the date of grant. Additionally, the Company granted a warrant to purchase up to 385,714 shares of the Company’s common stock at an exercise price of $0.25 for a period of two years. The Company recorded an expense in the amount of $65,418, the fair value of the warrant on the date of grant. Fair value was determined using the Black Scholes option pricing model based on the following assumptions: expected dividends: $-0-; volatility: 187%; risk free interest rate: 5.12%.
On July 3, 2006, the Company issued 56,821 shares of its common stock for conversion of a note in the amount of $11,932 from a shareholder of the Company. Additionally, the Company granted a warrant to purchase up to 56,821 shares of the Company’s common stock at an exercise price of $0.25 for a period of two years. The Company recorded an expense in the amount of $9,637, the fair value of the warrant on the date of grant. Fair value was determined using the Black Scholes option pricing model based on the following assumptions: expected dividends: $-0-; volatility: 187%; risk free interest rate: 5.12%.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
On July 11, 2006, the Company issued 206,767 shares of its par value common stock pursuant to the convertible debenture agreement entered into on January 24, 2006 whereby the Company received a $40,000 convertible at a rate of $0.20 per share bearing interest of 10% per annum. The note holder elected to convert all accrued interest totaling $1,895 into 6,767 shares of the Company’s par value common stock.
On August 22, 2006, the Company entered into an agreement to purchase mining claims located in Mohave County, Arizona in exchange for 1,000,000 shares of the Company’s par value common stock. The Company recorded an asset totaling $400,000, the fair value of the underlying shares.
2007
During the twelve months ended December 31, 2007, we sold 1,238,167 restricted common shares to 72 Canadian residents and 4 US residents for a total of $375,534 and issued warrants to purchase 492,795 restricted common shares, exercisable between $0.35 and $.65 per share. These securities were issued in private transactions, with respect to the Canadian residents, in reliance on the exemption from registration with the SEC provided by Regulation S, and with respect to the U.S. citizen, in reliance on the exemption available under Section 4(2) of the 1933 Act.
On April 30, 2007, the Company also issued 50,000 shares of restricted common stock as part of a settlement agreement with a former officer of the Company for compensation of accrued salaries. The common stock was rendered to a U.S. citizen, in reliance on the exemption available under Section 4(2) of the 1933 Act. The shares were valued at a total of $22,000. In addition to monthly cash payments of $3,500 per month the Company has recorded debt forgiveness of $147,419 in accordance with the terms of the settlement agreement. Due to the related party nature of the transaction the gain has been recorded to additional paid in capital, therefore there has been no impact on the Company’s net loss.
On June 29, 2007, the Company also issued 4,000 shares of restricted common stock for services rendered to a U.S. citizen, in reliance on the exemption available under Section 4(2) of the 1933 Act. The shares were valued at a total of $2,000.
2008
During the year ended December 31, 2008, the Company issued 32,500 shares of common stock and warrants to purchase 32,500 shares common stock for cash totaling $8,124. The warrants are fully vested upon grant, expire in two years and have an exercise price of $0.35 per share.
2009
During the year ended December 31, 2009, the company issued 2,926,600 shares of its common stock and an equal number of warrants pursuant to a unit offering whereby each recipient received one share of common stock and one warrant certificate for a unit price of $0.125. The Company recorded proceeds from the offering of $340,825 and a subscription receivable in the amount of $25,000, subsequently paid in January 2010.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
On June 30, 2009, certain note holders elected to convert the principal balance of their notes together with accrued interest into shares of the Company’s common stock at a rate of $0.125 per share. In addition, the Company agreed to issue a warrant to purchase two shares of the Company’s common stock for each share converted. The total principal balance converted was $369,500 and was converted into 2,956,000 common shares. Total accrued interest converted was $29,093 or 232,741 common shares.
During the year ended December 31, 2009, the Company issued a total of 107,000 shares of its restricted common stock to individuals for services rendered to the Company. As of December 31, 2009, the Company recorded an expense of $14,260 representing the fair value of the grant.
On December 31, 2009, the Company authorized the issuance of 9,000 and 6,000 shares of its restricted common stock to a director and officer of the Company, respectively for services performed for the Company. As of December 31, 2009, we recorded an expense of $1,200, representing the fair value of the issuance on the date of grant.
2010
On January 20, 2010, the company issued 40,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $5,000. The warrants are exercisable over fifteen months at an exercise price of $0.15 per share.
On January 20, 2010, the Company received $25,000 in payment on a subscription receivable outstanding at December 31, 2009.
On March 17, 2010, the Company received $12,125 in payment on a rescission receivable outstanding at December 31, 2009.
Note 6 – Options and Warrants
Options
Options granted for employee and consulting services - The 2003 Non-Qualified Option Plan was established by the Board of Directors in June 2003 and approved by shareholders in October 2003. A total of 1,500,000 shares of common stock are reserved for issuance under this plan.
In June 2006, the Company granted options to buy 750,000 shares of the Company’s common stock at an exercise price of $0.20 with terms ranging from two to five years from the date of issuance to the Directors of the Company, of these options, 250,000 expired in June 2008. Additionally, the Company granted options to purchase 250,000 shares of the Company’s common stock at an exercise price of $0.20 with a term of three years from the date of issuance to an unrelated consultant. On June 19, 2006, the consultant exercised 100,000 options in exchange for cash of $20,000. In June of 2009, the remaining 150,000 options expired.
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
In accordance with ASC 505, “Share-Based Payment”; the Company recognized the fair value of the options in the statement of operations on the date of grant. The following is a summary of information about the stock options outstanding at September 30, 2010.
Shares Underlying Options Outstanding | | Shares Underlying Options Exercisable |
Range of Exercise Prices | | Shares Underlying Options Outstanding | | Weighted Average Remaining Contractual Life | | Weighted Average Exercise Price | | Shares Underlying Options Exercisable | | Weighted Average Exercise Price |
| | | | | | | | | | |
$ | 0.16 – $0.20 | | 1,000,000 | | 2.09 years | | $ | | | 0.18 | | | 1,000,000 | | $ | 0.18 |
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants under the fixed option plan:
| | September 30, 2010 | | September 30, 2009 |
| | | | |
Average risk-free interest rates | | | 4.97 | % | | | 4.97 | % |
Average expected life (in years) | | | 7.5 | | | | 7.5 | |
Volatility | | | 86 | % | | | 86 | % |
The Black-Scholes option valuation model was developed for use in estimating the fair value of short-term traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. During 2010 and 2009, there were no options granted with an exercise price below the fair value of the underlying stock at the grant date.
There were no options issued during the nine months ended September 30, 2010 and 2009, respectively.
The following table summarizes the Company’s option activity related to employees and consultants:
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
| | Options Outstanding | | | Weighted Average Exercise Price | |
| | | | | | |
Balance, January 1, 2009 | | | 1,150,000 | | | $ | 0.18 | |
Granted | | | - | | | | - | |
Cancelled | | | - | | | | - | |
Exercised | | | - | | | | - | |
Expired | | | 150,000 | | | | 0.20 | |
Balance, December 31, 2009 | | | 1,000,000 | | | | 0.18 | |
Granted | | | - | | | | - | |
Cancelled | | | - | | | | - | |
Exercised | | | - | | | | - | |
Expired | | | - | | | | - | |
Balance, September 30, 2010 | | | 1,000,000 | | | $ | 0.18 | |
Warrants
During the period ended September 30, 2010, the Company granted 40,000 stock warrants with an exercise price of $0.15 per share for its common stock. These stock warrants were granted in connection with financing activities relating to stock sold during the nine months ended September 30, 2010. These warrants were exercisable upon issuance and expire on March 31, 2011. The following table summarizes the Company’s warrant activities:
The following is a summary of information about the common stock warrants outstanding at September 30, 2010:
Shares Underlying Options Outstanding | | Shares Underlying Options Exercisable |
Range of Exercise Prices | | Shares Underlying Options Outstanding | | Weighted Average Remaining Contractual Life | | Weighted Average Exercise Price | | Shares Underlying Options Exercisable | | Weighted Average Exercise Price |
| | | | | | | | | | |
$ | 0.15 – $0.15 | | | | | | $ | | | 0.15 | | | | | $ | 0.15 |
The following is a summary of the common stock warrant activity as of September 30, 2010.
| | Warrants Outstanding | | | Weighted Average Exercise Price | |
| | | | | | |
Balance, January 1, 2009 | | | 525,295 | | | $ | 0.50 | |
Granted | | | 9,304,096 | | | | 0.15 | |
Cancelled | | | (492,795 | ) | | | 0.61 | |
Exercised | | | - | | | | - | |
Expired | | | - | | | | 0.20 | |
Balance, December 31, 2009 | | | 9,336,596 | | | | 0.15 | |
Granted | | | 40,000 | | | | 0.15 | |
Cancelled | | | - | | | | - | |
Exercised | | | - | | | | - | |
Expired | | | (1,600,100 | ) | | | 0.15 | |
Balance, September 30, 2010 | | | 7,776,496 | | | $ | 0.15 | |
CAN-CAL RESOURCES LTD.
(An Exploration Stage Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 7 – Commitments and Contingencies
Mining claims - The Company has a lease and purchase option agreement covering six patented claims in the Cerbat Mountains, Hualapai Mining District and Mohave County Arizona. The Company pays $1,500 per quarter as minimum advance royalties. The Company has the option to purchase the property for $250,000 plus interest at a rate of 8% compounded annually from and after the date of its exercise of the option to purchase the property. If the Lessee exercises its option to purchase, all funds paid to Lessors shall be credited toward the purchase price as of the date the payments were made.
Rental payments - The Company operates a leased facility in Nevada under a month to month operating lease. The lease calls for a monthly base rent of approximately $1,695.
The Company is a defendant in a lawsuit, filed by an affiliate of a former note holder. The Company believes that the claims are without merit and intends to vigorously defend its position. The ultimate outcome of this litigation cannot presently be determined, however, in management’s opinion, the likelihood of a material adverse outcome is remote and the liability booked to the former note holder is sufficient to account for the potential liability.
Note 8 – Subsequent Events
On October 5, 2010, the Company received $2,500 in exchange for an unsecured convertible note payable, bearing interest at 12.0% compounded quarterly, with an October 2013 maturity date, convertible at $0.25 per share at the discretion of the note holder.
On October 6, 2010, the Company received $5,000 in exchange for an unsecured convertible note payable, bearing interest at 12.0% compounded quarterly, with an October 2013 maturity date, convertible at $0.25 per share at the discretion of the note holder.
In accordance with ASC 855, all subsequent events have been reported through the filing date.
FORWARD-LOOKING STATEMENTS
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objections of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements or belief; and any statements of assumptions underlying any of the foregoing.
Forward-looking statements may include the words “may,” “could,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” or other similar words. Within this document, such forward-looking statements present our estimates and assumptions only as of the date of this report. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the dates on which they are made. We do not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the dates they are made. You should, however, consult further disclosures we make in this Quarterly Report on Form 10-Q, Annual Report on Form 10-K and Current Reports on Form 8-K.
Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. The factors impacting these risks and uncertainties include, but are not limited to:
· | deterioration in general or regional economic, market and political conditions; |
| |
· | inability to raise additional financing for operations and working capital; |
| |
· | the unavailability of funds for capital expenditures; |
| |
· | the inability of management to effectively implement our strategies and business plans; |
| |
· | inability to efficiently manage our operations; |
| |
· | inability to achieve future operating results; |
| |
· | our ability to diversify our operations; |
| |
· | actions and initiatives taken by both current and potential competitors; |
| |
· | the fact that our accounting policies and methods are fundamental to how we report our financial condition and results of operations, and they may require management to make estimates about matters that are inherently uncertain; |
| |
· | adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations; |
| |
· | changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate; |
| |
· | our ability to recruit and hire key employees; and |
| |
· | the other risks and uncertainties detailed in this report. |
For a detailed description of these and other factors that could cause actual results to differ materially from those expressed in any forward-looking statement, please see “Risk Factors” in this document and in our Annual Report on Form 10-K for the year ended December 31, 2009.
In this form 10-Q references to “Can-Cal”, “the Company”, “we,” “us,” “our” and similar terms refer to Can-Cal Resources Ltd.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
OVERVIEW AND OUTLOOK
Can-Cal Resources Ltd. is a public company engaged in the exploration for the potential acquisition of precious metals and valuable geological materials. As part of its growth strategy, the Company will focus its future activities in the United States, with an emphasis on the Pisgah Mountain, California property and the Wikieup, Arizona property.
The Company has discontinued all industrial sales for the volcanic materials located on the Pisgah property in California, in accordance with certain terms within a non-compete agreement with one of our customers that extends until 2018.
The Company is currently working towards the implementation of a new series of programs to explore and define the potential extent of precious and base metals underlying Can-Cal’s various mineral properties.
At September 30, 2010, we had $1,162 cash available to sustain operations. Accordingly, we are uncertain as to whether the Company may continue as a going concern. While we intend to seek additional investment capital, or possible funding or joint venture arrangements with other mining companies, we have no assurance that that such investment capital or additional funding and joint venture arrangements will be available to the Company.
Results of Operations for the Three Months Ended September 30, 2010 and 2009:
| | Three Months Ended September 30, | | | | |
| | 2010 | | | 2009 | | | Increase / (Decrease) | |
| | Amount | | | Amount | | | $ | | | | % | |
Expenses: | | | | | | | | | | | | | |
General & administrative | | $ | 98,035 | | | $ | 87,196 | | | $ | 10,839 | | | | 12 | % |
Exploration costs | | | - | | | | 13,239 | | | | (13,239 | ) | | | (100 | %) |
Depreciation | | | 2,252 | | | | 2,613 | | | | (361 | ) | | | (14 | %) |
Officer salary | | | 30,000 | | | | 30,000 | | | | - | | | | - | |
Total operating expenses | | | 130,287 | | | | 133,048 | | | | (2,761 | ) | | | (2 | %) |
| | | | | | | | | | | | | | | | |
Net operating loss | | | (130,287 | ) | | | (133,048 | ) | | | (2,761 | ) | | | (2 | %) |
| | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest income | | | - | | | | - | | | | - | | | | - | |
Rental revenue | | | 6,876 | | | | 3,662 | | | | 3,214 | | | | 88 | % |
Interest expense | | | (18,087 | ) | | | (93,000 | ) | | | 74,916 | | | | (81 | %) |
Total other income (expense) | | | (11,208 | ) | | | (89,338 | ) | | | 78,130 | | | | (87 | %) |
| | | | | | | | | | | | | | | | |
Net loss | | $ | (141,495 | ) | | $ | (222,386 | ) | | $ | (80,891 | ) | | | (90 | %) |
General and administrative expenses
General and administrative expenses for the three months ended September 30, 2010 increased by $10,839 (or 12%) from $87,196 for the three months ended September 30, 2009 to $98,035 for the three months ended September 30, 2010. The increase is principally due to increased legal and professional fees associated with our securities offerings with the British Columbia Securities Commission (“BCSC”).
Exploration costs
Exploration costs for the three months ended September 30, 2010 decreased by $13,239 (or 100%) from $13,239 for the three months ended September 30, 2009 to $-0- for the three months ended September 30, 2010. The decrease is due to reductions in exploration activities at our Pisgah and Wikieup locations; however, we expect to significantly increase our exploration activities over the next 12 months.
Unless the Company is able to establish the economic viability of its mining properties, the Company will continue writing off its expenses of exploration and testing of its properties. Therefore, losses will continue unless the Company sells one or more of its properties or locates and delineates reserves and initiates mining operations. If that occurs, the Company may capitalize certain of those expenses.
The Company has no material commitments for capital expenditures other than expenditures it chooses or may choose to make, if funds are available, with respect to testing and or exploration of its mineral properties.
Depreciation
Depreciation for the three months ended September 30, 2010 decreased by $361 (or 14%) from $2,613 for the three months ended September 30, 2009 to $2,252 for the three months ended September 30, 2010. The decrease is principally due to certain assets reaching the end of their depreciable life cycle. We anticipate the replacement of these assets in the near future.
Officer salary
Officer salary for the three months ended September 30, 2010 and 2009 was $30,000 in accordance with the annual compensation of $120,000 to our Chief Executive Officer. No bonuses or stock awards were granted.
Total operating expenses
Total operating expenses for the three months ended September 30, 2010 decreased by $2,761 (or 2%) from $133,048 for the three months ended September 30, 2009 to $130,287 for the three months ended September 30, 2010. The decrease in total operating expenses was mainly a result of decreased exploration costs as we temporarily abridged our exploration activities and focused our resources on addressing our compliance efforts with respect to the BCSC, which led to increased legal and professional fees.
Other income (expense)
Interest income for the three months ended September 30, 2010 and 2009 was $-0- due to the lack of interest bearing assets on hand during the respective periods.
Rental revenue for the three months ended September 30, 2010 increased by $3,214 (or 88%) from $3,662 for the three months ended September 30, 2009 to $6,876 for the three months ended September 30, 2010. Rental revenue relates to income derived from the rental of the Company’s land for the purposes of mineral extraction, filming movies or conducting photo shoots. Rental revenue increased during the three months ended September 30, 2010 compared to the same period in 2009 due to increased annual rates for mineral extraction.
Interest expense for the three months ended September 30, 2010 decreased by $74,916 (or 81%) from $93,000 for the three months ended September 30, 2009 compared to $18,084 for the three months ended September 30, 2010. The decrease in interest expense was a result of debt conversions on June 30, 2009 that alleviated certain interest accruals during the three months ended September 30, 2010.
Net loss
Our net loss was $141,495 for the three months ended September 30, 2010 compared to a net loss of $222,386 for the three months ended September 30, 2009. We expect to continue to improve our results of operations through the attainment of sufficient working capital and a focus on generating revenues from the subcontracting of mining activities, and a reduction of general and administrative expenses. Our improved net loss for the three months ended September 30, 2010 was primarily a result of interest expense not incurred relative to the same period in the previous year.
Results of Operations for the Nine Months Ended September 30, 2010 and 2009:
| | Nine Months Ended September 30, | | | | |
| | 2010 | | | 2009 | | | Increase / (Decrease) | |
| | Amount | | | Amount | | | $ | | | | % | |
Expenses: | | | | | | | | | | | | | |
General & administrative | | $ | 256,566 | | | $ | 254,957 | | | $ | 1,609 | | | | 1 | % |
Exploration costs | | | 8,390 | | | | 31,900 | | | | (23,510 | ) | | | (74 | %) |
Depreciation | | | 7,189 | | | | 7,839 | | | | (650 | ) | | | (8 | %) |
Officer compensation | | | 90,000 | | | | 90,000 | | | | - | | | | - | |
Total operating expenses | | | 362,145 | | | | 384,696 | | | | (22,551 | ) | | | (6 | %) |
| | | | | | | | | | | | | | | | |
Net operating loss | | | (362,145 | ) | | | (384,696 | ) | | | (22,551 | ) | | | (6 | %) |
| | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest income | | | 23 | | | | 8 | | | | 15 | | | | 188 | % |
Rental revenue | | | 22,917 | | | | 22,389 | | | | 528 | | | | 2 | % |
Interest expense | | | (52,362 | ) | | | (137,658 | ) | | | (85,296 | ) | | | (62 | %) |
Total other income (expense) | | | (29,422 | ) | | | (115,261 | ) | | | (85,839 | ) | | | (74 | %) |
| | | | | | | | | | | | | | | | |
Net loss | | $ | (391,567 | ) | | $ | (499,957 | ) | | $ | (108,390 | ) | | | (80 | %) |
General and administrative expenses
General and administrative expenses for the nine months ended September 30, 2010 increased by $1,609 (or 1%) from $254,957 for the nine months ended September 30, 2009 to $256,566 for the nine months ended September 30, 2010. The increase is principally due to increased legal and professional fees associated with our securities offerings with the BCSC.
Exploration costs
Exploration costs for the nine months ended September 30, 2010 decreased by $23,510 (or 74%) from $31,900 for the nine months ended September 30, 2009 to $8,390 for the nine months ended September 30, 2010. The decrease is due to reductions in exploration activities at our Pisgah and Wikieup locations, however, we expect to significantly increase our exploration activities over the next 12 months.
Unless the Company is able to establish the economic viability of its mining properties, the Company will continue writing off its expenses of exploration and testing of its properties. Therefore, losses will continue unless the Company sells one or more of its properties or locates and delineates reserves and initiates mining operations. If that occurs, the Company may capitalize certain of those expenses.
The Company has no material commitments for capital expenditures other than expenditures it chooses or may choose to make, if funds are available, with respect to testing and or exploration of its mineral properties.
Depreciation
Depreciation for the nine months ended September 30, 2010 decreased by $650 (or 8%) from $7,839 for the nine months ended September 30, 2009 to $7,189 for the nine months ended September 30, 2010. The decrease is principally due to certain assets reaching the end of their depreciable life cycle. We anticipate the replacement of these assets in the near future.
Officer salary
Officer salary for the nine months ended September 30, 2010 and 2009 was $90,000 in accordance with the annual compensation of $120,000 to our Chief Executive Officer. No bonuses or stock awards were granted.
Total operating expenses
Total operating expenses for the nine months ended September 30, 2010 decreased by $22,551 (or 6%) from $384,696 for the nine months ended September 30, 2009 to $362,145 for the nine months ended September 30, 2010. The decrease in total operating expenses was mainly a result of reductions in exploration activities at our Pisgah and Wikieup locations as we temporarily abridged our exploration activities. We expect to significantly increase our exploration activities in the near term.
Other income (expense)
Interest income for the nine months ended September 30, 2010 increased by $15 (or 188%) from $8 for the nine months ended September 30, 2009 to $23 for the nine months ended September 30, 2010. Interest income relates to interest earned on cash received as a result of financing activities, of which more was on hand during the nine months ended September 30, 2010 compared to the same period in 2009.
Rental revenue for the nine months ended September 30, 2010 increased by $528 (or 2%) from $22,389 for the nine months ended September 30, 2009 to $22,917 for the nine months ended September 30, 2010. Rental revenue relates to income derived from the rental of the Company’s land for the purposes of mineral extraction, filming movies or conducting photo shoots. Rental revenue increased during the nine months ended September 30, 2010 compared to the same period in 2009 due to increased annual rates for mineral extraction.
Interest expense for the nine months ended September 30, 2010 decreased by $85,296 (or 62%) from $137,658 for the nine months ended September 30, 2009 compared to $52,362 for the nine months ended September 30, 2010. The decrease in interest expense was a result of debt conversions on June 30, 2009 that alleviated certain interest accruals during the nine months ended September 30, 2010.
Net loss
Our net loss was $391,567 for the nine months ended September 30, 2010 compared to a net loss of $499,957 for the nine months ended September 30, 2009. We expect to continue to improve our results of operations through the attainment of sufficient working capital and a focus on generating revenues from the subcontracting of mining activities, and a reduction of general and administrative expenses. Our improved net loss for the nine months ended September 30, 2010 was primarily a result of interest expense and exploration costs not incurred relative to the same period in the previous year.
LIQUIDITY AND CAPITAL RESOURCES
The following table summarizes total current assets, total current liabilities and working capital at September 30, 2010 compared to December 31, 2009.
| | | | | | | | Increase / (Decrease) | |
| | September 30, 2010 | | | December 31, 2009 | | | $ | | | % | |
Current Assets | | $ | 14,197 | | | $ | 18,807 | | | $ | (4,610 | ) | | | (25 | %) |
| | | | | | | | | | | | | | | | |
Current Liabilities | | $ | 1,409,373 | | | $ | 1,126,618 | | | $ | 282,755 | | | | 25 | % |
| | | | | | | | | | | | | | | | |
Working Capital (deficit) | | $ | (1,395,176 | ) | | $ | (1,107,811 | ) | | $ | 287,365 | | | | 26 | % |
Internal and External Sources of Liquidity
During the nine months ended September 30, 2010 and 2009, our operating and investing activities used cash of $158,594 and $307,641, respectively, while our financing activities provided cash of $143,016 and $269,625, respectively. The cash used in operating activities was principally a result of the net loss we incurred.
Investing Activities. During the nine months ended September 30, 2010 we have raised a total of $60,000 through the sale of convertible debentures to a total of five accredited investors under a private placement offering. The terms of the private placement allow us to raise up to $1,000,000 through the sale of convertible debentures that carry a 12% interest rate, with the interest only payable quarterly. The debentures mature three years from the purchase date and are convertible into shares of common stock at $0.25 per share. In the event that the 15 day volume weighted average trading price of the Company’s common shares on the OTC Bulletin Board is at least US$0.40, the Company has the right to require the holder of the debentures to convert the debentures at the conversion price of US$0.25 per common share upon 5 days prior written notice given by the Company to the holder at any time during the term of the debentures.
Cash Flow. Since inception, we have primarily financed our cash flow requirements through the issuance of common stock and the issuance of notes. With the expected growth of our current business we may, during our normal course of business, experience net negative cash flows from operations until some of our mining activities begin to produce revenues. Further, we may be required to obtain financing to fund operations, both during periods of growth and/or contraction, through additional common stock offerings and bank or other debt borrowings, to the extent available, or to obtain additional financing to the extent necessary to augment our available working capital.
Satisfaction of our cash obligations for the next twelve months.
As of September 30, 2010, our cash balance was $1,162. Our plan for satisfying our cash requirements for the next twelve months is through additional and/or debt or credit financing. We anticipate our current cash reserves will be sufficient to support operations through November 30, 2010, but do not anticipate generating sufficient amounts of positive cash flow to meet our working capital requirements. Consequently, we intend to make appropriate plans in order to obtain sources of additional capital in the future to fund growth and expansion through the issuance of additional equity or debt financing or credit facilities. We also are considering possible funding through joint venture arrangements with other mining companies. However, there can be no assurance that we will raise capital through any of these means.
As we maintain or expand our current operational activities, we may continue to experience net negative cash flows from operations, and unless we generate sufficient sales through our operations, will be required to obtain additional financing to fund operations through common stock offerings and debt borrowings to the extent necessary to provide working capital.
We anticipate incurring operating losses until we build our capital base. Our operating history makes predictions of future operating results difficult to ascertain and unreliable. In addition, since our cash position has fallen we are finding it increasingly difficult to support and expand our operations. Thus, our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stages of commercial viability. Such risks include, but are not limited to, an evolving and unpredictable business model and the management of growth. To address these risks we must, among other things, implement and successfully execute our business and marketing strategy, continuously develop and upgrade technology and products, respond to competitive developments, and continue to attract, retain and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and the failure to do so can have a material adverse effect on our business prospects, financial condition and results of operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable.
Item 4T. Controls and Procedures.
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions in accordance with the required "disclosure controls and procedures" as defined in Rule 13a-15(e). The Company’s disclosure and control procedures are designed to provide reasonable assurance of achieving their objectives, and the principal executive officer and principal financial officer of the Company concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level.
At the end of the period covered by this Quarterly Report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on the foregoing, the principal executive officer and principal financial officer of the Company concluded that the Company’s disclosure controls and procedures were effective to ensure that the information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management including the Company’s principal executive officer and principal financial officer to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II--OTHER INFORMATION
Item 1. Legal Proceedings.
The Company is not currently a party to litigation. The British Columbia Securities Commission previously required the Company to obtain a report by an independent consultant qualified under the standards of the BCSC. Under British Columbia securities laws, all disclosure of scientific or technical information, including disclosure of a mineral resource or mineral reserve must be based on information prepared by or under the supervision of an independent third party who is “qualified” under the terms of that law. The Company is under order to supply such verification by a “qualified” third party consultant, and its stock may not trade in British Columbia until such verification is accepted by the BCSC. The BCSC has also requested documentation regarding all subscribers to the Company stock who are resident in British Columbia. The Company retained such a “qualified” third party consultant who prepared and filed the necessary reports with the BCSC.
On April 24, 2009, the BCSC notified the Company of its decision to partially revoke the cease trade order (the “CTO”) that the BCSC issued on February 4, 2008, as to all outstanding shares of the Company trading to, from or within British Columbia. The BCSC had previously determined that the Company engaged in the sale on securities to various individuals and entities during the period between October 2004 through December 2007, and that a portion of these sales were sold without an exemption to the British Columbia, Canada, securities laws that require the delivery of a prospectus in connection with the sale of securities.
In revoking the CTO, the BSCS required that Can-Cal rescind all sales to British Columbia residents who purchased the securities of Can-Cal without the required exemptions (“Non-accredited Purchasers”). In meeting this condition, Can-Cal rescinded the sale of an approximate total of 263,748 shares of common stock of the Company and returned a total of approximately $67,913 of investment funds to the Non-accredited Purchasers. Through the date of this Quarterly Report, Can-Cal has rescinded of $55,788 of these investments. The Company continues to affect the rescission of the remaining outstanding shares.
Item 1A. Risk Factors.
Our significant business risks are described in Item 1A to Form 10-K for the year ended December 31, 2009 to which reference is made herein.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On October 5, 2010, pursuant to a private placement exemption under Section 4(2) and Regulation S of the Securities Act of 1933, the Company sold a 12% convertible debenture (the “Debenture”) under a private placement offering to accredited investors. The Debenture is unsecured and matures three years following the date of its sale, on or about October 4, 2013 (the “Maturity Date”). Interest 12% per annum is compounded and payable quarterly. The $5,000 principal amount of the Debenture, but not the accrued interest shall be convertible in whole or in part into common stock of the Company at any time at the option of the holder at a conversion price of twenty-five cents ($0.25) per share.
On October 4, 2010, pursuant to a private placement exemption under Section 4(2) and Regulation S of the Securities Act of 1933, the Company sold a 12% convertible debenture (the “Debenture”) under a private placement offering to accredited investors. The Debenture is unsecured and matures three years following the date of its sale, on or about October 3, 2013 (the “Maturity Date”). Interest 12% per annum is compounded and payable quarterly. The $2,500 principal amount of the Debenture, but not the accrued interest shall be convertible in whole or in part into common stock of the Company at any time at the option of the holder at a conversion price of twenty-five cents ($0.25) per share.
On September 2, 2010, pursuant to a private placement exemption under Section 4(2) and Regulation S of the Securities Act of 1933, the Company sold a 12% convertible debenture (the “Debenture”) under a private placement offering to accredited investors. The Debenture is unsecured and matures three years following the date of its sale, on or about September 1, 2013 (the “Maturity Date”). Interest 12% per annum is compounded and payable quarterly. The $10,000 principal amount of the Debenture, but not the accrued interest shall be convertible in whole or in part into common stock of the Company at any time at the option of the holder at a conversion price of twenty-five cents ($0.25) per share.
On August 30, 2010, pursuant to a private placement exemption under Section 4(2) and Regulation S of the Securities Act of 1933, the Company sold a 12% convertible debenture (the “Debenture”) under a private placement offering to accredited investors. The Debenture is unsecured and matures three years following the date of its sale, on or about August 29, 2013 (the “Maturity Date”). Interest 12% per annum is compounded and payable quarterly. The $10,000 principal amount of the Debenture, but not the accrued interest shall be convertible in whole or in part into common stock of the Company at any time at the option of the holder at a conversion price of twenty-five cents ($0.25) per share.
On August 30, 2010, pursuant to a private placement exemption under Section 4(2) and Regulation S of the Securities Act of 1933, the Company sold a 12% convertible debenture (the “Debenture”) under a private placement offering to accredited investors. The Debenture is unsecured and matures three years following the date of its sale, on or about August 29, 2013 (the “Maturity Date”). Interest 12% per annum is compounded and payable quarterly. The $10,000 principal amount of the Debenture, but not the accrued interest shall be convertible in whole or in part into common stock of the Company at any time at the option of the holder at a conversion price of twenty-five cents ($0.25) per share.
On August 10, 2010, pursuant to a private placement exemption under Section 4(2) and Regulation S of the Securities Act of 1933, the Company sold a 12% convertible debenture (the “Debenture”) under a private placement offering to accredited investors. The Debenture is unsecured and matures three years following the date of its sale, on or about August 09, 2013 (the “Maturity Date”). Interest 12% per annum is compounded and payable quarterly. The $5,000 principal amount of the Debenture, but not the accrued interest shall be convertible in whole or in part into common stock of the Company at any time at the option of the holder at a conversion price of twenty-five cents ($0.25) per share.
In the event that the 15-day volume weighted average trading price of the Company’s common stock as quoted on the OTC Bulletin Board is at least forty cents ($0.40), the Company has the right to require the holder of the Debenture to convert the Debentures listed above at the conversion price of twenty-five cents ($0.25) per share at any time prior to the Maturity Date.
Subject to additional availability of funding, the Company will use proceeds of the sale (i) toward a work-up of the 3 potential extraction processes to potentially able to prove up any precious metals, platinum groups elements and/or other base metals on the Pisgah, California property and the Wikieup, Arizona property; (ii) to conduct a drill program to potentially prove up the potential tonnages and subsequently any precious metals and/or other base metals on the Wikieup, Arizona property; (iii) to conduct a comprehensive research and development program to ascertain the potential for any rare earth elements on the Owl Canyon, California property (iv) to determine and engage a qualified and comprehensive US and Canadian investor relations and shareholder communications group; and v) for strategic working capital reserve.
Issuer Purchases of Equity Securities
We did not repurchase any of our equity securities during the nine month period ended September 30, 2010.
Item 3. Defaults Upon Senior Securities.
See Note 4 to our condensed financial statements included herein.
Item 4. Submission of Matters to a Vote of Security Holders.
We did not submit any matters to a vote of our security holders during the nine month period ending September 30, 2010.
Item 5. Other Information.
None.
Item 6. Exhibits.
| | | | | | Incorporated by reference |
Exhibit | | Exhibit Description | | Filed herewith | | Form | | Period ending | | Exhibit | | Filing date |
| | | | | | | | | | | | |
31.1 | | Certification of Michael Hogan pursuant to Section 302 of the Sarbanes-Oxley Act | | X | | | | | | | | |
31.2 | | Certification of Michael Hogan pursuant to Section 302 of the Sarbanes-Oxley Act | | X | | | | | | | | |
32.1 | | Certification of Michael Hogan pursuant to Section 906 of the Sarbanes-Oxley Act | | X | | | | | | | | |
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CAN-CAL RESOURCES LTD.
(Registrant)
By: /s/ Michael Hogan
Michael Hogan, President and Chief Executive Officer(On behalf of the Registrant and as Principal Financial
Officer)
Date: November 12, 2010