Can Cal Resources 10Q 2011 Q3 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 000-26669

CAN-CAL RESOURCES LTD.

(Exact name of registrant as specified in its charter)

Nevada	88-0336988
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

8205 Aqua Spray Avenue

Las Vegas, Nevada

(Address of principal executive offices)

(702) 243-1849

(Registrant’s telephone number, including area code)

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No

Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data Filed required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period the registrant was requires to submit and post such files) x Yes o No

Large accelerated filer ¨	Accelerated filer ¨

Non-accelerated filer ¨ (Do not check if a smaller reporting company)	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

The number of shares of Common Stock, $0.001 par value, outstanding on November 7, 2011 was 38,901,246.

CAN-CAL RESOURCES LTD.

FORM 10-Q

TABLE OF CONTENTS

			Page

PART I – FINANCIAL INFORMATION			1
	Item 1. Financial Statements		1
		Balance Sheets as of September 30, 2011 (Unaudited) and December 31, 2010	1
		Condensed Statements of Operations (Unaudited)	2
		Statement of Stockholders’ Equity (Deficit) (unaudited)	3
		Condensed Statements of Cash Flows (unaudited)	4
		Notes to Condensed Financial Statements (Unaudited)	5
	Item 2. Management’s Discussion and Analysis		20
	Item 3. Quantitative and Qualitative Disclosures about Market Risk		25
	Item 4T. Controls and Procedures		25

PART II – OTHER INFORMATION			26
	Item 1. Legal Proceedings		26
	Item 1A. Risk Factors		27
	Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		27
	Item 3. Defaults Upon Senior Securities		28
	Item 4. Submission of Matters to a Vote of Security Holders		28
	Item 5. Other Information		28
	Item 6. Exhibits		29

CAN-CAL RESOURCES LTD.
(AN EXPLORATION STAGE COMPANY)
CONDENSED BALANCE SHEETS


	September 30,			December 31,
	2011			2010
ASSETS	(Unaudited)

Current assets:
Cash	$	106,209		$	17,202
Other current assets		23,562			18,427
Total current assets		129,771			35,629

Property and equipment (net of accumulated
depreciation of $34,031 and $27,454, respectively)		31,909			38,486

Total assets	$	161,680		$	74,115


LIABILITIES AND STOCKHOLDERS' (DEFICIT)

Current liabilities:
Accounts payable and accrued expenses	$	54,831		$	98,795
Accounts payable and accrued expenses, related parties		105,632			60,000
Accrued interest		509,485			469,852
Accrued interest, related parties		2,228			680
Accrued salaries		492,004			403,328
Notes payable		360,550			360,550
Notes payable, related parties		53,062			57,191
Unearned rental revenues		16,042			9,167
Total current liabilities		1,593,834			1,459,563

Total liabilities		1,593,834			1,459,563

Commitments and contingencies

Stockholders' (deficit):
Preferred stock, $0.001 par value, 10,000,000 shares
authorized, no shares issued and outstanding		-			-
Common stock, $0.001 par value, 100,000,000 shares authorized,
37,548,453 and 30,711,203 shares issued and outstanding
as of September 30, 2011 and December 31, 2010, respectively		37,548			30,711
Subscriptions payable, 985,293 and 2,193,166 shares at
September 30, 2011 and December 31, 2010, respectively		59,118			131,590
Additional paid-in capital		9,168,858			8,707,834
(Deficit) accumulated during exploration stage		(10,697,678	)		(10,255,583	)
Total stockholders' (deficit)		(1,432,154	)		(1,385,448	)

Total liabilities and stockholders' (deficit)	$	161,680		$	74,115


See accompanying notes to financial statements.

CAN-CAL RESOURCES LTD.
(AN EXPLORATION STAGE COMPANY)
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)



													March 22, 1995
	For the three months ended						For the nine months ended						(inception) to
	September 30,						September 30,						September 30,
	2011			2010			2011			2010			2011

Material sales	$	-		$	-		$	-		$	-		$	245,500
Cost of sales		-			-			-			-			263,400

Gross loss		-			-			-			-			(17,900	)

Operating expenses:
General and administrative		86,943			98,035			234,849			256,566			6,933,577
Exploration costs		15,381			-			35,387			8,390			584,737
Depreciation		2,192			2,252			6,577			7,189			257,131
Officer salary		30,000			30,000			90,000			90,000			1,051,176
Impairment of operating assets		-			-			-			-			443,772
Total operating expenses		134,516			130,287			366,813			362,145			9,270,393

Loss from operations		(134,516	)		(130,287	)		(366,813	)		(362,145	)		(9,288,293	)

Other income (expense):
Other income		3,000			-			9,000			-			59,798
Interest income		-			-			-			23			52,945
Rental revenue		6,875			6,876			31,125			22,917			387,033
Gain on sale of fixed assets		-			-			-			-			26,801
Interest expense		(18,572	)		(18,084	)		(115,407	)		(52,362	)		(1,462,362	)
Total other income (expense)		(8,697	)		(11,208	)		(75,282	)		(29,422	)		(935,785	)

Loss before provision for income taxes		(143,213	)		(141,495	)		(442,095	)		(391,567	)		(10,224,078	)

Provision for income taxes		-			-			-			-			-


Net loss from continuing operations	(143,213		)	(141,495		)	(442,095		)	(391,567		)	(10,224,078		)

Income from discontinued operations
Income from discontinued operations		-			-			-			-			116,400
Loss on disposal of operations (net of taxes)		-			-			-			-			(590,000	)


Net (loss)	$	(143,213	)	$	(141,495	)	$	(442,095	)	$	(391,567	)	$	(10,697,678	)


Weighted average number of common shares
outstanding - basic and fully diluted		37,548,453			30,738,196			35,507,874			30,735,119

Net (loss) per share - basic and fully diluted	$	-		$	-		$	(0.01	)	$	(0.01	)


See accompanying notes to financial statements.

CAN-CAL RESOURCES LTD.

(AN EXPLORATION STAGE COMPANY)

STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)

																									(Deficit)
																			Foreign						accumulated
	Common stock												Rescission						currency			Additional			during			Total
	Number of						Subscriptions			Subscriptions			liability			Unamortized			translation			paid-in			exploration			stockholders'
	shares			Amount			receivable			payable			receivable			equity grants			adjustment			capital			stage			equity/(deficit)

Balance, March 22, 1995		-		$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-

Common shares issued for services		-			-			-			-			-			-			-			-			-			-
Net loss																										(1,000	)		(1,000	)

Balance, December 31, 1995		-			-			-			-			-			-			-			-			(1,000	)		(1,000	)

Common shares issued for services		3,441,217			3,400			-			-			-			-			-			625,000			-			628,400
Prior period adjustment, investment in joint venture		-			-			-			-			-			-			-			-			497,900			497,900
Net loss																										(497,000	)		(497,000	)

Balance, December 31, 1996		3,441,217			3,400			-			-			-			-			-			625,000			(100	)		628,300

Common shares issued for services		3,006,435			3,000			-			-			-			-			-			1,051,400			-			1,054,400
Net loss																										(1,044,700	)		(1,044,700	)

Balance, December 31, 1997		6,447,652			6,400			-			-			-			-			-			1,676,400			(1,044,800	)		638,000

Common shares issued for cash		557,509			600			-			-			-			-			-			211,200			-			211,800
Foreign currency translation adjustment		-			-			-			-			-			-			8,500			-			-			8,500
Net loss																										(353,000	)		(353,000	)

Balance, December 31, 1998		7,005,161			7,000			-			-			-			-			8,500			1,887,600			(1,397,800	)		505,300

Common shares issued for cash		1,248,621			1,200			-			-			-			-			-			572,600			-			573,800
Foreign currency translation adjustment		-			-			-			-			-			-			(11,800	)		-			-			(11,800	)
Realized foreign currency translation loss		-			-			-			-			-			-			3,300			-			-			3,300
Prior period Adjustment		-			-			-			-			-			-			-			-			15,000			15,000
Elimination of subsidiary upon disposal		-			-			-			-			-			-			-			-			116,400			116,400
Net loss																										(1,038,500	)		(1,038,500	)

Balance, December 31, 1999		8,253,782			8,200			-			-			-			-			-			2,460,200			(2,304,900	)		163,500

Common shares issued for cash		1,119,009			1,200			-			-			-			-			-			948,400			-			949,600
Net loss																										(962,500	)		(962,500	)

Balance, December 31, 2000		9,372,791			9,400			-			-			-			-			-			3,408,600			(3,267,400	)		150,600

Common shares issued for cash		785,947			800			-			-			-			-			-			81,500			-			82,300
Net loss																										(704,500	)		(704,500	)

Balance, December 31, 2001		10,158,738			10,200			-			-			-			-			-			3,490,100			(3,971,900	)		(471,600	)

Common shares issued for cash		1,093,280			1,100			-			-			-			-			-			269,900			-			271,000
Common shares issued for services		92,292			100			-			-			-			-			-			23,800			-			23,900
Options granted for services		-			-			-			-			-			-			-			7,100			-			7,100
Common shares issued for repayment of note
payable, related party in the amount of
$119,800, including accrued interest of $71,800		309,677			300			-			-			-			-			-			119,500			-			119,800
Warrants granted for loan fees on
convertible notes payable, related party		-			-			(16,700	)		-			(16,700	)		(16,700	)		-			16,700			-			(33,400	)
Common shares issued for loan fees on
convertible notes payable, related party		30,000			-			(13,500	)		-			(13,500	)		(13,500	)		-			13,500			-			(27,000	)
Deemed interest on beneficial conversion
feature of notes payable, related party		-			-			-			-			-			-			-			20,500			-			20,500
Amortization of loan fees		-			-			8,200			-			8,200			8,200			-			-			-			24,600
Net loss																										(709,300	)		(709,300	)

Balance, December 31, 2002		11,683,987			11,700			(22,000	)		-			(22,000	)		(22,000	)		-			3,961,100			(4,681,200	)		(774,400	)

Common shares issued for cash		823,410			800			-			-			-			-			-			163,900			-			164,700
Common shares issued for services		381,260			400			-			-			-			-			-			63,800			-			64,200
Options granted for services		-			-			-			-			-			-			-			61,300			-			61,300
Common shares issued for repayment of note payable,
related party common shares issued for repayment of
note payable, related party in the amount of $78,300,
including accrued interest of $43,300		364,305			400			-			-			-			-			-			77,900			-			78,300
Deemed interest on beneficial conversion
feature of notes payable, related party		-			-			-			-			-			-			-			38,300			-			38,300
Amortization of loan fees		-			-			15,000			-			15,000			15,000			-			-			-			45,000
Net loss																										(711,100	)		(711,100	)

Balance, December 31, 2003		13,252,962			13,300			(7,000	)		-			(7,000	)		(7,000	)		-			4,366,300			(5,392,300	)		(1,033,700	)

Common shares issued for cash		1,564,311			1,600			-			-			-			-			-			306,400			-			308,000
Common shares issued for exercise of warrants		701,275			700			-			-			-			-			-			124,900			-			125,600
Common shares issued for services		390,224			400			-			-			-			-			-			73,800			-			74,200
Warrants granted for services		-			-			-			-			-			-			-			12,200			-			12,200
Interest expense for warrants granted		-			-			-			-			-			-			-			280,200			-			280,200
Common shares issued in satisfaction of accounts payable
and accrued liabilities in the amount of $229,400		917,747			900			-			-			-			-			-			228,500			-			229,400
Common shares issued for repayment of note payable in the
amount of $99,700, including accrued interest of $14,700		702,760			700			-			-			-			-			-			99,000			-			99,700
Common shares issued for repayment of note payable,
related party in the amount of $82,700		330,747			300			-			-			-			-			-			82,400			-			82,700
Deemed interest on beneficial conversion
feature of notes payable, related party		-			-			-			-			-			-			-			17,600			-			17,600
Amortization of loan fees		-			-			7,000			-			7,000			7,000			-			-			-			21,000
Net loss																										(1,030,500	)		(1,030,500	)

Balance, December 31, 2004		17,860,026			17,900			-			-			-			-			-			5,591,300			(6,422,800	)		(813,600	)

Common shares issued for cash		762,500			800			-			-			-			-			-			152,700			-			153,500
Common shares issued for exercise of warrants		349,545			300			-			-			-			-			-			69,500			-			69,800
Net loss																										(421,800	)		(421,800	)

Balance, December 31, 2005		18,972,071			19,000			-			-			-			-			-			5,813,500			(6,844,600	)		(1,012,100	)

Common shares issued for cash		2,448,213			2,400			-			-			-			-			-			642,100			-			644,500
Common warrants exercised for cash		174,000			200			-			-			-			-			-			43,300			-			43,500
Common shares issued for services		19,500			-			-			-			-			-			-			5,000			-			5,000
Common shares issued in satisfaction of accounts
payable and accrued liabilities		385,714			400			-			-			-			-			-			80,600			-			81,000
Common shares issued in satisfaction of notes
payable-related parties		56,821			100			-			-			-			-			-			11,800			-			11,900
Common shares issued in satisfaction of convertible
debenture, (including accrued interest of $1,895)		206,767			200			-			-			-			-			-			41,700			-			41,900
Common shares issued for asset acquisition		1,000,000			1,000			-			-			-			-			-			399,000			-			400,000
Option granted to officers and directors		-			-			-			-			-			-			-			123,500			-			123,500
Warrants granted for services		-			-			-			-			-			-			-			2,200			-			2,200
Warrants granted in satisfaction of accounts
payable and accrued liabilities		-			-			-			-			-			-			-			65,400			-			65,400
Warrants granted in satisfaction of notes
payable-related parties		-			-			-			-			-			-			-			9,600			-			9,600
Warrants granted in satisfaction of convertible
debenture		-			-			-			-			-			-			-			40,000			-			40,000
Net loss																										(621,000	)		(621,000	)

Balance, December 31, 2006 (Restated)		23,263,086			23,264			-			-			-			-			-			7,277,736			(7,465,600	)		(164,600	)

Common shares issued for cash		492,795			492			-			-			-			-			-			188,698			-			189,190
Common warrants exercised for cash		745,372			745			-			-			-			-			-			185,598			-			186,343
Common shares issued for services		4,000			4			-			-			-			-			-			2,010			-			2,014
Common shares issued in satisfaction of
accrued wages of $22,000, related party		50,000			50			-			-			-			-			-			21,950			-			22,000
Debt forgiveness, related party		-			-			-			-			-			-			-			147,419			-			147,419
Net loss																										(604,913	)		(604,913	)

Balance, December 31, 2007 (Restated)		24,555,253			24,555			-			-			-			-			-			7,823,411			(8,070,513	)		(222,547	)

Common shares issued for cash		32,500			33			-			-			-			-			-			8,091			-			8,124
Net loss																										(1,016,661	)		(1,016,661	)

Balance, December 31, 2008		24,587,753			24,588			-			-			-			-			-			7,831,502			(9,087,174	)		(1,231,084	)

Common shares issued for cash		2,926,600			2,926			(25,000	)		-			-			-			-			362,899			-			340,825
Common shares issued for debt conversion to related parties
of $398,593, including accrued interest of $29,093		3,188,741			3,189			-			-			-			-			-			395,404			-			398,593
Warrants granted in connection with debt conversion		-			-			-			-			-			-			-			78,961			-			78,961
Common shares issued for services		122,000			122			-			-			-			-			-			15,338			-			15,460
Common shares cancelled per rescission order		(126,898	)		(127	)		-			-			-			-			-			(55,660	)		-			(55,787	)
Rescission liability receivable		-			-			-			-			(12,125	)		-			-			-			-			(12,125	)
Net loss																							-			(595,554	)		(595,554	)

Balance, December 31, 2009		30,698,196			30,698			(25,000	)		-			(12,125	)		-			-			8,628,444			(9,682,728	)		(1,060,711	)

Common shares issued for cash		40,000			40			25,000			-			-			-			-			4,960			-			30,000
Receipt of payment on rescission liability receivable		-			-			-			-			12,125			-			-			-			-			12,125
Common shares awarded for debt conversion, 2,146,666 shares		-			-			-			128,800			-			-			-			-			-			128,800
Finance costs on inducement of conversion, 2,146,666 warrants		-			-			-			-			-			-			-			74,403			-			74,403
Common shares awarded for commissions, 46,500 shares		-			-			-			2,790			-			-			-			-			-			2,790
Common shares cancelled		(26,993	)		(27	)		-			-			-			-			-			27			-			-
Net loss																										(572,855	)		(572,855	)

Balance, December 31, 2010		30,711,203			30,711			-			131,590			-			-			-			8,707,834			(10,255,583	)		(1,385,448	)

Common shares issued for cash		4,690,584			4,691			-			-			-			-			-			276,744			-			281,435
Common shares sold on subscriptions payable, 784,000 shares		-			-			-			47,040			-			-			-			-			-			47,040
Common shares issued for debt conversion		2,146,666			2,146			-			(128,800	)		-			-			-			126,654			-			-
Common shares awarded for commissions, 154,792 shares		-			-			-			9,288			-			-			-			-			-			9,288
Extension of previously granted warrants, 6,377,496 warrants		-			-			-			-			-			-			-			57,626			-			57,626
Net loss																										(442,095	)		(442,095	)

Balance, September 30, 2011 (Unaudited)		37,548,453		$	37,548		$	-		$	59,118		$	-		$	-		$	-		$	9,168,858		$	(10,697,678	)	$	(1,432,154	)


See accompanying notes to financial statements.

CAN-CAL RESOURCES LTD.
(AN EXPLORATION STAGE COMPANY)
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)


							March 22, 1995
	For the nine months ended						(inception) to
	September 30,						September 30,
	2011			2010			2011
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(442,095	)	$	(391,567	)	$	(10,697,678	)
Adjustments to reconcile net loss
to net cash used in operating activities:
Depreciation and amortization		6,577			7,189			274,131
Bad debts		-			-			207,100
Gain on sale of fixed assets		-			-			(6,501	)
Stock based compensation granted for services		9,288			-			560,352
Stock based compensation granted for financing and interest		57,626			-			734,190
Beneficial conversion feature on convertible debenture		-			-			25,200
Loss on disposal of investment property		-			-			938,600
Undistributed earnings of affiliate		-			-			(174,300	)
Gain on discontinued operations		-			-			(116,400	)
Loss on foreign currency translation		-			-			8,500
Impairment of operating assets		-			-			445,667
Decrease (increase) in assets:
Other current assets		(5,135	)		(16,080	)		(116,157	)
Increase (decrease) in liabilities:
Accounts payable and accrued expenses		(43,964	)		59,178			(13,081	)
Accounts payable and accrued expenses, related parties		45,632			45,000			105,632
Accrued interest		39,633			41,102			538,578
Accrued interest, related parties		1,548			-			2,228
Accrued salaries		88,676			92,000			492,004
Unearned revenues		6,875			4,584			16,042
Net cash used in operating activities		(235,339	)		(158,594	)		(6,775,893	)

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investment property		-			-			(1,083,600	)
Proceeds from sale of investment property		-			-			319,300
Purchase of property and equipment		-			(767	)		(769,411	)
Proceeds from sale of property and equipment		-			-			26,100
Net cash used in investing activities		-			(767	)		(1,507,611	)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from convertible debentures		-			-			128,800
Proceeds from notes payable		-			60,000			948,400
Principal payments on notes payable		-			-			(689,900	)
Proceeds from notes payable, related parties		-			40,891			907,791
Principal payments on notes payable, related parties		(4,129	)		-			(383,179	)
Proceeds from the issuance of common stock		328,475			42,125			7,477,801
Net cash provided by financing activities		324,346			143,016			8,389,713

Net increase in cash		89,007			(16,345	)		106,209
Cash, beginning of period		17,202			17,507			-
Cash, end of period	$	106,209		$	1,162		$	106,209

Supplemental disclosures:
Interest paid	$	-		$	-
Income taxes paid	$	-		$	-


See accompanying notes to financial statements.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

Note 1 – Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with Securities and Exchange Commission requirements for interim financial statements. Therefore, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The financial statements should be read in conjunction with the Form 10-K for the year ended December 31, 2010 of Can-Cal Resources Ltd. (the “Company”).

The interim condensed financial statements present the balance sheets, statements of operations, stockholders’ equity (deficit) and cash flows of Can-Cal Resources Ltd. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States.

The interim financial information is unaudited. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position as of September 30, 2011 and the results of operations and cash flows presented herein have been included in the financial statements. Interim results are not necessarily indicative of results of operations for the full year.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Certain amounts in the prior periods presented have been reclassified to conform to the current period financial statement presentation.

Exploration Stage Company

The Company is currently an exploration stage company. As an exploration stage enterprise, the Company discloses the deficit accumulated during the exploration stage and the cumulative statements of operations and cash flows from inception to the current balance sheet date. The Company has incurred net losses of $10,697,678 and used net cash in operations of $6,775,893 for the period from inception (March 22, 1995) through September 30, 2011. An entity remains in the exploration stage until such time as proven or probable reserves have been established for its deposits. Upon the location of commercially mineable reserves, the Company plans to prepare for mineral extraction and enter the development stage. To date, the exploration stage of the Company’s operations consists of contracting with geologists who sample and assess the mining viability of the Company’s claims.

Recent Accounting Pronouncements

In September 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-08, Intangibles – Goodwill and Other (Topic 350): Testing Goodwill for Impairment. The guidance in ASU 2011-08 is intended to reduce complexity and costs by allowing an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate the fair value of a reporting unit. The amendments also improve previous guidance by expanding upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Also, the amendments improve the examples of events and circumstances that an entity having a reporting unit with a zero or negative carrying amount should consider in determining whether to measure an impairment loss, if any, under the second step of the goodwill impairment test. The amendments in this ASU are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. The adoption of this guidance is not expected to have a material impact on the Company’s financial position or results of operations.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income” (ASU 2011-05), which is effective for annual reporting periods beginning after December 15, 2011. ASU 2011-05 will become effective for the Company on January 1, 2012. This guidance eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. In addition, items of other comprehensive income that are reclassified to profit or loss are required to be presented separately on the face of the financial statements. This guidance is intended to increase the prominence of other comprehensive income in financial statements by requiring that such amounts be presented either in a single continuous statement of income and comprehensive income or separately in consecutive statements of income and comprehensive income. The adoption of ASU 2011-05 is not expected to have a material impact on our financial position or results of operations.

In May 2011, the FASB issued ASU 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs” (ASU 2011-04), which is effective for annual reporting periods beginning after December 15, 2011. This guidance amends certain accounting and disclosure requirements related to fair value measurements. Additional disclosure requirements in the update include: (1) for Level 3 fair value measurements, quantitative information about unobservable inputs used, a description of the valuation processes used by the entity, and a qualitative discussion about the sensitivity of the measurements to changes in the unobservable inputs; (2) for an entity’s use of a nonfinancial asset that is different from the asset’s highest and best use, the reason for the difference; (3) for financial instruments not measured at fair value but for which disclosure of fair value is required, the fair value hierarchy level in which the fair value measurements were determined; and (4) the disclosure of all transfers between Level 1 and Level 2 of the fair value hierarchy. ASU 2011-04 will become effective for the Company on January 1, 2012. We are currently evaluating ASU 2011-04 and have not yet determined the impact that adoption will have on our financial statements.

In April 2011, the FASB issued ASU 2011-02, “Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring”. This amendment explains which modifications constitute troubled debt restructurings (“TDR”). Under the new guidance, the definition of a troubled debt restructuring remains essentially unchanged, and for a loan modification to be considered a TDR, certain basic criteria must still be met. For public companies, the new guidance is effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructuring occurring on or after the beginning of the fiscal year of adoption. The Company does not expect that the guidance effective in future periods will have a material impact on its financial statements.

Note 2 – Going Concern

The Company incurred a net loss of $442,095 for the nine months ended September 30, 2011. Also, the Company’s current liabilities exceed its current assets by $1,464,063 as of September 30, 2011. These factors create substantial doubt about the Company’s ability to continue as a going concern. The Company’s management plans to continue to fund its operations in the short term with a combination of debt and equity financing and with revenue from operations in the long term.

The ability of the Company to continue as a going concern is dependent on securing additional sources of capital and the success of the Company’s plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Note 3 – Related Party

On September 15, 2011, we repaid $129 on an unsecured note payable due to our CEO, G. Michael Hogan.

On June 30, 2011, the Company extended 348,320 previously granted common stock warrants issued to the Company’s former CEO, with an exercise price of $0.15 for an additional 15 months from their expiration on June 30, 2011. These warrants are fully vested and expire on September 30, 2012. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 180% and a call option value of $0.0090, was $3,147 and was recognized as interest expense during the nine months ended September 30, 2011.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

On June 30, 2011, the Company extended 2,439,920 previously granted common stock warrants issued to the Company’s CEO, with an exercise price of $0.15 for an additional 15 months from their expiration on June 30, 2011. These warrants are fully vested and expire on September 30, 2012. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 180% and a call option value of $0.0090, was $22,047 and was recognized as interest expense during the nine months ended September 30, 2011.

On June 30, 2011, the Company extended a total of 1,301,312 previously granted common stock warrants issued to the one of the Company’s directors, with an exercise price of $0.15 for an additional 15 months from their expiration on June 30, 2011. These warrants are fully vested and expire on September 30, 2012. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 180% and a call option value of $0.0090, was $11,758 and was recognized as interest expense during the nine months ended September 30, 2011.

During the year ended December 31, 2010, we received a total of $28,191 in exchange for an unsecured note payable to our CEO, G. Michael Hogan, due on demand, bearing interest at 8.00%.

On November 12, 2010, we received a short term loan of $9,000 in exchange for a non-interest bearing, unsecured note payable to an employee, due on demand. On December 30, 2010 the Company repaid $5,000, and the remaining $4,000 was repaid in February of 2011.

On July 1, 2010, the Company entered into a twelve month employment agreement, subject to automatic monthly renewals, with the Company’s CEO, G. Michael Hogan. The terms of the agreement include a fixed annual salary of $120,000. The Company may elect to satisfy payment in shares of common stock in lieu of cash at a market value equal to $0.10 above the average closing trading price of the common stock for the preceding five (5) days from the date of such election. No payments have been made in cash or stock as of September 30, 2011.

As of September 30, 2011 and December 31, 2010 we owed $282,004 and $282,004 of accrued salaries to our former CEO, respectively. In addition, we owed $210,000 of accrued salaries to our current CEO as of September 30, 2011.

On June 30, 2010, the Company entered into a twelve month consulting agreement, with a Board of Director’s consulting firm, Futureworth Capital Corp. The terms of the agreement include annual compensation of $60,000, payable monthly. The Company may elect to satisfy payment in shares of common stock in lieu of cash at a market value equal to $0.10 above the average closing trading price of the common stock for the preceding five (5) days from the date of such election. No payments have been made in cash or stock as of September 30, 2011. As of September 30, 2011 we owed Futureworth Capital Corp. $105,000, as included in accounts payable, related parties, for service prior to, and during the service period under the consulting agreement.

On September 1, 2010, we received $25,000 in exchange for an unsecured note payable to a Board of Director’s consulting firm, Futureworth Capital Corp, due on demand, bearing interest at 8.25%.

Note 4 – Notes Payable

Notes payable consisted of the following as of September 30, 2011 and December 31, 2010, respectively:

	September 30,		December 31,
	2011		2010

Note payable to a stockholder, secured by real property, bearing interest at 16.0% per annum, interest only payments payable in semi-annual payments, matured November 2005 (Note: The Company is in default of interest payments totaling $472,000 and $436,000 of principal, respectively).	$	300,000	$	300,000

Note payable to a stockholder, secured by real property, bearing interest at 8.0% per annum, matured July 2008, and is currently in default.		25,114		25,114

Note payable to a stockholder, secured by real property, bearing interest at 8.0% per annum, matured June 2008, and is currently in default.		35,436		35,436

Note payable, unsecured, non-interest bearing note to an employee due on demand, related party.		-		4,000

Note payable to a member of the Board of Directors, unsecured, due on demand, bearing interest at 8.25%, related party.		25,000		25,000

Note payable to the CEO, unsecured, non-interest bearing, due on demand, related party.		28,062		28,191

Total notes payable		413,612		417,741

Less: current portion		413,612		417,741

Notes payable, less current portion	$	-	$	-

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

Future maturities of long-term debt are as follows as of September 30, 2011:

2011	$	413,612
2012		-
2013		-
2014		-
Thereafter		-
	$	413,612

Interest expense totaled $115,407 and $52,362 for the nine months ended September 30, 2011 and 2010, respectively, including $57,626 related to expenses from the extension of warrants to purchase 6,377,496 shares of common stock for an additional 15 month term.

The Company is in default of its semi-annual interest payment of $36,000 for 2002 through September 30, 2011 (a total of $472,000) and the principal on a note payable of $300,000.

Note 5 – Changes in Securities

1996

During 1996 the Company issued 3,441,217 shares of Can-Cal common stock to various investors resulting in cash proceeds of $628,400.

1997

On January 15, 1997 the Company issued 500,000 shares of Can-Cal common stock along with a cash payment of $100,000 in exchange for a 50% interest in S&S Joint Venture. Additionally, the Company agreed to loan the joint venture up to $48,000.

On February 13, 1997 the Board approved the acquisition of Scotmar Industries, Inc. 200,000 shares of Can-Cal common stock were issued in return for all of the issued and outstanding stock of the acquired company.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

On October 27, 1997 the Board approved the issuance of 2,181,752 restricted common shares to ARUM, LLC to repay an existing debt of $315,046 and to purchase a property located in San Bernadino County, California, known as the Pisgah property.

During November, 1997 the Board approved the sale of 124,683 restricted common shares to various investors.

During December, 1997 the Board approved the issuance of 42,000 restricted common shares in return for services rendered.

1998

In July, 1998 the Board approved the issuance 122,000 restricted common shares to various investors.

In October, 1998 the Board approved the sale of 172,450 restricted common shares to various investors.

During December, 1998 the Board approved the sale of 263,059 restricted common shares to various investors.

1999

On February 1, 1999, the Board of Directors approved the Sale of 62,500 shares of Can-Cal common stock to a Board member.

On February 8, 1999 the Board approved the sale of 70,000 shares of Can-Cal common stock to a Board member.

On March 1, 1999 the Board approved the issuance of 32,121 shares of Can-Cal common stock in return for services rendered.

On March 15, 1999 the Board approved the sale of 86,000 shares of Can-Cal common stock to various investors.

On March 17, 1999 the Board approved the issuance of 40,000 shares of Can-Cal common stock in return for equipment.

On March 10, 1999 the Board approved the sale of 295,500 shares of Can-Cal common stock to various investors.

On April 1, 1999 the Board approved the sale of 1,000 shares of restricted common stock in return for equipment.

On July 21, 1999 the Board approved the sale of 357,500 shares of common stock to various investors.

On August 24, 1999 the Board approved the sale of 274,000 shares of common stock to various investors.

On September 7, 1999 the Board approved the sale of 20,000 shares of common stock to an investor.

On November 9, 1999 the board approved the issuance of 10,000 shares of common stock to an investor.

2000

On February 27, 2000, the Board of Directors approved the sale of 500,000 shares of common stock to three of its directors (all of whom reside in Canada), an offshore trust and another person affiliated with the Company.

On July 3, 2000, the Board of Directors exercised the option to acquire technology related to the extraction and processing of ore and, in accordance with the agreement with the two owners of that technology, issued 200,000 shares of Can-Cal’s common stock to them.

On November 24, 2000, the Company borrowed $300,000 from a lender. As part of the transaction, the Company issued 45,000 shares of its common stock as a loan placement fee and granted the lender an option to purchase up to 300,000 shares of its common stock. On November 24, 2000, the lender exercised its option in full and purchased 300,000 shares of Can-Cal’s common stock.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

In July 2000 the Board of Directors authorized the sale of 74,009 shares of its common stock to eight persons, all of whom reside outside the United States. During the third quarter 46,670 shares were sold and the remaining 27,339 shares were sold during the fourth quarter. All of those shares were issued on December 15, 2000.

2001

In September, 2001, the Board of Directors authorized the sale of 20,000 shares of its common stock to an individual.

During October, 2001 the Company signed an Investment Agreement with two funds (Dutchess Private Equities Fund LP and DRH Investment Company LLC) to sell to those funds up to $8,000,000 in common stock of the Company, for a period of three years. In connection with the Investment Agreement, the Company issued 606,059 shares of restricted common stock to Dutchess Fund and its advisor, and to a broker-dealer firm, for services valued at $400,000, to induce those entities to enter into the Investment Agreement and perform services contemplated under such agreement. The Company also issued 37,000 shares of restricted common stock to the attorney for Dutchess Fund.

On November 2, 2001 the Board of Directors approved the sale of 82,888 shares of restricted common stock.

On December 12, 2001 the Board of Directors approved the sale of 40,000 shares of restricted common stock.

2002

On January 8, 2002, we sold 36,000 restricted common shares to three investors (one Canadian resident, and two private companies controlled and owned by Canadian residents) for $12,600 cash ($0.35 per share, representing a discount of approximately 50% from market price). These investors also were issued warrants to purchase 36,000 additional restricted shares, at a price of $0.35 per share; the warrants will expire January 8, 2004.

On February 11, 2002, 10,000 restricted common shares were sold to one investor (a Canadian resident) for $3,500 cash ($0.35 per share, representing a discount of approximately 50% from market price). This investor also was issued warrants to purchase 10,000 additional restricted shares, at a price of $0.35 per share; the warrants will expire February 11, 2004. Complete information about the Company was provided to these investors. These shares and warrants were sold pursuant to the exemption provided by Regulation S of the 1933 Act. No commissions were paid.

On January 31, 2002, we issued 309,677 restricted common shares to a lender (First Colony Merchant) for payment of past due and current interest on debt, $119,800. No commissions were paid.

From March 1, 2002 through June 3, 2002, 369,600 restricted common shares were issued to 48 investors (all Canadian residents or companies controlled and owned by Canadian residents) for $92,400 cash ($0.25 per share, representing discounts ranging from 0% to approximately 50% from market prices at the time of issuance). These investors also were issued warrants to purchase 369,600 additional restricted shares, at a price of $0.25 per share; the warrants will expire two years from the date of issuance. No commissions were paid.

On June 21, 2002, 40,000 restricted common shares were issued to Financial Communications Corp. for public relations services, valued at approximately $14,000.

From July 1, 2002 through December 24, 2002, 609,720 restricted common shares were issued to 20 investors (19 whom are Canadian residents or companies controlled and owned by Canadian residents, and one who is a resident of Great Britain) for $152,400 cash ($0.25 per share, representing prices that ranged from 22% over market to approximately 40% below market prices at the time of issuance). The investors also were issued warrants to purchase a total of 609,720 additional restricted shares, at a price of $0.25 per share; the warrants will expire two years from the date of issuance. No commissions were paid.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

During September 2002, the Company issued 32,281 shares of the Company’s common stock for $5,500 in cash related to the Dutchess Private Equities Fund, net of offering costs of $200, and issued 30,000 shares to Joseph B. LaRocco, attorney for Dutchess Fund and DRH Investment Company, LLC for legal services to such entities.

During October 2002, the Company issued 35,679 shares of the Company’s common stock for $4,600 in cash related to the Dutchess Private Equities Fund, net of offering costs of $700.

In November 2002, the Company issued 52,292 restricted common shares to four individuals in exchange for various services, valued at approximately $9,900.

2003

During 2003, 673,410 restricted common shares were issued to 19 Canadian residents or companies controlled and owned by Canadian resident investors for $134,682 and 150,000 restricted common shares were issued to 12 U.S. resident investors for $30,000 (all shares were priced at $0.20 per share, representing premiums of up to 25% and discounts ranging from 0% to approximately 25% from market prices at the time of issuance). With respect to 237,410 restricted common shares, the investors were also issued warrants to purchase 474,820 additional restricted common shares and with respect to 473,500 restricted common shares, the investors were also issued warrants to purchase 473,500 additional restricted common shares; all warrants were priced at $0.20 per share and will expire two years from the date of issuance. With respect to 112,500 restricted common shares, the investors were also issued 112,500 warrants to purchase additional restricted common shares, at a price of $0.25 per share for a period of two years from the date of issuance. The shares and warrants were sold to Canadian investors pursuant to the exemption provided by Regulation S of the 1933 Act, and the shares and warrants sold to U.S. investors were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.

During 2003, 364,305 restricted common shares were issued in conversion of $35,000 principal and interest on a debenture held by Dutchess Fund. The conversion prices were $0.099 for 50,710 shares ($5,000 of the debenture); $0.112 for 44,643 shares ($5,000 of the debenture); $0.061 for 81,433 shares ($5,000 of the debenture); $0.067 for 75,075 shares ($5,000 of the debenture); and $0.1334 for 112,444 shares ($15,000 of the debenture). All of the prices were determined by the conversion formula in the debenture (80% of the average bid prices for the three lowest (out of 15) trading days before conversion. These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.

During 2003, 205,166 restricted common shares in payment of $31,500 of services by Luis Vega, consulting geologist. The price per share was determined by dividing the amount owed by the average closing price of the Company’s stock for each day’s service. These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.

On March 14, 2003, 24,960 restricted common shares were issued to Catherine Nichols, a Canadian resident, for marketing services amounting to $5,000. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.

During the period from July 15 to December 31, 2003, 112,326 restricted common shares in payment of $22,250 of investor relations services by Jeffrey Whitford, a Canadian resident who is a consultant to the Company. The price per share was based on the average monthly closing share prices for the period. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.

33,600 restricted common shares were issued to pay $4,200 of legal services provided by Stephen E. Rounds, outside company counsel. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

On December 30, 2003, 5,208 restricted common shares were issued to Terry Brown, a Mexican resident, for technical consulting services amounting to $1,250. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.

2004

During 2004, 2,255,586 restricted common shares were issued to 107 Canadian residents or companies controlled and owned by Canadian resident investors for $431,425 and 10,000 restricted common shares were issued to one U.S. resident investor for $2,000 (245,000 shares were priced at $0.18 per share, 1,620,131 shares were priced at $0.20 per share, 261,200 shares were priced at $0.25 per share, and 139,255 shares were issued as a 25% premium on the conversion of warrants, representing premiums of up to 25% and discounts ranging from 0% to approximately 25% from market prices at the time of issuance). With respect to 1,319,308 of these restricted common shares, the investors were also issued warrants to purchase 1,259,308 additional restricted common shares at $0.25 per share and 60,000 additional restricted common shares at $0.20 per share. With respect to 245,000 restricted common shares, the investors were also issued warrants to purchase 245,000 additional restricted common shares at $0.25, and with respect to another 245,000 restricted common shares, the investors were also issued warrants to purchase 245,000 additional restricted common shares at $0.50 per share. Of these, we also sold 5,000 shares to a director of the Company for proceeds of $1,000 and issued warrants to purchase 5,000 restricted common shares, exercisable at $0.25 per share for a two year period. All warrants will expire two years from the date of issuance. The shares and warrants were sold to Canadian investors pursuant to the exemption provided by Regulation S of the 1933 Act, and the shares and warrants sold to U.S. investors were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.

During 2004, 702,760 restricted common shares were issued in conversion of $99,657 principal and interest on a debenture held by Dutchess Fund. The conversion prices were $0.216 for 92,593 shares ($20,000 of the debenture); $0.160 for 31,250 shares ($5,000 of the debenture); $0.144 for 34,722 shares ($5,000 of the debenture); $0.128 for 544,195 shares ($69,657 of the debenture). All of the prices were determined by the conversion formula in the debenture (80% of the average bid prices for the three lowest (out of 15) trading days before conversion). These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.

During 2004, 215,336 restricted common shares were issued in payment of $40,932 of services by Luis Vega, consulting geologist. The price per share was determined by dividing the amount owed by the average closing price of the Company’s stock for each day’s service. These shares were sold pursuant to the exemption provided by section 4(2) of the 1933 Act.

On February 4, 2004, 10,000 restricted common shares were issued to Yvonne St. Pierre, a Canadian resident, for computer-related services, in the amount of $2,500. These shares were issued pursuant to the exemption provided by Regulation S of the 1933 Act.

Between February 10 and March 31, 2004, 75,000 restricted common shares were issued to Jeff Whitford, a Canadian resident, for investor relation services, in the amount of $15,000. In addition, Mr. Whitford received 50,000 warrants at an exercise price of $0.20 per share; the warrants will expire between February 2006 and March 2006. The warrants were valued at $12,200 utilizing the Black Scholes model. These shares were issued pursuant to the exemption provided by Regulation S of the 1933 Act.

On December 22, 2004, 2,500 restricted common shares were issued to Karen Barra, a U.S. resident, for services amounting to $500. The price per share was $0.20 based on private placement offering for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.

During 2004, 15,367 restricted common shares were issued in payment of accounts payable amounting to $3,842. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

During 2004, 87,388 restricted common shares were issued to Terry Brown, a Mexican resident, for technical consulting services amounting to $15,247. The price per share was based on the average closing share price for the period during which the services were rendered. These shares were sold pursuant to the exemption provided by Regulation S of the 1933 Act.

On March 1, 2004, in connection with the conversion of $82,687 in notes payable and $225,595 in accrued officers’ salary payable, we issued 1,233,127 restricted common shares at $0.25 per share and 1,233,127 warrants, with an exercise price of $0.30 and expiring on March 1, 2006, to two officers, two directors, and a former director and his insurance agency. These persons and the insurance agency are accredited investors.

2005

During the twelve months ended December 31, 2005, we sold 712,500 restricted common shares to 21 Canadian residents for a total of $142,500, and issued warrants to purchase 712,500 restricted common shares, exercisable at $0.25 per share. These securities were issued in private transactions in reliance on the exemption from registration with the SEC provided by Regulation S.

A prior U.S. shareholder exercised other warrants, at exercise prices ranging from $0.22, for proceeds of $11,000, which resulted in the issuance of 50,000 restricted common shares. These securities were issued in private transactions in reliance on the exemption available under Section 4(2) of the 1933 Act.

We also issued, for services, 349,545 restricted common shares for a total value of $69,800 valued at fair market value at date of issuance and granted 13,575 warrants (exercisable for two years at $0.25 per share) valued at fair market value at date of issuance. These securities were issued to two Canadian residents, and one Mexican Corporation in reliance on the exemption from registration available under Regulation S, and one U.S. resident, in reliance on the exemption provided by Section 4(2) of the 1933 Act.

2006

During the twelve months ended December 31, 2006, we sold 2,622,213 restricted common shares to 76 Canadian residents, 8 US residents, 5 Israeli Nationals and 1 Swiss National for a total of $688,000, and issued warrants to purchase 2,348,213 restricted common shares, exercisable between $0.25 to $.45 per share. These securities were issued in private transactions, with respect to the Canadian residents, in reliance on the exemption from registration with the SEC provided by Regulation S, and with respect to the U.S. citizen, in reliance on the exemption available under Section 4(2) of the 1933 Act.

We also issued, for services, 8,500 restricted common shares for a total value of $2,325 and these securities were issued to one U.S. resident in reliance on the exemption provided by Section 4(2) of the 1933 Act.

On July 3, 2006, the Company issued 2,200 shares of its par value common stock for services received by an individual. As of September 30, 2006, the Company recorded consulting expense in the amount of $462, the fair value of the shares issued on the date of grant. Additionally, the Company granted a warrant to purchase 2,200 shares of the Company’s common stock at an exercise price of $0.25 for a period of 2 years. The Company recorded an expense in the amount of $373, the fair value of the warrant on the date of grant. Fair value was determined using the Black Scholes option pricing model based on the following assumptions: expected dividends: $-0-; volatility: 187%; risk free interest rate: 5.12%.

On July 3, 2006, the Company issued 8,800 shares of its par value common stock for services received from an individual. As of September 30, 2006, the Company recorded consulting expense in the amount of $2,200, the fair value of the shares issued on the date of grant. Additionally, the Company granted a warrant to purchase up to 8,800 shares of the Company’s common stock at an exercise price of $0.25 for a period of 2 years. The Company recorded an expense in the amount of $1,812, the fair value of the warrant on the date of grant. Fair value was determined using the Black Scholes option pricing model based on the following assumptions: expected dividends: $-0-; volatility: 187%; risk free interest rate: 5.12%.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

On July 3, 2006, an officer of the Company elected to convert half of his accrued salary in exchange for 385,714 shares of common stock valued at $81,000, the fair value of the shares issued on the date of grant. Additionally, the Company granted a warrant to purchase up to 385,714 shares of the Company’s common stock at an exercise price of $0.25 for a period of two years. The Company recorded an expense in the amount of $65,418, the fair value of the warrant on the date of grant. Fair value was determined using the Black Scholes option pricing model based on the following assumptions: expected dividends: $-0-; volatility: 187%; risk free interest rate: 5.12%.

On July 3, 2006, the Company issued 56,821 shares of its common stock for conversion of a note in the amount of $11,932 from a shareholder of the Company. Additionally, the Company granted a warrant to purchase up to 56,821 shares of the Company’s common stock at an exercise price of $0.25 for a period of two years. The Company recorded an expense in the amount of $9,637, the fair value of the warrant on the date of grant. Fair value was determined using the Black Scholes option pricing model based on the following assumptions: expected dividends: $-0-; volatility: 187%; risk free interest rate: 5.12%.

On July 11, 2006, the Company issued 206,767 shares of its par value common stock pursuant to the convertible debenture agreement entered into on January 24, 2006 whereby the Company received a $40,000 convertible at a rate of $0.20 per share bearing interest of 10% per annum. The note holder elected to convert all accrued interest totaling $1,895 into 6,767 shares of the Company’s par value common stock.

On August 22, 2006, the Company entered into an agreement to purchase mining claims located in Mohave County, Arizona in exchange for 1,000,000 shares of the Company’s par value common stock. The Company recorded an asset totaling $400,000, the fair value of the underlying shares.

2007

During the twelve months ended December 31, 2007, we sold 1,238,167 restricted common shares to 72 Canadian residents and 4 US residents for a total of $375,534 and issued warrants to purchase 492,795 restricted common shares, exercisable between $0.35 and $.65 per share. These securities were issued in private transactions, with respect to the Canadian residents, in reliance on the exemption from registration with the SEC provided by Regulation S, and with respect to the U.S. citizen, in reliance on the exemption available under Section 4(2) of the 1933 Act.

On April 30, 2007, the Company also issued 50,000 shares of restricted common stock as part of a settlement agreement with a former officer of the Company for compensation of accrued salaries. The common stock was rendered to a U.S. citizen, in reliance on the exemption available under Section 4(2) of the 1933 Act. The shares were valued at a total of $22,000. In addition to monthly cash payments of $3,500 per month the Company has recorded debt forgiveness of $147,419 in accordance with the terms of the settlement agreement. Due to the related party nature of the transaction the gain has been recorded to additional paid in capital, therefore there has been no impact on the Company’s net loss.

On June 29, 2007, the Company also issued 4,000 shares of restricted common stock for services rendered to a U.S. citizen, in reliance on the exemption available under Section 4(2) of the 1933 Act. The shares were valued at a total of $2,000.

2008

During the year ended December 31, 2008, the Company issued 32,500 shares of common stock and warrants to purchase 32,500 shares common stock for cash totaling $8,124. The warrants are fully vested upon grant, expire in two years and have an exercise price of $0.35 per share.

2009

During the year ended December 31, 2009, the Company issued 2,926,600 shares of its common stock and an equal number of warrants pursuant to a unit offering whereby each recipient received one share of common stock and one warrant certificate for a unit price of $0.125. The Company recorded proceeds from the offering of $340,825 and a subscription receivable in the amount of $25,000, subsequently paid in January 2010.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

On June 30, 2009, certain note holders elected to convert the principal balance of their notes together with accrued interest into shares of the Company’s common stock at a rate of $0.125 per share. In addition, the Company agreed to issue a warrant to purchase two shares of the Company’s common stock for each share converted. The total principal balance converted was $369,500 and was converted into 2,956,000 common shares. Total accrued interest converted was $29,093 or 232,741 common shares.

During the year ended December 31, 2009, the Company issued a total of 107,000 shares of its restricted common stock to individuals for services rendered to the Company. As of December 31, 2009, the Company recorded an expense of $14,260 representing the fair value of the grant.

On December 31, 2009, the Company authorized the issuance of 9,000 and 6,000 shares of its restricted common stock to a director and officer of the Company, respectively for services performed for the Company. As of December 31, 2009, we recorded an expense of $1,200, representing the fair value of the issuance on the date of grant.

2010

On January 20, 2010, the Company issued 40,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $5,000. The warrants are exercisable over fifteen months at an exercise price of $0.15 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On January 20, 2010, the Company received $25,000 in payment on a subscription receivable outstanding at December 31, 2009.

On March 17, 2010, the Company received $12,125 in payment on a rescission receivable outstanding at December 31, 2009.

On December 31, 2010, the Company cancelled 26,993 previously granted shares to related parties.

On December 31, 2010, the Company converted $128,800 of previously issued convertible debentures to a total of nine investors in exchange for a total of 2,146,666 shares, at $0.06 per share, and a total of 2,146,666 warrants exercisable at $0.08 per share over a two year term, that were not issued until January 5, 2011. The shares were presented as a subscription payable of $128,800 at December 31, 2010. A total of $3,598 of accrued interest was forgiven by the note holders, as presented in other income. The total estimated value of the warrants granted as an inducement for conversion using the Black-Scholes Pricing Model, based on a volatility rate of 179% and a call option value of $0.0347, was $74,403, as presented in the income statement as interest expense.

Finders acting in connection with the conversion are entitled to receive aggregate fees of $2,790 and 46,500 shares of common stock. The fair market value of the common stock payable based on the closing stock price at the grant date was $2,790.

2011

On January 4, 2011, the Company issued 680,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $40,800. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On January 4, 2011, the Company issued 170,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $10,200. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

On January 5, 2011, the Company issued 2,146,666 shares of its common stock to a total of nine investors in satisfaction for subscriptions payable on a total of $128,800 of previously converted debentures.

On January 26, 2011, the Company issued 85,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $5,100. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On February 25, 2011, the Company sold 170,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $10,200. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The shares were subsequently issued on April 12, 2010.

On March 16, 2011, the Company sold 100,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $6,000. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The shares were subsequently issued on April 12, 2010.

On March 16, 2011, the Company sold 85,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $5,100. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The shares were subsequently issued on April 12, 2010.

On March 16, 2011, the Company sold 170,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $10,200. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The shares were subsequently issued on April 12, 2010.

On March 16, 2011, the Company sold 343,334 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $20,600. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The shares were subsequently issued on April 12, 2010.

On April 1, 2011, the Company sold a total of 320,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to a total of three investors in exchange for total proceeds of $19,200. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On May 31, 2011, the Company sold a total of 255,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to a total of two investors in exchange for total proceeds of $15,300. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On June 10, 2011, the Company sold a total of 565,250 shares of its common stock and an equal number of warrants pursuant to unit offerings to a total of six investors in exchange for total proceeds of $33,915. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

On June 22, 2011, the Company sold a total of 595,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to a total of three investors in exchange for total proceeds of $35,700. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On June 29, 2011, the Company sold a total of 1,067,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to a total of five investors in exchange for total proceeds of $64,020. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On July 12, 2011, the Company sold 84,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to an individual investor in exchange for proceeds of $5,040. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The shares were subsequently issued on October 24, 2011.

On September 26, 2011, the Company sold 500,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to an individual investor in exchange for proceeds of $30,000. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The shares were subsequently issued on October 24, 2011.

On September 26, 2011, the Company sold 100,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to an individual investor in exchange for proceeds of $6,000. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The shares were subsequently issued on October 24, 2011.

Finders acting in connection with the sales of common stock during the nine months ending September 30, 2011 are entitled to receive aggregate fees of $6,670 and 154,792 shares of common stock. The fair market value of the common stock payable was $9,288.

Note 6 – Options and Warrants

Options

There were no options issued during the nine months ended September 30, 2011 and 2010, respectively.

The following table summarizes the Company’s option activity related to employees and consultants:

	Options Outstanding			Weighted Average Exercise Price

Balance, January 1, 2010		1,000,000		$	0.18
Granted		-			-
Cancelled		-			-
Exercised		-			-
Expired		-			0.18
Balance, December 31, 2010		1,000,000			0.18
Granted		-			-
Cancelled		-			-
Exercised		-			-
Expired		(500,000	)		(0.16	)
Balance, September 30, 2011		500,000		$	0.20

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

Warrants

On January 22, 2010, the Company granted 40,000 stock warrants with an exercise price of $0.15 per share for its common stock. These stock warrants were granted in connection with financing activities relating to stock sold on January 22, 2010. These warrants were exercisable upon issuance and expired on March 31, 2011.

On December 31, 2010, the Company granted 2,146,666 stock warrants with an exercise price of $0.08 per share for its common stock. These stock warrants were granted in connection with the conversion of $128,800 of previously issued convertible debentures on December 31, 2010 to a total of nine investors in exchange for a total of 2,146,666 shares. These warrants were exercisable upon issuance and expire on December 31, 2012.

On June 30, 2011, the Company extended a total of 6,377,496 previously granted common stock warrants with an exercise price of $0.15 for an additional 15 months from their expiration on June 30, 2011. These warrants are fully vested and expire on September 30, 2012. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 180% and a call option value of $0.0090, was $57,626 and was recognized as interest expense during the nine months ended September 30, 2011. A total of 4,089,552 of these warrants, with an estimated value of $36,952 related to officers and directors.

On July 12, 2011, the Company granted 84,000 stock warrants with an exercise price of $0.08 per share for its common stock. These stock warrants were granted in connection with the sale of 84,000 shares of common stock in exchange for proceeds of $5,040. These warrants are exercisable over two years at an exercise price of $0.08 per share.

On September 26, 2011, the Company granted 500,000 stock warrants with an exercise price of $0.08 per share for its common stock. These stock warrants were granted in connection with the sale of 500,000 shares of common stock in exchange for proceeds of $30,000. These warrants are exercisable over two years at an exercise price of $0.08 per share.

On September 26, 2011, the Company granted 100,000 stock warrants with an exercise price of $0.08 per share for its common stock. These stock warrants were granted in connection with the sale of 100,000 shares of common stock in exchange for proceeds of $6,000. These warrants are exercisable over two years at an exercise price of $0.08 per share.

A total of 1,064,000 and 1,935,100 warrants expired during the nine months ended September 30, 2011 and the year ended December 31, 2010, respectively.

The following table summarizes the Company’s warrant activities:

	Warrants Outstanding			Weighted Average Exercise Price

Balance, January 1, 2010		9,336,596		$	0.15
Granted		2,186,666			0.08
Cancelled		-			-
Exercised		-			-
Expired		(1,935,100	)		(0.17	)
Balance, December 31, 2010		9,588,162			0.13
Granted		5,474,584			0.08
Cancelled		-			-
Exercised		-			-
Expired		(1,064,000	)		(0.15	)
Balance, September 30, 2011		13,998,746		$	0.11

CAN-CAL RESOURCES LTD.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

Note 7 – Commitments and Contingencies

Mining Claims - The Company has a lease and purchase option agreement covering six patented claims in the Cerbat Mountains, Hualapai Mining District and Mohave County Arizona. The Company pays $1,500 per quarter as minimum advance royalties. The Company has the option to purchase the property for $250,000 plus interest at a rate of 8% compounded annually from and after the date of its exercise of the option to purchase the property. If the Lessee exercises its option to purchase, all funds paid to Lessors shall be credited toward the purchase price as of the date the payments were made.

Note 8 – Subsequent Events

On October 14, 2011, the Company sold 100,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to an individual investor in exchange for proceeds of $6,000. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On October 14, 2011, the Company sold 50,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to an individual investor in exchange for proceeds of $3,000. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On October 18, 2011, the Company sold 100,000 shares of its common stock and an equal number of warrants pursuant to unit offerings to an individual investor in exchange for proceeds of $6,000. The warrants are exercisable over two years at an exercise price of $0.08 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On October 24, 2011, the Company issued 17,500 shares of common stock to finders acting in connection with the sales of common stock from October 14, 2011 to October 18, 2011. The fair market value of the common stock payable was $1,050.

On October 24, 2011, the Company issued a total of 784,000 shares of its common stock amongst five individual investors that had paid total proceeds of $47,040 between July 12, 2011 and September 26, 2011 that was presented as subscriptions payable as of September 30, 2011.

On October 24, 2011, the Company issued a total of 201,293 shares of common stock to finders acting in connection with the sales of common stock from October 7, 2010 to September 26, 2011. The fair market value of the common stock payable was $12,078.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS

OVERVIEW AND OUTLOOK

The following discussion of the business, financial condition and results of operation of the Company should be read in conjunction with the financial statements of the Company for the years ended December 31, 2010 and 2009 and the and the notes to those statements that are included their respective Annual Reports on Form 10-K, as well as the financial statements and notes the financial statements included in this Form 10-Q. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statement, including, but not limited to, the risk factors described in this Form 10-Q and in Item 1A of our Form 10-K for the year ended December 31, 2010 to which reference is made herein.

Overview

Can-Cal Resources Ltd. is a publicly traded exploration stage company engaged in seeking the acquisition and exploration of metals mineral properties. As part of its growth strategy, the Company will focus its future activities in the USA, with an emphasis on the Pisgah Mountain, California property and the Wikieup, Arizona property.

At September 30, 2011, we had cash on hand of approximately $106,000 available to sustain operations. Accordingly, we are uncertain as to whether the Company may continue as a going concern. While we may seek additional investment capital, or possible funding or joint venture arrangements with other mining companies, we have no assurance that such investment capital or additional funding and joint venture arrangements will be available to the Company.

We expect in the near term to continue to rely on outside financing activities to finance our operations. We used investment proceeds realized during 2010 and during the first nine months of 2011 for (i) completion of work-up of two potential extraction processes to determine which process we will employ to potentially prove up any precious metals, platinum groups elements and/or other base metals on the Pisgah, California property and the Wikieup, Arizona property, if any; (ii) the development of a drill program to potentially prove up any tonnages and precious metals and/or other base metals on the Wikieup, Arizona property, if any; (iii) the continued development a comprehensive research and development program to ascertain the potential for any rare earth elements on the Owl Canyon, California property; (iv) strategic working capital reserve and (v) to finance our operations.

In addition to our historic exploration activities, we are currently analyzing potential, alternative revenue producing opportunities at our Pisgah property. As such, Can-Cal is in advanced discussions with a potential partner who would purchase resources derived from the property to produce commercial products for resale.

With reference to the Wikieup Property, Can-Cal has commissioned a Geologist to perform a three-phased project to evaluate the property and its surrounding areas. The use of Satellite Imaging Interpretation software will provide regional, geological mapping. The next phase is to take surface samplings from various areas and have the samples analyzed. The results will determine the potential for any commercially viable mineral deposits as well as prospective drilling locations.

Results of Operations for the Three Months Ended September 30, 2011 and 2010:

	Three Months Ended September 30,
	2011			2010			Increase / (Decrease)
	Amount			Amount			$			%
Expenses:
General & administrative	$	86,943		$	98,035		$	(11,092	)	11	%
Exploration costs		15,381			-			15,381		100	%
Depreciation		2,192			2,252			(60	)	(3	%)
Officer salary		30,000			30,000			-		-
Total operating expenses		134,516			130,287			4,229		3	%

Loss from operations		(134,516	)		(130,287	)		(4,229	)	3	%

Other income (expense):
Other income		3,000			-			3,000		100	%
Interest income		-			-			-		-
Rental revenue		6,875			6,876			(1	)	-
Interest expense		(18,572	)		(18,084	)		488		3	%
Total other income (expense)		(8,697	)		(11,208	)		(2,511	)	(22	%)

Net loss	$	(143,213	)	$	(141,495	)	$	1,718		1	%

General and administrative expenses

General and administrative expenses for the three months ended September 30, 2011 decreased by $11,092 (or 11%) from $98,035 for the three months ended September 30, 2010 to $86,943 for the three months ended September 30, 2011. The decrease is principally due to decreased legal fees associated with our securities offerings with the British Columbia Securities Commission (“BCSC”) that were incurred in the three months ended September 30, 2010 that were not necessary in the three months ended September 30, 2011.

Exploration costs

Exploration costs for the three months ended September 30, 2011 increased by $15,381 (or 100%) from $-0- for the three months ended September 30, 2010 to $15,381 for the three months ended September 30, 2011. The increase is due to Bureau of Land Management (BLM) fees related to our Pisgah and Wikieup locations that were not incurred in the same three month period ending September 30, 2010.

Unless the Company is able to establish the economic viability of its mining properties, the Company will continue writing off its expenses of exploration and testing of its properties. Therefore, losses will continue unless the Company sells one or more of its properties or locates and delineates reserves and initiates mining operations. If that occurs, the Company may capitalize certain of those expenses.

The Company has no material commitments for capital expenditures other than expenditures it chooses or may choose to make, if funds are available, with respect to testing and or exploration of its mineral properties.

Depreciation

Depreciation for the three months ended September 30, 2011 decreased by $60 (or 3%) from $2,252 for the three months ended September 30, 2010 to $2,192 for the three months ended September 30, 2011. The decrease is principally due to certain assets reaching the end of their depreciable life cycle. We anticipate the replacement of these assets in the near future.

Officer salary

Officer salary for the three months ended September 30, 2011 and 2010 was $30,000 in accordance with the annual compensation of $120,000 to our Chief Executive Officer. No bonuses or stock awards were granted, and all compensation was accrued. No payments have been made in either cash or shares of the Company’s stock in either period.

Total operating expenses

Total operating expenses for the three months ended September 30, 2011 increased by $4,229 (or 3%) from $130,287 for the three months ended September 30, 2010 to $134,516 for the three months ended September 30, 2011. The increase in total operating expenses was mainly a result of additional BLM fees related to our Pisgah and Wikieup locations in 2011, compared to the same period in 2010.

Other income (expense)

Other income for the three months ended September 30, 2011 increased by $3,000 (or 100%) from $-0- for the three months ended September 30, 2010 to $3,000 for the three months ended September 30, 2011 due to the collection of proceeds received in settlement of misappropriated funds by our former bookkeeper that were not recognized in the previous comparative period.

Rental revenue for the three months ended September 30, 2011 decreased by $1 (or 0%) from $6,876 for the three months ended September 30, 2010 to $6,875 for the three months ended September 30, 2011. Rental revenue relates to income derived from the rental of the Company’s land for the purposes of mineral extraction, filming movies or conducting photo shoots.

Interest expense for the three months ended September 30, 2011 increased by $488 (or 3%) from $18,084 for the three months ended September 30, 2010 compared to $18,572 for the three months ended September 30, 2011. The increase in interest expense was a result of increased interest and finance charges on corporate credit cards.

Net loss

Our net loss for the three months ended September 30, 2011 increased by $1,718 (or 1%) from $141,495 for the three months ended September 30, 2010 compared to $143,213 for the three months ended September 30, 2011. Our increased net loss for the three months ended September 30, 2011 was primarily a result of increased BLM fees related to our Pisgah and Wikieup locations as offset by decreased legal fees associated with our securities offerings with the BCSC and the collection of proceeds of $3,000 received in settlement of misappropriated funds by our former bookkeeper that was not incurred in the same period in 2010.

Results of Operations for the Nine Months Ended September 30, 2011 and 2010:

	Nine Months Ended September 30,
	2011			2010			Increase / (Decrease)
	Amount			Amount			$			%
Expenses:
General & administrative	$	234,849		$	256,566		$	(21,717	)	(8	%)
Exploration costs		35,387			8,390			26,997		322	%
Depreciation		6,577			7,189			(612	)	(9	%)
Officer salary		90,000			90,000			-		-
Total operating expenses		366,813			362,145			4,668		1	%

Loss from operations		(366,813	)		(362,145	)		4,668		1	%

Other income (expense):
Other income		9,000			-			9,000		100	%
Interest income		-			23			(23	)	(100	%)
Rental revenue		31,125			22,917			8,208		36	%
Interest expense		(115,407	)		(52,362	)		63,045		120	%
Total other income (expense)		(75,282	)		(29,422	)		45,860		156	%

Net loss	$	(442,095	)	$	(391,567	)	$	50,528		13	%

General and administrative expenses

General and administrative expenses for the nine months ended September 30, 2011 decreased by $21,717 (or 8%) from $256,566 for the nine months ended September 30, 2010 to $234,849 for the nine months ended September 30, 2011. The decrease is principally due to decreased professional fees associated with our securities offerings with the British Columbia Securities Commission (“BCSC”), and better controls over our office expenditures in 2011, compared to the same period in 2010.

Exploration costs

Exploration costs for the nine months ended September 30, 2011 increased by $26,997 (or 322%) from $8,390 for the nine months ended September 30, 2010 to $35,387 for the nine months ended September 30, 2011. The increase is due to Bureau of Land Management (BLM) fees related to our Pisgah and Wikieup locations that were not incurred in the same nine month period ending September 30, 2010.

Depreciation

Depreciation for the nine months ended September 30, 2011 decreased by $612 (or 9%) from $7,189 for the nine months ended September 30, 2010 to $6,577 for the nine months ended September 30, 2011. The decrease is principally due to certain assets reaching the end of their depreciable life cycle. We anticipate the replacement of these assets in the near future.

Officer salary

Officer salary for the nine months ended September 30, 2011 and 2010 was $90,000 in accordance with the annual compensation of $120,000 to our Chief Executive Officer. No bonuses or stock awards were granted, and all compensation was accrued. No payments have been made in either cash or shares of the Company’s stock in either period.

Total operating expenses

Total operating expenses for the nine months ended September 30, 2011 increased by $4,668 (or 1%) from $362,145 for the nine months ended September 30, 2010 to $366,813 for the nine months ended September 30, 2011. The increase in total operating expenses was mainly a result of increased compensation to our director and additional BLM fees related to our Pisgah and Wikieup locations incurred during the nine months ended September 30, 2011, offset by similar amounts of decreased professional fees associated with our securities offerings with the BCSC and better controls over our office expenditures, compared to the nine month period ended September 30, 2010.

Other income (expense)

Other income for the nine months ended September 30, 2011 increased by $9,000 (or 100%) from $-0- for the nine months ended September 30, 2010 to $9,000 for the nine months ended September 30, 2011 due to the collection of proceeds received in settlement of misappropriated funds by our former bookkeeper that were not recognized in the previous comparative period.

Interest income for the nine months ended September 30, 2011 and 2010 was $-0- and $23, respectively, due to the lack of interest bearing assets on hand during the respective periods.

Rental revenue for the nine months ended September 30, 2011 increased by $8,208 (or 36%) from $22,917 for the nine months ended September 30, 2010 to $31,125 for the nine months ended September 30, 2011. Rental revenue relates to income derived from the rental of the Company’s land for the purposes of mineral extraction, filming movies or conducting photo shoots. Rental revenue increased during the nine months ended September 30, 2011 compared to the same period in 2010 primarily due to the receipt of $10,000 received in exchange for leasing our land for a photo shoot on our Pisgah property in March of 2011.

Interest expense for the nine months ended September 30, 2011 increased by $63,045 (or 120%) from $52,362 for the nine months ended September 30, 2010 compared to $115,407 for the nine months ended September 30, 2011. The increase in interest expense was a result of debt conversions on December 31, 2010 that alleviated certain interest accruals during the nine months ended September 30, 2011, combined with finance charges of $57,626, related to the extension of a total of 6,377,496 previously granted common stock warrants with an exercise price of $0.15 that were extended for an additional 15 months from their original expiration date on September 30, 2011, during the nine months ended September 30, 2011 that were not present in the comparative nine month period ending September 30, 2010.

Net loss

Our net loss for the nine months ended September 30, 2011 increased by $50,528 (or 13%) from $391,567 for the nine months ended September 30, 2010 compared to $442,095 for the nine months ended September 30, 2011. Our increased net loss for the nine months ended September 30, 2011 was primarily a result of finance charges of $57,626, related to the extension of a total of 6,377,496 previously granted common stock warrants with an exercise price of $0.15 that were extended for an additional 15 months from their original expiration date on September 30, 2011, as offset by the collection of proceeds of $9,000 received in settlement of misappropriated funds by our former bookkeeper that was not incurred in the same period in 2010.

LIQUIDITY AND CAPITAL RESOURCES

The following table summarizes total current assets, total current liabilities and working capital at September 30, 2011 compared to December 31, 2010.

	September 30,			December 31,			Increase / (Decrease)
	2011			2010			$		%

Current Assets	$	129,771		$	35,629		$	94,142		264%

Current Liabilities	$	1,593,834		$	1,459,563		$	134,271		9%

Working Capital (deficit)	$	(1,464,063	)	$	(1,423,934	)	$	40,129		3%

Internal and External Sources of Liquidity

During the nine months ended September 30, 2011 and 2010, our operating and investing activities used cash of $235,339 and $159,361, respectively, while our financing activities provided cash of $324,346 and $143,016, respectively. The cash used in operating activities was principally a result of the net loss we incurred.

Financing Activities. During the nine months ended September 30, 2011 we raised a total of $328,475 from the sale of common stock to a total of thirty two (32) accredited investors under a private placement offering through the sale of 5,474,584 Units of the Company at a price of US$0.06 per Unit. The terms of the private placement allow us to raise up to $1,000,000 through a private placement of units of securities (“Unit”) of the Company, at a price of US$0.06 per Unit. Each Unit consists of one share of common stock (“Common Share”) and one Common Share purchase Warrant (“Warrant”) exercisable over two years at a strike price of $0.08 per share. Finders acting in connection with the private placement are entitled to receive aggregate fees of $6,670 and 154,792 Common Shares. The shares were subsequently issued on October 24, 2011 and were recorded as subscriptions payable in the amount of $9,288 at September 30, 2011.

Cash Flow. Since inception, we have primarily financed our cash flow requirements through the issuance of common stock and the issuance of notes. With the expected growth of our current business we may, during our normal course of business, experience net negative cash flows from operations until some of our mining activities begin to produce revenues. Further, we will therefore be required to obtain financing to fund operations, both during periods of growth and/or contraction, through additional common stock offerings and bank or other debt borrowings, to the extent available, or to obtain additional financing to the extent necessary to augment our available working capital.

Satisfaction of our cash obligations for the next twelve months.

As of September 30, 2011, our cash balance was $106,209. Our plan for satisfying our cash requirements for the next twelve months is through additional debt and/or equity financing. We anticipate our current cash reserves will be sufficient to support operations through December 31, 2011, but do not anticipate generating sufficient amounts of positive cash flow from operations to meet our working capital requirements. Consequently, we intend to make appropriate plans in order to obtain sources of additional capital in the future to fund growth and expansion through the issuance of additional equity or debt financing or credit facilities. We also are considering possible funding through joint venture arrangements with other mining companies or other natural resource companies. However, there can be no assurance that we will raise capital through any of these means.

As we maintain or expand our current operational activities, we may continue to experience net negative cash flows from operations, and unless we generate sufficient sales through our operations, will be required to obtain additional financing to fund operations through common stock offerings and debt borrowings to the extent necessary to provide working capital.

We anticipate incurring operating losses until we build our capital base. Our operating history makes predictions of future operating results difficult to ascertain and unreliable. In addition, since our net loss has increased we are finding it increasingly difficult to support and expand our operations. Thus, our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stages of commercial viability. Such risks include, but are not limited to, an evolving and unpredictable business model and the management of growth. To address these risks we must, among other things, implement and successfully execute our business and marketing strategy, continuously develop and upgrade technology and products, respond to competitive developments, and continue to attract, retain and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and the failure to do so can have a material adverse effect on our business prospects, financial condition and results of operations.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Not applicable.

Item 4. Controls and Procedures.

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions in accordance with the required "disclosure controls and procedures" as defined in Rule 13a-15(e). The Company’s disclosure and control procedures are designed to provide reasonable assurance of achieving their objectives, and the Chief Executive Officer and Chief Financial Officer of the Company concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level.

At the end of the period covered by this Quarterly Report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on the foregoing, the Chief Executive Officer and Chief Financial Officer of the Company concluded that the Company’s disclosure controls and procedures were effective to ensure that the information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management including the Company’s Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II--OTHER INFORMATION

Item 1. Legal Proceedings.

The Company is not currently a party to litigation.

The British Columbia Securities Commission (BCSC) previously required the Company to obtain a report by an independent consultant qualified under the standards of the BCSC. Under British Columbia securities laws, all disclosure of scientific or technical information, including disclosure of a mineral resource or mineral reserve must be based on information prepared by or under the supervision of an independent third party who is “qualified” under the terms of that law. The Company was therefore required under order to supply such verification by a “qualified” third party consultant, and its stock was prohibited from trading in British Columbia until the BCSC accepted such verification. The BCSC also requested documentation regarding all subscribers to the Company stock who were at such time residing in British Columbia. The Company subsequently retained a “qualified” third party consultant who prepared and filed the necessary reports with the BCSC.

On April 24, 2009, the BCSC notified the Company of its decision to partially revoke the cease trade order (the “CTO”) that the BCSC issued on February 4, 2008, as to most of the outstanding shares of the Company that are trading to, from or within British Columbia. The BCSC had previously determined that the Company engaged in the sale on securities to various individuals and entities during the period between October 2004 through December 2007, and that a portion of these sales were sold without an exemption to the British Columbia, Canada, securities laws that require the delivery of a prospectus in connection with the sale of securities.

In revoking the CTO, the BSCS required that Can-Cal rescind all sales to British Columbia residents who purchased the securities of Can-Cal without the required exemptions (“Non-accredited Purchasers”). In meeting this condition, Can-Cal was required to rescind the sale of an approximate total of 263,748 shares of common stock of the Company and returned a total of approximately $67,913 of investment funds to the Non-accredited Purchasers. Can-Cal located and successfully rescinded $55,788 of the Non-accredited Purchasers’ investments.

On July 27, 2011, the BSCS notified Can-Cal that it filed a Revocation Order to fully revoke the CTO, thereby ending the BCSC proceeding.

Item 1A. Risk Factors.

Our significant business risks are described in Item 1A of Form 10-K for the year ended December 31, 2010 to which reference is made herein.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

During the quarter ended September 30, 2011 Can-Cal completed the following sales of unregistered securities under private placement exemptions pursuant to Section 4(2) and Regulation S of the Securities Act of 1933, as follows:

Finders acting in connection with the sales of common stock during the three months ending September 30, 2011 are entitled to receive aggregate fees of $2,100 and 43,400 shares of common stock. The fair market value of the common stock payable was $2,604. The shares were subsequently issued on October 24, 2011.

The Company plans to use, and did use, the proceeds of the sale for: (i) the completion of its work-up of two extraction processes to determine which process, if either, will be used in the Company’s efforts to potentially prove up any precious metals, platinum groups elements and/or other base metals on the Company’s Pisgah, California site and Wikieup, Arizona site; (ii) conducting a drill program to potentially prove up potential tonnages and subsequently any precious metals and/or other base metals on the Wikieup, Arizona property; (iii) the undertaking of a comprehensive research and development program to ascertain the potential for any rare earth elements on the Owl Canyon, California site; (iv) the potential engagement of a qualified and comprehensive US and Canadian investor relations and shareholder communications group, and; (v) strategic working capital reserve.

Issuer Purchases of Equity Securities

We did not repurchase any of our equity securities during the nine month period ended September 30, 2011.

Item 3. Defaults Upon Senior Securities.

See Note 4 to our condensed financial statements included herein.

Item 4. Submission of Matters to a Vote of Security Holders.

We did not submit any matters to a vote of our security holders during the nine month period ending September 30, 2011.

Item 5. Other Information.

Subsequent to the quarter ended September 30, 2011, Can-Cal completed the following sales of unregistered securities under private placement exemptions pursuant to Section 4(2) and Regulation S of the Securities Act of 1933, as follows:

Item 6. Exhibits.

			Incorporated by reference
Exhibit	Exhibit Description	Filed herewith	Form	Period ending	Exhibit	Filing date

31.1	Certification of Michael Hogan pursuant to Section 302 of the Sarbanes-Oxley Act	X
31.2	Certification of Michael Hogan pursuant to Section 302 of the Sarbanes-Oxley Act	X
32.1	Certification of Michael Hogan pursuant to Section 906 of the Sarbanes-Oxley Act	X
101.INS*	XBRL Instance Document	X
101.SCH*	XBRL Taxonomy Extension Schema Document	X
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase Document	X
101.DEF*	XBRL Taxonomy Extension Definition Linkbase Document	X
101.LAB*	XBRL Taxonomy Extension Label Linkbase Document	X
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase Document	X

* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Act of 1934 and otherwise are not subject to liability.

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CAN-CAL RESOURCES LTD.

(Registrant)

	/s/ Michael Hogan
By:
	Michael Hogan, President and Chief Executive Officer
	(On behalf of the Registrant and as Principal Financial
	Officer)

Date: November 7, 2011

Positive
Negative
Uncertain
Constraining
Legalese
Litigious
Readability	H.S. freshman Avg

Can Cal Resources (CCRE) 10-Q2011 Q3 Quarterly report

Content analysis