UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2005
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of 1934 |
For the transition period from to
Commission File Number: 0-19599
WORLD ACCEPTANCE CORPORATION
(Exact name of registrant as specified in its charter.)
| | |
South Carolina | | 57-0425114 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
108 Frederick Street
Greenville, South Carolina 29607
(Address of principal executive offices)
(Zip Code)
(864) 298-9800
(registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period than the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ¨ Accelerated Filer x Non-Accelerated Filer ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of The Exchange Act). ¨ Yes x No
Indicate the number of shares outstanding of each of issuer’s classes of common stock, as of the latest practicable date, February 9, 2006.
| | |
Common Stock, no par value | | 18,334,504 |
(Class) | | (Outstanding) |
WORLD ACCEPTANCE CORPORATION
AND SUBSIDIARIES
TABLE OF CONTENTS
2
WORLD ACCEPTANCE CORPORATION
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | | | | | | |
| | December 31, 2005
| | | March 31, 2005
| |
ASSETS | | | | | | | |
| | |
Cash | | $ | 5,168,319 | | | 3,046,677 | |
Gross loans receivable | | | 464,390,567 | | | 351,496,149 | |
Less: | | | | | | | |
Unearned interest and fees | | | (117,921,545 | ) | | (84,472,686 | ) |
Allowance for loan losses | | | (25,470,759 | ) | | (20,672,740 | ) |
| |
|
|
| |
|
|
Loans receivable, net | | | 320,998,263 | | | 246,350,723 | |
Property and equipment, net | | | 10,891,998 | | | 9,806,237 | |
Deferred tax benefit | | | 3,415,000 | | | 10,690,000 | |
Other assets, net | | | 5,810,263 | | | 6,254,360 | |
Intangible assets, net | | | 17,383,195 | | | 17,358,505 | |
| |
|
|
| |
|
|
Total assets | | $ | 363,667,038 | | | 293,506,502 | |
| |
|
|
| |
|
|
| | |
LIABILITIES & SHAREHOLDERS’ EQUITY | | | | | | | |
| | |
Liabilities: | | | | | | | |
Senior notes payable | | | 159,400,000 | | | 82,900,000 | |
Other notes payable | | | 800,000 | | | 1,000,000 | |
Accounts payable and accrued expenses | | | 11,384,789 | | | 19,895,309 | |
| |
|
|
| |
|
|
Total liabilities | | | 171,584,789 | | | 103,795,309 | |
| |
|
|
| |
|
|
Shareholders’ equity: | | | | | | | |
Common stock, no par value | | | — | | | — | |
Authorized 95,000,000 shares; issued and outstanding 18,321,004 and 18,948,907 shares at December 31, 2005 and March 31, 2005, respectively | | | | | | | |
Additional paid-in capital | | | 911,316 | | | 11,964,056 | |
Retained earnings | | | 191,183,590 | | | 177,747,137 | |
Accumulated other comprehensive loss, net of tax | | | (12,657 | ) | | — | |
| |
|
|
| |
|
|
Total shareholders’ equity | | | 192,082,249 | | | 189,711,193 | |
| |
|
|
| |
|
|
| | $ | 363,667,038 | | | 293,506,502 | |
| |
|
|
| |
|
|
See accompanying notes to consolidated financial statements.
3
WORLD ACCEPTANCE CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | |
| | Three months ended December 31,
| | Nine months ended December 31,
|
| | 2005
| | 2004
| | 2005
| | 2004
|
Revenues: | | | | | | | | | |
Interest and fee income | | $ | 52,379,939 | | 46,043,068 | | 145,722,506 | | 130,121,891 |
Insurance and other income | | | 8,939,317 | | 7,122,995 | | 24,108,640 | | 20,276,441 |
| |
|
| |
| |
| |
|
Total revenues | | | 61,319,256 | | 53,166,063 | | 169,831,146 | | 150,398,332 |
| |
|
| |
| |
| |
|
Expenses: | | | | | | | | | |
Provision for loan losses | | | 16,726,019 | | 13,730,844 | | 39,397,341 | | 33,640,181 |
| |
|
| |
| |
| |
|
General and administrative expenses: | | | | | | | | | |
Personnel | | | 20,284,746 | | 18,007,918 | | 59,499,939 | | 53,191,949 |
Occupancy and equipment | | | 3,640,512 | | 3,120,599 | | 10,404,947 | | 9,147,299 |
Data processing | | | 511,794 | | 542,405 | | 1,524,407 | | 1,409,587 |
Advertising | | | 3,964,060 | | 3,526,688 | | 7,262,437 | | 6,476,478 |
Amortization of intangible assets | | | 708,639 | | 650,618 | | 2,124,551 | | 1,915,133 |
Other | | | 4,305,436 | | 3,612,033 | | 11,969,816 | | 10,269,925 |
| |
|
| |
| |
| |
|
| | | 33,415,187 | | 29,460,261 | | 92,786,097 | | 82,410,371 |
| |
|
| |
| |
| |
|
Interest expense | | | 2,141,875 | | 1,314,312 | | 5,070,006 | | 3,370,633 |
| |
|
| |
| |
| |
|
Total expenses | | | 52,283,081 | | 44,505,417 | | 137,253,444 | | 119,421,185 |
| |
|
| |
| |
| |
|
Income before income taxes | | | 9,036,175 | | 8,660,646 | | 32,577,702 | | 30,977,147 |
| | | | |
Income taxes | | | 3,350,000 | | 3,160,000 | | 12,150,000 | | 11,305,000 |
| |
|
| |
| |
| |
|
Net income | | $ | 5,686,175 | | 5,500,646 | | 20,427,702 | | 19,672,147 |
| |
|
| |
| |
| |
|
Net income per common share: | | | | | | | | | |
Basic | | $ | .31 | | .29 | | 1.10 | | 1.05 |
| |
|
| |
| |
| |
|
Diluted | | $ | .30 | | .28 | | 1.07 | | 1.01 |
| |
|
| |
| |
| |
|
Weighted average common shares outstanding: | | | | | | | | | |
Basic | | | 18,299,647 | | 18,817,044 | | 18,546,562 | | 18,693,319 |
| |
|
| |
| |
| |
|
Diluted | | | 18,896,334 | | 19,604,191 | | 19,173,596 | | 19,507,508 |
| |
|
| |
| |
| |
|
See accompanying notes to consolidated financial statements.
4
WORLD ACCEPTANCE CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(Unaudited)
| | | | | | | | | | | | | |
| | Additional Paid-in Capital
| | | Retained Earnings
| | | Accumulated Other Comprehensive Loss
| | | Total
| |
Balances at March 31, 2005 | | $ | 11,964,056 | | | 177,747,137 | | | — | | | 189,711,193 | |
| | | | |
Proceeds from exercise of stock options (172,497 shares), including tax benefit of $1,087,360 | | | 2,747,485 | | | — | | | — | | | 2,747,485 | |
Common stock repurchases (800,400 shares) | | | (13,800,225 | ) | | (6,991,249 | ) | | — | | | (20,791,474 | ) |
Other comprehensive loss, net of tax | | | — | | | — | | | (12,657 | ) | | (12,657 | ) |
Net income | | | — | | | 20,427,702 | | | — | | | 20,427,702 | |
| |
|
|
| |
|
| |
|
| |
|
|
Balances at December 31, 2005 | | $ | 911,316 | | | 191,183,590 | | | (12,657 | ) | | 192,082,249 | |
| |
|
|
| |
|
| |
|
| |
|
|
See accompanying notes to consolidated financial statements.
5
WORLD ACCEPTANCE CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | |
| | Nine months ended December 31,
| |
| | 2005
| | | 2004
| |
Cash flows from operating activities: | | | | | | | |
Net income | | $ | 20,427,702 | | | 19,672,147 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Provision for loan losses | | | 39,397,341 | | | 33,640,181 | |
Amortization of intangible assets | | | 2,124,551 | | | 1,915,133 | |
Amortization of loan costs and discounts | | | 25,000 | | | 66,735 | |
Depreciation | | | 1,665,743 | | | 1,472,404 | |
Other | | | (7,394 | ) | | — | |
Change in accounts: | | | | | | | |
Deferred tax benefit | | | 7,275,000 | | | — | |
Other assets, net | | | 419,097 | | | (2,054,201 | ) |
Accounts payable and accrued expenses | | | (7,428,425 | ) | | (2,017,027 | ) |
| |
|
|
| |
|
|
Net cash provided by operating activities | | | 63,898,617 | | | 52,695,372 | |
| |
|
|
| |
|
|
Cash flows from investing activities: | | | | | | | |
Increase in loans, net | | | (107,863,062 | ) | | (65,274,262 | ) |
Net assets acquired from office acquisitions, primarily loans | | | (6,240,243 | ) | | (15,730,712 | ) |
Purchase of premises and equipment | | | (2,693,080 | ) | | (1,942,461 | ) |
Purchases of intangible assets | | | (2,149,241 | ) | | (3,421,655 | ) |
| |
|
|
| |
|
|
Net cash used in investing activities | | | (118,945,626 | ) | | (86,369,090 | ) |
| |
|
|
| |
|
|
Cash flows from financing activities: | | | | | | | |
Proceeds of senior notes payable, net | | | 76,500,000 | | | 40,500,000 | |
Repayment of senior subordinated notes | | | (200,000 | ) | | (2,000,000 | ) |
Repayment of senior subordinated notes | | | — | | | (682,000 | ) |
Proceeds from exercise of stock options | | | 1,660,125 | | | 4,044,072 | |
Common stock repurchases | | | (20,791,474 | ) | | (7,310,479 | ) |
| |
|
|
| |
|
|
Net cash provided by financing activities | | | 57,168,651 | | | 34,551,593 | |
| |
|
|
| |
|
|
Increase in cash | | | 2,121,642 | | | 877,875 | |
| | |
Cash, beginning of period | | | 3,046,677 | | | 4,314,107 | |
| |
|
|
| |
|
|
Cash, end of period | | $ | 5,168,319 | | | 5,191,982 | |
| |
|
|
| |
|
|
Supplemental disclosure of cash flow information: | | | | | | | |
Cash paid for interest expense | | $ | 4,637,177 | | | 3,225,133 | |
Cash paid for income taxes | | | 5,411,845 | | | 13,231,234 | |
Supplemental schedule of noncash financing activities: | | | | | | | |
Tax benefits from exercise of stock options | | | 1,087,360 | | | 2,664,781 | |
See accompanying notes to consolidated financial statements.
6
WORLD ACCEPTANCE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005
(Unaudited)
NOTE 1 - BASIS OF PRESENTATION
The consolidated financial statements of the Company at December 31, 2005, and for the three and nine month periods then ended were prepared in accordance with the instructions for Form 10-Q and are unaudited; however, in the opinion of management, all adjustments (consisting only of items of a normal recurring nature) necessary for a fair presentation of the financial position at December 31, 2005, and the results of operations and cash flows for the three and nine months periods then ended, have been included. The results for the period ended December 31, 2005 are not necessarily indicative of the results that may be expected for the full year or any other interim period.
Certain reclassification entries have been made for fiscal 2005 to conform with fiscal 2006 presentation. These reclassifications had no impact on shareholders’ equity or net income.
The preparation of financial statements in conformity with U. S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
These consolidated financial statements do not include all disclosures required by U. S. generally accepted accounting principles and should be read in conjunction with the Company’s audited financial statements and related notes for the year ended March 31, 2005, included in the Company’s 2005 Annual Report to Shareholders.
The financial statements of the Company’s foreign subsidiary in Mexico are prepared using the local currency as the functional currency. Assets and liabilities of this subsidiary are translated into US dollars at the current exchange rate and income and expense items are translated at an average exchange rate for the period. The resulting translation gains and losses are recognized as a component of equity in “Accumulated Other Comprehensive Income (Loss)”.
NOTE 2 – ACCUMULATED OTHER COMPREHENSIVE LOSS
The Company applies the provision of Financial Accounting Standards Board’s (FASB) Statement of Financial Accounting Standards (SFAS) No. 130 “Reporting Comprehensive Income.” The following summarizes other comprehensive loss, net of tax:
| | | | | | | | | | | | |
| | Three months ended December 31,
| | Nine months ended December 31,
|
| | 2005
| | | 2004
| | 2005
| | | 2004
|
Net income | | $ | 5,686,175 | | | 5,500,646 | | $ | 20,427,702 | | | 19,672,147 |
Unrealized loss from hedged transaction | | | (5,263 | ) | | — | | | (5,263 | ) | | — |
Unrealized loss from foreign exchange translation adjustment | | | (2,109 | ) | | — | | | (7,394 | ) | | — |
| |
|
|
| |
| |
|
|
| |
|
Total comprehensive income | | $ | 5,678,803 | | | 5,500,646 | | $ | 20,415,045 | | | 19,672,147 |
| |
|
|
| |
| |
|
|
| |
|
NOTE 3 - ALLOWANCE FOR LOAN LOSSES
The following is a summary of the changes in the allowance for loan losses for the periods indicated (unaudited):
| | | | | | | | | | | | | |
| | Three months ended December 31,
| | | Nine months ended December 31,
| |
| | 2005
| | | 2004
| | | 2005
| | | 2004
| |
Balance at beginning of period | | $ | 22,223,422 | | | 20,421,599 | | | 20,672,740 | | | 17,260,750 | |
Provision for loan losses | | | 16,726,019 | | | 13,730,844 | | | 39,397,341 | | | 33,640,181 | |
Loan losses | | | (14,829,426 | ) | | (11,786,472 | ) | | (37,936,388 | ) | | (31,304,586 | ) |
Recoveries | | | 1,068,420 | | | 866,990 | | | 3,158,091 | | | 2,719,335 | |
Allowance on acquired loans, net of specific charge-offs | | | 282,324 | | | (49,454 | ) | | 178,975 | | | 867,827 | |
| |
|
|
| |
|
| |
|
| |
|
|
Balance at end of period | | $ | 25,470,759 | | | 23,183,507 | | | 25,470,759 | | | 23,183,507 | |
| |
|
|
| |
|
| |
|
| |
|
|
7
For the three months ended December 31, 2005 and 2004, the Company recorded gross adjustments of approximately $282,000 and $15,000, respectively, to the allowance for loan losses in connection with its acquisitions in accordance with U.S. generally accepted accounting principles. These adjustments were $405,000 and $937,000 for the nine months ended December 31, 2005 and 2004, respectively.
The Company records acquired loans at fair value based on current interest rates, less allowances for uncollectibility and collection costs. The Company normally records all acquired loans on its books; however, the acquired loan portfolios generally include some loans that the Company deems uncollectible but which do not have an allowance assigned to them. An allowance for loan losses is then estimated based on a review of the loan portfolio, considering delinquency levels, charge-offs, loan mix and other current economic factors. The Company then records the acquired loans at their gross value and records the related allowance for loan losses as an adjustment to their allowance for loan losses. This is reflected as purchase accounting acquisitions. Subsequent charge-offs related to acquired loans are reflected in the purchase accounting acquisition adjustment in the year of acquisition.
The impact of SOP 03-3, as discussed in Note 8, was not material.
NOTE 4 – AVERAGE SHARE INFORMATION
The following is a summary of the basic and diluted average common shares outstanding:
| | | | | | | | |
| | Three months ended December 31,
| | Nine months ended December 31,
|
| | 2005
| | 2004
| | 2005
| | 2004
|
Basic: | | | | | | | | |
Weighted average common shares outstanding (denominator) | | 18,299,647 | | 18,817,044 | | 18,546,562 | | 18,693,319 |
| |
| |
| |
| |
|
| | | | |
Diluted: | | | | | | | | |
Weighted average common shares outstanding | | 18,299,647 | | 18,817,044 | | 18,546,562 | | 18,693,319 |
Dilutive potential common shares | | 596,687 | | 787,147 | | 627,034 | | 814,189 |
| |
| |
| |
| |
|
Weighted average diluted shares outstanding (denominator) | | 18,896,334 | | 19,604,191 | | 19,173,596 | | 19,507,508 |
| |
| |
| |
| |
|
The following options were outstanding at the period end presented but were excluded from the calculation of diluted earnings per share because the exercise price was greater than the average market price of the common shares:
| | | | | |
For the nine months ended
| | Number of Shares
| | Exercise Price
|
December 31, 2005 | | 163,000 | | $ | 28.29 |
December 31, 2004 | | — | | $ | — |
8
NOTE 5 – STOCK-BASED COMPENSATION
SFAS No. 123, “Accounting for Stock-Based Compensation,” issued in October 1995, allows a company to either adopt the fair value method of valuation or continue using the intrinsic valuation method presented under Accounting Principles Board (APB) Opinion 25 to account for stock-based compensation. The fair value method recommended in SFAS No. 123 requires a company to recognize compensation expense based on the fair value of the option on the grant date. The intrinsic value method measures compensation expense as the difference between the quoted market price of the stock and the exercise price of the option on the date of grant. The Company has elected to continue using APB Opinion 25. Accordingly, no compensation expense has been recorded. Had compensation cost been recognized for the stock option plans applying the fair-value-based method as prescribed by SFAS 123, the Company’s net income and earnings per share would have been reduced to the pro forma amounts indicated below:
| | | | | | | | | |
| | Three months ended December 31,
| | Nine months ended December 31,
|
(Dollars in thousands, except per share amounts) | | 2005
| | 2004
| | 2005
| | 2004
|
Net income | | | | | | | | | |
Net income, as reported | | $ | 5,686 | | 5,501 | | 20,428 | | 19,672 |
Deduct: | | | | | | | | | |
Total stock-based employee compensation expense determined under fair value based method for all option awards, net of related income tax effect | | | 447 | | 250 | | 1,145 | | 789 |
| |
|
| |
| |
| |
|
Pro forma net income | | $ | 5,239 | | 5,251 | | 19,283 | | 18,883 |
| |
|
| |
| |
| |
|
Basic earnings per share | | | | | | | | | |
As reported | | $ | 0.31 | | 0.29 | | 1.10 | | 1.05 |
| |
|
| |
| |
| |
|
Pro forma | | $ | 0.29 | | 0.28 | | 1.04 | | 1.01 |
| |
|
| |
| |
| |
|
| | | | |
Diluted earnings per share | | | | | | | | | |
As reported | | $ | 0.30 | | 0.28 | | 1.07 | | 1.01 |
| |
|
| |
| |
| |
|
Pro forma | | $ | 0.28 | | 0.27 | | 1.01 | | 0.97 |
| |
|
| |
| |
| |
|
NOTE 6 – ACQUISITIONS
The following table sets forth the acquisition activity of the Company for the nine months ended December 31, 2005 and 2004:
| | | | | | |
| | 2005
| | 2004
|
Number of offices purchased | | | 20 | | | 52 |
Merged into existing offices | | | 17 | | | 23 |
Purchase Price | | $ | 8,389,484 | | $ | 19,152,367 |
Tangible assets: | | | | | | |
Net loans | | | 6,181,819 | | | 15,557,030 |
Furniture, fixtures & equipment | | | 58,424 | | | 173,682 |
| |
|
| |
|
|
Total tangible assets acquired | | $ | 6,240,243 | | $ | 15,730,712 |
| |
|
| |
|
|
Customer lists | | | 1,861,437 | | | 1,705,889 |
Non-compete agreements | | | 84,000 | | | 205,000 |
Goodwill | | | 203,804 | | | 1,510,766 |
| |
|
| |
|
|
Total intangible assets acquired | | $ | 2,149,241 | | $ | 3,421,655 |
| |
|
| |
|
|
The Company evaluates each acquisition to determine if the acquired enterprise meets the definition of a business. Those that meet the definition of a business are accounted for under SFAS No. 141 and those that do not meet the definition of a business are accounted for as asset purchases. The results of all acquisitions have been included in the Company’s consolidated financial statements since the respective acquisition dates. The pro forma impact of these purchases as though they had been acquired at the beginning of the periods presented would not have had a material effect on the results of operations as reported.
9
NOTE 7 – DERIVATIVES AND HEDGING ACTIVITIES
The Company uses derivative instruments as part of its interest rate risk management activities to reduce risks associated with its borrowing activities. The derivative currently used for interest rate risk management is an interest rate swap.
The interest rate swap agreement is being accounted for as a cash flow hedge. The Company uses the interest rate swap to hedge the variable cash flows associated with $30 million of its LIBOR-based borrowings.
By using derivative instruments, the Company is exposed to credit and market risk. Credit risk, which is the risk that a counterparty to a derivative instrument will fail to perform, is equal to the extent of the fair value gain in a derivative. Credit risk is created when the fair value of a derivative contract is positive, since this generally indicates that the counterparty owes us. When the fair value of a derivative is negative, no credit risk exists since the Company would owe the counterparty. Market risk is the adverse effect on the value of a financial instrument from a change in interest rates or implied volatility of rates. The Company manages the market risk associated with interest rate contracts by establishing and monitoring limits as to the types and degree of risk that may be undertaken. The market risk associated with derivatives used for interest rate risk management activity is fully incorporated into our market risk sensitivity analysis.
In accordance with SFAS 133, the Company records derivatives at fair value, as either assets or liabilities, on the consolidated balance sheets, included in other assets or other liabilities. Since the interest rate swap is being accounted for as a cash flow hedge, the hedge effective portion of the interest rate swap is recorded as an adjustment to accumulated other comprehensive income, and the hedge ineffective portion, if any, is recorded in earnings. There was no measured ineffectiveness recorded in earnings during the three months ended December 31, 2005.
Derivative transactions are measured in terms of the notional amount, but this amount is not recorded on the balance sheets and is not, when viewed in isolation, a meaningful measure of the risk profile of the instrument. The notional amount is not exchanged, but is used only as the basis upon which interest and other payments are calculated.
NOTE 8 - RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
Accounting for Certain Loans or Debt Securities Acquired in a Transfer
Effective April 1, 2005, the Company adopted Statement of Position No. 03-3 (SOP 03-3), “Accounting for Certain Loans or Debt Securities Acquired in a Transfer,” which prohibits carryover or creation of valuation allowances in the initial accounting of all loans acquired in a transfer that are within the scope of this SOP. The prohibition of the valuation allowance carryover applies to the purchase of loans (including loans acquired in a business combination) with evidence of determination of credit quality since origination, for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments. The initial adoption of this standard, and its application during fiscal 2006, did not have a material impact on the financial condition or results of operations of the Company.
10
WORLD ACCEPTANCE CORPORATION
AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
The following table sets forth certain information derived from the Company’s consolidated statements of operations and balance sheets, as well as operating data and ratios, for the periods indicated (unaudited):
| | | | | | | | | | | | | |
| | Three months ended December 31,
| | | Nine months ended December 31,
| |
| | 2005
| | | 2004
| | | 2005
| | | 2004
| |
| | (Dollars in thousands) | |
Average gross loans receivable(1) | | $ | 422,446 | | | 362,173 | | | 389,107 | | | 342,059 | |
Average net loans receivable(2) | | | 316,157 | | | 274,217 | | | 292,726 | | | 259,643 | |
| | | | |
Expenses as a % of total revenue: | | | | | | | | | | | | | |
Provision for loan losses | | | 27.3 | % | | 25.8 | % | | 23.2 | % | | 22.4 | % |
General and administrative | | | 54.5 | % | | 55.4 | % | | 54.6 | % | | 54.8 | % |
Interest expense | | | 3.5 | % | | 2.5 | % | | 3.0 | % | | 2.2 | % |
| | | | |
Operating margin(3) | | | 18.2 | % | | 18.8 | % | | 22.2 | % | | 22.8 | % |
| | | | |
Return on average assets (annualized) | | | 6.6 | % | | 7.3 | % | | 8.5 | % | | 9.2 | % |
| | | | |
Offices opened or acquired, net | | | 8 | | | 3 | | | 40 | | | 52 | |
Total offices (at period end) | | | 619 | | | 578 | | | 619 | | | 578 | |
(1) | Average gross loans receivable have been determined by averaging month-end gross loans receivable over the indicated period. |
(2) | Average net loans receivable have been determined by averaging month-end gross loans receivable less unearned interest and deferred fees over the indicated period. |
(3) | Operating margin is computed as total revenues less provision for loan losses and general and administrative expenses, as a percentage of total revenue. |
Comparison of Three Months Ended December 31, 2005, Versus
Three Months Ended December 31, 2004
For the quarter ended December 31, 2005, net income amounted to $5.7 million. This represents a $186 thousand, or 3.4%, increase when comparing the two three-month periods. Operating income (revenues less the provision for loan losses and general and administrative expenses) increased by $1.2 million, or 12.1%, over the two periods. This increase was partially offset by an increase in interest expense and by an increase in income taxes.
Interest and fee income for the quarter ended December 31, 2005, increased by $6.3 million, or 13.8%, over the same period of the prior year. This increase resulted from a $41.9 million increase, or 15.3%, in average net loans receivable over the two corresponding periods. The percentage increase in interest and fee income was less than the increase in average loans receivable because a very large percentage of the growth took place during December. With a 20% increase in loans when comparing the two end of quarter balances, we expect a greater revenue increase during the fourth fiscal quarter.
11
WORLD ACCEPTANCE CORPORATION
MANAGEMENTS’ DISCUSSION AND ANALYSIS, CONTINUED
Comparison of Three Months Ended December 31, 2005, Versus
Three Months Ended December 31, 2004, continued
Insurance commissions and other income increased by $1.8 million, or 25.5%, when comparing the two quarterly periods. Insurance commissions increased by $1.4 million, or 33.1%, due to the increased loan volume in those states where credit insurance may be sold. Other income increased by $420,000, or 14.5%. Other sources of revenues, including returned check charges, sale of motor club memberships, and the gross profit from the sale of electronics and appliances under our World Class Buying Club, were higher during the most recent quarter due to the overall increase in the customer base.
Total revenues rose to $61.3 million during the quarter ended December 31, 2005, a 15.3% increase over the $53.2 million for the corresponding quarter of the previous year. Revenues from the 516 offices open throughout both quarters increased by approximately 11.7%, primarily due to increased balances of loans receivable in those offices. At December 31, 2005, the Company had 619 offices in operation, an increase of 41 offices from December 31, 2004 and an increase of 40 offices since the beginning of the fiscal year.
The provision for loan losses during the quarter ended December 31, 2005, increased by $3.0 million, or 21.8% from the same quarter last year. This increase resulted from a combination of increases in both the general allowance for loan losses due to loan growth and the amount of loans charged off. Net charge-offs for the current quarter amounted to $13.8 million, a 26.0% increase over the $10.9 million charged off during the same quarter of fiscal 2005. As a percentage of average net loans receivable, net charge-offs increased from 15.9% on an annualized basis for three months ended December 31, 2004, to 17.4% annualized for the current quarter. While the level of charge-offs was greater than expected during the most recent quarter, the Company also experienced a dramatic decrease in delinquencies when comparing the two quarter periods. Loans that were 61 days or more delinquent on a contractual basis decreased from 4.7% at December 31, 2004, to 3.7% at December 31, 2005. This statistic can be a primary indicator of charge-offs for the next quarter and so it is expected that charge-offs may return to prior year levels or below during the fourth quarter. The Company can give no assurance, however, that loan losses will not continue to increase. Further increases in charge-offs would negatively affect the Company’s financial performance.
General and administrative expenses for the quarter ended December 31, 2005 increased by $4.0 million, or 13.4% over the same quarter of fiscal 2005. This increase was due primarily to the addition of 41 net new offices between December 31, 2004 and the end of the current quarter. Overall, general and administrative expenses as a percent of total revenues decreased from 55.4% during the quarter ended December 31, 2004, to 54.5% during the most recent quarter.
Interest expense increased by $828,000, or 63.0%, when comparing the two quarterly periods, due to a 13.2% increase in average debt outstanding during the two corresponding quarters combined with the continuing rise in interest rates.
The Company’s effective income tax rate increased from 36.5% during the prior fiscal year to 37.1% during the current fiscal year due to an increase in estimated state income taxes.
Comparison of Nine Months Ended December 31, 2005,
Versus Nine Months Ended December 31, 2004
For the nine-month period ended December 31, 2005, net income amounted to $20.4 million. This represents a $756,000, or 3.8%, increase when comparing the two nine-month periods. Operating income increased by $3.3 million, or 9.6%, over the two periods. This increase was offset by an increase in interest expense and in income taxes.
Total revenues amounted to $169.8 million during the current nine-month period, an increase of $19.4 million, or 12.9%, over the prior-year period. This increase resulted from increases in interest and fee income of 12.0%, insurance commissions of 22.2% and other income of 13.7%. The increase in interest and fee income resulted from the increase in average net loans receivable of 12.7% when comparing the two nine-month periods. Revenues from the 516 offices open throughout both nine-month periods increased approximately 7.4%.
12
The provision for loan losses increased by $5.8 million, or 17.1%, during the current nine-month period when compared to the same period of fiscal 2005. This increase resulted from the increase in the general allowance for losses due to the large loan growth during the current period combined with an increase in loan losses over these two periods. Net charge-offs increased to $34.8 million during the nine-months ended December 31, 2005, a $6.2 million, or 21.7%, increase over the $28.6 million charged-off during the December 31, 2004 period. As a percentage of average net loans receivable, annualized net charge-offs increased from 14.7% during the prior period to 15.8% during the most recent nine month period.
General and administrative expenses increased by $10.4 million, or 12.6%, over the prior nine-month period. This increase resulted from the 41 net new offices added during the 12 month period ending December 31, 2005. As a percent of total revenues, general and administrative expenses decreased slightly from 54.8% during the nine months of fiscal 2004 to 54.6% during the most recent period. Additionally, excluding the expenses associated with ParaData, overall general and administrative expenses, when divided by the average open offices, increased by 5.1% when comparing the two-nine month periods.
Interest expense increased by $1.7 million when comparing the two nine-month periods, an increase of 50.4%. This resulted from the rise in interest rates during the current year. The overall cost of funds rose from 4.0% for the nine months of the prior fiscal year to 6.0% for the most recent nine-month period.
Critical Accounting Policies
The Company’s accounting and reporting policies are in accordance with U.S. generally accepted accounting principles and conform to general practices within the finance company industry. Certain critical accounting policies involve significant judgment by the Company’s management, including the use of estimates and assumptions which affect the reported amounts of assets, liabilities, revenues, and expenses. As a result, changes in these estimates and assumptions could significantly affect the Company’s financial position and results of operations. The Company considers its policies regarding the allowance for loan losses to be its most critical accounting policy due to the significant degree of management judgment. The Company has developed policies and procedures for assessing the adequacy of the allowance for loan losses which take into consideration various assumptions and estimates with respect to the loan portfolio. The Company’s assumptions and estimates may be affected in the future by changes in economic conditions, among other factors. There have been no material changes to the Company’s critical accounting policies during the quarter ended December 31, 2005.
Liquidity and Capital Resources
The Company has financed its operations, acquisitions and office expansion through a combination of cash flow from operations and borrowings from its institutional lenders. The Company’s primary ongoing cash requirements relate to the funding of new offices and acquisitions, the overall growth of loans outstanding, the repayment of indebtedness and the repurchase of its common stock. As the Company’s gross loans receivable increased from $226.3 million at March 31, 2002 to $351.5 million at March 31, 2005, net cash provided by operating activities for fiscal years 2003, 2004 and 2005 was $55.1 million, $70.4 million and $88.1 million, respectively.
During the first nine months of fiscal 2006, the Company repurchased 800,400 shares for an aggregate purchase price of $20,791,474. The Company believes stock repurchases to be a viable component of the Company’s long-term financial strategy and an excellent use of excess cash when the opportunity arises. In addition, the Company plans to open or acquire at least 25 new offices in each of the next two fiscal years. Expenditures by the Company to open and furnish new offices generally averaged approximately $25,000 per office during fiscal 2005. New offices have also required from $100,000 to $400,000 to fund outstanding loans receivable originated during their first 12 months of operation.
The Company acquired three offices and a number of loan portfolios from competitors in seven states in twelve separate transactions during the first nine months of fiscal 2006. Gross loans receivable purchased in these transactions were approximately $8.3 million in the aggregate at the dates of purchase. The Company believes that attractive opportunities to acquire new offices or receivables from its competitors or to acquire offices in communities not currently served by the Company will continue to become available as conditions in local economies and the financial circumstances of owners change.
13
WORLD ACCEPTANCE CORPORATION
MANAGEMENTS’ DISCUSSION AND ANALYSIS, CONTINUED
The Company has a $167.0 million base credit facility with a syndicate of banks. In addition to the base revolving credit commitment, there is a $15 million seasonal revolving credit commitment available November 15 of each year through March 31 of the immediately succeeding year to cover the increase in loan demand during this period. The credit facility will expire on September 30, 2007. Funds borrowed under the revolving credit facility bear interest, at the Company’s option, at either the agent bank’s prime rate per annum or the LIBOR rate plus 1.90% per annum. At December 31, 2005, the interest rate on borrowings under the revolving credit facility was 6.39%. The Company pays a commitment fee equal to 0.375% per annum of the daily unused portion of the revolving credit facility. Amounts outstanding under the revolving credit facility may not exceed specified percentages of eligible loans receivable. On December 31, 2005, $159.4 million was outstanding under this facility, and there was $22.6 million of unused borrowing availability under the borrowing base limitations.
On October 3, 2005, the Company entered into an interest rate swap with three of its banks with a notional amount of $30.0 million that receives interest at LIBOR and pays interest at a fixed rate of 4.755% with settlement and interest rate reset dates monthly.
The Company’s credit agreements contain a number of financial covenants, including minimum net worth and fixed charge coverage requirements. The credit agreements also contain certain other covenants, including covenants that impose limitations on the Company with respect to (i) declaring or paying dividends or making distributions on or acquiring common or preferred stock or warrants or options; (ii) redeeming or purchasing or prepaying principal or interest on subordinated debt; (iii) incurring additional indebtedness; and (iv) entering into a merger, consolidation or sale of substantial assets or subsidiaries. The Company believes that it was in compliance with these agreements as of December 31, 2005, and does not believe that these agreements will materially limit its business and expansion strategy.
The Company believes that cash flow from operations and borrowings under its revolving credit facility will be adequate to fund, for the next 12 months and for the foreseeable future beyond that, the expected cost of opening or acquiring new offices, including funding initial operating losses of new offices and funding loans receivable originated by those offices and the Company’s other offices and the scheduled repayment of the other notes payable. Management is not currently aware of any trends, demands, commitments, events or uncertainties that it believes will result in, or are reasonably likely to result in, the Company’s liquidity increasing or decreasing in any material way. From time to time, the Company has needed and obtained, and expects that it will continue to need on a periodic basis, an increase in the borrowing limits under its revolving credit facility. The Company has successfully obtained such increases in the past and anticipates that it will be able to do so in the future as the need arises; however, there can be no assurance that this additional funding will be available (or available on reasonable terms) if and when needed.
Inflation
The Company does not believe that inflation has a material adverse effect on its financial condition or results of operations. The primary impact of inflation on the operations of the Company is reflected in increased operating costs. While increases in operating costs would adversely affect the Company’s operations, the consumer lending laws in three of the eleven states in which the Company currently operates allow indexing of maximum loan amounts to the Consumer Price Index. These provisions will allow the Company to make larger loans at existing interest rates, which could partially offset the effect of inflationary increases in operating costs.
Quarterly Information and Seasonality
The Company’s loan volume and corresponding loans receivable follow seasonal trends. The Company’s highest loan demand occurs each year from October through December, its third fiscal quarter. Loan demand is generally the lowest and loan repayment is highest from January to March, its fourth fiscal quarter. Loan volume and average balances remain relatively level during the remainder of the year. This seasonal trend causes fluctuations in the Company’s cash needs and quarterly operating performance through corresponding fluctuations in interest and fee income and insurance commissions earned. Consequently, operating results for the Company’s third fiscal quarter are significantly lower than in other quarters and operating results for its fourth fiscal quarter are generally higher than in other quarters.
14
WORLD ACCEPTANCE CORPORATION
MANAGEMENTS’ DISCUSSION AND ANALYSIS, CONTINUED
Recently Adopted Accounting Pronouncements
Accounting for Certain Loans or Debt Securities Acquired in a Transfer
Effective April 1, 2005, the Company adopted Statement of Position No. 03-3 (SOP 03-3), “Accounting for Certain Loans or Debt Securities Acquired in a Transfer,” which prohibits carryover or creation of valuation allowances in the initial accounting of all loans acquired in a transfer that are within the scope of this SOP. The prohibition of the valuation allowance carryover applies to the purchase of loans (including loans acquired in a business combination) with evidence of determination of credit quality since origination, for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments. The initial adoption of this standard did not have a material impact on the financial condition or results of operations of the Company.
Recently Issued Accounting Pronouncements
Accounting for Stock Based Compensation
In December 2004, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 123 (Revised) (SFAS 123-R), “Share-Based Payment.” This standard requires expensing of stock options and other share-based payments and supersedes SFAS No. 123, which had allowed companies to choose between expensing stock options or showing pro forma disclosure only. On April 14, 2005, the SEC announced the adoption of a rule that delays the effective date of SFAS 123-R. This standard will be effective as of the beginning of the Company’s 2007 fiscal year and will apply to previously issued and unvested awards, as well as all awards granted, modified, cancelled or repurchased after the effective date. The Company is currently evaluating the expected impact that the adoption of SFAS 123-R will have on its financial condition or results of operations. Pro forma information regarding net income and earnings per share as if we had accounted for our employee stock options granted under the fair value method of SFAS 123 is presented in Note 5 to our Condensed Consolidated Financial Statements.
Accounting for Conditional Asset Retirement Obligations
In March 2005, the FASB issued Interpretation (“FIN”) No. 47, “Accounting for Conditional Asset Retirement Obligations – an Interpretation of FASB Statement No. 143.” This Interpretation clarifies the timing of liability recognition for legal obligations associated with an asset retirement when the timing and (or) method of settling the obligation are conditional on a future event that may or may not be within the control of the entity. FIN No. 47 is effective no later than the end of fiscal years ending after December 15, 2005. The Company does not feel that the adoption of this Interpretation will have a material impact on the financial condition or results of operations of the Company.
Forward-Looking Information
This report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains various “forward-looking statements,” within the meaning of Section 21E of the Securities Exchange Act of 1934, that are based on management’s belief and assumptions, as well as information currently available to management. When used in this document, the words “anticipate,” “estimate,” “plan,” “expect,” “believe,” “may,” “will,” and “should” any variation of the foregoing and similar expressions identify forward-looking statements. Although the Company believes that the expectations reflected in any such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. Any such statements are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, the Company’s actual financial results, performance, financial condition or expansion plans may vary materially from those anticipated, estimated or expected. Among the key factors that could cause the Company’s actual financial results, performance or condition to differ from the expectations expressed or implied in such forward-looking statements are the following: changes in interest rates; risks inherent in making loans, including repayment risks and value of collateral; recently-enacted, proposed or future legislation; the timing and amount of revenues that may be recognized by the Company; changes in current revenue and expense trends (including trends affecting charge-offs); changes in the Company’s markets
15
WORLD ACCEPTANCE CORPORATION
MANAGEMENTS’ DISCUSSION AND ANALYSIS, CONTINUED
and general changes in the economy (particularly in the markets served by the Company); and other matters discussed in this Report and, from time to time, in the Company’s other reports on Forms 10-K, 10-Q and 8-K filed with, or furnished to, the Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statements it makes.
Item 3.Quantitative and Qualitative Disclosures About Market Risk
The Company’s financial instruments consist of the following: cash, loans receivable, and senior notes payable. Fair market approximates carrying value for all of these instruments. Loans receivable are originated at prevailing market rates and have an average life of approximately four months. Given the short-term nature of these loans, they are continually repriced at current market rates. The revolving credit facility and the other $0.8 million note payable have variable rates based on a margin over LIBOR and reprice with any changes in LIBOR. The Company’s outstanding debt under its floating rate notes was $160.2 million at December 31, 2005. Interest on borrowings under the revolving credit facility is based, at the Company’s option, on the prime rate or LIBOR plus 1.90% except for the $30.0 million that is hedged by the interest rate swap. The other note payable bears interest of LIBOR plus 2.00%. Based on the outstanding balance at December 31, 2005, a change of 1% in the interest rate would cause a change in interest expense of approximately $1.4 million on an annual basis.
Item 4.Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the Company’s management, including its Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the Company’s disclosure controls and procedures as of December 31, 2005. Based on that evaluation, the Company’s management, including the CEO and CFO, has concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2005. During the third quarter of fiscal 2006, there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1.Legal Proceedings
From time to time the Company is involved in routine litigation relating to claims arising out of its operations in the normal course of business. The Company believes that it is not presently a party to any such pending legal proceedings that would have a material adverse effect on its financial condition.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
The Company’s credit agreements contain certain restrictions on the payment of cash dividends on its capital stock. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources.”
The Company made no repurchase of its equity securities during the third quarter of fiscal 2006.
16
WORLD ACCEPTANCE CORPORATION
AND SUBSIDIARIES
PART II. OTHER INFORMATION, CONTINUED
Item 6.Exhibits
| | | | | | |
Exhibit Number
| | Description
| | Previous Exhibit Number
| | Company Registration No. or Report
|
3.1 | | Second Amended and Restated Articles of Incorporation of the Company, as amended | | 3.1 | | 333-107426 |
| | | |
3.2 | | Amended Bylaws of the Company | | 3.4 | | 33-42879 |
| | | |
4.1 | | Specimen Share Certificate | | 4.1 | | 33-42879 |
| | | |
4.2 | | Articles 3, 4 and 5 of the Form of Company’s Second Amended and Restated Articles of Incorporation (as amended) | | 3.1 | | 333-107426 |
| | | |
4.3 | | Article II, Section 9 of the Company’s Second Amended and Restated Bylaws | | 3.2 | | 33-42879 |
| | | |
4.4 | | Amended and Restated Credit Agreement dated July 20, 2005 | | 4.4 | | 6-30-05 10-Q |
| | | |
4.5 | | Subsidiary Security Agreement dated as of June 30, 1997, as amended through July 20, 2005 | | 4.5 | | 9-30-05 10-Q |
| | | |
4.6 | | Company Security Agreement dated as of June 30, 1997, as amended through July 20, 2005 | | 4.6 | | 9-30-05 10-Q |
| | | |
10.1+ | | Amended and Restated Employment Agreement of Charles D. Walters, effective as of June 1, 2003 | | 10.1 | | 6-30-03 10-Q |
| | | |
10.2+ | | Amended Agreement of Amended and Restated Employment Agreement of Charles D. Walters, effective as of January 28, 2004 | | 10.2 | | 6-30-04 10-Q |
| | | |
10.23 | | Employment Agreement of A. Alexander McLean, III, Effective April 1, 1994 | | 10.2 | | 1994 10-K |
| | | |
10.4+ | | First Amendment to Employment Agreement of A. Alexander McLean, III, effective as of June 1, 2003 | | 10.3 | | 6-30-03 10-Q |
| | | |
10.5+ | | Amended and Restated Employment Agreement of Douglas R. Jones, effective as of June 1, 2003 | | 10.4 | | 6-30-03 10-Q |
| | | |
10.6+ | | Securityholders’ Agreement, dated as of September 19, 1991, between the Company and certain of its securityholders | | 10.5 | | 33-42879 |
| | | |
10.7+ | | World Acceptance Corporation Supplemental Income Plan | | 10.7 | | 2000 10-K |
| | | |
10.8+ | | Board of Directors Deferred Compensation Plan | | 10.6 | | 2000 10-K |
| | | |
10.9+ | | 1992 Stock Option Plan of the Company | | 4 | | 33-52166 |
| | | |
10.10+ | | 1994 Stock Option Plan of the Company, as amended | | 10.6 | | 1995 10-K |
| | | |
10.11+ | | 2002 Stock Option Plan of the Company | | Appendix A | | Definitive Proxy Statement on Schedule 14A for the 2002 Annual Meeting |
17
| | | | | | |
Exhibit Number
| | Description
| | Previous Exhibit Number
| | Company Registration No. or Report
|
10.11+ | | 2005 Stock Option Plan of the Company | | Appendix B | | Definitive Proxy Statement on Schedule 14A for the 2005 Annual Meeting |
| | | |
10.13+ | | The Company’s Executive Incentive Plan | | 10.6 | | 1994 10-K |
| | | |
10.14+ | | World Acceptance Corporation Retirement Savings Plan | | 4.1 | | 333-14399 |
| | | |
10.15+ | | Executive Deferral Plan | | 10.12 | | 2001 10-K |
| | | |
31.1 | | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | | * | | |
| | | |
31.2 | | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | | * | | |
| | | |
32.1 | | Section 1350 Certification of Chief Executive Officer | | * | | |
| | | |
32.2 | | Section 1350 Certification of Chief Financial Officer | | * | | |
+ | Management Contract or other compensatory plan required to be filed under Item 14(c) of this report and Item 601 of Regulation 5-K of the Securities and Exchange Commission. |
* | Filed or furnished herewith. |
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | |
WORLD ACCEPTANCE CORPORATION |
| |
By: | | /s/ A. Alexander McLean, III
|
| | A. Alexander McLean, III, Executive Vice |
| | President and Chief Financial Officer (principal |
| | financial officer and principal accounting |
| | officer) |
| | Date: February 9, 2006 |
| |
By: | | /s/ Douglas R. Jones
|
| | Douglas R. Jones, President and |
| | Chief Executive Officer |
| | (principal executive officer) |
| | Date: February 9, 2006 |
19