RESTATEMENT | NOTE 3: RESTATEMENT The Company concluded it should restate its previously issued financial statements by amending its Amendment No. 1 to its Annual Report on Form 10-K, filed with the SEC on May 23, 2022. The restated financial statements are indicated as “Restated” in the financial statements and accompanying notes, as applicable. The restatements of the prior filings are the result of the following summarized transactions: During 2020 and 2021, certain holders of the Company’s convertible debt converted debt principal into shares of common stock, or the Company sold shares of its stock for cash. For certain of these transactions, the Company recorded a “loss on sale of stock" and increased additional paid-in capital representing the difference in the per share sale or conversion price of the stock and the per share market value of the stock at the date of the transactions. For these types of transactions, the Company should not have recorded any gain or loss for the difference in the per share issuance price and market value. The converted or sold value should be netted against the debt amount settled at original conversion terms, or cash received, with the offset recorded to additional paid-in capital. The restatement resulted in a reduction of net loss and additional paid-in capital. During Q2 2019, the Company granted a total of 23 million (57,500 post a 1-for-400 reverse stock split) warrant shares to three individuals which vest over a graded two-year period. The Company had been expensing, upon each graded vesting date, the fair value of the vested options as opposed to recognizing the expense straight-line over the entire vesting period for each vesting tranche. Further, the option was being expensed over a three-year vesting period, erroneously, as opposed to the contractual graded two-year vesting period. This resulted in significant differences in the timing of stock-based compensation recognition on an annual and quarterly basis. The Company had warrants outstanding at December 31, 2019 that were issued in conjunction with its AAA Preferred Stock (the "AAA warrants”). In early 2020, the warrant holders exercised 11,755,200 (29,388 post a 1-for-400 reverse stock split) warrant shares. The Company proceeded to record "warrant expense" for the fair value of the warrants on the date they were exercised. Per generally accepted accounting principles, the accounting for such warrants should be done as of their grant date, not their exercise date. When warrants are exercised for cash under the original terms of the warrant agreement, assuming they are classified as equity when issued, the Company should record common stock and additional paid-in capital only for the amount of proceeds received. In addition to the AAA warrants, certain warrants were exercised by two non-affiliated individuals. The Company subsequently issued additional common shares to the non-affiliated individuals under the warrant exercises based on a lower strike price, resulting in additional shares issued to the warrant holders. Any value associated with the modification of the warrant terms would be considered a deemed dividend and reflected within stockholders’ equity and not to other expense. During 2021, several debt holders received shares of common stock or an “equity kicker” in connection with the issuance of short-term promissory notes. The estimated value of the shares issued was reflected on the consolidated statements of operations as “loss on sale of stock". This should be presented as interest expense since the shares were issued with short-term promissory notes. MOBIQUITY TECHNOLOGIES, INC. Impact of the Restatement – December 31, 2020 Schedule of condensed financial statements As of December 31, 2020 Balance Sheet Data As Previously Reported Adjustment As Restated Additional paid in capital $ 184,586,420 $ (2,057,415 ) $ 182,529,005 Accumulated deficit $ (186,168,926 ) $ 2,057,415 $ (184,111,511 ) Total Stockholders' Equity $ 2,886,685 $ – $ 2,886,685 Year Ended December 31, 2020 Statement of Operations Data As Previously Reported Adjustment As Restated General and administrative $ 9,204,465 $ (353,536 ) $ 8,850,929 Total operating expenses $ 9,204,465 $ (353,536 ) $ 8,850,929 Loss from operations $ (7,381,100 ) $ 353,536 $ (7,027,564 ) Proceeds from sale of warrants $ 662,758 $ (662,758 ) $ – Warrant income (expense) $ (598,894 ) $ 598,894 $ – Loss on sale of company stock $ (2,996,897 ) $ 2,996,897 $ – Unrealized gain (loss) on investments $ – $ (3,009 ) $ (3,009 ) Total other income (expense) - net $ (7,648,295 ) $ 2,930,024 $ (4,718,271 ) Net loss $ (15,032,404 ) $ 3,286,569 $ (11,745,835 ) Net loss per share - basic and diluted $ (5.92 ) $ (4.63 ) Year Ended December 31, 2020 Cash Flow Data As Previously Reported Adjustment As Restated Net loss $ (15,032,404 ) $ 3,286,569 $ (11,745,835 ) Stock-based compensation $ 1,347,048 $ (353,536 ) $ 993,512 Warrant expense $ 1,472,368 $ (1,472,368 ) $ – Loss on conversion of debt to common stock $ 30,694 $ (30,694 ) $ – Accounts payable and accrued expenses $ (778,375 ) $ 4 $ (778,371 ) Net cash used in operating activities $ (4,716,739 ) $ 1,429,975 $ (3,286,764 ) Proceeds from exercise of warrants $ – $ 662,754 $ 662,754 Repayments on notes payable $ (520,809 ) $ 30,694 $ (490,115 ) Common stock issued for cash, net $ 3,600,423 $ (2,123,423 ) $ 1,477,000 Net cash provided by financing activities $ 4,085,456 $ (1,429,975 ) $ 2,655,481 Supplemental disclosure of non-cash investing and financing activities Common stock issued for conversion of convertible notes $ – $ 30,694 $ 30,694 Conversion of Series E preferred stock to shares of common stock $ – $ 314,960 $ 314,960 Impact of the Restatement – December 31, 2021 As of December 31, 2021 Balance Sheet Data (Unaudited) As Previously Reported Adjustment As Restated Additional paid in capital $ 204,373,816 $ (3,089,809 ) $ 201,284,007 Accumulated deficit $ (205,534,703 ) $ 3,089,809 $ (202,444,894 ) Total Stockholders' Equity (Deficit) $ 2,918,672 $ – $ 2,918,672 Year Ended December 31, 2021 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated General and administrative expenses $ 13,982,877 $ (375,118 ) $ 13,607,759 Loss from operations $ (13,264,645 ) $ 375,118 $ (12,889,527 ) Loss on debt extinguishment $ (657,276 ) $ 657,276 $ – Total other income (expense) - net $ (6,101,132 ) $ 657,276 $ (5,443,856 ) Net loss $ (19,365,777 ) $ 1,032,394 $ (18,333,383 ) Net loss per share - basic and diluted $ (5.78 ) $ (5.47 ) Year Ended December 31, 2021 Cash Flow Data (Unaudited) As Previously Reported Adjustment As Restated Net loss $ (19,365,777 ) $ 1,032,394 $ (18,333,383 ) Stock-based compensation $ 5,010,342 $ (375,118 ) $ 4,635,224 Loss on conversion of debt to common stock $ 655,832 $ (655,832 ) $ – Net cash used in operating activities $ (6,717,324 ) $ – $ (6,717,324 ) Net cash provided by investing activities $ (6,472 ) $ – $ (6,472 ) Net cash provided by financing activities $ 11,506,860 $ – $ 11,506,860 Impact of the Restatement - Quarterly Interim Periods (Unaudited) Schedule of balance sheet data As of March 31, 2020 Balance Sheet Data (Unaudited) As Previously Reported Adjustment As Restated Additional paid in capital $ 178,560,444 $ 1,604,482 $ 180,164,926 Accumulated deficit $ (173,572,315 ) $ (1,604,482 ) $ (175,176,797 ) Total Stockholders' Equity $ 9,303,275 $ – $ 9,303,275 As of June 30, 2020 Balance Sheet Data (Unaudited) As Previously Reported Adjustment As Restated Additional paid in capital $ 180,625,860 $ (68,575 ) $ 180,557,285 Accumulated deficit $ (178,155,775 ) $ 68,575 $ (178,087,200 ) Total Stockholders' Equity $ 6,939,234 $ – $ 6,939,234 As of September 30, 2020 Balance Sheet Data (Unaudited) As Previously Reported Adjustment As Restated Additional paid in capital $ 184,231,046 $ (2,101,143 ) $ 182,129,903 Accumulated deficit $ (182,116,945 ) $ 2,101,143 $ (180,015,802 ) Total Stockholders' Equity $ 6,583,288 $ – $ 6,583,288 As of March 31, 2021 Balance Sheet Data (Unaudited) As Previously Reported Adjustment As Restated Additional paid in capital $ 185,234,064 $ 1,932,033 $ 183,302,031 Accumulated deficit $ (188,398,702 ) $ (1,932,033 ) $ (186,466,669 ) Total Stockholders' Equity $ 1,304,563 $ – $ 1,304,563 As of June 30, 2021 Balance Sheet Data (Unaudited) As Previously Reported Adjustment As Restated Additional paid in capital $ 187,117,663 $ (2,652,133 ) $ 184,465,530 Accumulated deficit $ (190,992,325 ) $ 2,652,133 $ (188,340,192 ) Total Stockholders' Equity $ 594,559 $ – $ 594,559 As of September 30, 2021 Balance Sheet Data (Unaudited) As Previously Reported Adjustment As Restated Additional paid in capital $ 189,498,056 $ (3,088,538 ) $ 186,409,518 Accumulated deficit $ (194,904,072 ) $ 3,088,538 $ (191,815,534 ) Total Stockholders' Equity (Deficit) $ (951,735 ) $ – $ (951,735 ) Schedule of operations Three Months Ended March 31, 2020 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Selling, general and administrative $ 1,485,080 $ (80,750 ) $ 1,404,330 Stock-based compensation $ – $ 490,468 $ 490,468 Total operating expenses $ 2,381,928 $ 409,718 $ 2,791,646 Loss from operations $ (2,225,740 ) $ (409,718 ) $ (2,635,458 ) Loss on sale of company stock $ (34,390 ) $ 34,390 $ – Unrealized gain (loss) on investments $ – $ (3,038 ) $ (3,038 ) Total other income (expense) - net $ (207,015 ) $ 31,352 $ (175,663 ) Net loss $ (2,435,793 ) $ (375,328 ) $ (2,811,121 ) Net loss per share - basic and diluted $ (0.00 ) $ (0.00 ) Three Months Ended June 30, 2020 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Stock-based compensation $ 1,276,870 $ (1,015,388 ) $ 261,482 Total operating expenses $ 3,553,285 $ (1,015,388 ) $ 2,537,897 Loss from operations $ (3,767,016 ) $ 1,015,388 $ (2,751,628 ) Warrant expense $ (598,894 ) $ 598,894 $ – Loss on sale of company stock $ (58,775 ) $ 58,775 $ – Unrealized gain (loss) on investments $ – $ 28 $ 28 Total other income (expense) - net $ (816,472 ) $ 657,697 $ (158,775 ) Net loss $ (4,583,460 ) $ 1,673,057 $ (2,910,403 ) Net loss per share - basic and diluted $ (0.00 ) $ (0.00 ) Six Months Ended June 30, 2020 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Selling, general and administrative $ 3,149,691 $ (80,750 ) $ 3,068,941 Stock-based compensation $ 1,276,870 $ (524,920 ) $ 751,950 Total operating expenses $ 5,935,213 $ (605,670 ) $ 5,329,543 Loss from operations $ (5,992,756 ) $ 605,670 $ (5,387,086 ) Warrant expense $ (598,894 ) $ 598,894 $ – Loss on sale of company stock $ (93,165 ) $ 93,165 $ – Unrealized gain (loss) on investments $ – $ (3,010 ) $ (3,010 ) Total other income (expense) - net $ (1,023,487 ) $ 689,049 $ (334,438 ) Net loss $ (7,019,253 ) $ 1,297,729 $ (5,721,524 ) Net loss per share - basic and diluted $ (0.01 ) $ (0.01 ) Three Months Ended September 30, 2020 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Stock-based compensation $ 54,589 $ 126,067 $ 180,656 Total operating expenses $ 2,078,382 $ 126,067 $ 2,204,449 Loss from operations $ (1,601,465 ) $ (126,067 ) $ (1,727,532 ) Warrant income (expense) $ 662,758 $ (662,758 ) $ – Loss on sale of company stock $ (2,821,393 ) $ 2,821,393 $ – Unrealized gain (loss) on investments $ – $ (23 ) $ (23 ) Total other income (expense) - net $ (2,359,682 ) $ 2,158,612 $ (201,070 ) Net loss $ (3,961,170 ) $ 2,032,568 $ (1,928,602 ) Net loss per share - basic and diluted $ (1.43 ) $ (0.70 ) Nine Months Ended September 30, 2020 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Stock-based compensation $ 1,331,459 $ (479,603 ) $ 851,856 Total operating expenses $ 8,013,595 $ (479,603 ) $ 7,533,992 Loss from operations $ (7,594,221 ) $ 479,603 $ (7,114,618 ) Warrant income (expense) $ 63,864 $ (63,864 ) $ – Loss on sale of company stock $ (2,914,558 ) $ 2,914,558 $ – Unrealized gain (loss) on investments $ – $ (3,033 ) $ (3,033 ) Total other income (expense) - net $ (3,383,169 ) $ 2,847,661 $ (535,508 ) Net loss $ (10,980,423 ) $ 3,330,297 $ (7,650,126 ) Net loss per share - basic and diluted $ (3.99 ) $ (2.78 ) Three Months Ended March 31, 2021 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Stock-based compensation $ 16,839 $ 125,382 $ 142,221 Total operating expenses $ 1,626,394 $ 125,382 $ 1,751,776 Loss from operations $ (2,041,801 ) $ (125,382 ) $ (2,167,183 ) Unrealized gain (loss) on investments $ – $ 40 $ 40 Total other income (expense) - net $ (188,015 ) $ 40 $ (187,975 ) Net loss $ (2,229,776 ) $ (125,382 ) $ (2,355,158 ) Net loss per share - basic and diluted $ (0.78 ) $ (0.82 ) Three Months Ended June 30, 2021 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Stock-based compensation $ 555,892 $ (500,500 ) $ 55,392 Total operating expenses $ 2,047,428 $ (500,500 ) $ 1,546,928 Loss from operations $ (2,156,513 ) $ 500,500 $ (1,656,013 ) Interest expense $ (215,162 ) $ (310,150 ) $ (525,312 ) Original issue discount $ (110,000 ) $ 110,000 $ – Loss on sale of company stock $ (419,750 ) $ 419,750 $ – Unrealized gain (loss) on investments $ – $ (40 ) $ (40 ) Loan forgiveness - SBA $ – $ 265,842 $ 265,842 Total other income (expense) - net $ (744,912 ) $ 485,402 $ (259,510 ) Net loss $ (2,593,623 ) $ 720,100 $ (1,873,523 ) Net loss per share - basic and diluted $ (0.87 ) $ (0.63 ) Six Months Ended June 30, 2021 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Stock-based compensation $ 572,731 $ (375,118 ) $ 197,613 Total operating expenses $ 3,631,822 $ (375,118 ) $ 3,256,704 Loss from operations $ (4,156,314 ) $ 375,118 $ (3,781,196 ) Interest expense $ (403,177 ) $ (310,150 ) $ (713,327 ) Original issue discount $ (110,000 ) $ 110,000 $ – Loan forgiveness - SBA $ – $ 265,842 $ 265,842 Loss on sale of company stock $ (419,750 ) $ 419,750 $ – Total other income (expense) - net $ (932,927 ) $ 485,442 $ (447,485 ) Net loss $ (4,823,399 ) $ 594,718 $ (4,228,681 ) Net loss per share - basic and diluted $ (1.65 ) $ (1.45 ) Three Months Ended September 30, 2021 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Interest expense $ (203,436 ) $ (605,880 ) $ (809,316 ) Original issue discount $ (605,880 ) $ 605,880 $ – Loss on sale of company stock $ (436,405 ) $ 436,405 $ – Total other income (expense) - net $ (1,245,703 ) $ 436,405 $ (809,298 ) Net loss $ (3,911,747 ) $ 436,405 $ (3,475,342 ) Net loss per share - basic and diluted $ (1.22 ) $ (1.09 ) Nine Months Ended September 30, 2021 Statement of Operations Data (Unaudited) As Previously Reported Adjustment As Restated Stock-based compensation $ 1,289,899 $ (375,118 ) $ 914,781 Total operating expenses $ 6,179,909 $ (375,118 ) $ 5,804,791 Loss from operations $ (6,822,358 ) $ 375,118 $ (6,447,240 ) Interest expense $ (606,613 ) $ (916,030 ) $ (1,522,643 ) Original issue discount $ (715,880 ) $ 715,880 $ – Loss on sale of company stock $ (856,155 ) $ 856,155 $ – Total other income (expense) - net $ (2,178,630 ) $ 656,005 $ (1,522,625 ) Net loss $ (8,735,146 ) $ 1,031,123 $ (7,704,023 ) Net loss per share - basic and diluted $ (2.89 ) $ (2.54 ) Schedule of cash flow Three Months Ended March 31, 2020 Cash Flow Data (Unaudited) As Previously Reported Adjustment As Restated Net loss $ (2,435,793 ) $ (375,328 ) $ (2,811,121 ) Stock-based compensation $ – $ 490,468 $ 490,468 Warrant expense $ 403,268 $ (403,268 ) $ – Accounts payable and accrued expenses $ (639,237 ) $ (103,074 ) $ (742,311 ) Accrued expenses and other current liabilities $ (93,063 ) $ 93,063 $ – Accrued interest $ (10,011 ) $ 10,011 $ – Net cash used in operating activities $ (836,696 ) $ (288,128 ) $ (1,124,824 ) Series E preferred stock exchange for common stock $ (314,960 ) $ 314,960 $ – Note conversion to common stock $ 30,695 $ (30,695 ) $ – Net cash used in investing activities $ (284,265 ) $ 284,265 $ – Preferred stock converted to common stock $ 314,960 $ (314,960 ) $ – Common stock issued under exercise of warrants $ – $ 288,128 $ 288,128 Cash paid on bank notes $ (263,173 ) $ 30,695 $ (232,478 ) Net cash provided by financing activities $ 301,787 $ 3,863 $ 305,650 Supplemental disclosure of non-cash investing and financing activities Common stock issued for conversion of convertible notes $ – $ 30,695 $ 30,695 Conversion of Series E preferred stock to shares of common stock $ – $ 314,960 $ 314,960 Six Months Ended June 30, 2020 Cash Flow Data (Unaudited) As Previously Reported Adjustment As Restated Net loss $ (7,019,253 ) $ 1,297,729 $ (5,721,524 ) Stock-based compensation $ 1,276,870 $ (524,920 ) $ 751,950 Warrant expense $ 1,354,817 $ (1,354,817 ) $ – Accounts payable and accrued expenses $ (625,562 ) $ (4,370 ) $ (629,932 ) Accrued expenses and other current liabilities $ (89,671 ) $ 89,671 $ – Accrued interest $ 85,301 $ (85,301 ) $ – Net cash used in operating activities $ (1,116,388 ) $ (582,008 ) $ (1,698,396 ) Note conversion to common stock $ 30,695 $ (30,695 ) $ – Net cash provided by investing activities $ 30,695 $ (30,695 ) $ – Common stock issued under exercise of warrants $ – $ 582,008 $ 582,008 Cash paid on bank notes $ (462,694 ) $ 30,695 $ (431,999 ) Net cash provided by financing activities $ 282,694 $ 612,703 $ 895,397 Supplemental disclosure of non-cash investing and financing activities Common stock issued for conversion of convertible notes $ – $ 30,695 $ 30,695 Conversion of Series E preferred stock to shares of common stock $ – $ 314,960 $ 314,960 Nine Months Ended September 30, 2020 Cash Flow Data (Unaudited) As Previously Reported Adjustment As Restated Net loss $ (10,980,423 ) $ 3,330,297 $ (7,650,126 ) Stock-based compensation $ 1,331,459 $ (479,603 ) $ 851,856 Warrant expense $ 1,472,368 $ (1,472,368 ) $ – Accounts payable and accrued expenses $ (629,419 ) $ 86,203 $ (543,216 ) Accrued expenses and other current liabilities $ (95,310 ) $ 95,310 $ – Accrued interest $ 181,513 $ (181,513 ) $ – Net cash used in operating activities $ (4,490,623 ) $ 1,378,326 $ (3,112,297 ) Common stock issued for cash, net $ 3,338,084 $ (3,338,084 ) $ – Note conversion to common stock $ 30,695 $ (30,695 ) $ – Net cash provided by (used in) investing activities $ 3,362,180 $ (3,368,779 ) $ (6,599 ) Common stock issued under exercise of warrants $ – $ 662,758 $ 662,758 Common stock issued for cash, net $ – $ 1,297,000 $ 1,297,000 Cash paid on bank notes $ (490,739 ) $ 30,695 $ (460,044 ) Net cash provided by financing activities $ 425,103 $ 1,990,453 $ 2,415,556 Supplemental disclosure of non-cash investing and financing activities Common stock issued for conversion of convertible notes $ – $ 30,695 $ 30,695 Conversion of Series E preferred stock to shares of common stock $ – $ 314,960 $ 314,960 Three Months Ended March 31, 2021 Cash Flow Data (Unaudited) As Previously Reported Adjustment As Restated Net loss $ (2,229,776 ) $ (125,382 ) $ (2,355,158 ) Stock-based compensation $ 16,839 $ 125,382 $ 142,221 Accounts payable and accrued expenses $ (275,686 ) $ 99,552 $ (176,134 ) Accrued expenses and other current liabilities $ 4,715 $ (4,715 ) $ – Accrued interest $ 94,837 $ (94,837 ) $ – Net cash used in operating activities $ (1,079,181 ) $ – $ (1,079,181 ) Common stock issued for cash, net $ 548,990 $ (548,990 ) $ – Net cash provided by investing activities $ 548,990 $ (548,990 ) $ – Common stock issued for cash, net $ – $ 548,990 $ 548,990 Net cash provided by financing activities $ 140,016 $ 548,990 $ 689,006 Six Months Ended June 30, 2021 Cash Flow Data (Unaudited) As Previously Reported Adjustment As Restated Net loss $ (4,823,399 ) $ 594,718 $ (4,228,681 ) Stock-based compensation $ 572,731 $ (375,118 ) $ 197,613 Stock issued with short-term convertible notes $ – $ 310,150 Gain on forgiveness of debt $ – $ (265,842 ) $ (265,842 ) Accounts payable and accrued expenses $ (519,474 ) $ 176,339 $ (343,135 ) Accrued expenses and other current liabilities $ (19,473 ) $ 19,473 $ – Accrued interest $ 195,810 $ (195,810 ) $ – Net cash used in operating activities $ (2,712,694 ) $ 263,910 $ (2,448,784 ) Common stock issued for cash, net $ 898,990 $ (898,990 ) $ – Original issue discount shares $ 268,150 $ (268,150 ) $ – Note conversion to common stock $ 671,602 $ (671,602 ) $ – Net cash provided by investing activities $ 1,838,742 $ (1,838,742 ) $ – Common stock issued for cash, net $ – $ 898,990 $ 898,990 Proceeds from issuance of notes payable, net $ 1,310,000 $ 510,000 $ 1,820,000 Gain on forgiveness of debt $ (265,842 ) $ 265,842 $ – Repayment of notes payable $ (598,816 ) $ (100,000 ) $ (698,816 ) Net cash provided by financing activities $ 445,342 $ 1,574,832 $ 2,020,174 Supplemental disclosure of non-cash investing and financing activities Common stock issued for conversion of convertible notes $ 419,750 $ (419,750 ) $ – Common stock issued for services $ 110,000 $ (110,000 ) $ – Nine Months Ended September 30, 2021 Cash Flow Data (Unaudited) As Previously Reported Adjustment As Restated Net loss $ (8,735,146 ) $ 1,031,123 $ (7,704,023 ) Stock-based compensation $ 1,289,899 $ (375,118 ) $ 914,781 Stock issued with short-term convertible notes $ – $ 1,753,032 $ 1,753,032 Gain on forgiveness of debt $ – $ (265,842 ) $ (265,842 ) Accounts payable and accrued expenses $ (474,650 ) $ 273,037 $ (201,613 ) Accrued expenses and other current liabilities $ (28,882 ) $ 28,882 $ – Accrued interest $ 301,919 $ (301,919 ) $ – Net cash used in operating activities $ (5,060,535 ) $ 2,143,195 $ (2,917,340 ) Common stock issued for cash, net $ 898,990 $ (898,990 ) $ – Original issue discount shares $ 724,031 $ (724,031 ) $ – Note conversion to common stock $ 1,810,506 $ (1,810,506 ) $ – Net cash provided by investing activities $ 3,433,527 $ (3,433,527 ) $ – Common stock issued for cash, net $ – $ 898,990 $ 898,990 Proceeds from issuance of notes payable, net $ 2,643,000 $ 225,500 $ 2,868,500 Gain on forgiveness of debt $ (265,842 ) $ 265,842 $ – Repayment of notes payable $ (616,918 ) $ (100,000 ) $ (716,918 ) Net cash provided by financing activities $ 1,760,240 $ 1,290,332 $ 3,050,572 Supplemental disclosure of non-cash investing and financing activities Common stock issued for conversion of convertible notes $ 419,750 $ (419,750 ) $ – |