Table of Contents
UNITED STATES
SECURITIES & EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period endedJune 30, 2016. |
OR
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to . |
COMMISSION FILE NUMBER: 0-30106
PACIFIC CONTINENTAL CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
OREGON | 93-1269184 | |
(State or Other Jurisdiction of Incorporation or Organization)
| (I.R.S. Employer Identification No) | |
111 West 7th Avenue Eugene, Oregon | 97401 | |
(Address of principal executive offices) | (Zip Code) |
(541) 686-8685
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Act. (Check one)
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ | Smaller Reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of common stock outstanding as of August 1, 2016 was 19,731,925.
Table of Contents
PACIFIC CONTINENTAL CORPORATION
FORM 10-Q
QUARTERLY REPORT
PART I | FINANCIAL INFORMATION | 3 | ||||
ITEM 1 | Financial Statements | 3 | ||||
Consolidated Balance Sheets | 3 | |||||
Consolidated Statements of Income | 4 | |||||
Consolidated Statements of Comprehensive Income | 5 | |||||
Consolidated Statements of Changes in Shareholders’ Equity | 6 | |||||
Consolidated Statements of Cash Flows | 7 | |||||
Notes to Consolidated Financial Statements | 8 | |||||
ITEM 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 43 | ||||
ITEM 3 | Quantitative and Qualitative Disclosures about Market Risk | 66 | ||||
ITEM 4 | Controls and Procedures | 66 | ||||
PART II | OTHER INFORMATION | 67 | ||||
ITEM 1 | Legal Proceedings | 67 | ||||
ITEM 1A | Risk Factors | 68 | ||||
ITEM 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 70 | ||||
ITEM 3 | Defaults upon Senior Securities | 70 | ||||
ITEM 4 | Mine Safety Disclosures | 70 | ||||
ITEM 5 | Other Information | 70 | ||||
ITEM 6 | Exhibits | 70 |
2
Table of Contents
Pacific Continental Corporation and Subsidiary
(In thousands, except share amounts)
(Unaudited)
June 30, 2016 | December 31, 2015 | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 25,238 | $ | 23,819 | ||||
Interest-bearing deposits with banks | 18,151 | 12,856 | ||||||
|
|
|
| |||||
Total cash and cash equivalents | 43,389 | 36,675 | ||||||
Securities available-for-sale | 396,230 | 366,598 | ||||||
Loans, net of deferred fees | 1,484,152 | 1,404,482 | ||||||
Allowance for loan losses | (19,127 | ) | (17,301 | ) | ||||
|
|
|
| |||||
Net loans | 1,465,025 | 1,387,181 | ||||||
Interest receivable | 6,334 | 5,721 | ||||||
Federal Home Loan Bank stock | 8,351 | 5,208 | ||||||
Property and equipment, net of accumulated depreciation | 19,086 | 18,014 | ||||||
Goodwill and intangible assets | 43,684 | 43,159 | ||||||
Deferred tax asset | 2,797 | 5,670 | ||||||
Other real estate owned | 12,108 | 11,747 | ||||||
Bank-owned life insurance | 23,174 | 22,884 | ||||||
Other assets | 5,232 | 6,621 | ||||||
|
|
|
| |||||
Total assets | $ | 2,025,410 | $ | 1,909,478 | ||||
|
|
|
| |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Deposits | ||||||||
Noninterest-bearing demand | $ | 624,146 | $ | 568,688 | ||||
Savings and interest-bearing checking | 826,854 | 889,802 | ||||||
Core time deposits | 57,019 | 75,452 | ||||||
|
|
|
| |||||
Total core deposits | 1,508,019 | 1,533,942 | ||||||
Other deposits | 92,113 | 63,151 | ||||||
|
|
|
| |||||
Total deposits | 1,600,132 | 1,597,093 | ||||||
Repurchase agreements | 1,029 | 71 | ||||||
Federal Home Loan Bank borrowings | 151,500 | 77,500 | ||||||
Subordinated debentures | 34,092 | — | ||||||
Junior subordinated debentures | 8,248 | 8,248 | ||||||
Accrued interest and other payables | 3,983 | 8,075 | ||||||
|
|
|
| |||||
Total liabilities | 1,798,984 | 1,690,987 | ||||||
|
|
|
| |||||
Shareholders’ equity | ||||||||
Common stock, shares authorized: 50,000,000; shares issued and outstanding: 19,731,925 at June 30, 2016, and 19,604,182 at December 31, 2015 | 156,678 | 156,099 | ||||||
Retained earnings | 63,431 | 59,693 | ||||||
Accumulated other comprehensive income | 6,317 | 2,699 | ||||||
|
|
|
| |||||
226,426 | 218,491 | |||||||
|
|
|
| |||||
Total liabilities and shareholders’ equity | $ | 2,025,410 | $ | 1,909,478 | ||||
|
|
|
|
See accompanying notes.
3
Table of Contents
Pacific Continental Corporation and Subsidiary
Consolidated Statements of Income
(In thousands, except share and per share amounts)
(Unaudited)
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Interest and dividend income | ||||||||||||||||
Loans | $ | 17,951 | $ | 16,594 | $ | 35,665 | $ | 30,780 | ||||||||
Taxable securities | 1,838 | 1,736 | 3,555 | 3,112 | ||||||||||||
Tax-exempt securities | 476 | 499 | 952 | 1,002 | ||||||||||||
Interest-bearing deposits with banks | 19 | 11 | 64 | 16 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
20,284 | 18,840 | 40,236 | 34,910 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Interest expense | ||||||||||||||||
Deposits | 797 | 845 | 1,694 | 1,655 | ||||||||||||
Federal Home Loan Bank borrowings | 282 | 239 | 471 | 468 | ||||||||||||
Junior subordinated debentures | 56 | 56 | 113 | 112 | ||||||||||||
Federal funds purchased | 2 | 4 | 4 | 5 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
1,137 | 1,144 | 2,282 | 2,240 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net interest income | 19,147 | 17,696 | 37,954 | 32,670 | ||||||||||||
Provision for loan losses | 1,950 | 550 | 2,195 | 550 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net interest income after provision for loan losses | 17,197 | 17,146 | 35,759 | 32,120 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Noninterest income | ||||||||||||||||
Service charges on deposit accounts | 688 | 661 | 1,381 | 1,236 | ||||||||||||
Bankcard income | 294 | 214 | 585 | 411 | ||||||||||||
Bank-owned life insurance income | 145 | 170 | 291 | 279 | ||||||||||||
Net gain on sale of investment securities | 71 | 139 | 309 | 192 | ||||||||||||
Impairment losses on investment securities (OTTI) | — | (13 | ) | (17 | ) | (13 | ) | |||||||||
Other noninterest income | 549 | 456 | 1,008 | 798 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
1,747 | 1,627 | 3,557 | 2,903 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Noninterest expense | ||||||||||||||||
Salaries and employee benefits | 8,005 | 6,744 | 15,564 | 13,153 | ||||||||||||
Property and equipment | 1,087 | 1,094 | 2,202 | 2,073 | ||||||||||||
Data processing | 893 | 821 | 1,758 | 1,505 | ||||||||||||
Legal and professional services | 1,140 | 739 | 1,752 | 1,138 | ||||||||||||
Business development | 516 | 411 | 1,032 | 765 | ||||||||||||
FDIC insurance assessment | 286 | 273 | 574 | 486 | ||||||||||||
Other real estate (income) expense, net | (113 | ) | (60 | ) | (103 | ) | 181 | |||||||||
Merger related expense | 1,978 | — | 1,978 | 1,836 | ||||||||||||
Other noninterest expense | 1,140 | 1,008 | 2,183 | 1,867 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
14,932 | 11,030 | 26,940 | 23,004 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Income before provision for income taxes | 4,012 | 7,743 | 12,376 | 12,019 | ||||||||||||
Provision for income taxes | 1,406 | 2,648 | 4,311 | 4,122 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | 2,606 | $ | 5,095 | $ | 8,065 | $ | 7,897 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings per share | ||||||||||||||||
Basic | $ | 0.13 | $ | 0.26 | $ | 0.41 | $ | 0.42 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted | $ | 0.13 | $ | 0.26 | $ | 0.41 | $ | 0.41 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average shares outstanding | ||||||||||||||||
Basic | 19,697,314 | 19,562,363 | 19,652,231 | 18,900,895 | ||||||||||||
Common stock equivalents attributable to stock-based awards | 171,653 | 226,521 | 153,667 | 227,090 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted | 19,868,967 | 19,788,884 | 19,805,898 | 19,127,985 | ||||||||||||
|
|
|
|
|
|
|
|
See accompanying notes.
4
Table of Contents
Pacific Continental Corporation and Subsidiary
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net income | $ | 2,606 | $ | 5,095 | $ | 8,065 | $ | 7,897 | ||||||||
Other comprehensive income: | ||||||||||||||||
Available-for-sale securities: | ||||||||||||||||
Unrealized gain (loss) arising during the period | 2,856 | (2,874 | ) | 7,327 | (191 | ) | ||||||||||
Reclassification adjustment for gains realized in net income | (71 | ) | (139 | ) | (309 | ) | (192 | ) | ||||||||
Other than temporary impairment | — | 13 | 17 | 13 | ||||||||||||
Income tax effects | (1,086 | ) | 1,170 | (2,744 | ) | 144 | ||||||||||
Derivative agreements—cash flow hedge | ||||||||||||||||
Unrealized (loss) gain arising during the period | (921 | ) | 64 | (1,103 | ) | (59 | ) | |||||||||
Income tax effects | 359 | (25 | ) | 430 | 23 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total other comprehensive income (loss) , net of tax | 1,137 | (1,791 | ) | 3,618 | (262 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total comprehensive income | $ | 3,743 | $ | 3,304 | $ | 11,683 | $ | 7,635 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes.
5
Table of Contents
Pacific Continental Corporation and Subsidiary
Consolidated Statements of Changes in Shareholders’ Equity
(In thousands, except share, and per share amounts)
(Unaudited)
Number of Shares | Common Stock | Retained Earnings | Accumulated Other Comprehensive Income | Total | ||||||||||||||||
Balance, December 31, 2014 | 17,717,676 | $ | 131,375 | $ | 48,984 | $ | 3,802 | $ | 184,161 | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income | 18,751 | 18,751 | ||||||||||||||||||
Other comprehensive loss, net of tax | (1,103 | ) | (1,103 | ) | ||||||||||||||||
|
|
|
| |||||||||||||||||
Comprehensive income | 17,648 | |||||||||||||||||||
|
| |||||||||||||||||||
Stock issuance and related tax benefit | 108,404 | 95 | 95 | |||||||||||||||||
Stock issued through acquisition | 1,778,102 | 23,578 | 23,578 | |||||||||||||||||
Share-based compensation expense | 1,700 | 1,700 | ||||||||||||||||||
Vested employee RSUs and SARs surrendered to cover tax consequences | (649 | ) | (649 | ) | ||||||||||||||||
Cash dividends ($0.42 per share) | (8,042 | ) | (8,042 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance, December 31, 2015 | 19,604,182 | $ | 156,099 | $ | 59,693 | $ | 2,699 | $ | 218,491 | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income | 8,065 | 8,065 | ||||||||||||||||||
Other comprehensive income, net of tax | 3,618 | 3,618 | ||||||||||||||||||
|
|
|
| |||||||||||||||||
Comprehensive income | 11,683 | |||||||||||||||||||
|
| |||||||||||||||||||
Stock issuance and related tax benefit | 127,743 | 392 | 392 | |||||||||||||||||
Share-based compensation expense | 1,030 | 1,030 | ||||||||||||||||||
Vested employee RSUs and SARs surrendered to cover tax consequences | (843 | ) | (843 | ) | ||||||||||||||||
Cash dividends ($0.22 per share) | (4,327 | ) | (4,327 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance, June 30, 2016 | 19,731,925 | $ | 156,678 | $ | 63,431 | $ | 6,317 | $ | 226,426 | |||||||||||
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
6
Table of Contents
Pacific Continental Corporation and Subsidiary
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Six months ended June 30, | ||||||||
2016 | 2015 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 8,065 | $ | 7,897 | ||||
Adjustments to reconcile net income to net cash from operating activities: | ||||||||
Depreciation and amortization, net of accretion | 3,118 | 3,678 | ||||||
Deferred income taxes | 3 | — | ||||||
Bank-owned life insurance income | (291 | ) | (279 | ) | ||||
Share-based compensation | 1,030 | 906 | ||||||
Provision for loan losses | 2,195 | 550 | ||||||
Gain on sale of investment securities | (309 | ) | (192 | ) | ||||
Valuation adjustment on foreclosed assets | 9 | 52 | ||||||
Gain on sale of foreclosed assets | (173 | ) | (25 | ) | ||||
Other than temporary impairment on investment securities | 17 | 13 | ||||||
Change in: | ||||||||
Interest receivable | (613 | ) | (513 | ) | ||||
Deferred loan fees | 422 | 225 | ||||||
Accrued interest payable and other liabilities | (3,461 | ) | 1,019 | |||||
Income tax receivable | — | 553 | ||||||
Other assets | (558 | ) | (661 | ) | ||||
|
|
|
| |||||
Net cash provided by operating activities | 9,454 | 13,223 | ||||||
|
|
|
| |||||
Cash flows from investing activities: | ||||||||
Proceeds from maturities and sales of available-for-sale investment securities | 69,976 | 40,935 | ||||||
Purchase of available-for-sale investment securities | (94,611 | ) | (49,579 | ) | ||||
Net loan principal originations | (81,466 | ) | (57,023 | ) | ||||
Proceeds from sale of foreclosed assets | 808 | 1,645 | ||||||
Net purchase of property and equipment | (1,615 | ) | (552 | ) | ||||
(Purchase)/redemption of Federal Home Loan Bank stock | (3,143 | ) | 5,178 | |||||
Cash consideration paid, net of cash acquired in merger | — | (3,249 | ) | |||||
|
|
|
| |||||
Net cash used by investing activities | (110,051 | ) | (62,645 | ) | ||||
|
|
|
| |||||
Cash flows from financing activities: | ||||||||
Change in deposits | 3,039 | 77,121 | ||||||
Change in repurcahse agreements | 958 | 275 | ||||||
Change in federal funds purchased and Federal Home Loan Bank short-term borrowings | 74,000 | (6,500 | ) | |||||
Proceeds from stock options exercised | 354 | 13 | ||||||
Excess tax benefit from stock options exercised | 38 | — | ||||||
Redemption of Capital Pacific Bell State Bank Debt | — | (3,344 | ) | |||||
Proceeds from subordinated debenture issuance | 34,092 | — | ||||||
Dividends paid | (4,327 | ) | (3,731 | ) | ||||
Vested employee RSUs and SARs surrendered to cover tax consequences | (843 | ) | (597 | ) | ||||
|
|
|
| |||||
Net cash provided by financing activities | 107,311 | 63,237 | ||||||
|
|
|
| |||||
Net change in cash and cash equivalents | 6,714 | 13,815 | ||||||
Cash and cash equivalents, beginning of period | 36,675 | 25,787 | ||||||
|
|
|
| |||||
Cash and cash equivalents, end of period | $ | 43,389 | $ | 39,602 | ||||
|
|
|
| |||||
Supplemental information: | ||||||||
Noncash investing and financing activities: | ||||||||
Transfer of loans to other real estate owned | $ | 1,005 | $ | 964 | ||||
Change in fair value of securities, net of deferred income taxes | $ | 4,291 | $ | (226 | ) | |||
Change in fair value of cash flow hedge, net of deferred income taxes | $ | (673 | ) | $ | (36 | ) | ||
Acquisitions: | ||||||||
Assets acquired | $ | — | $ | 259,482 | ||||
Liabilities assumed | $ | — | $ | 235,904 | ||||
Cash paid during the period for: | ||||||||
Income taxes | $ | 6,417 | $ | 788 | ||||
Interest | $ | 2,340 | $ | 2,134 |
See accompanying notes.
7
Table of Contents
Pacific Continental Corporation and Subsidiary
Notes to Consolidated Financial Statements
(Unaudited)
A complete set of Notes to Consolidated Financial Statements is a part of the Company’s 2015 Form 10-K filed March 14, 2016. The notes below are included due to material changes in the consolidated financial statements or to provide the reader with additional information not otherwise available. In preparing these consolidated financial statements, the Company has evaluated subsequent events and transactions for potential recognition or disclosure in the consolidated financial statements. All dollar amounts in the following notes are expressed in thousands, except share and per share amounts or where otherwise indicated.
Certain amounts contained in the prior period consolidated financial statements have been reclassified where appropriate to conform to the financial statement presentation used in the current period. These reclassifications had no effect on previously reported net income, earnings per share or retained earnings.
NOTE 1 - BASIS OF PRESENTATION
The accompanying interim consolidated financial statements include the accounts of Pacific Continental Corporation (the “Company”), a bank holding company, and its wholly owned subsidiary, Pacific Continental Bank (the “Bank”), and the Bank’s wholly owned subsidiaries, PCB Services Corporation and PCB Loan Services Corporation (both of which are presently inactive). All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying consolidated financial statements have been prepared by the Company without audit and in conformity with generally accepted accounting principles in the United States of America for interim financial information. The consolidated financial statements include all adjustments and normal accruals, which the Company considers necessary for a fair presentation of the results of operations for such interim periods. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, as of the date of the balance sheets and income and expenses for the periods. Actual results could differ from those estimates.
The balance sheet data as of December 31, 2015, was derived from audited consolidated financial statements, but does not include all disclosures contained in the Company’s 2015 Form 10-K. The interim consolidated financial statements should be read in conjunction with the December 31, 2015, consolidated financial statements, including the notes thereto, included in the Company’s 2015 Form 10-K.
8
Table of Contents
NOTE 2 – SECURITIES AVAILABLE-FOR-SALE
The amortized cost and estimated fair values of securities available-for-sale at June 30, 2016, were as follows:
Gross | Gross | Estimated | Percentage | |||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | of | ||||||||||||||||
Cost | Gains | Losses | Value | Portfolio | ||||||||||||||||
Unrealized Loss Positions | ||||||||||||||||||||
Private-label mortgage-backed securities | $ | 318 | $ | — | $ | (31 | ) | $ | 287 | 0.07 | % | |||||||||
Mortgage-backed securities | 7,219 | — | (51 | ) | 7,168 | 1.81 | % | |||||||||||||
SBA pools | 13,085 | — | (101 | ) | 12,984 | 3.28 | % | |||||||||||||
Corporate securities | 900 | — | (11 | ) | 888 | 0.22 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
$ | 21,522 | $ | — | $ | (194 | ) | $ | 21,327 | 5.38 | % | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Unrealized Gain Positions | ||||||||||||||||||||
Obligations of U.S. government agencies | $ | 25,295 | $ | 1,358 | $ | — | $ | 26,653 | 6.73 | % | ||||||||||
Obligations of states and political subdivisions | 94,533 | 5,544 | — | 100,077 | 25.26 | % | ||||||||||||||
Private-label mortgage-backed securities | 1,860 | 99 | — | 1,959 | 0.49 | % | ||||||||||||||
Mortgage-backed securities | 216,657 | 4,325 | — | 220,982 | 55.77 | % | ||||||||||||||
SBA pools | 24,987 | 245 | — | 25,232 | 6.37 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
$ | 363,332 | $ | 11,571 | $ | — | $ | 374,903 | 94.62 | % | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
$ | 384,854 | $ | 11,571 | $ | (194 | ) | $ | 396,230 | 100.00 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
At June 30, 2016, the Bank held 434 investment securities, of which 17 were in unrealized loss positions. Unrealized losses existed on certain securities classified as private-label mortgage-backed securities, mortgage-backed securities, SBA pools and corporate securities. The unrealized losses on all securities are deemed to be temporary, as these securities retain strong credit ratings, continue to perform adequately, and are backed by various government sponsored enterprises. These decreases in fair value are associated with the changes in market interest rates or the widening of market spreads subsequent to the initial purchase of the securities, and not due to concerns regarding the underlying credit of the issuers or the underlying collateral. The decline in value of these securities has resulted from changes in interest rates relative to where these investments fall within the yield curve and their individual characteristics. Because the Company does not currently intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2016.
9
Table of Contents
The following table presents a summary of securities in a continuous unrealized loss position at June 30, 2016:
Securities in Continuous Unrealized Loss Position for Less Than 12 Months | Gross Unrealized Loss on Securities in Loss Position for Less Than 12 Months | Securities in Continuous Unrealized Loss Position for 12 Months or Longer | Gross Unrealized Loss on Securities in Loss Position for 12 Months or Longer | |||||||||||||
Private-label mortgage-backed securities | $ | 56 | $ | — | $ | 231 | $ | (31 | ) | |||||||
Mortgage-backed securities | 3,348 | (11 | ) | 3,820 | (40 | ) | ||||||||||
SBA pools | 9,134 | (58 | ) | 3,850 | (43 | ) | ||||||||||
Corporate securities | 888 | (11 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 13,426 | $ | (80 | ) | $ | 7,901 | $ | (114 | ) | |||||||
|
|
|
|
|
|
|
|
On a monthly basis, management reviews all private-label mortgage-backed securities for the presence of other than temporary impairment, (“OTTI”) and recorded $0 and $13 during the three months ended June 30, 2016 and 2015, respectively. Management’s evaluation included the use of independently-generated third-party credit surveillance reports that analyze the loans underlying each security. These reports include estimates of default rates and severities, life collateral loss rates and static voluntary prepayment assumptions to generate estimated cash flows at the individual security level. Additionally, management considered factors such as downgraded credit ratings, severity and duration of the impairments, the stability of the issuers and any discounts paid when the securities were purchased. Management has considered all available information related to the collectability of the impaired investment securities and believes that the estimated credit loss is appropriate.
Following is a tabular roll-forward of the aggregate amount of credit-related OTTI at the beginning and end of the periods presented along with the amounts recognized in earnings during the three and six months ended June 30, 2016, and 2015:
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Balance, beginning of period: | $ | 266 | $ | 227 | $ | 249 | $ | 227 | ||||||||
Additions: | ||||||||||||||||
Initial OTTI credit loss | — | 13 | 17 | 13 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance, end of period: | $ | 266 | $ | 240 | $ | 266 | $ | 240 | ||||||||
|
|
|
|
|
|
|
|
At June 30, 2016 and December 31, 2015, seven of the Company’s private-label mortgage-backed securities, with an amortized cost of $1,473, and $1,506, respectively, were classified as substandard as their underlying credit was considered impaired.
At June 30, 2016, and December 31, 2015, the projected average life of the securities portfolio was 4.66 years and 4.21 years, respectively.
10
Table of Contents
The amortized cost and estimated fair values of securities available-for-sale at December 31, 2015, were as follows:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Percentage of Portfolio | ||||||||||||||||
Unrealized Loss Positions | ||||||||||||||||||||
Obligations of U.S. government agencies | $ | 14,491 | $ | — | $ | (119 | ) | $ | 14,372 | 3.92 | % | |||||||||
Obligations of states and political subdivisions | 13,438 | — | (149 | ) | 13,289 | 3.62 | % | |||||||||||||
Private-label mortgage-backed securities | 663 | — | (33 | ) | 630 | 0.17 | % | |||||||||||||
Mortgage-backed securities | 95,040 | — | (856 | ) | 94,184 | 25.69 | % | |||||||||||||
SBA pools | 17,225 | — | (101 | ) | 17,124 | 4.67 | % | |||||||||||||
Corporate securities | 899 | — | (5 | ) | 893 | 0.24 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
$ | 141,756 | $ | — | $ | (1,263 | ) | $ | 140,492 | 38.32 | % | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Unrealized Gain Positions | ||||||||||||||||||||
Obligations of U.S. government agencies | $ | 29,669 | $ | 582 | $ | — | $ | 30,251 | 8.25 | % | ||||||||||
Obligations of states and political subdivisions | 80,119 | 3,743 | — | 83,862 | 22.88 | % | ||||||||||||||
Private-label mortgage-backed securities | 2,028 | 131 | — | 2,159 | 0.59 | % | ||||||||||||||
Mortgage-backed securities | 90,126 | 1,060 | — | 91,186 | 24.87 | % | ||||||||||||||
SBA pools | 18,560 | 88 | — | 18,648 | 5.09 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
$ | 220,502 | $ | 5,604 | $ | — | $ | 226,106 | 61.68 | % | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
$ | 362,258 | $ | 5,604 | $ | (1,263 | ) | $ | 366,598 | 100.00 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
At December 31, 2015, the Bank held 432 investment securities, of which 92 were in unrealized loss positions. The following table presents a summary of securities in a continuous unrealized loss position at December 31, 2015:
Securities in Continuous Unrealized Loss Position for Less Than 12 Months | Gross Unrealized Loss on Securities in Loss Position for Less Than 12 Months | Securities in Continuous Unrealized Loss Position for 12 Months or Longer | Gross Unrealized Loss on Securities in Loss Position for 12 Months or Longer | |||||||||||||
Obligations of U.S. government agencies | $ | 14,372 | $ | (119 | ) | $ | — | $ | — | |||||||
Obligations of states and political subdivisions | 12,761 | (145 | ) | 528 | (4 | ) | ||||||||||
Private-label mortgage-backed securities | 240 | (4 | ) | 390 | (29 | ) | ||||||||||
Mortgage-backed securities | 87,896 | (711 | ) | 6,288 | (145 | ) | ||||||||||
SBA pools | 13,539 | (78 | ) | 3,585 | (23 | ) | ||||||||||
Corporate securities | 893 | (5 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 129,701 | $ | (1,062 | ) | $ | 10,791 | $ | (201 | ) | |||||||
|
|
|
|
|
|
|
|
11
Table of Contents
The amortized cost and estimated fair value of securities at June 30, 2016, by maturity, are shown below. Obligations of U.S. government agencies, states and political subdivisions and corporate securities are shown by contractual maturity. Mortgage-backed securities and SBA variable pools are shown by projected average life.
June 30, 2016 | ||||||||
Amortized Cost | Estimated Fair Value | |||||||
Due in one year or less | $ | 9,119 | $ | 9,196 | ||||
Due after one year through 5 years | 195,419 | 199,157 | ||||||
Due after 5 years through 10 years | 140,032 | 145,656 | ||||||
Due after 10 years | 40,284 | 42,221 | ||||||
|
|
|
| |||||
$ | 384,854 | $ | 396,230 | |||||
|
|
|
|
During the quarter ended June 30, 2016, 22 investment securities were sold resulting in proceeds of $35,781. The sales generated a gross gain of $315 and a gross loss of $244, totaling a net gain of $71. During the year ended June 30, 2016, 28 investment securities were sold resulting in proceeds of $44,751. The sales generated a gross gain of $555 and a gross loss of $247, totaling a net gain of $308. The specific identification method was used to determine the cost of the securities sold.
During second quarter 2015, 13 investment securities were sold resulting in proceeds of $7,574. The sales generated a gross gain of $200 and a gross loss of $61, totaling a net gain of $139. During the year ended June 30, 2015, 22 investment securities were sold resulting in proceeds of $14,169. The sales generated a gross gain of $310 and a gross loss of $118, totaling a net gain of $192. The specific identification method was used to determine the cost of the securities sold.
The following table presents investment securities which were pledged to secure public deposits and repurchase agreements as permitted or required by law:
June 30, 2016 | December 31, 2015 | |||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | |||||||||||||
Pledged to secure public deposits | $ | 25,628 | $ | 27,082 | $ | 27,938 | $ | 29,052 | ||||||||
Pledged to secure repurchase agreements | 1,694 | 1,781 | 3,985 | 4,111 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 27,322 | $ | 28,863 | $ | 31,923 | $ | 33,163 | |||||||||
|
|
|
|
|
|
|
|
At June 30, 2016, and December 31, 2015, there was an outstanding balance for repurchase agreements of $1,029, and $71, respectively.
12
Table of Contents
NOTE 3 - LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY INDICATORS
Loans are stated at the amount of unpaid principal net of loan premiums or discounts for purchased loans, net of deferred loan origination fees, discounts associated with retained portions of loans sold, and an allowance for loan losses. Interest on loans is calculated using the simple-interest method on daily balances of the principal amount outstanding. Loan origination fees, net of origination costs and discounts, are amortized over the lives of the loans as adjustments to yield.
Major classifications of period-end loans are as follows:
June 30, | % of Gross | December 31, | % of Gross | |||||||||||||
2016 | Loans | 2015 | Loans | |||||||||||||
Real estate loans | ||||||||||||||||
Multi-family residential | $ | 66,403 | 4.47 | % | $ | 66,445 | 4.73 | % | ||||||||
Residential 1-4 family | 51,652 | 3.48 | % | 53,776 | 3.82 | % | ||||||||||
Owner-occupied commercial | 375,911 | 25.30 | % | 364,742 | 25.94 | % | ||||||||||
Nonowner-occupied commercial | 339,444 | 22.84 | % | 300,774 | 21.39 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total permanent real estate loans | 833,410 | 56.09 | % | 785,737 | 55.88 | % | ||||||||||
Construction loans | ||||||||||||||||
Multi-family residential | 16,743 | 1.13 | % | 7,027 | 0.50 | % | ||||||||||
Residential 1-4 family | 34,372 | 2.31 | % | 30,856 | 2.19 | % | ||||||||||
Commercial real estate | 57,790 | 3.89 | % | 42,680 | 3.04 | % | ||||||||||
Commercial bare land and acquisition & development | 10,551 | 0.71 | % | 20,537 | 1.46 | % | ||||||||||
Residential bare land and acquisition & development | 6,658 | 0.45 | % | 7,268 | 0.52 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total construction real estate loans | 126,114 | 8.49 | % | 108,368 | 7.71 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total real estate loans | 959,524 | 64.58 | % | 894,105 | 63.59 | % | ||||||||||
Commercial loans | 518,529 | 34.88 | % | 501,976 | 35.70 | % | ||||||||||
Consumer loans | 3,313 | 0.22 | % | 3,351 | 0.24 | % | ||||||||||
Other loans | 4,737 | 0.32 | % | 6,580 | 0.47 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Gross loans | 1,486,103 | 100.00 | % | 1,406,012 | 100.00 | % | ||||||||||
Deferred loan origination fees | (1,951 | ) | (1,530 | ) | ||||||||||||
|
|
|
| |||||||||||||
1,484,152 | 1,404,482 | |||||||||||||||
Allowance for loan losses | (19,127 | ) | (17,301 | ) | ||||||||||||
|
|
|
| |||||||||||||
Total loans, net of allowance for | $ | 1,465,025 | $ | 1,387,181 | ||||||||||||
|
|
|
|
At June 30, 2016, outstanding loans to dental professionals totaled $369,810 and represented 24.88% of total outstanding loans compared to dental professional loans of $340,162 or 24.19% of total loans at December 31, 2015. Additional information about the Company’s dental portfolio can be found in Note 4. There are no other industry concentrations in excess of 10% of the total loan portfolio. However, as of June 30, 2016, 64.58% of the Company’s loan portfolio was collateralized by real estate and is, therefore, susceptible to changes in local market conditions. While appropriate action is taken to manage identified concentration risks, management believes that the loan portfolio is well diversified by geographic location and among industry groups.
13
Table of Contents
Purchased Credit Impaired Loans
The following table represents the contractually required principal balance of purchased credit impaired loans and the carrying balance at June 30, 2016 and December 31, 2015:
June 30, | December 31, | |||||||
2016 | 2015 | |||||||
Contractually required principal payments for purchase credit impaired loans | $ | 9,671 | $ | 11,528 | ||||
Accretable yield | (860 | ) | (1,070 | ) | ||||
Nonaccretable yield | (145 | ) | (378 | ) | ||||
|
|
|
| |||||
Balance of purchased credit impaired loans | $ | 8,666 | $ | 10,080 | ||||
|
|
|
|
The following tables summarize the changes in the accretable yield for purchased credit impaired loans for the periods ended June 30, 2016 and 2015:
Three months ended | ||||||||||||||||||||||||
June 30, 2016 | June 30, 2015 | |||||||||||||||||||||||
Century | Capital Pacific | Total | Century | Capital Pacific | Total | |||||||||||||||||||
Balance, beginning of period | $ | 11 | $ | 939 | $ | 950 | $ | 122 | $ | 1,490 | $ | 1,612 | ||||||||||||
Additions | — | — | — | — | — | — | ||||||||||||||||||
Accretion to interest income | (11 | ) | (79 | ) | (90 | ) | (26 | ) | (126 | ) | (152 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance, end of period | $ | — | $ | 860 | $ | 860 | $ | 96 | $ | 1,364 | $ | 1,460 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Six months ended | ||||||||||||||||||||||||
June 30, 2016 | June 30, 2015 | |||||||||||||||||||||||
Century | Capital Pacific | Total | Century | Capital Pacific | Total | |||||||||||||||||||
Balance, beginning of period | $ | 39 | $ | 1,030 | $ | 1,069 | $ | 151 | $ | — | $ | 151 | ||||||||||||
Additions | — | — | — | — | 1,569 | 1,569 | ||||||||||||||||||
Accretion to interest income | (39 | ) | (170 | ) | (209 | ) | (55 | ) | (205 | ) | (260 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance, end of period | $ | — | $ | 860 | $ | 860 | $ | 96 | $ | 1,364 | $ | 1,460 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
14
Table of Contents
Allowance for Loan Losses
The allowance for loan losses is established as an amount that management considers adequate to absorb possible losses on existing loans within the portfolio. The allowance consists of general, specific and unallocated components. The general component is based upon all loans collectively evaluated for impairment. The specific component is based upon all loans individually evaluated for impairment. The unallocated component represents credit losses inherent in the loan portfolio that may not have been contemplated in the general risk factors or the specific allowance analysis. Loans are charged against the allowance when management believes the collection of principal and interest is unlikely.
The Company performs regular credit reviews of the loan portfolio to determine the credit quality and adherence to underwriting standards. When loans are originated, they are assigned a risk rating that is reassessed periodically during the term of the loan through the credit review process. The Company’s internal risk rating methodology assigns risk ratings ranging from one to ten, where a higher rating represents higher risk. The ten-point risk rating categories are a primary factor in determining an appropriate amount for the allowance for loan losses.
Estimated credit losses reflect consideration of all significant factors that affect the collectability of the loan portfolio. The historical loss rate for each group of loans with similar risk characteristics is determined based on the Company’s own loss experience in that group. Historical loss experience and recent trends in losses provide a reasonable starting point for analysis, however, they do not by themselves form a sufficient basis to determine the appropriate level for the allowance for loan losses. Qualitative or environmental factors that are likely to cause estimated credit losses to differ from historical losses are also considered including but not limited to:
• | Changes in international, regional and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments, |
• | Changes in the nature and volume of the portfolio and in the terms of loans, |
• | Changes in the volume and severity of past due loans, the volume of nonaccrual loans and the volume and severity of adversely classified or graded loans, |
• | Changes in the quality of the institution’s loan review system, |
• | Changes in the value of underlying collateral for collateral-dependent loans, |
• | The existence and effect of any concentrations of credit, and changes in the level of such concentrations, |
• | The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the institution’s existing portfolio, |
• | Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses, and |
• | Changes in the current and future U.S. political environment, including debt ceiling negotiations, government shutdown and healthcare reform that may affect national, regional and local economic conditions, taxation, or disruption of national or global financial markets. |
The adequacy of the allowance for loan losses and the reserve for unfunded commitments is determined using a consistent, systematic methodology and is monitored regularly based on management’s evaluation of numerous factors. For each portfolio segment, these factors include:
• | The quality of the current loan portfolio, |
• | The trend in the migration of the loan portfolio’s risk ratings, |
• | The velocity of migration of losses and potential losses, |
• | Current economic conditions, |
• | Loan concentrations, |
• | Loan growth rates, |
• | Past-due and nonperforming trends, |
• | Evaluation of specific loss estimates for all significant problem loans, |
• | Recovery experience, and |
• | Peer comparison loss rates. |
15
Table of Contents
A summary of the activity in the allowance for loan losses by major loan classification follows:
For the three months ended June 30, 2016 | ||||||||||||||||||||||||
Commercial and Other | Real Estate | Construction | Consumer | Unallocated | Total | |||||||||||||||||||
Beginning balance | $ | 6,094 | $ | 8,753 | $ | 1,119 | $ | 43 | $ | 1,587 | $ | 17,596 | ||||||||||||
Charge-offs | (665 | ) | — | — | (3 | ) | — | (668 | ) | |||||||||||||||
Recoveries | 68 | 26 | 154 | 1 | — | 249 | ||||||||||||||||||
Provision (reclassification) | 1,894 | 358 | 68 | 5 | (375 | ) | 1,950 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending balance | $ | 7,391 | $ | 9,137 | $ | 1,341 | $ | 46 | $ | 1,212 | $ | 19,127 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
For the six months ended June 30, 2016 | ||||||||||||||||||||||||
Commercial and Other | Real Estate | Construction | Consumer | Unallocated | Total | |||||||||||||||||||
Beginning balance | $ | 6,349 | $ | 8,297 | $ | 1,258 | $ | 46 | $ | 1,351 | $ | 17,301 | ||||||||||||
Charge-offs | (665 | ) | — | — | (3 | ) | — | (668 | ) | |||||||||||||||
Recoveries | 101 | 35 | 162 | 1 | — | 299 | ||||||||||||||||||
Provision (reclassification) | 1,606 | 805 | (79 | ) | 2 | (139 | ) | 2,195 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending balance | $ | 7,391 | $ | 9,137 | $ | 1,341 | $ | 46 | $ | 1,212 | $ | 19,127 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2016, the allowance for loan losses on dental loans was $4,151, compared to $4,022 at December 31, 2015. See Note 4 for additional information on the dental loan portfolio.
16
Table of Contents
The following table presents the allowance and recorded investment in loans by major loan classification at June 30, 2016 and December 31, 2015:
Balances as of June 30, 2016 | ||||||||||||||||||||||||
Commercial and Other | Real Estate | Construction | Consumer | Unallocated | Total | |||||||||||||||||||
Ending allowance: collectively evaluated for impairment | $ | 7,337 | $ | 9,128 | $ | 1,317 | $ | 46 | $ | 1,212 | $ | 19,040 | ||||||||||||
Ending allowance: individually evaluated for impairment | 54 | 9 | 24 | — | — | 87 | ||||||||||||||||||
Ending allowance: loans acquired with deteriorated credit quality | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total ending allowance | $ | 7,391 | $ | 9,137 | $ | 1,341 | $ | 46 | $ | 1,212 | $ | 19,127 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending loan balance: collectively evaluated for impairment | $ | 518,797 | $ | 822,460 | $ | 123,948 | $ | 3,313 | $ | — | $ | 1,468,518 | ||||||||||||
Ending loan balance: individually evaluated for impairment | 3,059 | 3,694 | 2,166 | — | — | 8,919 | ||||||||||||||||||
Ending loan balance: loans acquired with deteriorated credit quality | 1,410 | 7,256 | — | — | — | 8,666 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total ending loan balance | $ | 523,266 | $ | 833,410 | $ | 126,114 | $ | 3,313 | $ | — | $ | 1,486,103 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balances as of December 31, 2015 | ||||||||||||||||||||||||
Commercial and Other | Real Estate | Construction | Consumer | Unallocated | Total | |||||||||||||||||||
Ending allowance: collectively evaluated for impairment | $ | 6,303 | $ | 8,267 | $ | 1,159 | $ | 46 | $ | 1,351 | $ | 17,126 | ||||||||||||
Ending allowance: individually evaluated for impairment | 46 | 30 | 99 | — | — | 175 | ||||||||||||||||||
Ending allowance: loans acquired with deteriorated credit quality | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total ending allowance | $ | 6,349 | $ | 8,297 | $ | 1,258 | $ | 46 | $ | 1,351 | $ | 17,301 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending loan balance: collectively evaluated for impairment | $ | 504,261 | $ | 771,543 | $ | 107,977 | $ | 3,351 | $ | — | $ | 1,387,132 | ||||||||||||
Ending loan balance: individually evaluated for impairment | 2,627 | 5,782 | 391 | — | — | 8,800 | ||||||||||||||||||
Ending loan balance: loans acquired with deteriorated credit quality | 1,668 | 8,412 | — | — | — | 10,080 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total ending loan balance | $ | 508,556 | $ | 785,737 | $ | 108,368 | $ | 3,351 | $ | — | $ | 1,406,012 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The June 30, 2016, ending allowance includes $87 in specific allowance for $8,919 of impaired loans ($7,700 net of government guarantees). At December 31, 2015, the Company had $8,800 of impaired loans ($7,527 net of government guarantees) with a specific allowance of $175 assigned.
Management believes that the allowance for loan losses was adequate as of June 30, 2016. However, future loan losses may exceed the levels provided for in the allowance for loan losses and could possibly result in additional charges to the provision for loan losses.
17
Table of Contents
Credit Quality Indicators
The Company uses the following loan grades, which are also often used by regulators when assessing the credit quality of a loan portfolio.
Pass – Credit exposure in this category range between the highest credit quality to average credit quality. Primary repayment sources generate satisfactory debt service coverage under normal conditions. Cash flow from recurring sources is expected to continue to produce adequate debt service capacity. There are many levels of credit quality contained in the Pass definition, but none of the loans contained in this category rise to the level of Special Mention. This category includes loans with an internal risk rating of 1-6.
Special Mention – A Special Mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. The Bank strictly and carefully employs the FDIC definition in assessing assets that may apply to this category. It is apparent that, in many cases, asset weaknesses relevant to this definition either (1) better fit a definition of a “well-defined weakness,” or (2) in management’s experience, ultimately migrate to worse risk grade categories, such as Substandard and Doubtful. Consequently, management elects to downgrade most potential Special Mention credits to Substandard or Doubtful, and therefore adopts a conservative risk grade process in the use of the Special Mention risk grade. This category includes loans with an internal risk rating of 7.
Substandard – A Substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans in this category are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified Substandard. This category includes loans with an internal risk rating of 8.
Doubtful – An asset classified as Doubtful has all the weaknesses inherent in one classified Substandard, with the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values, highly questionable and improbable. This category includes loans with an internal risk rating of 9.
Management strives to consistently apply these definitions when allocating its loans by loan grade. The loan portfolio is continuously monitored for changes in credit quality and management takes appropriate action to update the loan risk ratings accordingly. Management has not changed the Company’s policy towards its use of credit quality indicators during the periods reported.
18
Table of Contents
The following tables present the Company’s loan portfolio information by loan type and credit grade at June 30, 2016 and December 31, 2015:
Credit Quality Indicators
As of June 30, 2016
Loan Grade | ||||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful | Totals | ||||||||||||||||
Real estate loans | ||||||||||||||||||||
Multi-family residential | $ | 66,403 | $ | — | $ | — | $ | — | $ | 66,403 | ||||||||||
Residential 1-4 family | 47,959 | — | 3,693 | — | 51,652 | |||||||||||||||
Owner-occupied commercial | 367,064 | — | 8,847 | — | 375,911 | |||||||||||||||
Nonowner-occupied commercial | 335,448 | — | 3,996 | — | 339,444 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total real estate loans | 816,874 | — | 16,536 | — | 833,410 | |||||||||||||||
Construction | ||||||||||||||||||||
Multi-family residential | 16,743 | — | — | — | 16,743 | |||||||||||||||
Residential 1-4 family | 34,372 | — | — | — | 34,372 | |||||||||||||||
Commercial real estate | 57,690 | — | 100 | — | 57,790 | |||||||||||||||
Commercial bare land and acquisition & development | 10,551 | — | — | — | 10,551 | |||||||||||||||
Residential bare land and acquisition & development | 4,420 | — | 2,238 | — | 6,658 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total construction loans | 123,776 | — | 2,338 | — | 126,114 | |||||||||||||||
Commercial and other | 509,305 | — | 13,961 | — | 523,266 | |||||||||||||||
Consumer | 3,313 | — | — | — | 3,313 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Totals | $ | 1,453,268 | $ | — | $ | 32,835 | $ | — | $ | 1,486,103 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Percentage of portfolio | 97.79 | % | 0.00 | % | 2.21 | % | 0.00 | % | 100.00 | % |
Credit Quality Indicators
As of December 31, 2015
Loan Grade | ||||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful | Totals | ||||||||||||||||
Real estate loans | ||||||||||||||||||||
Multi-family residential | $ | 66,208 | $ | — | $ | 237 | $ | — | $ | 66,445 | ||||||||||
Residential 1-4 family | 49,077 | — | 4,699 | — | 53,776 | |||||||||||||||
Owner-occupied commercial | 353,249 | — | 11,493 | — | 364,742 | |||||||||||||||
Nonowner-occupied commercial | 296,528 | — | 4,246 | — | 300,774 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total real estate loans | 765,062 | — | 20,675 | — | 785,737 | |||||||||||||||
Construction | ||||||||||||||||||||
Multi-family residential | 7,027 | — | — | — | 7,027 | |||||||||||||||
Residential 1-4 family | 30,803 | — | 53 | — | 30,856 | |||||||||||||||
Commercial real estate | 42,580 | — | 100 | — | 42,680 | |||||||||||||||
Commercial bare land and acquisition & development | 20,265 | — | 272 | — | 20,537 | |||||||||||||||
Residential bare land and acquisition & development | 4,969 | — | 2,299 | — | 7,268 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total construction loans | 105,644 | — | 2,724 | — | 108,368 | |||||||||||||||
Commercial and other | 494,267 | — | 14,289 | — | 508,556 | |||||||||||||||
Consumer | 3,350 | — | 1 | — | 3,351 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Totals | $ | 1,368,323 | $ | — | $ | 37,689 | $ | — | $ | 1,406,012 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Percentage of portfolio | 97.32 | % | 0.00 | % | 2.68 | % | 0.00 | % | 100.00 | % |
At June 30, 2016 and December 31, 2015, the Company had $322, and $360, respectively, in unfunded commitments on its classified loans, which is included in the calculation of our classified asset ratio.
19
Table of Contents
Past Due and Nonaccrual Loans
The Company uses the terms “past due” and “delinquent” interchangeably. Amortizing loans are considered past due or delinquent based upon the number of contractually required payments not made. Delinquency status for all contractually matured loans, commercial and commercial real estate loans with non-monthly amortization, and all other extensions of credit is determined based upon the number of calendar months past due.
The following tables present an aging analysis of past due and nonaccrual loans at June 30, 2016 and December 31, 2015:
Age Analysis of Loans Receivable
As of June 30, 2016
30-59 Days Past Due Still Accruing | 60-89 Days Past Due Still Accruing | Greater Than 90 days Past Due Still Accruing | Nonaccrual | Total Past Due and Nonaccrual | Total Current | Total Loans Receivable | ||||||||||||||||||||||
Real estate loans | ||||||||||||||||||||||||||||
Multi-family residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 66,403 | $ | 66,403 | ||||||||||||||
Residential 1-4 family | — | — | — | 408 | 408 | 51,244 | 51,652 | |||||||||||||||||||||
Owner-occupied commercial | — | — | — | 1,662 | 1,662 | 374,249 | 375,911 | |||||||||||||||||||||
Nonowner-occupied commercial | — | — | — | 727 | 727 | 338,717 | 339,444 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total real estate loans | — | — | — | 2,797 | 2,797 | 830,613 | 833,410 | |||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||
Multi-family residential | — | — | — | — | — | 16,743 | 16,743 | |||||||||||||||||||||
Residential 1-4 family | — | — | — | — | — | 34,372 | 34,372 | |||||||||||||||||||||
Commercial real estate | — | — | — | — | — | 57,790 | 57,790 | |||||||||||||||||||||
Commercial bare land and acquisition & development | — | — | — | — | — | 10,551 | 10,551 | |||||||||||||||||||||
Residential bare land and acquisition & development | — | — | — | — | — | 6,658 | 6,658 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total construction loans | — | — | — | — | — | 126,114 | 126,114 | |||||||||||||||||||||
Commercial and other | 274 | — | — | 1,501 | 1,775 | 521,491 | 523,266 | |||||||||||||||||||||
Consumer | — | — | — | — | — | 3,313 | 3,313 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | $ | 274 | $ | — | $ | — | $ | 4,298 | $ | 4,572 | $ | 1,481,531 | $ | 1,486,103 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Percentage of portfolio | 0.02 | % | 0.00 | % | 0.00 | % | 0.29 | % | 0.31 | % | 99.69 | % | 100.00 | % |
Age Analysis of Loans Receivable
As of December 31, 2015
30-59 Days Past Due Still Accruing | 60-89 Days Past Due Still Accruing | Greater Than 90 days Past Due Still Accruing | Nonaccrual | Total Past Due and Nonaccrual | Total Current | Total Loans Receivable | ||||||||||||||||||||||
Real estate loans | ||||||||||||||||||||||||||||
Multi-family residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 66,445 | $ | 66,445 | ||||||||||||||
Residential 1-4 family | — | — | — | 733 | 733 | 53,043 | 53,776 | |||||||||||||||||||||
Owner-occupied commercial | — | — | — | 2,369 | 2,369 | 362,373 | 364,742 | |||||||||||||||||||||
Nonowner-occupied commercial | — | — | — | 790 | 790 | 299,984 | 300,774 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total real estate loans | — | — | — | 3,892 | 3,892 | 781,845 | 785,737 | |||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||
Multi-family residential | — | — | — | — | — | 7,027 | 7,027 | |||||||||||||||||||||
Residential 1-4 family | 480 | — | — | 53 | 533 | 30,323 | 30,856 | |||||||||||||||||||||
Commercial real estate | — | — | — | — | — | 42,680 | 42,680 | |||||||||||||||||||||
Commercial bare land and acquisition & development | — | — | — | — | — | 20,537 | 20,537 | |||||||||||||||||||||
Residential bare land and acquisition & development | — | — | — | — | — | 7,268 | 7,268 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total construction loans | 480 | — | — | 53 | 533 | 107,835 | 108,368 | |||||||||||||||||||||
Commercial and other | — | — | — | 1,564 | 1,564 | 506,992 | 508,556 | |||||||||||||||||||||
Consumer | 1 | 3 | — | — | 4 | 3,347 | 3,351 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | $ | 481 | $ | 3 | $ | — | $ | 5,509 | $ | 5,993 | $ | 1,400,019 | $ | 1,406,012 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Percentage of portfolio | 0.03 | % | 0.00 | % | 0.00 | % | 0.39 | % | 0.43 | % | 99.57 | % | 100.00 | % |
20
Table of Contents
Impaired Loans
Regular credit reviews of the portfolio are performed to identify loans that are considered potentially impaired. Potentially impaired loans are referred to the Asset-Liability Committee “ALCO” for review and are included in the specific calculation of allowance for loan losses. A loan is considered impaired when, based on current information and events, the Company is unlikely to collect all principal and interest due according to the terms of the loan agreement. When the amount of the impairment represents a confirmed loss, it is charged off against the allowance for loan losses. Impaired loans are often reported net of government guarantees to the extent that the guarantees are expected to be collected. Impaired loans generally include all loans classified as nonaccrual and troubled debt restructurings.
Accrual of interest is discontinued on impaired loans when management believes that, after considering economic and business conditions and collection efforts, the borrower’s financial condition is such that collection of principal or interest is doubtful. Accrued, but uncollected interest is generally reversed when loans are placed on nonaccrual status. Interest income is subsequently recognized only to the extent cash payments are received satisfying all delinquent principal and interest amounts, and the prospects for future payments in accordance with the loan agreement appear relatively certain. In accordance with GAAP, payments received on nonaccrual loans are applied to the principal balance and no interest income is recognized. Interest income may be recognized on impaired loans that are not on nonaccrual status.
21
Table of Contents
The following tables display an analysis of the Company’s impaired loans at June 30, 2016, and December 31, 2015:
Impaired Loan Analysis
As of June 30, 2016
Recorded Investment With No Specific Allowance Valuation | Recorded Investment With Specific Allowance Valuation | Total Recorded Investment | Unpaid Principal Balance | Average Recorded Investment | Related Specific Allowance Valuation | |||||||||||||||||||
Real estate | ||||||||||||||||||||||||
Multi-family residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Residential 1-4 family | 166 | 304 | 470 | 491 | 575 | 5 | ||||||||||||||||||
Owner-occupied commercial | 988 | — | 988 | 988 | 1,299 | — | ||||||||||||||||||
Nonowner-occupied commercial | 2,232 | 4 | 2,236 | 2,297 | 2,272 | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total real estate loans | 3,386 | 308 | 3,694 | 3,776 | 4,146 | 9 | ||||||||||||||||||
Construction | ||||||||||||||||||||||||
Multi-family residential | — | — | — | — | — | — | ||||||||||||||||||
Residential 1-4 family | — | — | — | — | 75 | — | ||||||||||||||||||
Commercial real estate | — | — | — | — | — | — | ||||||||||||||||||
Commercial bare land and acquisition & development | — | — | — | — | — | — | ||||||||||||||||||
Residential bare land and acquisition & development | 1,838 | 328 | 2,166 | 2,166 | 1,564 | 24 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total construction loans | 1,838 | 328 | 2,166 | 2,166 | 1,639 | 24 | ||||||||||||||||||
Commercial and other | 1,993 | 1,066 | 3,059 | 3,450 | 3,105 | 54 | ||||||||||||||||||
Consumer | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total impaired loans | $ | 7,217 | $ | 1,702 | $ | 8,919 | $ | 9,392 | $ | 8,890 | $ | 87 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loan Analysis
As of December 31, 2015
Recorded Investment With No Specific Allowance Valuation | Recorded Investment With Specific Allowance Valuation | Total Recorded Investment | Unpaid Principal Balance | Average Recorded Investment | Related Specific Allowance Valuation | |||||||||||||||||||
Real estate | ||||||||||||||||||||||||
Multi-family residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Residential 1-4 family | 374 | 308 | 682 | 911 | 766 | 5 | ||||||||||||||||||
Owner-occupied commercial | 2,788 | — | 2,788 | 2,788 | 1,177 | — | ||||||||||||||||||
Nonowner-occupied commercial | 2,287 | 25 | 2,312 | 2,374 | 2,395 | 25 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total real estate loans | 5,449 | 333 | 5,782 | 6,073 | 4,338 | 30 | ||||||||||||||||||
Construction | ||||||||||||||||||||||||
Multi-family residential | — | — | — | — | — | — | ||||||||||||||||||
Residential 1-4 family | 53 | — | 53 | 72 | 32 | — | ||||||||||||||||||
Commercial real estate | — | — | — | — | — | — | ||||||||||||||||||
Commercial bare land and acquisition & development | — | — | — | — | — | — | ||||||||||||||||||
Residential bare land and acquisition & development | — | 338 | 338 | 338 | 347 | 99 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total construction loans | 53 | 338 | 391 | 410 | 379 | 99 | ||||||||||||||||||
Commercial and other | 2,091 | 536 | 2,627 | 3,018 | 2,404 | 46 | ||||||||||||||||||
Consumer | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total impaired loans | $ | 7,593 | $ | 1,207 | $ | 8,800 | $ | 9,501 | $ | 7,121 | $ | 175 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The impaired balances reported above are not adjusted for government guarantees of $1,219, and $1,273 at June 30, 2016 and December 31, 2015, respectively. The recorded investment in impaired loans, net of government guarantees, totaled $7,700, and $7,527 at June 30, 2016, and December 31, 2015, respectively.
22
Table of Contents
Troubled Debt Restructurings
In the normal course of business, the Company may modify the terms of certain loans, attempting to protect as much of its investment as possible. Management evaluates the circumstances surrounding each modification to determine whether it is a troubled debt restructuring (“TDR”). TDRs exist when 1) the restructuring constitutes a concession, and 2) the debtor is experiencing financial difficulties.
The following table displays the Company’s TDRs by class at June 30, 2016 and December 31, 2015:
Troubled Debt Restructurings as of | ||||||||||||||||
June 30, 2016 | December 31, 2015 | |||||||||||||||
Number of Contracts | Post-Modification Outstanding Recorded Investment | Number of Contracts | Post-Modification Outstanding Recorded Investment | |||||||||||||
Real estate | ||||||||||||||||
Multifamily residential | — | $ | — | — | $ | — | ||||||||||
Residential 1-4 family | 3 | 470 | 6 | 682 | ||||||||||||
Owner-occupied commercial | 3 | 1,432 | 3 | 2,788 | ||||||||||||
Non owner-occupied commercial | 7 | 2,235 | 7 | 2,312 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total real estate loans | 13 | 4,137 | 16 | 5,782 | ||||||||||||
Construction | ||||||||||||||||
Multifamily residential | — | — | — | — | ||||||||||||
Residential 1-4 family | — | — | — | — | ||||||||||||
Commercial real estate | — | — | — | — | ||||||||||||
Commercial bare land and acquisition & development | — | — | — | — | ||||||||||||
Residential bare land and acquisition & development | 2 | 1,838 | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total construction loans | 2 | 1,838 | — | — | ||||||||||||
Commercial and other | 16 | 3,169 | 11 | 2,170 | ||||||||||||
Consumer | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | 31 | $ | 9,144 | 27 | $ | 7,952 | ||||||||||
|
|
|
|
|
|
|
|
The recorded investment in TDRs on nonaccrual status totaled $2,507, and $1,807 at June 30, 2016 and December 31, 2015, respectively. The Company’s policy is that loans placed on nonaccrual will typically remain on nonaccrual status until all principal and interest payments are brought current and the prospect for future payment in accordance with the loan agreement appears relatively certain. The Company’s policy generally refers to a minimum of six months of payment performance as sufficient to warrant a return to accrual status.
For the six months ended June 30, 2016, the Company restructured $3,370 loans into TDRs for which impairment was previously measured under the Company’s general loan loss allowance methodology.
The types of modifications offered can generally be described in the following categories:
Rate Modification -A modification in which the interest rate is modified.
Term Modification -A modification in which the maturity date, timing of payments, or frequency of payments is changed.
Interest-only Modification -A modification in which the loan is converted to interest-only payments for a period of time.
Combination Modification -Any other type of modification, including the use of multiple types of modifications.
23
Table of Contents
Below is a table of the newly restructured loans identified in the six months ended June 30, 2016.
Troubled Debt Restructurings Identified During | ||||||||||||||||
the Six Months ended June 30, 2016 | ||||||||||||||||
Rate Modification | Term Modification | Interest-only Modification | Combination Modification | |||||||||||||
Real estate | ||||||||||||||||
Multi-family residential | $ | — | $ | — | $ | — | $ | — | ||||||||
Residential 1-4 family | — | — | — | — | ||||||||||||
Owner-occupied commercial | — | — | 444 | — | ||||||||||||
Nonowner-occupied commercial | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total real estate loans | — | — | 444 | — | ||||||||||||
Construction | ||||||||||||||||
Multi-family residential | — | — | — | — | ||||||||||||
Residential 1-4 family | — | — | — | — | ||||||||||||
Commercial real estate | — | — | — | — | ||||||||||||
Commercial bare land and acquisition & development | — | — | — | — | ||||||||||||
Residential bare land and acquisition & development | — | — | — | 1,838 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total construction loans | — | — | — | 1,838 | ||||||||||||
Commercial and other | — | — | 397 | 691 | ||||||||||||
Consumer | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | — | $ | — | $ | 841 | $ | 2,529 | ||||||||
|
|
|
|
|
|
|
|
There were no newly restructured loans identified in the six months ended June 30, 2015.
Subsequent to a loan being classified as a TDR, a borrower may become unwilling or unable to abide by the terms of the modified agreement. In such cases of default, the Company takes appropriate action to recover principal and interest payments including the use of foreclosure proceedings. The following table represents loans receivable modified as TDRs that subsequently defaulted within the first twelve months of restructure during the period;
Troubled Debt Restructurings | ||||||||||||||||
that Subsequently Defaulted During | ||||||||||||||||
the six Months ended June 30, | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Number of Contracts | Recorded Investment | Number of Contracts | Recorded Investment | |||||||||||||
Real estate | ||||||||||||||||
Multi-family residential | — | $ | — | — | $ | — | ||||||||||
Residential 1-4 family | — | — | — | — | ||||||||||||
Owner-occupied commercial | 1 | 443 | — | — | ||||||||||||
Nonowner-occupied commercial | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total real estate loans | 1 | 443 | — | — | ||||||||||||
Construction | ||||||||||||||||
Multi-family residential | — | — | — | — | ||||||||||||
Residential 1-4 family | — | — | — | — | ||||||||||||
Commercial real estate | — | — | — | — | ||||||||||||
Commercial bare land and acquisition & development | — | — | — | — | ||||||||||||
Residential bare land and acquisition & development | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total construction loans | — | — | — | — | ||||||||||||
Commercial and other | — | — | — | — | ||||||||||||
Consumer | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | 1 | $ | 443 | — | $ | — | ||||||||||
|
|
|
|
|
|
|
|
At June 30, 2016 and December 31, 2015, the Company had no commitments to lend additional funds on loans restructured as TDRs.
24
Table of Contents
NOTE 4 – DENTAL LOAN PORTFOLIO
Dental lending is not operated as a business segment, and dental loans are made in the normal course of commercial lending activities throughout the Company. However, to assist in understanding the concentrations and risks associated with the Company’s loan portfolio, the following Note has been included to provide additional information relating to the Company’s dental loan portfolio. At June 30, 2016 and December 31, 2015, loans to dental professionals totaled $369,810, and $340,162, respectively, and represented 24.88%, and 24.19% in principal amount of total outstanding loans, respectively. As of June 30, 2016 and December 31, 2015, dental loans were supported by government guarantees totaling $7,327 and $9,027, respectively. These guarantees represented 1.98%, and 2.65% in principal amount of the outstanding dental loan balances as of such respective dates. The Company defines a “dental loan” as a loan to dental professionals for the purpose of practice expansion, acquisition or other purpose supported by the cash flows of a dental practice.
Loan Classification
Major classifications of dental loans at June 30, 2016 and December 31, 2015, were as follows:
June 30, 2016 | December 31, 2015 | |||||||
Real estate secured loans: | ||||||||
Owner-occupied commercial | $ | 60,253 | $ | 56,145 | ||||
Other dental real estate loans | 2,242 | 2,198 | ||||||
|
|
|
| |||||
Total permanent real estate loans | 62,495 | 58,343 | ||||||
Dental construction loans | 4,813 | 4,334 | ||||||
|
|
|
| |||||
Total real estate loans | 67,308 | 62,677 | ||||||
Commercial loans | 302,502 | 277,485 | ||||||
|
|
|
| |||||
Gross loans | $ | 369,810 | $ | 340,162 | ||||
|
|
|
|
Market Area
The Bank’s principal “market area” is within the States of Oregon and Washington west of the Cascade Mountain Range. This area is serviced by branch locations in Eugene, Portland and Seattle. The Company also makes national dental loans throughout the United States, and currently has dental loans in 42 states. National loan relationships are maintained and serviced by Bank personnel primarily located in Portland.
The following table summarizes the Company’s dental lending by borrower location:
June 30, 2016 | December 31, 2015 | |||||||
Local | $ | 152,109 | $ | 145,817 | ||||
National | 217,701 | 194,345 | ||||||
|
|
|
| |||||
Total | $ | 369,810 | $ | 340,162 | ||||
|
|
|
|
25
Table of Contents
Allowance
The allowance for loan losses identified for the dental loan portfolio is established as an amount that management considers adequate to absorb possible losses on existing loans within the dental portfolio. The allowance related to the dental loan portfolio consists of general and specific components. The general component is based upon all dental loans collectively evaluated for impairment, including qualitative conditions associated with: loan type, out-of-market location, start-up financing, practice acquisition financing, and specialty practice financing. The specific component is based upon dental loans individually evaluated for impairment.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Balance, beginning of period | $ | 3,884 | $ | 3,912 | $ | 4,022 | $ | 4,141 | ||||||||
Reclassification | 253 | 198 | 103 | 3 | ||||||||||||
Charge-offs | — | (42 | ) | — | (84 | ) | ||||||||||
Recoveries | 14 | 12 | 26 | 20 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance, end of period | $ | 4,151 | $ | 4,080 | $ | 4,151 | $ | 4,080 | ||||||||
|
|
|
|
|
|
|
|
Credit Quality
Please refer to Note 3 for additional information on the definitions of the credit quality indicators.
The following tables present the Company’s dental loan portfolio by market and credit grade at June 30, 2016 and December 31, 2015:
As of June 30, 2016
Loan Grade | ||||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful | Totals | ||||||||||||||||
Local | $ | 149,978 | $ | — | $ | 2,131 | $ | — | $ | 152,109 | ||||||||||
National | 214,439 | — | 3,262 | — | 217,701 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 364,417 | $ | — | $ | 5,393 | $ | — | $ | 369,810 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
As of December 31, 2015 | ||||||||||||||||||||
Loan Grade | ||||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful | Totals | ||||||||||||||||
Local | $ | 143,541 | $ | — | $ | 2,276 | $ | — | $ | 145,817 | ||||||||||
National | 191,574 | — | 2,771 | — | 194,345 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 335,115 | $ | — | $ | 5,047 | $ | — | $ | 340,162 | ||||||||||
|
|
|
|
|
|
|
|
|
|
26
Table of Contents
Past Due and Nonaccrual Loans
Please refer to Note 3 for additional information on the definitions of “past due.”
The following tables present an aged analysis of the dental loan portfolio by market, including nonaccrual loans, as of June 30, 2016 and December 31, 2015:
As of June 30, 2016
30-59 Days Past Due Still Accruing | 60-89 Days Past Due Still Accruing | Greater Than 90 Days Past Due Still Accruing | Nonaccrual | Total Past Due and Nonaccrual | Total Current | Total Loans Receivable | ||||||||||||||||||||||
Local | $ | 24 | $ | — | $ | — | $ | 482 | $ | 506 | $ | 151,603 | $ | 152,109 | ||||||||||||||
National | — | — | — | — | — | 217,701 | 217,701 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | $ | 24 | $ | — | $ | — | $ | 482 | $ | 506 | $ | 369,304 | $ | 369,810 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
As of December 31, 2015
|
| |||||||||||||||||||||||||||
30-59 Days Past Due Still Accruing | 60-89 Days Past Due Still Accruing | Greater Than 90 Days Past Due Still Accruing | Nonaccrual | Total Past Due and Nonaccrual | Total Current | Total Loans Receivable | ||||||||||||||||||||||
Local | $ | — | $ | — | $ | — | $ | 513 | $ | 513 | $ | 145,304 | $ | 145,817 | ||||||||||||||
National | — | — | — | — | — | 194,345 | 194,345 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | $ | — | $ | — | $ | — | $ | 513 | $ | 513 | $ | 339,649 | $ | 340,162 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
Table of Contents
NOTE 5 – FEDERAL FUNDS AND OVERNIGHT FUNDS PURCHASED
The Company had unsecured federal funds borrowing lines with various correspondent banks totaling $129,000 at both June 30, 2016 and December 31, 2015. The terms of the lines are subject to change with interest payable at the then stated rate. At June 30, 2016 and December 31, 2015, there were no borrowings outstanding on these lines.
The Company also had a secured overnight borrowing line available from the Federal Reserve Bank that totaled $74,660 and $76,912 at June 30, 2016 and December 31, 2015, respectively. The Federal Reserve Bank borrowing line is secured through the pledging of $140,237 and $140,801 at June 30, 2016 and December 31, 2015, respectively, of commercial loans under the Company’s Borrower-In-Custody program. At June 30, 2016 and December 31, 2015, there were no outstanding borrowings on this line. The terms of the lines are subject to change with interest payable at the then stated rate.
In addition to federal funds borrowing lines, the Company maintains a letter of credit valued at $1,200 with a correspondent bank. The purpose of this line is to support commitments of the Company’s clients when conducting business internationally. At June 30, 2016 and December 31, 2015, there were no outstanding borrowings on this line.
NOTE 6 – FEDERAL HOME LOAN BANK BORROWINGS
The Company has a borrowing limit with the Federal Home Loan Bank of Des Moines (“FHLB”) equal to 35% of total assets, subject to the value of discounted collateral pledged and stock holdings.
At June 30, 2016, the maximum borrowing line was $708,894; however, the FHLB borrowing line was limited by the discounted value of collateral pledged. At June 30, 2016, the Company had pledged $696,662 in real estate loans to the FHLB that had a discounted collateral value of $471,505. There was $151,500 borrowed on this line at June 30, 2016.
At December 31, 2015, the maximum borrowing line was $657,086; however, the FHLB borrowing line was limited by the discounted value of collateral pledged. At December 31, 2015, the Company had pledged $666,297 in real estate loans to the FHLB that had a discounted collateral value of $414,044. There was $77,500 borrowed on this line at December 31, 2015.
Below is a summary of outstanding FHLB borrowings by maturity.
Current Rates | June 30, 2016 | |||||||
Cash management advance | NA | $ | 121,000 | |||||
2016 | 1.84%-2.36% | 22,500 | ||||||
2017 | 2.28 | % | 3,000 | |||||
2018 | 1.55 | % | 3,000 | |||||
2019 | — | — | ||||||
2020 | — | — | ||||||
Thereafter | 3.85 | % | 2,000 | |||||
|
| |||||||
$ | 151,500 | |||||||
|
|
NOTE 7 – BORROWED FUNDS
Subordinated Debentures
In June 2016, in a regional public offering the Company issued $35,000 in aggregate principal amount of fixed-to-floating rate subordinated debentures (the “Notes”). The Notes are callable at par after five years, have a stated maturity of June 30, 2026 and bear interest at a fixed annual rate of 5.875% per year, from and including June 27, 2016 but excluding June 30, 2021. From and including June 30, 2021 to the maturity date or early redemption date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR plus 471.5 basis points.
28
Table of Contents
The Notes are included in Tier 2 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.
Junior Subordinated Debentures
In November 2005, the Company completed the private placement of $8,248 in aggregate liquidation amount of trust preferred securities (the “TPS”), through its subsidiary, Pacific Continental Capital Trust I. The interest rate on the TPS was 6.265% until January 2011, after which it was converted to a floating rate of three-month LIBOR plus 135 basis points. The TPS mature in 30 years, but are callable by the Company at par any time after January 7, 2011.
The Company issued $8,000 of junior subordinated debentures (the “Debentures”) to the trust in exchange for ownership of all of the common security of the trust and the proceeds of the preferred securities sold by the trust. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements, but rather the Debentures are shown as a liability. The interest rate on the Debentures was 6.265% until January 2011, after which it was converted to a floating rate of three-month LIBOR plus 135 basis points. The Debentures have the same prepayment provisions as the TPS.
The Debentures are included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations.
NOTE 8 – SHARE-BASED COMPENSATION
The Company’s 2006 Stock Option and Equity Compensation Plan (the “2006 SOEC Plan”) authorizes the award of up to 1,550,000 shares in stock-based awards. The awards granted under this plan are service-based and are subject to vesting. The Compensation Committee of the Board of Directors may impose any terms or conditions on the vesting of an award that it determines to be appropriate. Awards granted generally vest over four years and have a maximum life of ten years. Awards may be granted at exercise prices of not less than 100.00% of the fair market value of the Company’s common stock at the grant date.
Pursuant to the 2006 SOEC Plan, incentive stock options (“ISOs”), nonqualified stock options, restricted stock, restricted stock units (“RSUs”), or stock appreciation rights (“SARs”) may be awarded to attract and retain the best available personnel to the Corporation and its subsidiary. SARs may be settled in common stock or cash as determined at the date of issuance. Liability-based awards (including all cash-settled SARs) have no impact on the number of shares available to be issued within the plan. Additionally, non-qualified option awards and restricted stock awards may be granted to directors under the terms of this plan.
The following table summarizes the shares and the aggregate grant-date fair value of the equity- based awarded granted:
Six months ended June 30, | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Shares | Grant Date Fair Market Value | Shares | Grant Date Fair Market Value | |||||||||||||
Equity-based awards: | ||||||||||||||||
Director restricted stock—no restrictions | 14,400 | $ | 240 | 19,185 | $ | 248 | ||||||||||
Employee RSUs—4 year vesting | 130,151 | 2,161 | 148,460 | 1,921 | ||||||||||||
Employee RSUs—vest immediately | 300 | 5 | 386 | 5 | ||||||||||||
Employee RSUs—Cliff vest January 1, 2019 | — | — | 7,052 | 100 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 144,851 | $ | 2,406 | $ | 175,083 | $ | 2,274 | |||||||||
|
|
|
|
|
|
|
|
29
Table of Contents
The following table identifies the compensation expense recorded and tax benefits received by the Company on its share-based compensation plans for the three and six months ended June 30, 2016, and 2015:
Three months ended June 30, | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Compensation Expense | Tax Benefit | Compensation Expense/ (Income) | Tax Benefit | |||||||||||||
Equity-based awards: | ||||||||||||||||
Director restricted stock | $ | 240 | $ | 91 | $ | 248 | $ | 94 | ||||||||
Employee RSUs | 406 | 154 | 376 | 143 | ||||||||||||
Liability-based awards: | ||||||||||||||||
Employee cash SARs | — | — | (50 | ) | (19 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 646 | $ | 245 | $ | 574 | $ | 218 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Six months ended June 30, | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Compensation Expense | Tax Benefit (Expense) | Compensation Expense/ (Income) | Tax Benefit | |||||||||||||
Equity-based awards: | ||||||||||||||||
Director restricted stock | $ | 240 | $ | 91 | $ | 248 | $ | 94 | ||||||||
Employee RSUs | 790 | 300 | 708 | 269 | ||||||||||||
Liability-based awards: | ||||||||||||||||
Employee cash SARs | — | — | (50 | ) | (19 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 1,030 | $ | 391 | $ | 906 | $ | 344 | |||||||||
|
|
|
|
|
|
|
|
The following table provides a summary of the Company’s RSU activity, including the weighted average grant date fair value per share for the six months ended June 30, 2016:
Six months ended June 30, 2016 | ||||||||
Non-Vested Restricted Stock Units | Weighted Average Grant Date Fair Value | |||||||
Balance, beginning of period | $ | 330,997 | $ | 12.23 | ||||
Granted | 130,151 | 16.66 | ||||||
Vested shares issued | (80,051 | ) | 11.46 | |||||
Vested shares surrendered for taxes | (48,173 | ) | 11.46 | |||||
Forfeited or expired | (20,567 | ) | 9.96 | |||||
|
| |||||||
Balance, end of period | $ | 312,357 | 14.31 | |||||
|
|
30
Table of Contents
The following table identifies stock options, employee stock SARs, and employee cash SARs exercised during the three and six months ended June 30, 2016 and 2015:
Three months ended | ||||||||||||||||||||
June 30, 2016 | ||||||||||||||||||||
Number Exercised | Weighted Average Exercise Price | Intrinsic Value | Number of Shares Issued | Net Cash Payment to Employees | ||||||||||||||||
Stock options | 11,951 | $ | 12.07 | $ | 54 | 11,951 | NA | |||||||||||||
Employee stock SARs | 32,304 | $ | 13.41 | $ | 16 | 3,871 | NA | |||||||||||||
Employee cash SARs | 16,301 | $ | 14.07 | NA | NA | $ | 27 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
60,556 | $ | 70 | 15,822 | $ | 27 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Six months ended | ||||||||||||||||||||
June 30, 2016 | ||||||||||||||||||||
Number Exercised | Weighted Average Exercise Price | Intrinsic Value | Number of Shares Issued | Net Cash Payment to Employees | ||||||||||||||||
Stock options | 28,426 | $ | — | $ | 108 | 28,426 | NA | |||||||||||||
Employee stock SARs | 38,569 | $ | 11.82 | $ | 20 | 4,866 | NA | |||||||||||||
Employee cash SARs | 20,123 | $ | 11.69 | NA | NA | $ | 32 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
87,118 | $ | 128 | 33,292 | $ | 32 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Three months ended | ||||||||||||||||||||
June 30, 2015 | ||||||||||||||||||||
Number Exercised | Weighted Average Exercise Price | Intrinsic Value | Number of Shares Issued | Net Cash Payment to Employees | ||||||||||||||||
Stock options | — | $ | — | $ | — | — | NA | |||||||||||||
Employee stock SARs | 600 | $ | 11.30 | $ | 1 | 52 | NA | |||||||||||||
Employee cash SARs | — | $ | — | NA | NA | $ | — | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
600 | 1 | 52 | — | |||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Six months ended | ||||||||||||||||||||
June 30, 2015 | ||||||||||||||||||||
Number Exercised | Weighted Average Exercise Price | Intrinsic Value | Number of Shares Issued | Net Cash Payment to Employees | ||||||||||||||||
Stock options | 1,102 | $ | 12.25 | $ | 2 | 1,102 | NA | |||||||||||||
Employee stock SARs | 1,213 | $ | 11.50 | $ | 1 | 92 | NA | |||||||||||||
Employee cash SARs | 208 | $ | 12.07 | NA | NA | $ | — | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
2,523 | 3 | 1,194 | — | |||||||||||||||||
|
|
|
|
|
|
|
|
At June 30, 2016, the Company had estimated unrecognized compensation expense of approximately $3,341 for unvested RSUs. This amount is based on a historical forfeiture rate of 13.00% for all RSUs granted to employees. The weighted-average period of time the unrecognized compensation expense will be recognized for the unvested RSUs was approximately 2.89 years as of June 30, 2016.
31
Table of Contents
NOTE 9 – DERIVATIVE INSTRUMENTS
The Bank purchases derivative instruments as a way to help mitigate interest rate risk. During the first quarter 2013, the Company entered into an interest rate swap agreement with an $8,000 notional amount to convert its variable-rate Junior Subordinated Debenture debt into a fixed rate for a term of seven years at a rate of 2.73%. The derivative is designated as a cash flow hedge. The cash flow hedge meets the definition of highly effective and the Company expects the hedge to be highly effective throughout the remaining term of the swap. The fair value of the derivative instrument at June 30, 2016, was a $100 unrealized loss, which is recorded in accrued interest and other payables on the consolidated balance sheet. The Company pledged $400 under collateral arrangements to satisfy collateral requirements associated with the interest rate swap contract.
The Bank maintains two interest rate swaps with commercial banking customers tied to loans on the consolidated balance sheet. Those interest rate swaps are simultaneously hedged by offsetting the interest rate swaps that the Bank executes with a third party, such that the Bank minimizes its net risk exposure. As of June 30, 2016 and December 31, 2015, the Bank had non-hedge designated interest rate swaps with an aggregate notional amount of approximately $8,659 and $8,774, respectively, related to this program. The Bank does not require separately pledged collateral to secure its interest rate swaps with customers. However, it does make a practice of cross-collateralizing the interest rate swaps with collateral on the underlying loan. The Bank has minimum collateral posting thresholds with certain of its derivative counterparties, and has posted collateral totaling $250 consisting of cash held on deposit for the benefit of the counterparty against its obligations under these agreements as of June 30, 2016 and December 31, 2015.
The Bank entered into a swap with a third party to serve as a hedge to an equal amount of fixed rate loans. As of June 30, 2016 and December 31, 2015, the Bank had one swap designated a hedging instrument with a notional amount of $1,508 hedging a 10-year fixed rate note bearing interest at 5.71% and maturing August 2023. The notional amount does not represent direct credit exposure. Direct credit exposure is limited to the net difference between the calculated amount to be received and paid. As the Bank has designated the swap a fair value hedge, the underlying hedged loan is carried at fair value on the consolidated balance sheet and included in loans, net of deferred fees.
During second quarter 2016, the Bank entered into forward-starting interest rate swaps, to convert certain existing and future short-term borrowings to fixed rate payments. The primary purpose of these hedges is to mitigate the risk of rising interest rates, specifically LIBOR rates, which are a benchmark for the short term borrowings. The hedging program qualifies as a cash flow hedge under FASB ASC 815, which provides for matching of the recognition of gains and losses of the interest rate swaps and the hedged items. The hedged item is the LIBOR portion of the series of existing or future short-term fixed rate borrowings over the term of the interest rate swap. The change in the fair value of the interest rate swaps is recorded in other comprehensive income. The Bank had notional amounts of $25,000 subject to interest rate swaps to hedge anticipated future borrowings as of June 30, 2016. The unrealized loss, gross of the related tax benefit, on these interest rate swaps as of June 30, 2016 was $535. The Company pledged cash totaling $1,100 under collateral arrangements to satisfy collateral requirements associated with the interest rate swap contract.
The following tables present quantitative information pertaining to the commercial loan related interest rate swaps as of June 30, 2016 and December 31, 2015:
June 30, 2016 | December 31, 2015 | |||||||||||||||
Hedge- Designated | Not-Hedge- Designated | Hedge- Designated | Not-Hedge- Designated | |||||||||||||
Notional amount | $ | 1,508 | $ | 8,659 | $ | 1,525 | $ | 8,774 | ||||||||
Weighted average pay rate | 5.71 | % | 4.85 | % | 5.71 | % | 4.85 | % | ||||||||
Weighted average receive rate | 3.44 | % | 3.53 | % | 3.20 | % | 3.28 | % | ||||||||
Weighted average maturity in years | 7.1 | 6.0 | 7.6 | 6.5 |
32
Table of Contents
The following table presents the fair values of derivative instruments and their locations in the consolidated balance sheets as of June 30, 2016 and December 31, 2015:
Asset Derivatives | Liability Derivatives | |||||||||||||||||
Derivative | Balance sheet | June 30, 2016 | December 31, 2015 | June 30, 2016 | December 31, 2015 | |||||||||||||
Cash flow hedge—trust preferred | Other assets or other payables | $ | — | $ | 82 | $ | 144 | $ | — | |||||||||
Cash flow hedge—long term borrowing | Other assets or other payables | — | — | 877 | — | |||||||||||||
Interest rate swap designated as hedging instrument | Other assets or other payables | 130 | 66 | 162 | 93 | |||||||||||||
Interest rate swap not designated as hedging instrument | Other assets or other payables | 199 | 24 | 200 | 24 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
$ | 329 | $ | 172 | $ | 1,383 | $ | 117 | |||||||||||
|
|
|
|
|
|
|
|
The following table presents the income statement impact of the derivative instruments for the three and six months ended June 30, 2016 and 2015:
Three months ended | Six months ended | |||||||||||||||||
Derivative | Income statement location | June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
Interest rate swap designated as hedging instrument | Other noninterest income | $ | (3 | ) | $ | 5 | $ | (4 | ) | $ | 1 | |||||||
|
|
|
|
|
|
|
| |||||||||||
$ | (3 | ) | $ | 5 | $ | (4 | ) | $ | 1 | |||||||||
|
|
|
|
|
|
|
|
33
Table of Contents
NOTE 10 - FAIR VALUE
The following disclosures about fair value of financial instruments are made in accordance with provisions of ASC 825 “Financial Instruments.” The use of different assumptions and estimation methods could have a significant effect on fair value amounts. Accordingly, the estimates of fair value herein are not necessarily indicative of the amounts that might be realized in a current market exchange.
The estimated fair values of the financial instruments at June 30, 2016 and December 31, 2015:
June 30, 2016 | December 31, 2015 | |||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
Financial assets: | ||||||||||||||||
Cash and cash equivalents | $ | 43,389 | $ | 43,389 | $ | 36,675 | $ | 36,675 | ||||||||
Securities available-for-sale | 396,230 | 396,230 | 366,598 | 366,598 | ||||||||||||
Loans, net of deferred fees | 1,484,152 | 1,470,495 | 1,404,482 | 1,389,562 | ||||||||||||
Interest receivable | 6,334 | 6,334 | 5,721 | 5,721 | ||||||||||||
Federal Home Loan Bank stock | 8,351 | 8,351 | 5,208 | 5,208 | ||||||||||||
Bank-owned life insurance | 23,174 | 23,174 | 22,884 | 22,884 | ||||||||||||
Interest rate swaps | 329 | 329 | 172 | 172 | ||||||||||||
Financial liabilities: | ||||||||||||||||
Deposits | $ | 1,600,132 | $ | 1,600,418 | $ | 1,597,093 | $ | 1,597,280 | ||||||||
Federal Home Loan Bank borrowings | 151,500 | 151,817 | 77,500 | 77,651 | ||||||||||||
Subordinated debenture | 34,092 | 35,000 | — | — | ||||||||||||
Junior subordinated debentures | 8,248 | 2,787 | 8,248 | 2,741 | ||||||||||||
Interest payable | 145 | 145 | 138 | 138 | ||||||||||||
Interest rate swaps | 1,383 | 1,383 | 117 | 117 |
Cash and cash equivalents – The carrying amount approximates fair value.
Securities available-for-sale– Fair value is based on quoted market prices. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
Loans – For variable rate loans that reprice frequently and have no significant change in credit risk, fair value is based on carrying values. Fair value of fixed rate loans is estimated by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable, and consider credit risk. The Company uses an independent third-party to establish the fair value of loans.
Federal Home Loan Bank stock – The carrying amount represents the fair value and value at which FHLB of Des Moines would redeem the stock.
Interest receivable and payable – The carrying amounts of accrued interest receivable and payable approximate their fair value.
Bank-owned life insurance– The carrying amount is based on cash surrender value which approximates fair value.
Interest rate swaps – Fair value is based on quoted market prices.
34
Table of Contents
Deposits – Fair value of demand, interest bearing demand and savings deposits is the amount payable on demand at the reporting date. Fair value of time deposits is estimated using the interest rates currently offered for deposits of similar remaining maturities. The Company uses an independent third-party to establish the fair value of time deposits.
Federal Home Loan Bank borrowings – Fair value of FHLB borrowings is estimated by discounting future cash flows at rates currently available for debt with similar terms and remaining maturities.
Subordinated debentures – Fair value of subordinated debentures is estimated by discounting future cash flows at rates currently available for debt with similar credit risk, terms and remaining maturities.
Junior subordinated debentures – Fair value of junior subordinated debentures is estimated by discounting future cash flows at rates currently available for debt with similar credit risk, terms and remaining maturities.
Off-balance sheet financial instruments – The carrying amount and fair value are based on fees charged for similar commitments and are not material.
The Company also adheres to the FASB guidance with regards to ASC 820, “Fair Value Measures.” This guidance defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. The statement requires fair value measurement disclosure of all assets and liabilities that are carried at fair value on either a recurring or nonrecurring basis. The Company determines fair value based upon quoted prices when available or through the use of alternative approaches, such as matrix or model pricing, when market quotes are not readily accessible or available. The valuation techniques used are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:
• | Level 1 – Quoted prices for identical instruments in active markets. |
• | Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active or model-derived valuations whose inputs are observable or whose significant value drivers are observable. |
• | Level 3 – Unobservable inputs are used to measure fair value to the extent that observable inputs are not available. The Company’s own data used to develop unobservable inputs is adjusted for market consideration when reasonably available. |
Financial instruments, measured at fair value, are broken down in the tables below by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.
35
Table of Contents
The following table presents information about the level in the fair value hierarchy for the Company’s assets and liabilities not measured and carried at fair value as of June 30, 2016 and December 31, 2015:
Carrying Amount | Fair Value at June 30, 2016 | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets: | ||||||||||||||||
Cash and cash equivalents | $ | 43,389 | $ | 43,389 | $ | — | $ | — | ||||||||
Loans, net of deferred fees | 1,484,152 | — | — | 1,470,495 | ||||||||||||
Interest receivable | 6,334 | 6,334 | — | — | ||||||||||||
Federal Home Loan Bank stock | 8,351 | 8,351 | — | — | ||||||||||||
Bank-owned life insurance | 23,174 | 23,174 | — | — | ||||||||||||
Interest rate swaps | 329 | 329 | — | — | ||||||||||||
Financial liabilities: | ||||||||||||||||
Deposits | $ | 1,600,132 | $ | 1,451,001 | $ | 149,417 | $ | — | ||||||||
Federal Home Loan Bank borrowings | 151,500 | — | 151,817 | — | ||||||||||||
Subordinated debentures | 34,092 | — | 35,000 | — | ||||||||||||
Junior subordinated debentures | 8,248 | — | 2,787 | — | ||||||||||||
Interest payable | 145 | 145 | — | — | ||||||||||||
Interest rate swaps | 1,383 | 1,383 | — | — | ||||||||||||
Carrying Amount | Fair Value at December 31, 2015 | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets: | ||||||||||||||||
Cash and cash equivalents | $ | 36,675 | $ | 36,675 | $ | — | $ | — | ||||||||
Loans | 1,404,482 | — | — | 1,389,562 | ||||||||||||
Interest receivable | 5,721 | 5,721 | — | — | ||||||||||||
Federal Home Loan Bank stock | 5,208 | 5,208 | — | — | ||||||||||||
Bank-owned life insurance | 22,884 | 22,884 | — | — | ||||||||||||
Interest rate swaps | 172 | 172 | — | — | ||||||||||||
Financial liabilities: | ||||||||||||||||
Deposits | $ | 1,597,093 | $ | 1,458,490 | $ | 138,790 | $ | — | ||||||||
Federal Home Loan Bank borrowings | 77,500 | — | 77,651 | — | ||||||||||||
Junior subordinated debentures | 8,248 | — | 2,741 | — | ||||||||||||
Accrued interest payable | 138 | 138 | — | — | ||||||||||||
Interest rate swaps | 117 | 117 | — | — |
36
Table of Contents
The tables below show assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015:
Carrying Value | Fair Value at June 30, 2016 | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial Assets | ||||||||||||||||
Available-for-sale securities | ||||||||||||||||
Obligations of U.S. government agencies | $ | 26,653 | $ | — | $ | 26,653 | $ | — | ||||||||
Obligations of states and political subdivisions | 100,077 | — | 100,077 | — | ||||||||||||
Agency mortgage-backed securities | 228,150 | — | 228,150 | — | ||||||||||||
Private-label mortgage-backed securities | 2,246 | — | 847 | 1,399 | ||||||||||||
SBA pools | 38,216 | — | 38,216 | — | ||||||||||||
Corporate securities | 888 | — | 888 | — | ||||||||||||
Interest rate swaps | 329 | 329 | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total assets measured on a recurring basis | $ | 396,559 | $ | 329 | $ | 394,831 | $ | 1,399 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Financial Liabilities | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Interest rate swap liabilities measured on a recurring basis | $ | 1,383 | $ | 1,383 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
| |||||||||
Carrying Value | Fair Value at December 31, 2015 | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Available-for-sale securities | ||||||||||||||||
Obligations of U.S. government agencies | $ | 44,623 | $ | — | $ | 44,623 | $ | — | ||||||||
Obligations of states and political subdivisions | 97,151 | — | 97,151 | — | ||||||||||||
Agency mortgage-backed securities | 185,370 | — | 185,370 | — | ||||||||||||
Private-label mortgage-backed securities | 2,789 | — | 1,203 | 1,586 | ||||||||||||
SBA pools | 35,772 | — | 35,772 | — | ||||||||||||
Corporate securities | 893 | — | 893 | — | ||||||||||||
Interest rate swaps | 172 | 172 | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total assets measured on a recurring basis | $ | 366,770 | $ | 172 | $ | 365,012 | $ | 1,586 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Financial Liabilities | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Interest rate swap liabilities measured on a recurring basis | $ | 117 | $ | 117 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
No transfers to or from Levels 1 and 2 occurred on assets and liabilities measured at fair value on a recurring basis during the six months ended June 30, 2016, or during the year ended December 31, 2015.
37
Table of Contents
The following is a description of the inputs and valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis. Fair value for all classes of available-for-sale securities and derivative instruments are estimated by obtaining quoted market prices for identical assets, where available. If such prices are not available, fair value is based on independent asset pricing services and models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, prepayments, defaults, cumulative loss projections and cash flows. There have been no significant changes in the valuation techniques during the periods reported.
The following table provides a reconciliation of private-label mortgage-backed securities measured at fair value on a recurring basis using unobservable inputs (Level 3) for the three and six months ended June 30, 2016 and 2015:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Beginning balance | $ | 1,520 | $ | 1,545 | $ | 1,586 | $ | 1,568 | ||||||||
Transfers into level 3 | — | 300 | — | 300 | ||||||||||||
Transfers out of Level 3 | — | — | — | — | ||||||||||||
Total gains or losses | ||||||||||||||||
Included in earnings | — | (13 | ) | (17 | ) | (13 | ) | |||||||||
Included in other comprehensive income | (31 | ) | 29 | (18 | ) | 68 | ||||||||||
Paydowns | (90 | ) | (78 | ) | (152 | ) | (140 | ) | ||||||||
Purchases, issuances, sales and settlements | ||||||||||||||||
Purchases | — | — | — | — | ||||||||||||
Issuances | — | — | — | — | ||||||||||||
Sales | — | — | — | — | ||||||||||||
Settlements | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | $ | 1,399 | $ | 1,783 | $ | 1,399 | $ | 1,783 | ||||||||
|
|
|
|
|
|
|
|
Fair value for all classes of available-for-sale securities is estimated by obtaining quoted market prices for identical assets, where available. If such prices are not available, fair value is based on quoted prices for similar instruments or model-derived valuations whose inputs are observable or whose significant value drivers are observable. In instances where quoted prices for identical or similar instruments and observable inputs are not available, unobservable inputs, including the Company’s own data, are used.
The Company utilizes FTN Financial as an independent third-party asset pricing service to estimate fair value on all of its available-for-sale securities. The inputs used to value all securities include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research, market indicators, and industry and economic trends. Additional inputs specific to each asset type are as follows:
• | Obligations of U.S. government agencies – TRACE reported trades. |
• | Obligations of states and political subdivisions – MSRB reported trades, material event notices, and Municipal Market Data (MMD) benchmark yields. |
• | Private-label mortgage-backed securities – new issue data, monthly payment information, and collateral performance (whole loan collateral). |
• | Mortgage-backed securities – TBA prices and monthly payment information. |
• | SBA variable pools – TBA prices and monthly payment information. |
• | Corporate securities – TRACE reported trades. |
38
Table of Contents
Inputs may be prioritized differently on any given day for any security and not all inputs listed are available for use in the evaluation process on any given day for each security evaluation.
The valuation methodology used by asset type includes:
• | Obligations of U.S. government agencies – security characteristics, defined sector break-down, benchmark yields, applied base spread, yield to maturity (bullet structures), corporate action adjustment, and evaluations based on T+3 settlement. |
• | Obligations of states and political subdivisions – security characteristics, benchmark yields, applied base spread, yield to worst or market convention, ratings updates, prepayment schedules (housing bonds), material event notice adjustments, and evaluations based on T+3 settlement. |
• | Private-label mortgage-backed securities – security characteristics, prepayment speeds, cash flows, TBA, Treasury and swap curves, IO/PO strips or floating indexes, applied base spread, spread adjustments, yield to worst or market convention, ratings updates (whole-loan collateral), and evaluations based on T+0 settlement. |
• | Mortgage-backed securities – security characteristics, TBA, Treasury, or floating index benchmarks, spread to TBA levels, prepayment speeds, applied spreads, and evaluations based on T+0 settlement. |
• | SBA pools – security characteristics, TBA, Treasury, or floating index benchmarks, spread to TBA levels, prepayment speeds, applied spreads, and evaluations based on T+0 settlement. |
• | Corporate securities – security characteristics, defined sector break-down, benchmark yields, applied based spread, yield to maturity (bullet structures), corporate action adjustment, and evaluations based on T+3 settlement. |
The third-party pricing service follows multiple review processes to assess the available market, credit and deal-level information to support its valuation estimates. If sufficient objectively verifiable information is not available to support a security’s valuation, an alternate independent evaluation source will be used.
The Company’s securities portfolio was valued through its independent third-party pricing service using evaluated pricing models and quoted prices based on market data. For further assurance, the Company’s estimate of fair value was compared to an additional independent third-party estimate at June 30, 2016, and the Company obtained key inputs for a sample of securities across sectors and evaluated those inputs for reasonableness. This analysis was performed at the individual security level and no material variances were noted.
There have been no significant changes in the valuation techniques during the periods reported.
39
Table of Contents
The tables below show assets measured at fair value on a nonrecurring basis as of June 30, 2016 and December 31, 2015:
June 30, 2016 | Carrying Value | Fair Value | ||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Loans measured for impairment (net of government guarantees and specific reserves) | $ | — | $ | — | $ | — | $ | — | ||||||||
Other real estate owned | 132 | — | — | 132 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 132 | $ | — | $ | — | $ | 132 | ||||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2015 | Carrying Value | Fair Value | ||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Loans measured for impairment (net of government guarantees and specific reserves) | $ | 53 | $ | — | $ | — | $ | 53 | ||||||||
Other real estate owned | 10,147 | — | — | 10,147 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 10,200 | $ | — | $ | — | $ | 10,200 | ||||||||
|
|
|
|
|
|
|
|
The following is a description of the inputs and valuation methodologies used for assets recorded at fair value on a nonrecurring basis.
Loans measured for impairment (net of government guarantees and specific reserves) include the estimated fair value of collateral-dependent loans, less collectible government guarantees, as well as certain noncollateral-dependent loans measured for impairment with an allocated specific reserve. When a collateral-dependent loan is identified as impaired, the value of the loan is measured using the current fair value of the collateral less selling costs. The fair value of collateral is generally estimated by obtaining external appraisals which are usually updated every 6 to 12 months based on the nature of the impaired loans. Certain noncollateral-dependent loans measured for impairment with an allocated specific reserve are valued based upon the estimated net realizable value of the loan. If the estimated fair value of the impaired loan, less collectible government guarantees, is less than the recorded investment in the loan, impairment is recognized as a charge-off through the allowance for loan losses. The carrying value of the loan is adjusted to the estimated fair value. The carrying value of loans fully charged off is zero.
Other real estate owned represents real estate which the Company has taken control of in partial or full satisfaction of loans. At the time of foreclosure, other real estate owned is recorded at the lower of the carrying amount of the loan or fair value less costs to sell, which becomes the property’s new basis. Any write downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. After foreclosure, management periodically orders appraisals or performs valuations to ensure that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell. Appraisals are generally updated every 6 to 12 months on other real estate owned. Fair value adjustments on other real estate owned are recognized within net loss on real estate owned. The loss represents impairments on other real estate owned for fair value adjustments based on the fair value of the real estate.
There have been no significant changes in the valuation techniques during the periods reported.
40
Table of Contents
NOTE 11 – REGULATORY MATTERS
The Company and the Bank are subject to the regulations of certain federal and state agencies and receive periodic examinations by those regulatory authorities. In addition, they are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of Total capital, Tier 1 capital, common equity Tier 1 to risk-weighted assets and, Tier 1 capital to leverage assets. Management believes that, as of June 30, 2016, the Company and the Bank met all capital adequacy requirements to which they were subject.
41
Table of Contents
As of June 30, 2016, and according to Federal Reserve and FDIC guidelines, the Bank was considered to be well-capitalized. To be categorized as well-capitalized, the Bank must maintain minimum Total capital, Tier 1 capital, common equity Tier 1 to risk-weighted assets and, Tier 1 capital to leverage assets ratios as set forth in the following table.
Actual | For Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
As of June 30, 2016: | ||||||||||||||||||||||||
Total capital (to risk weighted assets) | ||||||||||||||||||||||||
Bank: | $ | 205,001 | 11.56 | % | $ | 141,920 | 8.00 | % | $ | 177,400 | 10.00 | % | ||||||||||||
Company: | $ | 240,233 | 13.54 | % | NA | NA | ||||||||||||||||||
Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||||||
Bank: | $ | 185,514 | 10.46 | % | $ | 106,440 | 6.00 | % | $ | 141,920 | 8.00 | % | ||||||||||||
Company: | $ | 186,654 | 10.52 | % | NA | NA | ||||||||||||||||||
Common Equity Tier 1 (to risk weighted assets) | ||||||||||||||||||||||||
Bank: | $ | 185,514 | 10.46 | % | $ | 79,830 | 4.50 | % | $ | 115,310 | 6.50 | % | ||||||||||||
Company: | $ | 178,654 | 10.07 | % | NA | NA | ||||||||||||||||||
Tier 1 capital (to leverage assets) | ||||||||||||||||||||||||
Bank: | $ | 185,514 | 9.56 | % | $ | 77,602 | 4.00 | % | $ | 88,700 | 5.00 | % | ||||||||||||
Company: | $ | 186,654 | 9.62 | % | NA | NA | ||||||||||||||||||
As of December 31, 2015: | ||||||||||||||||||||||||
Total capital (to risk weighted assets) | ||||||||||||||||||||||||
Bank: | $ | 200,236 | 12.52 | % | $ | 127,990 | 8.00 | % | $ | 159,988 | 10.00 | % | ||||||||||||
Company: | $ | 201,261 | 12.58 | % | NA | NA | ||||||||||||||||||
Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||||||
Bank: | $ | 182,575 | 11.41 | % | $ | 95,993 | 6.00 | % | $ | 127,990 | 8.00 | % | ||||||||||||
Company: | $ | 183,600 | 11.47 | % | NA | NA | ||||||||||||||||||
Common Equity Tier 1 (to risk weighted assets) | ||||||||||||||||||||||||
Bank: | $ | 182,575 | 11.41 | % | $ | 71,995 | 4.50 | % | $ | 103,992 | 6.50 | % | ||||||||||||
Company: | $ | 175,600 | 10.97 | % | NA | NA | ||||||||||||||||||
Tier 1 capital (to leverage assets) | ||||||||||||||||||||||||
Bank: | $ | 182,575 | 9.88 | % | $ | 73,939 | 4.00 | % | $ | 92,422 | 5.00 | % | ||||||||||||
Company: | $ | 183,600 | 9.93 | % | NA | NA |
NOTE 12 – PENDING BUSINESS COMBINATION
On April 26, 2016, the Bank announced the signing of a definitive agreement to acquire Foundation Bank, a state chartered bank headquartered in Bellevue, Washington. Under the terms of the agreement, the shareholders of Foundation Bancorp, Inc. (“Foundation”) may elect to receive either 0.7911 shares of the Company’s common stock, $12.50 per share in cash or a combination thereof, for each share of Foundation common stock. The preferred stock of Foundation will become convertible into the right to receive the merger consideration with respect to 1,500,000 shares of Foundation common stock, together with cumulative cash dividends payable to such holders. As of the announcement date, the aggregate consideration for Foundation was approximately $67,100, or $13.02 per share. The number of shares of the Company’s common stock to be issued to Foundation shareholders is based on a fixed exchange ratio. The value of the stock portion of the consideration will fluctuate based on the value of the Company’s common stock. To the extent there are under or over subscriptions for cash election shares by Foundation shareholders, under the terms of the merger agreement, there will be a re-allocation of the merger consideration for such Foundation shareholders such that the aggregate cash consideration will equal approximately $19,300. Completion of the transaction is subject to customary closing conditions, including bank regulatory approvals and approval of Foundation Bank’s shareholders. The transaction is expected to close in the third quarter of 2016.
42
Table of Contents
ITEM 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to provide a more comprehensive review of the Company’s operating results and financial condition than can be obtained from reading the Consolidated Financial Statements alone. The discussion should be read in conjunction with the consolidated financial statements and the notes included in this report. Please refer also to our Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in the Company’s 2015 Form 10-K. All dollar amounts, except share and per share data, are expressed in thousands of dollars.
In addition to historical information, this report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding projected results, the expected interest rate environment and its impact on our business, loan yields and expected prepayments, net interest margin, expectations regarding nonperforming assets, loan growth, earning asset mix, expected cash flows from the securities portfolio, expectations regarding the Company’s securities portfolio, restricting of the securities portfolio and the purchase and sale of securities, their value and yields, growth in core deposits and cost, capital levels, liquidity and dividends, expectations regarding certain large depositor relationships, the outcome of legal proceedings, loan rates and expectations regarding the impact on the net interest margin, management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this report, and our other reports filed with the SEC:
• | Local and national economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth at historical rates and maintain the quality of our earning assets. |
• | The local housing or real estate market could decline. |
• | The risks presented by an economic recession, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations, and loan portfolio delinquency rates. |
• | Our concentration in loans to dental professionals exposes us to the risks affecting dental practices in general. |
• | Interest rate changes could significantly reduce net interest income and negatively affect funding sources. |
• | Projected business increases following any future or pending strategic expansion or opening of new branches could be lower than expected. |
• | Competition among financial institutions could increase significantly. |
• | The goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings. |
• | The reputation of the financial services industry could deteriorate, which could adversely affect our ability to access markets for funding and to acquire and retain customers. |
• | The efficiencies we may expect to receive from any investments in personnel, acquisitions, and infrastructure may not be realized. |
• | The level of nonperforming assets and charge-offs or changes in the estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements may increase. |
• | Changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, executive compensation, and insurance) could have a material adverse effect on our business, financial condition and results of operations. |
• | Acts of war or terrorism, or natural disasters, may adversely impact our business. |
• | The timely development and acceptance of new banking products and services and perceived overall value of these products and services by users may adversely impact our ability to increase market share and control expenses. |
• | Changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters, may impact the results of our operations. |
• | The costs and effects of legal, regulatory and compliance developments, including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews, may adversely impact our ability to increase market share and control expenses, or may result in substantial uninsured liabilities, which could adversely affect our business, prospects, results of operations and financial condition. |
43
Table of Contents
• | Our success at managing the risks involved in the foregoing items will have a significant impact on our results of operations and future prospects. |
Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Part I, Item 1A “Risk Factors” in the Company’s 2015 Form 10-K and Part II, Item 1A, “Risk Factors” in this report and elsewhere in this report or in our other reports with the SEC, and include risks and uncertainties described or referred to in Part I, Item 1 “Business” under the captions “Competition” and “Supervision and Regulation” in the Company’s 2015 Form 10-K and Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report. Please take into account that forward-looking statements speak only as of the date of this report. The Company does not undertake any obligation to publicly correct or update any forward-looking statement whether as a result of new information, future events or otherwise.
SUMMARY OF CRITICAL ACCOUNTING POLICIES
We follow accounting standards set by the Financial Accounting Standards Board, commonly referred to as the “FASB.” The FASB sets generally accepted accounting principles (“GAAP”) that we follow to ensure we consistently report our financial condition, results of operations, and cash flows. References to GAAP issued by the FASB in this report are to the “FASB Accounting Standards Codification,” sometimes referred to as the “Codification” or “ASC.”
The SEC defines “critical accounting policies” as those that require the application of management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. Significant accounting policies are described in Note 1 of theNotes to Consolidated Financial Statements in the Company’s 2015 Form 10-K. Management believes that the following policies and those disclosed in theNotes to Consolidated Financial Statementsin the Company’s 2015 Form 10-K should be considered critical under the SEC definition:
Nonaccrual Loans
Accrual of interest is discontinued on contractually delinquent loans when management believes that, after considering economic and business conditions and collection efforts, the borrower’s financial condition is such that collection of principal or interest is doubtful. At a minimum, loans that are past due as to maturity or payment of principal or interest by 90 days or more are placed on nonaccrual status, unless such loans are well-secured and in the process of collection. Interest income is subsequently recognized only to the extent cash payments are received satisfying all delinquent principal and interest amounts, and the prospects for future payments in accordance with the loan agreement appear relatively certain. In accordance with GAAP, payments received on nonaccrual loans are applied to the principal balance and no interest income is recognized.
Allowance for Loan Losses and Reserve for Unfunded Commitments
The allowance for loan losses on outstanding loans is classified as a contra-asset account offsetting outstanding loans, and the allowance for unfunded commitments is classified as an “other” liability on the balance sheet. The allowance for loan losses is established through a provision for loan losses charged against earnings. The balances of the allowance for loan losses for outstanding loans and unfunded commitments are maintained at an amount management believes will be adequate to absorb known and inherent losses in the loan portfolio and commitments to loan funds. The appropriate balance of the allowance for loan losses is determined by applying loss factors to the credit exposure from outstanding loans and unfunded loan commitments. Estimated loss factors are based on subjective measurements including management’s assessment of the internal risk classifications, changes in the nature of the loan portfolios, industry concentrations, and the impact of current local, regional, and national economic factors on the quality of the loan portfolio. Changes in these estimates and assumptions are reasonably possible and may have a material impact on the Company’s consolidated financial statements, results of operations or liquidity.
44
Table of Contents
Troubled Debt Restructurings
In the normal course of business, the Company may modify the terms of certain loans, attempting to protect as much of its investment as possible. Management evaluates the circumstances surrounding each modification to determine whether it is a troubled debt restructuring (“TDR”). TDRs exist when 1) the restructuring constitutes a concession, and 2) the debtor is experiencing financial difficulties. Additional information regarding the Company’s TDRs can be found in Note 3 of theNotes to Consolidated Financial Statements in Item 1 of Part I of this report.
Goodwill and Intangible Assets
At June 30, 2016, the Company had $43,684 in goodwill and other intangible assets. In accordance with financial accounting standards, assets with indefinite lives are periodically tested for impairment. Management performs an impairment analysis of its goodwill and intangible assets with indefinite lives at least annually and has determined that there was no impairment as of December 31, 2015, the date the most recent analysis was performed.
Share-based Compensation
In accordance with FASB ASC 718, “Stock Compensation,” we recognize expense in the income statement for the grant-date fair value of stock options and other equity-based forms of compensation issued to employees over the employees’ requisite service period (generally the vesting period). The requisite service period may be subject to performance conditions. The fair value of each grant is estimated as of the grant date using the Black-Scholes option-pricing model. Management assumptions utilized at the time of grant impact the fair value of the option calculated under the Black-Scholes methodology, and ultimately, the expense that will be recognized over the expected service period. Additional information is included in Note 8 of theNotes to Consolidated Financial Statementsin Item 1 of Part I of this report.
Fair Value Measurements
GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820, “Fair Value Measurements,” establishes a three-level hierarchy for disclosure of assets and liabilities recorded at fair value. The classification of assets and liabilities within the hierarchy is based on whether the inputs to the valuation methodology used for measurement are observable or unobservable. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect our estimates about market data. In general, fair values determined by Level 1 inputs utilize quoted prices for identical assets or liabilities traded in active markets that the Company has the ability to access. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Additional information regarding the Company’s fair value measurements can be found in Note 10 of theNotes to Consolidated Financial Statements in Item 1 of Part I of this report.
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606), with an original effective date for annual reporting periods beginning after December 15, 2016. The core principle of this Topic is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In general, the new guidance requires companies to use more judgment and make more estimates than under current guidance, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. In August 2015, the FASB issued ASU No. 2015-14,Revenue from Contracts with Customers (Topic 606), which deferred the effective date of ASU 2014-09 to annual periods beginning after December 15, 2017. The adoption of ASU No. 2014-09 is not expected to have a material impact on the Company’s consolidated financial statements.
45
Table of Contents
In August 2014, the FASB issued ASU No. 2014-14,Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure. ASU 2014-14 requires that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met (1) the loan has a government guarantee that is not separable from the loan before foreclosure; (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim; and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. The adoption of ASU No. 2014-14 is not expected to have a material impact on the Company’s consolidated financial statements.
In September 2015, the FASB issued ASU No. 2015-16,Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this Update require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this Update require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The new standard is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The adoption of ASU No. 2015-16 did not have a material impact on the Company’s consolidated financial statements.
In January 2016, the FASB issued ASU No. 2016-01,Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The new guidance is intended to improve the recognition and measurement of financial instruments. This ASU requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. In addition, the amendment requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes and requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements. This ASU also eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. The amendment also requires a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument specific credit risk (also referred to as “own credit”) when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. ASU No. 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted for certain provisions. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02,Leases (Topic 842). The FASB is issuing this Update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-05,Derivatives and Hedging (Topic 815); Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. The amendments in this Update clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria (including those in paragraphs 815-20-35-14 through 35-18) continue to be met. ASU 2016-05 is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.
46
Table of Contents
In March 2016-06, the FASB issued ASU No. 2016-06,Derivatives and Hedging (Topic 815); Contingent Put and Call Options in Debt Instruments. The amendments in this Update clarify the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. An entity performing the assessment under the amendments in this Update is required to assess the embedded call (put) options solely in accordance with the four-step decision sequence. The amendments in this Update clarify what steps are required when assessing whether the economic characteristics and risks of call (put) options are clearly and closely related to the economic characteristics and risks of their debt hosts, which is one of the criteria for bifurcating an embedded derivative. Consequently, when a call (put) option is contingently exercisable, an entity does not have to assess whether the event that triggers the ability to exercise a call (put) option is related to interest rates or credit risks. The amendments are an improvement to GAAP because they eliminate diversity in practice in assessing embedded contingent call (put) options in debt instruments. ASU 2016-06 is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.
In March 2016, the FASB issued ASU No 2016-07,Investments – Equity Method and Joint Ventures (Topic 323); Simplifying the Transition to the Equity method of accounting. The amendments in this Update eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-bystep basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. The amendments in this Update require that an entity that has an available-forsale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. ASU 2016-07 is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-08,Revenue from Contracts with Customers (Topic 606); Principal versus agent considerations (reporting revenue gross versus net).The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in this Update do not change the core principle of the guidance. The amendments clarify the implementation guidance on principal versus agent considerations. When another party is involved in providing goods or services to a customer, an entity is required to determine whether the nature of its promise is to provide the specified good or service itself (that is, the entity is a principal) or to arrange for that good or service to be provided by the other party (that is, the entity is an agent). When (or as) an entity that is a principal satisfies a performance obligation, the entity recognizes revenue in the gross amount of consideration to which it expects to be entitled in exchange for the specified good or service transferred to the customer. When (or as) an entity that is an agent satisfies a performance obligation, the entity recognizes revenue in the amount of any fee or commission to which it expects to be entitled in exchange for arranging for the specified good or service to be provided by the other party. ASU 2016-08 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09,Compensation – Stock Compensation (Topic 718); Improvements to employee share-based payment accounting. The areas for simplification in this Update involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some of the specific changes associated with the update include all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) being recognized as income tax expense or benefit in the income statement. The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. An entity also should recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period. An entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.
47
Table of Contents
In March 2016, the FASB issued ASU 2016-10,Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. ASU 2016-10 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13,Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.The amendments in this Update require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.
48
Table of Contents
Financial Highlights
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||
2016 | 2015 | $ Change | 2016 | 2015 | $ Change | |||||||||||||||||||
Net interest income | $ | 19,147 | $ | 17,696 | $ | 1,451 | $ | 37,954 | $ | 32,670 | $ | 5,284 | ||||||||||||
Noninteret income | 1,747 | 1,627 | 120 | 3,557 | 2,903 | 654 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Operating revenue(1) | 20,894 | 19,323 | 1,571 | 41,511 | 35,573 | 5,938 | ||||||||||||||||||
Provision for loan losses | 1,950 | 550 | 1,400 | 2,195 | 550 | 1,645 | ||||||||||||||||||
Noninterest expense | 14,932 | 11,030 | 3,902 | 26,940 | 23,004 | 3,936 | ||||||||||||||||||
Provision for income taxes | 1,406 | 2,648 | (1,242 | ) | 4,311 | 4,122 | 189 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income | $ | 2,606 | $ | 5,095 | $ | (2,489 | ) | $ | 8,065 | $ | 7,897 | $ | 168 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Earnings per share | ||||||||||||||||||||||||
Basic | $ | 0.13 | $ | 0.26 | $ | (0.13 | ) | $ | 0.41 | $ | 0.42 | $ | (0.01 | ) | ||||||||||
Diluted | $ | 0.13 | $ | 0.26 | $ | (0.13 | ) | $ | 0.41 | $ | 0.41 | $ | (0.00 | ) | ||||||||||
Assets, period-end | $ | 2,025,410 | $ | 1,830,942 | $ | 194,468 | ||||||||||||||||||
Gross loans, period-end | $ | 1,486,103 | $ | 1,306,147 | $ | 179,956 | ||||||||||||||||||
Core deposits, period end(2) | $ | 1,508,019 | $ | 1,445,218 | $ | 62,801 | ||||||||||||||||||
Deposits, period-end | $ | 1,600,132 | $ | 1,514,181 | $ | 85,951 | ||||||||||||||||||
Return on average assets(3) | 0.53 | % | 1.14 | % | 0.82 | % | 0.94 | % | ||||||||||||||||
Return on average equity(3) | 4.67 | % | 9.68 | % | 7.28 | % | 7.89 | % | ||||||||||||||||
Return on average tangible equity(3) (4) | 5.80 | % | 12.18 | % | 9.05 | % | 9.68 | % |
(1) | Operating revenue is defined as net interest income plus noninterest income. |
(2) | Defined by the Company as demand, interest checking, money market, savings, and local nonpublic time deposits, including local nonpublic time deposits in excess of $100. |
(3) | Amounts annualized. |
(4) | Tangible equity excludes goodwill and core deposit intangibles related to acquisitions, see non-GAAP disclosure on page 50. |
The Company earned $2,606, or $0.13 per diluted share, in second quarter 2016, compared to $5,095, or $0.26 per diluted share, in second quarter 2015. Included in second quarter income was $1,978 of merger related expense associated with the pending acquisition of Foundation Bank of Bellevue, Washington which the Bank announced on April 26, 2016. Completion of the transaction is subject to customary closing conditions, including bank regulatory approvals and approval of Foundation Bank’s shareholders. The transaction is expected to close in the third quarter of 2016.
The Company recognized provision for loan losses of $1,950 in the second quarter 2016, representing an increase of $1,400 over second quarter 2015; however, the Company saw a decline in the consolidated classified assets ratio from 20.96% to 20.81% when comparing the same periods. The Company also saw net interest income grow $1,451 to $19,147 in the second quarter 2016, up from $17,696 from the second quarter 2015. Income growth was primarily attributable to growth in the loan portfolio and a small contraction in the cost of interest expense on the core deposit base.
Outstanding loans at June 30, 2016, were $1,486,103, up $80,091 over December 31, 2015, outstanding loans. Year-to-date annualized loan growth was 11.52% and represented expansion in all core lending segments, including construction loans, real estate loans and commercial loans. Outstanding core deposits at June 30, 2016, were $1,508,019, which represented a contraction of $25,923, since December 31, 2015 with the reduction primarily attributable to the large depositor base.
49
Table of Contents
Reconciliation of Non-GAAP financial information
Management utilizes certain non-GAAP financial measures to monitor the Company’s performance. While we believe the presentation of non-GAAP financial measures provides additional insight into our operating performance, readers of this report are urged to review the GAAP results as presented in the Financial Statements in Item 1 of Part I of this report.
The Company presents a computation of tangible equity along with tangible book value and return on average tangible equity. The Company defines tangible equity as total shareholders’ equity before goodwill and core deposit intangible assets. Tangible book value is calculated as tangible equity divided by total shares outstanding. Return on average tangible equity is calculated as net income divided by average tangible equity. We believe that tangible equity and certain tangible equity ratios are meaningful measures of capital adequacy which may be used when making period-to-period and company-to-company comparisons. Tangible equity and tangible equity ratios are considered to be non-GAAP financial measures and should be viewed in conjunction with total shareholders’ equity, book value and return on average equity. The following table presents a reconciliation of total shareholders’ equity to tangible equity.
June 30, 2016 | December 31, 2015 | June 30, 2015 | ||||||||||
Total shareholders’ equity | $ | 226,426 | $ | 218,491 | $ | 212,015 | ||||||
Subtract: | ||||||||||||
Goodwill | (40,027 | ) | (39,255 | ) | (39,075 | ) | ||||||
Core deposit intangible assets | (3,657 | ) | (3,904 | ) | (4,150 | ) | ||||||
|
|
|
|
|
| |||||||
Tangible shareholders’ equity (non-GAAP) | $ | 182,742 | $ | 175,332 | $ | 168,790 | ||||||
|
|
|
|
|
| |||||||
Book value per share | $ | 11.48 | $ | 11.15 | $ | 10.82 | ||||||
Tangible book value per share (non-GAAP) | $ | 9.26 | $ | 8.94 | $ | 8.62 | ||||||
Year-to-date return on average equity | 7.28 | % | 8.99 | % | 7.89 | % | ||||||
Year-to-date return on average tangible equity | 9.05 | % | 11.14 | % | 9.68 | % |
The Company presents a computation of core net interest margin and adjusted net interest income, which exclude nonrecurring items and accretion of fair value marks, for second quarter 2016, first quarter 2016, and second quarter 2015. Core net interest margin and adjusted net interest income are considered a non-GAAP financial measures and should be viewed in conjunction with consolidated statement of income and average balance analysis of net interest income. The following table presents a reconciliation of net interest margin to core net interest margin.
50
Table of Contents
Reconciliation of Adjusted Net Interest Income to Net Interest Income
Three months ended | ||||||||||||
June 30, 2016 | March 31, 2016 | June 30, 2015 | ||||||||||
Tax equivalent net interest income (1) | $ | 19,665 | $ | 19,324 | $ | 18,123 | ||||||
Subtract | ||||||||||||
Century Bank accretion | 16 | 38 | 100 | |||||||||
Capital Pacific Bank accretion | 140 | 371 | 535 | |||||||||
Prepayment penalties on loans | 166 | 84 | 84 | |||||||||
Prepayment penalties on brokered deposits | — | (61 | ) | — | ||||||||
|
|
|
|
|
| |||||||
Total nonrecurring items | 322 | 432 | 719 | |||||||||
|
|
|
|
|
| |||||||
Adjusted net interest income (non-GAAP) | $ | 19,343 | $ | 18,892 | $ | 17,404 | ||||||
|
|
|
|
|
| |||||||
Average earnings assets | $ | 1,852,130 | $ | 1,820,554 | $ | 1,664,945 | ||||||
Net interest margin | 4.27 | % | 4.27 | % | 4.37 | % | ||||||
Core net interest margin (non-GAAP) | 4.20 | % | 4.17 | % | 4.19 | % |
(1) | Tax-exempt income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of $518, $514, and $427 for the three months ended June 30, 2016, March 31, 2016, and June 30, 2015, respectively. |
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although we believe these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income is the primary source of the Company’s revenue. Net interest income is the difference between interest income derived from earning assets, principally loans, and interest expense associated with interest-bearing liabilities, principally deposits. The volume and mix of earning assets and funding sources, market rates of interest, demand for loans, and the availability of deposits affect net interest income.
Net interest margin as a percentage of average earning assets for second quarter 2016 was 4.27%, remaining flat from the prior quarter, and representing a decrease of 10 basis point over second quarter 2015. The linked-quarter margin remained constant as an increase in the yield on the taxable portion of the securities portfolio offset a small contraction in the yield on the loan portfolio. During the second quarter 2016, accretion of loan fair value discounts and other nonrecurring items was $322 and added 7 basis points to the net interest margin, compared to loan fair value accretion and other nonrecurring items of $432 in first quarter 2016 that added 10 basis points to the net interest margin. In addition to a reduction in accretion income, new loans were being booked at rates below the current portfolio yield, and are expected to place downward pressure on the net interest margin. However, the Company anticipates additional loan growth, which will grow net interest income while the margin is reduced.
The decrease in the year-over-year net interest margin of 10 basis point was primarily due to a reduction in nonrecurring interest items, primarily accretion income booked on the acquired loan portfolios. The core net interest margin, which removes the effect of fair value accretion and nonrecurring items, has remained relatively stable due to a continued shift in earning asset mix as higher yielding loans are a larger proportion of total earning assets versus the lower yielding securities portfolio. Core net interest margin is considered to be a non-GAAP financial measure.
51
Table of Contents
The following table presents condensed balance sheet information, together with interest income and yields on average interest earning assets, and interest expense and rates on interest-bearing liabilities, for the quarter ended June 30, 2016, compared to the quarter ended June 30, 2015:
Table I
Average Balance Analysis of Net Interest Income
(dollars in thousands)
Three months ended June 30, 2016 | Three months ended June 30, 2015 | |||||||||||||||||||||||
Average Balance | Interest Income or (Expense) | Average Yields or Rates | Average Balance | Interest Income or (Expense) | Average Yields or Rates | |||||||||||||||||||
Interest earning assets | ||||||||||||||||||||||||
Federal funds sold and interest-bearing deposits | $ | 14,393 | $ | 19 | 0.53 | % | $ | 13,975 | $ | 11 | 0.32 | % | ||||||||||||
Federal Home Loan Bank stock | 7,004 | 20 | 1.15 | % | 8,743 | 4 | 0.18 | % | ||||||||||||||||
Securities available-for-sale: | ||||||||||||||||||||||||
Taxable | 313,992 | 1,818 | 2.33 | % | 312,285 | 1,732 | 2.22 | % | ||||||||||||||||
Tax-exempt(1) | 71,785 | 732 | 4.10 | % | 72,576 | 767 | 4.24 | % | ||||||||||||||||
Loans, net of deferred fees and allowance(2) | ||||||||||||||||||||||||
Taxable | 1,396,007 | 17,464 | 5.03 | % | 1,224,201 | 16,301 | 5.34 | % | ||||||||||||||||
Tax-exempt(3) | 48,949 | 749 | 6.16 | % | 33,165 | 452 | 5.47 | % | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest-earning assets | 1,852,130 | 20,802 | 4.52 | % | 1,664,945 | 19,267 | 4.64 | % | ||||||||||||||||
Non earning assets | ||||||||||||||||||||||||
Cash and due from banks | 26,093 | 24,813 | ||||||||||||||||||||||
Property and equipment | 19,066 | 17,849 | ||||||||||||||||||||||
Goodwill andintangible assets | 43,751 | 43,252 | ||||||||||||||||||||||
Interest receivable and other assets | 47,945 | 49,668 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total nonearning assets | 136,855 | 135,582 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total assets | $ | 1,988,985 | $ | 1,800,527 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||
Money market and NOW accounts | $ | 786,873 | $ | (516 | ) | -0.26 | % | $ | 755,256 | $ | (500 | ) | -0.27 | % | ||||||||||
Savings deposits | 69,647 | (21 | ) | -0.12 | % | 58,881 | (19 | ) | -0.13 | % | ||||||||||||||
Time deposits - core (4) | 64,699 | (57 | ) | -0.35 | % | 87,440 | (83 | ) | -0.38 | % | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest-bearing core deposits | 921,219 | (594 | ) | -0.26 | % | 901,577 | (602 | ) | -0.27 | % | ||||||||||||||
Time deposits - noncore | 68,536 | (203 | ) | -1.19 | % | 73,469 | (243 | ) | -1.33 | % | ||||||||||||||
Interest-bearing repurchase agreements | 652 | — | 0.00 | % | — | — | 0.00 | % | ||||||||||||||||
Federal funds purchased | 1,049 | (2 | ) | -0.77 | % | 2,213 | (4 | ) | -0.72 | % | ||||||||||||||
FHLB borrowings | 119,885 | (282 | ) | -0.95 | % | 90,286 | (239 | ) | -1.06 | % | ||||||||||||||
Subordinated debenture | 1,499 | — | 0.00 | % | — | — | 0.00 | % | ||||||||||||||||
Junior subordinated debenture | 8,248 | (56 | ) | -2.73 | % | 8,248 | (56 | ) | -2.72 | % | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest-bearing wholesale funding | 199,869 | (543 | ) | -1.09 | % | 174,216 | (542 | ) | -1.25 | % | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest-bearing liabilities | 1,121,088 | (1,137 | ) | -0.41 | % | 1,075,793 | (1,144 | ) | -0.43 | % | ||||||||||||||
Noninterest-bearing liabilities | ||||||||||||||||||||||||
Demand deposits | 637,987 | 508,259 | ||||||||||||||||||||||
Interest payable and other | 5,468 | 5,467 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total noninterest liabilities | 643,455 | 513,726 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total liabilities | 1,764,543 | 1,589,519 | ||||||||||||||||||||||
Shareholders’ equity | 224,442 | 211,008 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 1,988,985 | $ | 1,800,527 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Net interest income | $ | 19,665 | $ | 18,123 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Net interest margin(1) | 4.27 | % | 4.37 | % | ||||||||||||||||||||
|
|
|
|
(1) | Tax-exempt securities income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $256 and $268 for the three months ended June 30, 2016, and June 30, 2015, respectively. Net interest margin was positively impacted by 6 and 6 basis points for the three months ended June 30, 2016, and June 30, 2015, respectively. |
(2) | Interest income includes recognized loan origination fees of $231 and $205 for the three months ended June 30, 2016, and June 30, 2015, respectively. |
(3) | Tax-exempt loan income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $262 and $158 for the three months ended June 30, 2016, and June 30, 2015, respectively. Net interest margin was positively impacted by 6 and 4 basis points for the three months ended June 30, 2016, and June 30, 2015, respectively. |
(4) | Defined by the Company as interest checking, money market, savings and local non-public time deposits, including local non-public time deposits in excess of $100. |
52
Table of Contents
Table I shows that earning asset yields in second quarter 2016 were 4.52%, down 12 basis points from the 4.64% recorded in second quarter 2015. The Bank experienced a decrease in yield on the taxable loan portfolio of 31 basis points when compared to the prior period. New loans continued to be booked at rates lower than the average portfolio rate, which continued to slowly reduce the overall portfolio yield. The decrease in the yield on securities reflected more recent purchases, which were shorter in maturity, positioning the portfolio for an increase in interest rates.
The cost of interest-bearing liabilities decreased by 2 basis points from 0.43% in second quarter 2015 compared to 0.41% in second quarter 2016. The decline in the cost of interest-bearing liabilities was primarily due to a lower cost of interest-bearing core deposits, combined with a reduction in the cost of FHLB borrowings and non-core time deposits. The rates paid on interest-bearing core deposits declined by 1 basis points, due to a change in the depositor composition of the core deposits.
53
Table of Contents
The following table sets forth a summary of changes in net interest income due to changes in average asset and liability balances (volume) and changes in average rates (rate) for the three months ended June 30, 2016, compared to the three months ended June 30, 2015.
Table II
Analysis of Changes in Interest Income and Interest Expense
(dollars in thousands)
Three months ended June 30, 2016 compared to June 30, 2015 Increase (decrease) due to | ||||||||||||
Volume | Rate | Net | ||||||||||
Interest earned on: | ||||||||||||
Federal funds sold and interest-bearing deposits | $ | — | $ | 8 | $ | 8 | ||||||
Federal Home Loan Bank stock | (1 | ) | 17 | 16 | ||||||||
Securities available-for-sale: | ||||||||||||
Taxable | 4 | 82 | 86 | |||||||||
Tax-exempt(1) | (11 | ) | (24 | ) | (35 | ) | ||||||
Loans, net of deferred fees and allowance | ||||||||||||
Taxable | 2,240 | (1,077 | ) | 1,163 | ||||||||
Tax-exempt(2) | 212 | 84 | 296 | |||||||||
|
|
|
|
|
| |||||||
Total interest-earning assets | 2,445 | (910 | ) | 1,535 | ||||||||
|
|
|
|
|
| |||||||
Interest paid on: | ||||||||||||
Money market and NOW accounts | 20 | (4 | ) | 16 | ||||||||
Savings deposits | 3 | (1 | ) | 2 | ||||||||
Time deposits - core(3) | (22 | ) | (4 | ) | (26 | ) | ||||||
|
|
|
|
|
| |||||||
Total interest-bearing core deposits | 1 | (9 | ) | (8 | ) | |||||||
Time deposits - noncore | (17 | ) | (23 | ) | (40 | ) | ||||||
Interest-bearing repurchase agreements | — | — | — | |||||||||
Federal funds purchased | (2 | ) | — | (2 | ) | |||||||
FHLB and FRB borrowings | 78 | (35 | ) | 43 | ||||||||
Subordinated debenture | — | — | — | |||||||||
Junior subordinated debenture | — | — | — | |||||||||
|
|
|
|
|
| |||||||
Total interest-bearing wholesale funding | 59 | (58 | ) | 1 | ||||||||
|
|
|
|
|
| |||||||
Total interest-bearing liabilities | 60 | (67 | ) | (7 | ) | |||||||
|
|
|
|
|
| |||||||
Net interest income(1) | $ | 2,385 | $ | (843 | ) | $ | 1,542 | |||||
|
|
|
|
|
|
(1) | Tax-exempt securities income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $256 and $268 for the three months ended June 30, 2016, and June 30, 2015, respectively. Net interest margin was positively impacted by 6 and 6 basis points for the three months ended June 30, 2016, and June 30, 2015, respectively. |
(2) | Tax-exempt loan income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $262 and $158 for the three months ended June 30, 2016, and June 30, 2015, respectively. Net interest margin was positively impacted by 6 and 4 basis points for the three months ended June 30, 2016, and June 30, 2015, respectively. |
(3) | Defined by the Company as interest checking, money market, savings and local non-public time deposits, including local non-public time deposits in excess of $100. |
The second quarter 2016 rate/volume analysis shows that net interest income increased by $1,543 over second quarter 2015. Interest income increased $1,536, while interest expense increased $7. The increase in interest income was primarily due to higher volumes, which generated an additional $2,496 in interest income, which was partially offset by a decline in interest income of $910 due to lower rates.
Interest expense remained flat when comparing second quarter 2016 to second quarter 2015, primarily attributable to the cost of wholesale funding decreasing, even though the use increased year over year. The Bank refinanced several brokered time deposits during the first quarter 2016 and saw the full benefit of the decreased interest expense in the second quarter 2016.
54
Table of Contents
Table III
Average Balance Analysis of Net Interest Income
(dollars in thousands)
Six months ended June 30, 2016 | Six months ended June 30, 2015 | |||||||||||||||||||||||
Average Balance | Interest Income or (Expense) | Average Yields or Rates | Average Balance | Interest Income or (Expense) | Average Yields or Rates | |||||||||||||||||||
Interest earning assets | ||||||||||||||||||||||||
Federal funds sold and interest-bearing deposits | $ | 24,387 | $ | 64 | 0.53 | % | $ | 12,328 | $ | 16 | 0.26 | % | ||||||||||||
Federal Home Loan Bank stock | 5,531 | 48 | 1.75 | % | 9,439 | 7 | 0.15 | % | ||||||||||||||||
Securities available-for-sale: | ||||||||||||||||||||||||
Taxable | 310,557 | 3,507 | 2.27 | % | 299,117 | 3,105 | 2.09 | % | ||||||||||||||||
Tax-exempt(1) | 71,832 | 1,465 | 4.10 | % | 73,581 | 1,541 | 4.22 | % | ||||||||||||||||
Loans, net of deferred fees and allowance(2) | ||||||||||||||||||||||||
Taxable | 1,375,771 | 34,698 | 5.07 | % | 1,143,658 | 30,333 | 5.35 | % | ||||||||||||||||
Tax-exempt(3) | 48,264 | 1,488 | 6.20 | % | 24,374 | 688 | 5.69 | % | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest earning assets | 1,836,342 | 41,269 | 4.52 | % | 1,562,497 | 35,690 | 4.61 | % | ||||||||||||||||
Non earning assets | ||||||||||||||||||||||||
Cash and due from banks | 25,553 | 22,593 | ||||||||||||||||||||||
Property and equipment | 18,762 | 17,830 | ||||||||||||||||||||||
Goodwill and intangible assets | 43,681 | 37,209 | ||||||||||||||||||||||
Interest receivable and other assets | 48,361 | 47,644 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total non earning assets | 136,357 | 125,276 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total assets | $ | 1,972,699 | $ | 1,687,773 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||
Money market and NOW accounts | $ | 817,328 | $ | (1,061 | ) | -0.26 | % | $ | 699,141 | $ | (932 | ) | -0.27 | % | ||||||||||
Savings deposits | 68,567 | (41 | ) | -0.12 | % | 57,548 | (36 | ) | -0.13 | % | ||||||||||||||
Time deposits - core (4) | 69,152 | (123 | ) | -0.36 | % | 74,907 | (155 | ) | -0.42 | % | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest-bearing core deposits | 955,047 | (1,225 | ) | -0.26 | % | 831,596 | (1,123 | ) | -0.27 | % | ||||||||||||||
Time deposits - non-core | 66,110 | (469 | ) | -1.43 | % | 78,201 | (532 | ) | -1.37 | % | ||||||||||||||
Interest-bearing repurchase agreements | 348 | — | 0.00 | % | — | — | 0.00 | % | ||||||||||||||||
Federal funds purchased | 853 | (4 | ) | -0.94 | % | 1,557 | (5 | ) | -0.65 | % | ||||||||||||||
FHLB borrowings | 84,275 | (471 | ) | -1.12 | % | 86,120 | (468 | ) | -1.10 | % | ||||||||||||||
Subordinated debenture | 749 | — | 0.00 | % | — | — | 0.00 | % | ||||||||||||||||
Junior subordinated debenture | 8,248 | (113 | ) | -2.76 | % | 8,248 | (112 | ) | -2.74 | % | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest-bearing wholesale funding | 160,583 | (1,057 | ) | -1.32 | % | 174,126 | (1,117 | ) | -1.29 | % | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest-bearing liabilities | 1,115,630 | (2,282 | ) | -0.41 | % | 1,005,722 | (2,240 | ) | -0.45 | % | ||||||||||||||
Noninterest-bearing liabilities | ||||||||||||||||||||||||
Demand deposits | 627,830 | 474,209 | ||||||||||||||||||||||
Interest payable and other | 6,305 | 6,117 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total noninterest liabilities | 634,135 | 480,326 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total liabilities | 1,749,765 | 1,486,048 | ||||||||||||||||||||||
Shareholders’ equity | 222,934 | 201,725 | ||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 1,972,699 | $ | 1,687,773 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Net interest income | $ | 38,987 | $ | 33,450 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Net interest margin(1) | 4.27 | % | 4.32 | % | ||||||||||||||||||||
|
|
|
|
(1) | Tax-exempt securities income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $513 and $539 for the YTD period ended June 30, 2016, and June 30, 2015, respectively. Net interest margin was positively impacted by 6 and 7 basis points for the YTD period ended June 30, 2016, and June 30, 2015, respectively. |
(2) | Interest income includes recognized loan origination fees of $436 and $327 for the YTD period ended June 30, 2016, and June 30, 2015, respectively. |
(3) | Tax-exempt loan income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $521 and $241 for the YTD period ended June 30, 2016, and June 30, 2015, respectively. Net interest margin was positively impacted by 6 and 3 basis points for the YTD period ended June 30, 2016, and June 30, 2015, respectively. |
(4) | Defined by the Company as interest checking, money market, savings and local non-public time deposits, including local non-public time deposits in excess of $100. |
55
Table of Contents
Table IV
Analysis of Changes in Interest Income and Interest Expense
(dollars in thousands)
Six months ended June 30, 2016 Compared to six months ended June 30, 2015 Increase (decrease) due to | ||||||||||||||||
Volume | Rate | Days | Net | |||||||||||||
Interest earned on: | ||||||||||||||||
Federal funds sold and interest-bearing deposits | $ | 16 | $ | 32 | $ | — | $ | 48 | ||||||||
Federal Home Loan Bank stock | (3 | ) | 44 | — | 41 | |||||||||||
Securities available-for-sale: | ||||||||||||||||
Taxable | 119 | 274 | 9 | 402 | ||||||||||||
Tax-exempt(1) | (37 | ) | (43 | ) | 4 | (76 | ) | |||||||||
Loans, net of deferred fees and allowance | ||||||||||||||||
Taxable | 6,173 | (1,887 | ) | 79 | 4,365 | |||||||||||
Tax-exempt(2) | 676 | 121 | 3 | 800 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total interest earning assets | 6,944 | (1,459 | ) | 95 | 5,580 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Interest paid on: | ||||||||||||||||
Money market and NOW accounts | 158 | (31 | ) | 2 | 129 | |||||||||||
Savings deposits | 7 | (2 | ) | — | 5 | |||||||||||
Time deposits - core(3) | (12 | ) | (20 | ) | — | (32 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total interest-bearing core deposits | 153 | (53 | ) | 2 | 102 | |||||||||||
Time deposits - noncore | (82 | ) | 18 | 2 | (62 | ) | ||||||||||
Interest-bearing repurchase agreements | — | — | — | — | ||||||||||||
Federal funds purchased | (2 | ) | 1 | — | (1 | ) | ||||||||||
FHLB borrowings | (10 | ) | 12 | 1 | 3 | |||||||||||
Subordinated debenture | — | — | — | — | ||||||||||||
Junior subordinated debenture | — | 1 | — | 1 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total interest-bearing wholesale funding | (94 | ) | 32 | 3 | (59 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total interest-bearing liabilities | 59 | (21 | ) | 5 | 43 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Net interest income(1) | $ | 6,885 | $ | (1,438 | ) | $ | 90 | $ | 5,537 | |||||||
|
|
|
|
|
|
|
|
(1) | Tax-exempt securities income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $513 and $539 for the YTD period ended June 30, 2016, and June 30, 2015, respectively. Net interest margin was positively impacted by 6 and 7 basis points for the YTD period ended June 30, 2016, and June 30, 2015, respectively. |
(2) | Tax-exempt loan income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $521 and $241 for the YTD period ended June 30, 2016, and June 30, 2015, respectively. Net interest margin was positively impacted by 6 and 3 basis points for the YTD period ended June 30, 2016, and June 30, 2015, respectively. |
(3) | Defined by the Company as interest checking, money market, savings and local non-public time deposits, including local non-public time deposits in excess of $100. |
56
Table of Contents
Loan Loss Provision and Allowance
Below is a summary of the Company’s allowance for loan losses for the three and six months ended June 30, 2016, and 2015:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Balance, beginning of period | $ | 17,596 | $ | 15,724 | $ | 17,301 | $ | 15,637 | ||||||||
Provision charged to income | 1,950 | 550 | 2,195 | 550 | ||||||||||||
Loans charged against allowance | (668 | ) | (454 | ) | (668 | ) | (527 | ) | ||||||||
Recoveries credited to allowance | 249 | 193 | 299 | 353 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance, end of period | $ | 19,127 | $ | 16,013 | $ | 19,127 | $ | 16,013 | ||||||||
|
|
|
|
|
|
|
|
The Company recorded $1,950 in provision for loan losses during the second quarter 2016, which was attributable to growth in the loan portfolio, net charge offs of $419, and a downgrade on one commercial loan experienced during the quarter. While the Company did experience one $2,270 downgrade, the Company’s classified assets at June 30, 2016, were 20.81% of regulatory capital, compared to 23.03% and 26.52% of regulatory capital at December 31, 2015 and June 30, 2015, respectively.
For the six months ended June 30, 2016, the Company recorded net charge offs of $369, or annualized 0.05% of average outstanding loans, compared to net charge offs of $174, or 0.03% of average loans, for the same period in 2015. The allowance for loan losses for outstanding loans at June 30, 2016, was $19,127, or 1.29% of outstanding loans, compared to 1.23% and 1.23% of outstanding loans at December 31, 2015, and June 30, 2015, respectively. The increase in the allowance as a percentage of total loans is primarily attributable to loans acquired through merger transactions, which were booked net of their credit related fair value adjustment and were only included in the allowance for loan losses to the extent their credit impairment exceeded the remaining credit related fair value discount. As these loans mature or are refinanced into the non-acquired loan portfolio they are included in the allowance for loan losses, therefore increasing the allowance as a percentage of total loans. At June 30, 2016, the Company had a total of $1,854 of credit related fair value adjustment assigned to acquired loans. The balance of these acquired loans totaled $160,655, before the credit and interest rate fair value adjustments. When acquired loans with an assigned credit fair value mark are excluded from outstanding loans, the allowance for loan losses of $19,127 as a percentage of organic loans outstanding was 1.44% as of June 30, 2016. The allowance as a percentage of nonperforming loans, net of government guarantees, was 1172.72% at June 30, 2016, compared to 636.30% and 709.17% at December 31, 2015, and June 30, 2015, respectively.
At June 30, 2016, $7,700 of loans (net of government guarantees) were classified as impaired. A specific allowance of $87 (included in the ending allowance at June 30, 2016) was assigned to these loans. That compares to impaired loans of $7,527 (net of government guarantees) and a specific allowance assigned of $175 at December 31, 2015.
Total nonperforming assets, net of government guarantees, were $13,739, or 0.68% of total assets, at June 30, 2016, down $727 from December 31, 2015, as the Company continued to resolve problem loans. At June 30, 2016, nonperforming assets consisted of $1,631 in nonaccrual loans (net of government guarantees), no loans were 90 days past due and still accruing interest, and there was $12,108 of other real estate owned.
57
Table of Contents
The following table shows a summary of nonaccrual loans, loans past due 90 days or more, and other real estate owned for the periods covered in this report:
Nonperforming Assets and Asset Quality Ratios
June 30, 2016 | December 31, 2015 | June 30, 2015 | ||||||||||
NONPERFORMING ASSETS | ||||||||||||
Nonaccrual loans | ||||||||||||
Real estate loans | ||||||||||||
Multi-family residential | $ | — | $ | — | $ | — | ||||||
Residential 1-4 family | 408 | 733 | 688 | |||||||||
Owner-occupied commercial | 1,662 | 2,369 | 1,117 | |||||||||
Nonowner-occupied commercial | 727 | 790 | 878 | |||||||||
|
|
|
|
|
| |||||||
Total permanent real estate loans | 2,797 | 3,892 | 2,683 | |||||||||
Construction loans | ||||||||||||
Multi-family residential | — | — | — | |||||||||
Residential 1-4 family | — | 53 | — | |||||||||
Commercial real estate | — | — | — | |||||||||
Commercial bare land and acquisition & development | — | — | — | |||||||||
Residential bare land and acquisition & development | — | — | — | |||||||||
|
|
|
|
|
| |||||||
Total construction real estate loans | — | 53 | — | |||||||||
|
|
|
|
|
| |||||||
Total real estate loans | 2,797 | 3,945 | 2,683 | |||||||||
Commercial loans | 1,501 | 1,564 | 955 | |||||||||
|
|
|
|
|
| |||||||
Total nonaccrual loans | 4,298 | 5,509 | 3,638 | |||||||||
90-days past due and accruing interest | — | — | — | |||||||||
Total nonperforming loans | 4,298 | 5,509 | 3,638 | |||||||||
Nonperforming loans guaranteed by government | (2,667 | ) | (2,790 | ) | (1,380 | ) | ||||||
|
|
|
|
|
| |||||||
Net nonperforming loans | 1,631 | 2,719 | 2,258 | |||||||||
Other real estate owned | 12,108 | 11,747 | 12,666 | |||||||||
|
|
|
|
|
| |||||||
Total nonperforming assets, net of guaranteed loans | $ | 13,739 | $ | 14,466 | $ | 14,924 | ||||||
|
|
|
|
|
| |||||||
ASSET QUALITY RATIOS | ||||||||||||
Allowance for loan losses as a percentage of total loans outstanding | 1.29 | % | 1.23 | % | 1.23 | % | ||||||
Allowance for loan losses as a percentage of total nonperforming loans, net of government guarantees | 1172.72 | % | 636.30 | % | 709.17 | % | ||||||
Net loan charge offs (recovery) as a percentage of average loans, annualized | 0.12 | % | -0.02 | % | 0.05 | % | ||||||
Net nonperforming loans as a percentage of total loans | 0.11 | % | 0.19 | % | 0.17 | % | ||||||
Nonperforming assets as a percentage of total assets | 0.68 | % | 0.76 | % | 0.82 | % | ||||||
Consolidated classified asset ratio(1) | 20.81 | % | 23.03 | % | 26.52 | % |
(1) | Consolidated classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse (net of government guarantees), adversely classified securities, and other real estate owned, divided by total consolidated Tier 1 capital plus the allowance for loan losses. |
Other real estate owned at June 30, 2016, consisted of eight properties. One of the properties, a commercial land development project valued at $9,988, comprised 82.49% of the total other real estate owned category. The Company has been actively marketing this property; however the location and nature of the commercial land development property make it susceptible to possible future valuation write-downs as it is appraised on an annual basis.
58
Table of Contents
Noninterest Income
Noninterest Income Summary | ||||||||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||||||
June 30, | June 30, | Change | June 30, | June 30, | Change | |||||||||||||||||||
2016 | 2015 | $ | 2016 | 2015 | $ | |||||||||||||||||||
Service charges on deposit accounts | $ | 688 | $ | 661 | $ | 27 | $ | 1,381 | $ | 1,236 | $ | 145 | ||||||||||||
Bankcard income | 294 | 214 | 80 | 585 | 411 | 174 | ||||||||||||||||||
Bank-owned life insurance income | 145 | 170 | (25 | ) | 291 | 279 | 12 | |||||||||||||||||
Net gain on sale of investment securities | 71 | 139 | (68 | ) | 309 | 192 | 117 | |||||||||||||||||
Impairment losses on investment securities (OTTI) | — | (13 | ) | 13 | (17 | ) | (13 | ) | (4 | ) | ||||||||||||||
Other noninterest income | 549 | 456 | 93 | 1,008 | 798 | 210 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 1,747 | $ | 1,627 | $ | 120 | $ | 3,557 | $ | 2,903 | $ | 654 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2016, noninterest income was $1,747, up $120 from the same period last year. The increase in the quarter to date noninterest income through June 30, 2016, when compared to the same period last year, was primarily due to an $80 increase in bankcard income. The increase in bankcard income relates primarily to an increase in merchant bankcard referrals to our third party provider, Vantiv, who purchased the Company’s merchant portfolio in December 2014. As the Company reaches various referral targets income has the potential to increase.
Noninterest Expense
Noninterest Expense Summary | ||||||||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||||||
June 30, | June 30, | Change | June 30, | June 30, | Change | |||||||||||||||||||
2016 | 2015 | $ | 2016 | 2015 | $ | |||||||||||||||||||
Salaries and employee benefits | $ | 8,005 | $ | 6,744 | $ | 1,261 | $ | 15,564 | $ | 13,153 | $ | 2,411 | ||||||||||||
Property and equipment | 1,087 | 1,094 | (7 | ) | 2,202 | 2,073 | 129 | |||||||||||||||||
Data processing | 893 | 821 | 72 | 1,758 | 1,505 | 253 | ||||||||||||||||||
Legal and professional services | 1,140 | 739 | 401 | 1,752 | 1,138 | 614 | ||||||||||||||||||
Business development | 516 | 411 | 105 | 1,032 | 765 | 267 | ||||||||||||||||||
FDIC insurance assessment | 286 | 273 | 13 | 574 | 486 | 88 | ||||||||||||||||||
Other real estate (income) expense | (113 | ) | (60 | ) | (53 | ) | (103 | ) | 181 | (284 | ) | |||||||||||||
Merger related expense | 1,978 | — | 1,978 | 1,978 | 1,836 | 142 | ||||||||||||||||||
Other noninterest expense | 1,140 | 1,008 | 132 | 2,183 | 1,867 | 316 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 14,932 | $ | 11,030 | $ | 3,902 | $ | 26,940 | $ | 23,004 | $ | 3,936 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2016, noninterest expense was $14,932, representing an increase of $3,902 or 35.38% over the prior year. Included in the current period total is merger expense related to the pending acquisition of Foundation Bank, totaling $1,978. Excluding merger related expenses non-interest expense increased $1,924, or 17.44%. After merger related expense, the next largest increase was related to salaries and employee benefits expense of $1,261 or 18.70%. The increase was partially due to increased utilization of the Bank’s partially self-funded medical insurance plan. During the quarter the Bank experienced more claim activity than planned, which resulted in expense of $550 more than the actuarial forecast. In addition, the Bank saw an increase in legal and professional expense, which was primarily attributable to legal services associated with the tentative settlement of the Bank’s class action lawsuit. See Part II item 1 of this document for additional information.
59
Table of Contents
BALANCE SHEET
Loans
A summary of outstanding loans by market at June 30, 2016, March 31, 2016, December 31, 2015, and June 30, 2015, follows:
Period Ended | ||||||||||||||||
June 30, | March 31, | December 31, | June 30, | |||||||||||||
2016 | 2016 | 2015 | 2015 | |||||||||||||
Eugene market gross loans, period-end | $ | 396,260 | $ | 372,137 | $ | 379,048 | $ | 358,806 | ||||||||
Portland market gross loans, period-end | 697,664 | 684,025 | 667,995 | 631,420 | ||||||||||||
Seattle market gross loans, period-end | 141,788 | 144,524 | 142,104 | 134,341 | ||||||||||||
National healthcare gross loans, period-end | 250,391 | 230,617 | 216,865 | 181,580 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total gross loans, period-end | $ | 1,486,103 | $ | 1,431,303 | $ | 1,406,012 | $ | 1,306,147 | ||||||||
|
|
|
|
|
|
|
|
The Bank recorded loan growth of $54,800 during the second quarter 2016, with growth occurring in three of the four primary markets. National healthcare lending accelerated in second quarter 2016, increasing $19,774 from March 31, 2016. The Company’s overall loan growth during the second quarter 2016 occurred across several loan types, including owner-occupied commercial real estate; non-owner occupied commercial real estate; and commercial and industrial loans.
Outstanding loans to dental professionals, which are comprised of both local and national loans, at June 30, 2016, totaled $369,810 or 24.88% of the loan portfolio, compared to $340,162 or 24.19% of the loan portfolio at December 31, 2015. The Company’s national dental loans increased by $23,356 from December 31, 2015 and were represented in 42 states by the end of the second quarter 2016. In addition to national growth, the Company saw growth in the local dental market, with the portfolio growing $6,292 from year-end 2015, which was primarily due to a slowdown of prepayments and an increase in production in the Company’s Portland market local lending. At June 30, 2016, $7,327 or 1.98% of the outstanding dental loans were supported by government guarantees. Loans to dental professionals include loans for such purposes as starting up a practice, acquisition of a practice, equipment financing, owner-occupied facilities, and working capital. National dental loans are limited only to acquisition of a seasoned practice by experienced dental professionals, practice refinances and owner-occupied real estate loans. Additional data on the Company’s dental loan portfolio and the credit quality of this portfolio can be found in Note 4 of theNotes to Consolidated Financial Statementsin this report.
In addition to loan growth in the dental industry, growth was also experienced in the non-dental healthcare field, which includes loans to physicians, veterinarians, optometrists, and medical specialists. This portfolio grew by $16,466 over year-end 2015 to $108,394 as of June 30, 2016. The Company saw expansion in veterinary practice acquisition financing and nursing/residential care facility owner-occupied real estate financing.
All loans to related parties were made in the ordinary course of business and on substantially the same terms, including interest rate and collateral, as those prevailing at the time for comparable loans with persons not related to the Company.
Detailed credit quality data on the entire loan portfolio can be found in Note 3 of theNotes to Consolidated Financial Statements in this report.
Securities
At June 30, 2016, the balance of securities available-for-sale was $396,230, up $29,632 over December 31, 2015. At June 30, 2016, the portfolio had an unrealized pre-tax gain of $11,377, compared to an unrealized pre-tax gain of $4,341, at December 31, 2015. The average life and duration of the portfolio at June 30, 2016, was 4.7 years and 4.2 years, respectively. At June 30, 2016, $28,863 of the securities portfolio was pledged as collateral for public deposits in Oregon and Washington and for repurchase agreements.
During the second quarter 2016, the Company recorded $71 in gains on the sale of securities as small portions of the portfolio were restructured to enhance future performance. The Company continued to structure the portfolio to provide consistent cash flow and reduce the market value volatility of the portfolio in a rising rate environment in light of the Company’s current liability sensitive position. The portfolio is structured to generate sufficient cash flow to allow reinvestment at higher rates should interest
60
Table of Contents
rates move up or to fund loan growth in future periods. In a stable rate environment, approximately $58,034 in cash flow from the securities portfolio is anticipated over the next twelve months. Going forward, purchases will be dependent upon core deposit growth, loan growth, and the Company’s interest rate risk position, with the Company targeting securities between 19% and 20% of total assets.
At June 30, 2016, $2,246, or 0.57% of the total securities portfolio, was composed of private-label mortgage-backed securities. Management previously booked OTTI on this portion of the portfolio totaling $266, with no additional OTTI booked in the current quarter. On a monthly basis Management reviews all available information, including current and projected default rates and current and projected loss severities, related to the collectability of its potentially impaired investment securities to determine if an additional OTTI is required. Recognition of additional OTTI on the private-label mortgage-backed portion of the portfolio is possible in future quarters depending upon economic conditions, default rates on home mortgages, loss severities on foreclosed homes, unemployment levels, and home values. During second quarter 2016, management evaluated the private label securities for impairment and no additional OTTI was required.
In management’s opinion, the remaining securities in the portfolio in an unrealized loss position were considered only temporarily impaired at the quarter-ended June 30, 2016. At June 30, 2016, the Company had no intent, nor was it more likely than not that it would be required, to sell its impaired securities before their recovery. The impairment was due to changes in market interest rates or the widening of market spreads subsequent to the initial purchase of the securities, and not due to concerns regarding the underlying credit of the issuers or the underlying collateral. The decline in value of these securities resulted from current economic conditions. Although yields on these securities may be below market rates during the period, no loss of principal is expected at June 30, 2016.
Goodwill and Intangible Assets
At June 30, 2016, the Company had the following goodwill and core deposit intangibles (“CDI”) associated with prior bank acquisitions:
June 30, 2016 | ||||||||||||||||
Capital Pacific Bank | Century Bank | Northwest Business Bank | Total | |||||||||||||
Goodwill | $ | 17,145 | $ | 851 | $ | 22,031 | $ | 40,027 | ||||||||
CDI | 3,225 | 432 | — | 3,657 |
The Company periodically tests goodwill for impairment. Management performs an impairment analysis of the intangible assets with indefinite lives at least annually, but more frequently if an impairment triggering event is deemed to have occurred. The last impairment test was performed at December 31, 2015, at which time no impairment was determined to exist.
The core deposit intangible for Capital Pacific Bank was determined to have an expected life of ten years, and is being amortized over that period using the straight-line method and will be fully amortized in February 2025. The core deposit intangible for Century Bank was determined to have an expected life of seven years, and is being amortized over that period using the straight-line method and will be fully amortized in January 2020.
61
Table of Contents
Deposits
Core deposits, which are defined by the Company as demand, interest checking, money market, savings, and nonpublic local time deposits, including nonpublic local time deposits in excess of $100, were $1,508,019 and represented 94.24% of total deposits at June 30, 2016. During the second quarter the Company experienced contraction of $125,922 in the core deposit base, which was partially offset by an increase in non-core deposits of $29,466. The decrease in core deposits experienced during the second quarter 2016 was primarily attributable to a reduction in two large depositor relationships. A key component of core deposits is noninterest-bearing demand deposits, which totaled $624,146 and represented 41.39% of core deposits at June 30, 2016. The weighted average cost of core deposits, when factoring in non-interest bearing core deposits, for the second quarter 2016 was 0.15%.
A summary of outstanding core deposits and average core deposits by market and wholesale funding classified as non-core deposits at June 30, 2016, March 31, 2016, and June 30, 2015, follows:
Period Ended | ||||||||||||
June 30, | March 31, | June 30, | ||||||||||
2016 | 2016 | 2015 | ||||||||||
Eugene market core deposits, period-end(1) | $ | 712,061 | $ | 790,435 | $ | 759,079 | ||||||
Portland market core deposits, period-end(1) | 590,880 | 649,089 | 521,317 | |||||||||
Seattle market core deposits, period-end(1) | 205,078 | 194,417 | 164,822 | |||||||||
|
|
|
|
|
| |||||||
Total core deposits, period-end(1) | 1,508,019 | 1,633,941 | 1,445,218 | |||||||||
Non-core deposits, period-end | 92,113 | 62,647 | 68,963 | |||||||||
|
|
|
|
|
| |||||||
Total deposits, period-end | $ | 1,600,132 | $ | 1,696,588 | $ | 1,514,181 | ||||||
|
|
|
|
|
| |||||||
Three Months Ended | ||||||||||||
June 30, 2016 | March 31, 2016 | June 30, 2015 | ||||||||||
Eugene market core deposits, average(1) | $ | 738,435 | $ | 799,583 | $ | 742,252 | ||||||
Portland market core deposits, average(1) | 624,490 | 615,929 | 508,547 | |||||||||
Seattle market core deposits, average(1) | 196,281 | 191,036 | 159,037 | |||||||||
|
|
|
|
|
| |||||||
Total core deposits, average(1) | 1,559,206 | 1,606,548 | 1,409,836 | |||||||||
Non-core deposits, average | 68,536 | 63,683 | 73,469 | |||||||||
|
|
|
|
|
| |||||||
Total deposits, average | $ | 1,627,742 | $ | 1,670,231 | $ | 1,483,305 | ||||||
|
|
|
|
|
|
(1) | Core deposits include all demand, savings, money market, interest checking accounts, plus all nonpublic local time deposits including local time deposits in excess of $100. |
62
Table of Contents
Other Deposits
The Company uses public and brokered deposits to provide short-term and long-term funding sources. The Company defines short-term as having a contractual maturity of less than one year. The Company uses brokered deposits to help mitigate interest rate risk in a rising rate environment. Approximately 53% of the brokered time deposits have a call feature, which provide the Company the option to redeem the deposits on a quarterly basis and allows the Company to refinance long-term funding at lower rates should market rates fall.
During the first six months of 2016, the Company called $5,490 in brokered time deposits with a weighted average rate of 2.84%, and expensed $61 on the remaining discount associated with the time deposits. During the same period $34,305 in new brokered deposits were issued, with a weighted average maturity of 3.29 years and a weighted average rate of 1.08%. Below is a schedule detailing public and brokered deposits by type, including weighted average rate and weighted average maturity.
Non-Core Deposit Summary
June 30, 2016 | June 30, 2015 | |||||||||||||||||||||||
Balance | Weighted average rate | Weighted average maturity | Balance | Weighted average rate | Weighted average maturity | |||||||||||||||||||
(dollars in thousands) | (dollars in thousands) | |||||||||||||||||||||||
<3 Months | $ | 30,158 | 0.60 | % | 44 Days | $ | 30,009 | 0.22 | % | 33 Days | ||||||||||||||
3-6 Months | 102 | 0.40 | % | 117 Days | 1,473 | 0.38 | % | 135 Days | ||||||||||||||||
6-12 Months | 414 | 0.31 | % | 258 Days | 300 | 0.36 | % | 292 Days | ||||||||||||||||
>12 Months | 61,439 | 1.38 | % | 3.88 Years | 37,181 | 2.09 | % | 5.91 Years | ||||||||||||||||
|
|
|
| |||||||||||||||||||||
$ | 92,113 | $ | 68,963 | |||||||||||||||||||||
|
|
|
|
Borrowings
The Company has both secured and unsecured borrowing lines with the FHLB, FRB and various correspondent banks. The Federal Reserve and correspondent borrowings are generally short-term, with a maturity of less than 30 days. The FHLB borrowings can be either short-term or long-term in nature. See Note 6 of theNotes to Consolidated Financial Statements in Part I, Item 1 of this report for a full maturity and interest rate schedule for the FHLB borrowings.
At June 30, 2016, the Company held $8,351 of stock in the FHLB of Des Moines. The FHLB stock is broken into two classes: membership and activity. The membership class is based on asset size and is required to be a member of the FHLB. The amount of membership stock held at June 30, 2016 was $2,291 and is updated in first quarter of each year. The activity stock outstanding at June 30, 2016 totaled $6,060, however it is subject to fluctuation on a daily basis based on outstanding borrowings. At June 30, 2016, membership stock paid dividends at 0.50% annually and activity stock paid dividends at 3.50% annually. Both classes of FHLB stock are listed in the asset section of the Company’s balance sheet.
Subordinated Debentures
In June 2016, the Company issued $35,000 in aggregate principal amount of fixed-to-floating rate subordinated debentures (the “Notes”). The Notes were issued in anticipation of the pending acquisition of Foundation Bank and have a fixed rate for a five year period at 5.875%. After five years they are the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR plus 471.5 basis points. The Notes are included in Tier 2 capital under current regulatory guidelines and interpretations.
Junior Subordinated Debentures
The Company had $8,248 in junior subordinated debentures outstanding at June 30, 2016, which were issued in conjunction with the 2005 acquisition of NWBF. The junior subordinated debentures had an interest rate of 6.27% that was fixed through January 2011. In January 2011, the rate on the junior subordinated debentures changed to three-month LIBOR plus 135 basis points. On April 22, 2013, the Bank entered into a cash flow hedge on $8,000 of the trust preferred payment, swapping the variable interest rate for a fixed rate of 2.73% for approximately seven years. At June 30, 2016, the fair value of the interest rate swap on the Company’s subordinated debentures was ($144). The $8,000 of junior subordinated debentures qualifies as Tier 1 capital under regulatory capital guidelines.
63
Table of Contents
In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) was signed into law which, among other things, limits the ability of certain bank holding companies to treat trust preferred security debt issuances, such as the Company’s junior subordinated debentures, as Tier 1 capital. Under final rules adopted by the Federal Reserve and the other U.S. Federal banking agencies, our trust preferred securities will remain as Tier 1 capital since total assets of the Company are less than $15 billion. Additional information regarding these final capital rules is included in Part I, Item 2,“Management’s Discussion and Analysis of Financial Condition and Results of Operations – Capital Resources” of this report and in Part II, Item 1A“Risk Factors” of our 2015 Form 10-K under the heading “We operate in a highly regulated environment and the effects of recent and pending federal legislation or of changes in, or supervisory enforcement of, banking or other laws and regulations could adversely affect us.”
Additional information regarding the terms of the cash flow hedge is included in Note 9 of theNotes to Consolidated Financial Statements in Part I, Item 1 of this report.
Capital Resources
Capital is the shareholders’ investment in the Company. Capital grows through the retention of earnings and the issuance of new stock or other equity securities whether through stock offerings or through the exercise of equity awards. Capital formation allows the Company to grow assets and provides flexibility in times of adversity. Shareholders’ equity at June 30, 2016, was $226,426, up $7,935 from December 31, 2015. The increase in shareholders’ equity was primarily due to an increase in the unrealized gain on the investment portion combined with retention of a portion of income earned during 2016.
The Federal Reserve and the FDIC have in place guidelines for risk-based capital requirements applicable to U.S. bank holding companies and banks. In July 2013, the Federal Reserve Board and the other U.S. federal banking agencies adopted final rules making significant changes to the U.S. regulatory capital framework for U.S. banking organizations and to conform this framework to the Basel Committee’s current international regulatory capital accord (Basel III). These rules were effective January 1, 2015 and replaced the federal banking agencies’ general risk-based capital rules, advanced approaches rule, market-risk rule, and leverage rules, in accordance with certain transition provisions. The rules establish more restrictive capital definitions, create additional categories and higher risk-weightings for certain asset classes and off-balance sheet exposures, higher leverage ratios and capital conservation buffers that will be added to the minimum capital requirements and must be met for banking organizations to avoid being subject to certain limitations on dividends and discretionary bonus payments to executive officers. The rules also implement higher minimum capital requirements, include a new common equity Tier 1 capital requirement, and establish criteria that instruments must meet in order to be considered common equity Tier 1 capital, additional Tier 1 capital, or Tier 2 capital. When fully phased in, the final rules will provide for increased minimum capital ratios as follows: (a) a common equity Tier 1 capital ratio of 4.50%; (b) a Tier 1 capital ratio of 6.00% (which is an increase from 4.00%); (c) a total capital ratio of 8.00%; and (d) a Tier 1 leverage ratio to average consolidated assets of 4.00%. The new rules permit depository institution holding companies with less than $15 billion in total consolidated assets as of December 31, 2009, such as the Company, to include trust preferred securities in Tier 1 capital. Under the new rules, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity Tier 1 capital above its minimum risk-based capital requirements (equal to 2.50% of total risk-weighted assets). The phase-in of the capital conservation buffer will begin January 1, 2016, and be completed by January 1, 2019. The new rules also provide for various adjustments and deductions to the definitions of regulatory capital that will phase in from January 1, 2014, to December 31, 2017. The new rules made it optional for banks and bank holding companies to include accumulated other comprehensive income in their calculations of Tier 1 capital. The Company’s accumulated other comprehensive income consists primarily of the unrealized gain or loss on the securities portfolio as a result of marking securities available-for-sale to market. The Company opted to exclude accumulated other comprehensive income from its calculation of Tier 1 capital. Overall, the new rules did not materially impact the Company’s reported capital ratios. The Company will continue to evaluate the impact of the rules as they are phased in over the next few years.
The Company’s common equity tier 1 capital ratio, tier 1 risk based capital ratio, total risk based capital ratio, and tier 1 leverage capital ratio were 10.07%, 10.52%, 13.54% and 9.62%, respectively, at June 30, 2016, with all capital ratios for the Company above the minimum regulatory designations. For additional information regarding the Company’s regulatory capital levels, see Note 11 inNotes to Consolidated Financial Statements in Part I, Item I of this report.
64
Table of Contents
The Company has regularly paid cash dividends on a quarterly basis, typically in February, May, August and November of each year. The Board of Directors considers the dividend amount quarterly and takes a broad perspective in its dividend deliberations including a review of recent operating performance, capital levels, and concentrations of loans as a percentage of capital, and growth projections. The Board also considers dividend payout ratios, dividend yield, and other financial metrics in setting the quarterly dividend. There can be no assurance that dividends will be paid in the future.
On April 20, 2016, the Board of Directors approved a regular second quarter cash dividend of $0.11 that was paid on March 23, 2016. Subsequent to the end of the second quarter 2016, on July 20, 2016, the Board of Directors declared a regular quarterly cash dividend to $0.11 per share payable to shareholders on August 16, 2016.
OFF-BALANCE SHEET ARRANGEMENTS AND COMMITMENTS
In the normal course of business, the Company commits to extensions of credit and issues letters of credit. The Company uses the same credit policies in making commitments to lend funds and conditional obligations as it does for other credit products. In the event of nonperformance by the customer, the Company’s exposure to credit loss is represented by the contractual amount of the instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established by the contract. Since some commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. At June 30, 2016, the Company had $352,361 in commitments to extend credit, up from $256,156 at December 31, 2015.
Letters of credit written are conditional commitments issued by the Company to guarantee performance of a customer to a third party. The credit risk involved is essentially the same as that involved in extending loan facilities to customers. At June 30, 2016, the Company had $987 in letters of credit and financial guarantees outstanding.
LIQUIDITY AND CASH FLOWS
Liquidity is the term used to define the Company’s ability to meet its financial commitments. The Company maintains sufficient liquidity to ensure funds are available for both lending needs and the withdrawal of deposit funds. The Company derives liquidity through core deposit growth, maturity of investment securities, and loan payments. Core deposits include demand, interest checking, money market, savings, and local time deposits, including local nonpublic time deposits in excess of $100. Additional liquidity and funding sources are provided through the sale of loans, sales of securities, access to national CD markets, and both secured and unsecured borrowings. The Company uses a number of measurements to monitor its liquidity position on a daily, weekly, and monthly basis, which includes its ability to meet both short-term and long-term obligations, and requires the Company to maintain a certain amount of liquidity on the asset side of its balance sheet. The Company also prepares projections of its liquidity position. In addition, the Company has a Liquidity Funding Policy (“LFP”) that is reviewed and approved annually by the Company’s Asset and Liability Committee and the Board of Directors. Included in the LFP is a contingency funding plan based on both a short-term and long-term cash flow analysis, which are reviewed periodically by ALCO.
Core deposits at June 30, 2016, were $1,508,019 and represented 94.24% of total deposits. Core deposits at June 30, 2016, were down $25,923 from December 31, 2015. During the same time period the Company experienced an increase in outstanding loans of $80,091. The asset growth was funded by FHLB borrowing and non-core time deposits. It is anticipated that cash flows from the securities portfolio and additional non-core funding sources will provide an additional portion of the funding during the remainder of 2016, as loans are expected to continue to increase. The securities portfolio represented 19.56% of total assets at June 30, 2016. At June 30, 2016, $28,863 of the securities portfolio was pledged to support public deposits and repurchase agreements, leaving $367,367 of the securities portfolio unencumbered and available-for-sale. In addition, at June 30, 2016, the Company had $27,462 of government guaranteed loans that could be sold in the secondary market to support the Company’s liquidity position.
65
Table of Contents
Due to its strategic focus to market to specific segments, the Company has been successful in developing deposit relationships with several large clients, which are generally defined as deposit relationships of $2,000 or more, which are closely monitored by management and Company officers. The loss of any such deposit relationship or other large deposit relationships could cause an adverse effect on short-term liquidity. The Company uses a 10-point risk-rating system to evaluate each of its large depositors in order to assist management in its daily monitoring of the volatility of this portion of its core deposit base. The risk-rating system attempts to determine the stability of the deposits of each large depositor, evaluating, among other things, the length of time the depositor has been with the Company and the likelihood of loss of individual large depositor relationships. Risk ratings on large depositors are reviewed at least quarterly and adjusted if necessary. Company management and officers maintain close relationships and hold regular meetings with its large depositors to assist in management of these relationships.
During the quarter the Company experienced a reduction in core deposits, primarily attributable to two large deposit clients. Period-end Company-defined core deposits at June 30, 2016, were down $125,900 from the first quarter 2016. Approximately $80,000 of the deposit decrease came from one client relationship. As previously disclosed in prior 10-Q filings, the Bank was informed that a large Eugene client was purchased by a company located in the Midwest. Based on initial conversations with the buyer, deposits were anticipated to remain until sometime in 2017, however the acquirer accelerated the withdrawal timeline during the second quarter. Another $30,000 decrease related to the withdrawal of excess funds held by a large Portland client who placed a large deposit attributable to the sale of their business during the first quarter 2016. Year-to-date, this client has grown their deposit relationship by $15,200, however their June 30, 2016, balance has been reduced from the funds held at March 31, 2016. During the second quarter 2016, the Company began executing on its contingency funding strategy to replace these lost deposits, which included brokered certificates of deposits.
At June 30, 2016, the Bank had three clients, which include those mentioned above, with deposit totals of approximately $60,000 risk rated 10, the highest risk rating. Currently the Company anticipates the funds to leave the Bank by December 31, 2016. The Company continues to review and implement its funding strategy to offset deposit reductions. The Company currently maintains sufficient short-term liquidity to cover any potential volatility in the large depositor base. However, there can be no assurance that any of our other large depositor relationships will be maintained or that the loss of one or more of these clients will not adversely affect the Company’s liquidity.
At June 30, 2016, the Company had secured borrowing lines with the FHLB of Des Moines and the FRB, along with unsecured borrowing lines with various correspondent banks, totaling $675,403. The Company’s secured lines with the FHLB and FRB were limited by the amount of collateral pledged. At June 30, 2016, the Company had pledged $471,743 in discounted collateral value in commercial real estate loans, first and second lien single-family residential loans, multi-family loans, and securities to the FHLB. Additionally, certain commercial and commercial real estate loans with a discounted value of $74,660 were pledged to the FRB under the Company’s Borrower-In-Custody program. The Company’s unsecured correspondent bank lines totaled $129,000. At June 30, 2016, the Company had $151,500 in borrowings outstanding from the FHLB, no borrowings outstanding with the FRB, and no borrowings on its overnight correspondent bank lines, leaving a total of $523,903 available on its secured and unsecured borrowing lines as of such date.
Net cash provided by operating activities was $9,454 during the six months ended June 30, 2016. During the same period, cash of $110,051 was used in investing activities, consisting principally of a net loan principal increase of $81,466 and net purchases of securities of $24,635. Cash provided by financing activities during the first six months of 2016 was $107,311 and primarily consisted of an increase in borrowings and cash related to the subordinated debenture issuance. Additional information on the Company cash flows can be reviewed in theConsolidated Statement of Cash Flowsin Part I, Item I of this report.
ITEM 3 Quantitative and Qualitative Disclosures about Market Risk
There has been no material change in the Company’s exposure to market risk. Readers are referred to the Company’s 2015Form 10-K and the Annual Report to Shareholders for the year ended December 31, 2015, for additional information.
ITEM 4 Controls and Procedures
Evaluation of disclosure controls and procedures. We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer and
66
Table of Contents
Principal Financial and Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Our disclosure controls and procedures have been designed to meet reasonable assurance standards. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in internal control over financial reporting. There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) for the quarter ended June 30, 2016, that materially affected or are reasonably likely to materially affect our internal control over financial reporting.
On August 23, 2013, a putative class action lawsuit (“Class Action”) was filed in the Circuit Court of the State of Oregon for the County of Multnomah on behalf of individuals who placed money with Berjac of Oregon and Berjac of Portland (collectively, “Berjac”). The Berjac entities merged and the surviving company, Berjac of Oregon, is currently in Chapter 7 bankruptcy. The Class Action complaint, which has been amended several times, currently asserts three claims against Pacific Continental Bank, Fred “Jack” W. Holcomb, Holcomb Family Limited Partnership, Jones & Roth, P.C., and Umpqua Bank, as defendants. The lawsuit asserts that Pacific Continental Bank is jointly and severally liable for materially aiding or participating in Berjac’s sales of securities in violation of the Oregon Securities Law. Claimants seek the return of the money placed with Berjac of Oregon and Berjac of Portland, plus interest, and costs and attorneys’ fees. The current version of the complaint seeks $100 million in damages from all defendants. The matter is currently set for trial beginning October 3, 2016.
On August 28, 2014, the court-appointed bankruptcy trustee for Berjac of Oregon filed an adversary complaint (Trustee’s Lawsuit) in the U.S. Bankruptcy Court for the District of Oregon alleging that the Company, the Bank, Umpqua Bank, Century Bank and Summit Bank provided lines of credit that enabled continuation of the alleged Ponzi scheme operated by Berjac of Oregon and the two partners of the pre-existing Berjac general partnerships, Michael Holcomb and Gary Holcomb. Pacific Continental Corporation acquired Century Bank on February 1, 2013. The Trustee’s Lawsuit was transferred from the U.S. Bankruptcy Court to the U.S. District Court for the District of Oregon (Eugene Division), where it is currently pending.
In addition to seeking an award of punitive damages, the trustee is asserting fraudulent transfer law and unjust enrichment in an effort to recover payments made by Berjac to Century Bank and Pacific Continental Bank. Among other claims for relief, the trustee is seeking the disgorgement of monies advanced to the Holcomb Family Limited Partnership by Century Bank and returned to the estate by court order following the post-petition cash collateral hearing, and of monies received by Pacific Continental Bank from the proceeds of the sale of stock held by the Holcomb Family Limited Partnership and securing one of the lines of credit previously held by Century Bank. The trustee also asserts a claim for alleged aiding and abetting of breaches of duties owed to Berjac. The complaint in the Trustee’s Lawsuit indicates the range of damages sought by the trustee which include, among other claims for relief, an award of punitive damages not to exceed $10 million, recovery of payments associated with allegedly fraudulent transfers totaling up to approximately $55.3 million, including up to $20.7 million from Century Bank and up to $7.7 million from Pacific Continental Bank. This case is not currently set for trial.
On November 16, 2015, the US District Court judge stayed all deadlines in the Trustee’s Lawsuit and all parties were ordered to participate in a judicial settlement conference. The judicial settlement conference sessions were held on February 18, 2016 and on April 20, 2016. At the April 20, 2016, settlement conference, the Bank reached a tentative settlement of the Class Action and the Trustee’s Lawsuit. The settlement of the Class Action will require approval of the Circuit Court judge. The settlement is not expected to have a material adverse effect on the Company’s financial condition.
We may from time to time be involved in claims, proceedings and litigation arising from our business and property ownership. Based on currently available information, the Company does not expect that the results of such proceedings, including the above-described proceeding, in the aggregate, to have a material adverse effect on our financial condition.
67
Table of Contents
ITEM 1A | Risk Factors |
For a discussion of risk factors relating to our business, please refer to Item 1A of Part I of our 2015 Form 10-K, which is incorporated by reference herein, in addition to the following information:
Industry Factors
Fluctuating interest rates could adversely affect our profitability.
As is the case with many banks, our profitability is dependent to a large extent upon our net interest income, which is the difference between the interest earned on loans, securities and other interest-earning assets and interest paid on deposits, borrowings, and other interest-bearing liabilities. Because of the differences in maturities and repricing characteristics of our interest-earning assets and interest-bearing liabilities, changes in interest rates do not produce equivalent changes in interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Accordingly, fluctuations in interest rates could adversely affect, and has in past years, impacted, our net interest margin, and, in turn, our profitability. This impact could result in a decrease in our interest income relative to interest expense. Increases in interest rates may also adversely impact the value of our securities investment portfolio. At June 30, 2016, our balance sheet was liability sensitive, and an increase in interest rates could cause our net interest margin and our net interest income to decline. Since the financial crisis of 2008, the banking industry has operated in an extremely low interest rate environment relative to historical averages, and the Federal Reserve has pursued highly accommodative monetary policies (including a very low Federal funds rate and substantial purchases of long-term U.S. Treasury and agency securities) in an effort to facilitate growth in the U.S. economy and a reduction in levels of unemployment. This environment has placed downward pressure on the net interest margins of U.S. banks, including the Bank. In December 2015, the Federal Reserve raised the target range for the federal funds rate from 1/4 to 1/2 percent. The Federal Reserve further indicated future policy actions to normalize interest rates will depend upon progress towards its objectives of maximum employment and two percent inflation, although the stance of monetary policy remains accommodative, and, even after employment and inflation are near its objectives, economic conditions may warrant for some time keeping the target federal funds rate below longer-term normal levels. The Federal Reserve also indicated that it intended to continue its policy of holding longer-term agency and Treasury securities at sizeable levels to help maintain accommodative financial conditions. The degree to which the Federal Reserve will continue its accommodative monetary policies, and the timing of any easing of those policies, will depend upon the Federal Reserve’s judgments regarding labor market conditions and the overall economic outlook, and are, therefore, subject to continuing uncertainty.
Company Factors
We have a significant concentration in loans to dental professionals, and loan concentrations within one industry may create additional risk.
Bank regulatory authorities and investors generally view significant loan concentrations within any particular industry as carrying higher inherent risk than a loan portfolio without any significant concentration in one industry. We have a significant concentration of loans to dental professionals which represented 24.88% in principal amount of our total loan portfolio at June 30, 2016 (see Note 4 in theNotes to Consolidated Financial Statementsincluded in this Form 10-Q). While we apply credit practices which we believe to be prudent to these loans as well as all the other loans in our portfolio, due to our concentration in dental lending, we are exposed to the general risks of industry concentration, which include adverse market factors impacting that industry alone or disproportionately to other industries. In addition, bank regulatory authorities may in the future require us to limit additional lending in the dental industry if they have concerns that our concentration in that industry creates significant risks, which in turn could limit our ability to pursue new loans in an area where we believe we currently have a competitive advantage.
68
Table of Contents
Nonperforming assets take significant time to resolve and adversely affect our results of operations and financial condition.
At June 30, 2016, our nonperforming loans (which include all nonaccrual loans, net of government guarantees) were 0.11% of the loan portfolio. At June 30, 2016, our nonperforming assets (which include foreclosed real estate) were 0.68% of total assets. Nonperforming loans and assets adversely affect our net income in various ways. Until economic and market conditions improve, we expect to continue to incur losses relating to nonperforming assets. We generally do not record interest income on nonperforming loans or other real estate owned, thereby adversely affecting our income and increasing our loan administration costs. When we take collateral in foreclosures and similar proceedings, we are required to mark the related asset to the then fair market value of the collateral, less estimated selling expenses, which may ultimately result in a loss. An increase in the level of nonperforming assets increases our risk profile and may impact the capital levels our regulators believe are appropriate in light of the ensuing risk profile. While we reduce problem assets through loan sales, workouts, and restructurings and otherwise, decreases in the value of the underlying collateral, or in these borrowers’ performance or financial condition, whether or not due to economic and market conditions beyond our control, could adversely affect our business, results of operations and financial condition, perhaps materially. In addition, the resolution of nonperforming assets requires significant commitments of time from management and our directors, which can be detrimental to the performance of their other responsibilities. Any significant future increase in nonperforming assets could have a material adverse effect on our business, financial condition and results of operations.
We may not have the ability to continue paying dividends on our common stock at current or historic levels.
On July 20, 2016, we announced a quarterly cash dividend of $0.11 per share, payable to shareholders on August 16, 2016. Our ability to pay dividends on our common stock depends on a variety of factors. It is possible in the future that we may not be able to continue paying quarterly dividends commensurate with historic levels, if at all. As a holding company, a substantial portion of our cash flow typically comes from dividends our bank subsidiary pays to us. Cash dividends will depend on sufficient earnings to support them and adherence to bank regulatory requirements. If the Bank is not able to pay dividends to the Company, the Company may not be able to pay dividends on its common stock. Consequently, the inability to receive dividends from the Bank could adversely affect the Company’s financial condition, results of operations and prospects.
We may be required, in the future, to recognize impairment with respect to investment securities, including the FHLB stock we hold.
Our securities portfolio contains whole loan private mortgage-backed securities and municipal securities and currently includes securities with unrecognized losses. We may continue to observe volatility in the fair market value of these securities. We evaluate the securities portfolio for any other than temporary impairment (“OTTI”) each reporting period, as required by GAAP. Future evaluations of the securities portfolio could require us to recognize impairment charges. The credit quality of securities issued by certain municipalities has deteriorated in recent quarters. Although management does not believe the credit quality of the Company’s municipal securities has similarly deteriorated, such deterioration could occur in the future. For example, it is possible that government-sponsored programs to allow mortgages to be refinanced to lower rates could materially adversely impact the yield on our portfolio of mortgage-backed securities, since a significant portion of our investment portfolio is composed of such securities.
In addition, as a condition to membership in the FHLB, we are required to purchase and hold a certain amount of FHLB stock, based on our asset size, which is assessed annually. In addition to asset based stock holding stock is also held to support the outstanding principal balance of advances from the FHLB. At June 30, 2016, we had stock in the FHLB totaling $8,351. The FHLB stock held by us is carried at cost and is subject to recoverability testing under applicable accounting standards. As of June 30, 2016, we did not recognize an impairment charge related to our FHLB stock holdings. Future negative changes to the financial condition of the FHLB could require us to recognize an impairment charge with respect to such holdings.
If the goodwill we have recorded in connection with acquisitions becomes impaired, it could have an adverse impact on our reported earnings.
At June 30, 2016, we had $40,027 of goodwill on our consolidated balance sheet. In accordance with GAAP, our goodwill is not amortized but rather evaluated for impairment on an annual basis or more frequently if events or circumstances indicate that a potential impairment exists. Such evaluation is based on a variety of qualitative and quantitative factors, including macroeconomic conditions, industry and market conditions, cost factors, overall financial performance and other relevant entity-specific events. The last impairment test was performed at December 31, 2015. At December 31, 2015, we did not recognize an impairment charge related to our goodwill. Future evaluations of goodwill may result in findings of impairment and write-downs, which would impact our operating results and could be material.
69
Table of Contents
ITEM 2 | Unregistered Sales of Equity Securities and Use of Proceeds |
Not applicable
ITEM 3 | Defaults upon Senior Securities |
None
ITEM 4 | Mine Safety Disclosures |
Not applicable
ITEM 5 | Other Information |
None
ITEM 6 | Exhibits |
2.1 | Agreement and Plan of Merger, dated as of April 26, 2016, by and among Pacific Continental Corporation, Pacific Continental Bank, Foundation Bancorp, Inc. and Foundation Bank (incorporated by reference to Exhibit 2.1 to Pacific Continental Corporation’s Current Report on Form 8-K dated April 26, 2016). | |
2.2 | Amendment to Agreement and Plan of Merger, dated as of May 25, 2016, by and among Pacific Continental Corporation, Pacific Continental Bank, Foundation Bancorp, Inc. and Foundation Bank (incorporated by reference to Exhibit 2.1 to Pacific Continental Corporation’s Current Report on Form 8-K dated May 25, 2016). | |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer of the Registrant | |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer of the Registrant | |
32* | Furnished statements of the Chief Executive Officer and Chief Financial Officer under 18 U.S.C Section 1350 | |
101 | The following financial information from Pacific Continental Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015, is formatted in XBRL; (i) the Audited Consolidated Balance Sheets, (ii) the Audited Consolidated Statements of Operations, (iii) the Audited Consolidated Statements of Comprehensive Income , (iv) the Audited Consolidated Statements of Changes in Shareholders’ Equity, (v) the Audited Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements. As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and is not otherwise subject to liability under those sections. |
* | In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibit 32 hereto are deemed to accompany this Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act. |
70
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PACIFIC CONTINENTAL CORPORATION | ||||||
(Registrant) | ||||||
Dated | August 9, 2016 | /s/ Roger Busse | ||||
Roger Busse | ||||||
President and Chief Executive Officer | ||||||
(Duly Authorized Officer; Principal Executive Officer) | ||||||
Dated | August 9, 2016 | /s/ Richard R. Sawyer | ||||
Richard R. Sawyer | ||||||
Executive Vice President and Chief Financial Officer (Duly Authorized Officer; Principal Financial and Accounting Officer) |
71