Investments in Unconsolidated Affiliates | NOTE B – Investments in Unconsolidated Affiliates Our investments in affiliated companies that we do not control, either through majority ownership or otherwise, are accounted for using the equity method. These include ArtiFlex Manufacturing, LLC (“ArtiFlex”) (50%), Clarkwestern Dietrich Building Systems LLC (“ClarkDietrich”) (25%), Samuel Steel Pickling Company (31.25%), Serviacero Planos, S. de R. L. de C.V. (“Serviacero”) (50%), Worthington Armstrong Venture (“WAVE”) (50%), and Zhejiang Nisshin Worthington Precision Specialty Steel Co., Ltd. (10%). We received distributions from unconsolidated affiliates totaling $84,183,000 during the nine months ended February 28, 2017. We have received cumulative distributions from WAVE in excess of our investment balance totaling $67,722,000 at February 28, 2017. In accordance with the applicable accounting guidance, these excess distributions are reclassified to the liabilities section of our consolidated balance sheet. We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if it becomes positive, it will again be shown as an asset on our consolidated balance sheet. If it becomes obvious that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any balance classified as a liability as income immediately. We use the “cumulative earnings” approach for determining cash flow presentation of distributions from our unconsolidated joint ventures. Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions received, less distributions received in prior periods that were determined to be returns of investment, exceed our portion of the cumulative equity in the net earnings of the joint venture, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows. Combined financial information for our unconsolidated affiliates is summarized as follows: (in thousands) February 28, May 31, Cash $ 62,723 $ 112,122 Other current assets 511,798 446,796 Noncurrent assets 365,343 352,370 Total assets $ 939,864 $ 911,288 Current liabilities $ 141,266 $ 112,491 Short-term borrowings 6,285 11,398 Current maturities of long-term debt 4,207 3,297 Long-term debt 268,032 266,942 Other noncurrent liabilities 20,558 21,034 Equity 499,516 496,126 Total liabilities and equity $ 939,864 $ 911,288 Three Months Ended Nine Months Ended (in thousands) February 28, February 29, February 28, February 29, Net sales $ 384,261 $ 376,448 $ 1,188,568 $ 1,170,096 Gross margin 84,645 83,251 305,383 257,036 Operating income 55,140 54,801 216,902 171,857 Depreciation and amortization 6,983 7,905 20,776 24,070 Interest expense 2,089 2,038 6,388 6,333 Income tax expense 5,065 2,625 16,128 7,348 Net earnings 49,098 51,994 198,609 186,063 The financial results of WSP have been included in the amounts presented in the tables above through March 1, 2016. Effective March 1, 2016, the Company obtained effective control over the operations of WSP. As a result, WSP’s results have been consolidated within the financial results of Steel Processing since that date with the minority member’s portion of net earnings eliminated within net earnings attributable to noncontrolling interests. |