Changes in Equity | NOTE K – Changes in Equity The following tables summarize the changes in equity by component and in total for the periods presented: Controlling Interest Accumulated Other Additional Comprehensive Non- Paid-in Income (Loss), Retained controlling (in thousands) Capital Net of Tax Earnings Total Interests Total Balance at May 31, 2020 $ 283,776 $ (35,217 ) $ 572,262 $ 820,821 $ 145,612 $ 966,433 Net earnings - - 616,675 616,675 2,063 618,738 Other comprehensive income - 11,242 - 11,242 - 11,242 Common shares issued, net of withholding tax (1,150 ) - - (1,150 ) - (1,150 ) Common shares in NQ plans 90 - - 90 - 90 Stock-based compensation 3,022 - - 3,022 - 3,022 Purchases and retirement of common shares (7,536 ) - (46,784 ) (54,320 ) - (54,320 ) Cash dividends declared - - (13,595 ) (13,595 ) - (13,595 ) Dividends to noncontrolling interest - - - - (560 ) (560 ) Balance at August 31, 2020 $ 278,202 $ (23,975 ) $ 1,128,558 $ 1,382,785 $ 147,115 $ 1,529,900 Net earnings (loss) - - (74,044 ) (74,044 ) 5,532 (68,512 ) Other comprehensive income - 14,163 - 14,163 - 14,163 Common shares issued, net of withholding tax 2,294 - - 2,294 - 2,294 Common shares in NQ plans 292 - - 292 - 292 Stock-based compensation 3,499 - - 3,499 - 3,499 Purchases and retirement of common shares (4,486 ) - (34,077 ) (38,563 ) - (38,563 ) Contribution to Samuel joint venture - - - - 925 925 Cash dividends declared - - (13,527 ) (13,527 ) - (13,527 ) Dividends to noncontrolling interest - - - - - - Balance at November 30, 2020 $ 279,801 $ (9,812 ) $ 1,006,910 $ 1,276,899 $ 153,572 $ 1,430,471 Net earnings - - 67,609 67,609 5,073 72,682 Other comprehensive income - 28,846 - 28,846 - 28,846 Common shares issued, net of withholding tax 565 - - 565 - 565 Common shares in NQ plans 68 - - 68 - 68 Stock-based compensation 3,450 - - 3,450 - 3,450 Purchases and retirement of common shares (5,315 ) - (47,052 ) (52,367 ) - (52,367 ) Cash dividends declared - - (13,280 ) (13,280 ) - (13,280 ) Dividends to noncontrolling interest - - - - (7,250 ) (7,250 ) Balance at February 28, 2021 $ 278,569 $ 19,034 $ 1,014,187 $ 1,311,790 $ 151,395 $ 1,463,185 Controlling Interest Accumulated Other Additional Comprehensive Non- Paid-in Loss, Retained controlling (in thousands) Capital Net of Tax Earnings Total Interests Total Balance at May 31, 2019 $ 283,177 $ (43,464 ) $ 591,533 $ 831,246 $ 117,148 $ 948,394 Net earnings (loss) - - (4,776 ) (4,776 ) 2,321 (2,455 ) Other comprehensive income - 3,156 - 3,156 - 3,156 Common shares issued, net of withholding tax (3,213 ) - - (3,213 ) - (3,213 ) Common shares in NQ plans 74 - - 74 - 74 Stock-based compensation 4,545 - - 4,545 - 4,545 Purchases and retirement of common shares (3,814 ) - (25,785 ) (29,599 ) - (29,599 ) Cash dividends declared - - (13,460 ) (13,460 ) - (13,460 ) Balance at August 31, 2019 $ 280,769 $ (40,308 ) $ 547,512 $ 787,973 $ 119,469 $ 907,442 Net earnings - - 52,086 52,086 4,836 56,922 Other comprehensive loss - 9,970 - 9,970 - 9,970 Common shares issued, net of withholding tax (3,811 ) - - (3,811 ) - (3,811 ) Common shares in NQ plans 239 - - 239 - 239 Stock-based compensation 2,880 - - 2,880 - 2,880 Cash dividends declared - - (13,446 ) (13,446 ) - (13,446 ) Dividends to noncontrolling interest - - - - (1,453 ) (1,453 ) Balance at November 30, 2019 $ 280,077 $ (30,338 ) $ 586,152 $ 835,891 $ 122,852 $ 958,743 Net earnings - - 15,311 15,311 3,577 18,888 Other comprehensive income - 1,721 - 1,721 - 1,721 Consolidation of Samuel - - - - 24,269 24,269 Common shares issued, net of withholding tax 429 - - 429 - 429 Common shares in NQ plans 108 - - 108 - 108 Stock-based compensation 2,834 - - 2,834 - 2,834 Purchases and retirement of common shares (2,812 ) - (18,561 ) (21,373 ) - (21,373 ) Cash dividends declared - - (13,426 ) (13,426 ) - (13,426 ) Balance at February 29. 2020 $ 280,636 $ (28,617 ) $ 569,476 $ 821,495 $ 150,698 $ 972,193 The following tables summarize the changes in accumulated other comprehensive income (loss) for the periods presented: Accumulated Foreign Pension Other Currency Liability Cash Flow Comprehensive (in thousands) Translation Adjustment Hedges Income (Loss) Balance as of May 31, 2020 $ (9,142 ) $ (21,886 ) $ (4,189 ) $ (35,217 ) Other comprehensive income before reclassifications 7,807 392 54,143 62,342 Reclassification adjustments to income (a) - - 4,445 4,445 Income tax effect 809 (127 ) (13,218 ) (12,536 ) Balance as of February 28, 2021 $ (526 ) $ (21,621 ) $ 41,181 $ 19,034 Accumulated Foreign Pension Other Currency Liability Cash Flow Comprehensive (in thousands) Translation Adjustment Hedges Loss Balance as of May 31, 2019 $ (19,640 ) $ (17,855 ) $ (5,969 ) $ (43,464 ) Other comprehensive income (loss) before reclassifications 2,372 271 (6,369 ) (3,726 ) Reclassification adjustments to income (a) 8,496 1,326 9,859 19,681 Income tax effect - (351 ) (757 ) (1,108 ) Balance as of February 29, 2020 $ (8,772 ) $ (16,609 ) $ (3,236 ) $ (28,617 ) (a) The statement of earnings classification of amounts reclassified to income include: (1) Foreign currency translation – result of $7,454,000 related to the sale of the cryogenics business in Turkey; and $1,042,000 related to the impairment of Nisshin, the Company’s former joint venture in China. (2) Pension liability adjustment – result of the settlement of certain participant balances within the pension plan maintained by WAVE. (3) Cash flow hedges – disclosed in “NOTE Q – Derivative Instruments and Hedging Activities”. |