Exhibit 12.1
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES | ||||||||
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION | ||||||||
(In millions) | ||||||||
Six Months Ended June 30, | ||||||||
2007 | 2006 | |||||||
Earnings | ||||||||
Loss from Operations before Minority Interest and Income Taxes | $ | (581 | ) | $ | (740 | ) | ||
Fixed Charges | 909 | 911 | ||||||
Total Earnings | $ | 328 | $ | 171 | ||||
Fixed Charges | ||||||||
Interest Expense | $ | 893 | $ | 889 | ||||
Amortization of Debt Costs | 13 | 18 | ||||||
Interest Element of Rentals | 3 | 4 | ||||||
Total Fixed Charges | $ | 909 | $ | 911 | ||||
Ratio of Earnings to Fixed Charges (1) | - | - | ||||||
(1) Earnings for the six months ended June 30, 2007 and 2006 were insufficient to cover fixed charges by $581 million and $740 million, respectively. As a result of such deficiencies, | ||||||||
the ratios are not presented above. |