Exhibit 99.1
Move, Inc. Announces Third Quarter 2009 Financial Results
CAMPBELL, Calif.--(BUSINESS WIRE)--November 5, 2009--Move, Inc. (NASDAQ:MOVE) reported financial results for the third quarter ended September 30, 2009.
The leader in online real estate reported revenue for the third quarter of $52.9 million, compared to $61.2 million in the third quarter of 2008. Income from continuing operations for the third quarter was $753,000, compared to a loss of $2.1 million in the third quarter of 2008. Net loss applicable to common stockholders was $758,000, or $0.00 per share, compared to a net loss of $22.7 million, or a loss of $0.15 per share in the third quarter of 2008.
Move's Adjusted EBITDA (earnings from continuing operations before interest, taxes, stock-based compensation and charges, depreciation, amortization and other non-recurring charges) on a non-GAAP basis for the third quarter of 2009 was $5.6 million, or 11% of revenue, compared to $5.7 million, or 9% of revenue, for the third quarter of 2008. The Company has reported Adjusted EBITDA because management uses it to monitor and assess the Company's performance and believes it is helpful to investors in understanding the Company's business.
"The third quarter in 2009 was another very busy quarter for Move, as we continued to build the foundation for executing our long term growth strategy while keeping a short term focus on revenue, managing expenses and delivering positive Adjusted EBITDA," said Steve Berkowitz, chief executive officer at Move, Inc. “In the past few months, we’ve completed our executive management team by adding seasoned leaders who will run our technology and product operations, launched new services for our real estate customers to help them build their businesses and deepen their relationship with consumers, and began an extensive internal process to better align our business operations and integrate our sales functions across all product lines. At the same time, we have successfully maintained our clear market leadership position, as evidenced by the most recent data that shows Move continues to maintain a dominant position in terms of users, minutes on site and pages viewed.”
BUSINESS OUTLOOK
Move today provided preliminary guidance for the quarter ending December 31, 2009. For the quarter ending December 31, 2009, Move expects revenue to range between $47 and $48 million, with an expected Adjusted EBITDA margin of approximately 9% - 10%.
Move also provided preliminary guidance for the fiscal year ending December 31, 2010. The Company currently expects revenue to range between $184 million and $192 million, with an expected Adjusted EBITDA target of approximately 10%.
“We will exit 2009 with a more stable cost structure and a greater focus on delivering consistent cash flow,” stated Rob Krolik, chief financial officer. “We have eliminated several unprofitable revenue sources through a series of divestments and partnerships in 2009. With a strong balance sheet, we are well-positioned to continue making strategic investments in long term growth until we begin to benefit from our initiatives to refocus our company, launch new products for our customers, and take advantage of our clear position as the leading online real estate company.”
Conference Call
As previously announced, Move, Inc. will host a conference call, which will be broadcast live over the Internet today, Thursday, November 5, 2009, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). In order to participate in the call, please dial (800) 901-5231, or if outside the U.S., (617) 786-2961 with passcode 30748379, at least five minutes prior to the 2:00 p.m. PT start time. A live webcast and replay of the call will also be available at http://investor.move.com under the Event Calendar menu. An audio replay will be available between 8:00 p.m. ET, November 5, 2009, and 11:59 p.m. ET, November 19, 2009, by calling (888) 286-8010, or (617) 801-6888, with passcode 58931733.
For additional information regarding the Company's results, please go to the "SEC Filings" section at http://investor.move.com to view annual reports as filed with the Securities and Exchange Commission on Form 10-K for the year ended December 31, 2008 on March 9, 2009.
Use of Non-GAAP Financial Measures
To supplement its consolidated financial statements presented in accordance with generally accepted accounting principles in the United States ("GAAP"), Move uses a non-GAAP measure of income (loss) from continuing operations excluding restructuring, impairment of long-lived assets, litigation settlement charges and certain other non-cash and non-recurring items, principally depreciation, amortization and stock-based compensation and other charges, which is referred to as Adjusted EBITDA. The Company has also presented a non-GAAP table of Financial Data for the three and nine month periods ended September 30, 2009 and 2008 that extracts stock-based compensation under ASC 718 "Compensation-Stock Compensation" (Previously SFAS 123R "Share Based Payment"). A reconciliation of these non-GAAP measures to GAAP is provided in the attached tables. These non-GAAP adjustments are provided to enhance the user's overall understanding of Move's current financial performance and its prospects for the future and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. These non-GAAP measures are the primary basis management uses for planning and forecasting its future operations. Move believes these non-GAAP results provide useful information to both management and investors by excluding certain expenses that it believes are not indicative of its core operating results and a more consistent basis for comparison between quarters and should be carefully evaluated.
Disclaimer as to Forward Looking Statements.
This press release may contain forward-looking statements, including, among others, statements regarding our future financial results and future financial position and information about management's view of Move's future expectations, plans and prospects, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations, forecasts and assumptions and are subject to, among other things, the finalization of Move's quarterly financial and accounting procedures, are not guarantees of future performance or results and are inherently subject to known and unknown risks, uncertainties and other factors which may cause the actual results of Move, its subsidiaries, divisions and concepts to be materially different than those expressed or implied in such statements. These risk factors and others are included from time to time in documents Move files with the Securities and Exchange Commission, including but not limited to, its Form 10-Ks, Form 10-Qs and Form 8-Ks. Other unknown or unpredictable factors also could have material adverse effects on Move's future results. The forward-looking statements included in this press release are made only as of the date hereof. Move cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Move expressly disclaims any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances.
ABOUT MOVE, INC.
Move, Inc. (NASDAQ:MOVE) is the leader in online real estate with 9.3 million [1] monthly visitors to its online network of websites. Move, Inc. operates: Move.com, a leading destination for information on new homes and rental listings, moving, home and garden and home finance; REALTOR.com®, the official Web site of the National Association of REALTORS®; Moving.com; SeniorHousingNet; and TOP PRODUCER Systems. Move, Inc. is based in Campbell, California. For more information: www.move.com.
[1] comScore Media Metrics, September 2009
MOVE, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(in thousands, except per share amount) |
| | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | | 2009 | | | | 2008 | | | | 2009 | | | | 2008 | |
| | (unaudited) | | (unaudited) |
| | | | | | (Restated) | | | | | | (Restated) |
Revenue | | $ | 52,866 | | | $ | 61,240 | | | $ | 162,371 | | | $ | 184,619 | |
Cost of revenue (1) | | | 12,014 | | | | 11,804 | | | | 37,465 | | | | 34,453 | |
Gross profit | | | 40,852 | | | | 49,436 | | | | 124,906 | | | | 150,166 | |
| | | | | | | | | | | | |
Operating expenses: (1) | | | | | | | | | | | | |
Sales and marketing | | | 18,787 | | | | 24,002 | | | | 60,936 | | | | 71,268 | |
Product and web site development | | | 7,650 | | | | 6,821 | | | | 20,458 | | | | 20,510 | |
General and administrative | | | 16,226 | | | | 18,639 | | | | 51,227 | | | | 61,763 | |
Amortization of intangible assets | | | 107 | | | | 188 | | | | 366 | | | | 582 | |
Litigation settlement | | | — | | | | — | | | | 975 | | | | — | |
Restructuring charges | | | (1,192 | ) | | | 4,014 | | | | (1,192 | ) | | | 4,014 | |
Total operating expenses | | | 41,578 | | | | 53,664 | | | | 132,770 | | | | 158,137 | |
Operating loss from continuing operations | | | (726 | ) | | | (4,228 | ) | | | (7,864 | ) | | | (7,971 | ) |
| | | | | | | | | | | | |
Interest income, net | | | 279 | | | | 1,261 | | | | 728 | | | | 4,839 | |
Other income, net | | | 1,250 | | | | 959 | | | | 1,741 | | | | 1,139 | |
Income (loss) from continuing operations before income taxes | | | 803 | | | | (2,008 | ) | | | (5,395 | ) | | | (1,993 | ) |
| | | | | | | | | | | | |
Provision for income taxes | | | 50 | | | | 110 | | | | 227 | | | | 313 | |
| | | | | | | | | | | | |
Income (loss) from continuing operations | | | 753 | | | | (2,118 | ) | | | (5,622 | ) | | | (2,306 | ) |
| | | | | | | | | | | | |
Loss from discontinued operations | | | (196 | ) | | | (19,334 | ) | | | (445 | ) | | | (24,984 | ) |
Gain on disposition of discontinued operations | | | — | | | | — | | | | 2,303 | | | | — | |
Net income (loss) | | | 557 | | | | (21,452 | ) | | | (3,764 | ) | | | (27,290 | ) |
| | | | | | | | | | | | |
Convertible preferred stock dividends and related accretion | | | (1,315 | ) | | | (1,282 | ) | | | (3,920 | ) | | | (3,819 | ) |
Net loss applicable to common stockholders | | $ | (758 | ) | | $ | (22,734 | ) | | $ | (7,684 | ) | | $ | (31,109 | ) |
| | | | | | | | | | | | |
Basic and diluted net loss per share applicable to common stockholders: | | | | | | | | | | | | |
Continuing operations | | $ | (0.00 | ) | | $ | (0.02 | ) | | $ | (0.06 | ) | | $ | (0.04 | ) |
Discontinued operations | | | (0.00 | ) | | | (0.13 | ) | | | 0.01 | | | | (0.16 | ) |
Basic and diluted net loss per share applicable to common stockholders | | $ | (0.00 | ) | | $ | (0.15 | ) | | $ | (0.05 | ) | | $ | (0.21 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Shares used in calculation of net loss per share applicable to common stockholders: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Basic and diluted | | | 153,344 | | | | 152,184 | | | | 153,139 | | | | 151,652 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(1) Includes stock-based compensation as follows: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Cost of revenue | | $ | 54 | | | $ | 41 | | | $ | 137 | | | $ | 110 | |
Sales and marketing | | | 472 | | | | 161 | | | | 1,349 | | | | 370 | |
Product and web site development | | | 166 | | | | 150 | | | | 493 | | | | 419 | |
General and administrative | | | 2,919 | | | | 2,351 | | | | 13,291 | | | | 8,718 | |
| | $ | 3,611 | | | $ | 2,703 | | | $ | 15,270 | | | $ | 9,617 | |
MOVE, INC. |
CONSOLIDATED BALANCE SHEETS |
(in thousands) |
| | | | | |
| | September 30, 2009 | | | December 31, 2008 |
| | (unaudited) | | | (Restated) |
ASSETS | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | $ | 115,873 | | | $ | 108,935 | |
Accounts receivable, net | | 11,628 | | | | 12,833 | |
Other current assets | | 11,935 | | | | 11,399 | |
Restricted cash | | 462 | | | | — | |
Total current assets | | 139,898 | | | | 133,167 | |
| | | | | |
Property and equipment, net | | 21,953 | | | | 21,934 | |
Long-term investments | | 111,800 | | | | 111,800 | |
Goodwill, net | | 16,969 | | | | 16,969 | |
Intangible assets, net | | 3,567 | | | | 3,933 | |
Restricted cash | | — | | | | 3,209 | |
Other assets | | 2,270 | | | | 995 | |
Total assets | $ | 296,457 | | | $ | 292,007 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | |
Current liabilities: | | | | | |
Accounts payable | $ | 7,349 | | | $ | 4,051 | |
Accrued expenses | | 18,708 | | | | 22,747 | |
Deferred revenue | | 17,572 | | | | 23,991 | |
Obligation under capital leases | | — | | | | 339 | |
Line of credit | | 64,700 | | | | 64,700 | |
Total current liabilities | | 108,329 | | | | 115,828 | |
| | | | | |
Other non-current liabilities | | 1,160 | | | | 2,043 | |
Total liabilities | | 109,489 | | | | 117,871 | |
| | | | | |
Series B convertible preferred stock | | 110,217 | | | | 106,297 | |
| | | | | |
Stockholders’ equity: | | | | | |
Series A convertible preferred stock | | — | | | | — | |
Common stock | | 156 | | | | 153 | |
Additional paid-in capital | | 2,110,638 | | | | 2,094,135 | |
Accumulated other comprehensive income | | (17,093 | ) | | | (17,183 | ) |
Accumulated deficit | | (2,016,950 | ) | | | (2,009,266 | ) |
Total stockholders’ equity | | 76,751 | | | | 67,839 | |
| | | | | |
Total liabilities and stockholders’ equity | $ | 296,457 | | | $ | 292,007 | |
MOVE, INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(in thousands) |
| | | | | |
| Nine Months Ended September 30, |
| | 2009 | | | | 2008 | |
Cash flows from continuing operating activities: | (unaudited) |
| | | | | (Restated) |
Loss from continuing operations | $ | (5,622 | ) | | $ | (2,306 | ) |
Adjustments to reconcile loss from continuing operations to net cash provided by continuing operating activities: | |
Depreciation | | 7,853 | | | | 8,435 | |
Amortization of intangible assets | | 366 | | | | 582 | |
Provision for doubtful accounts | | 1,024 | | | | 511 | |
Gain on sale of assets | | (1,308 | ) | | | (816 | ) |
Stock-based compensation and charges | | 15,647 | | | | 9,834 | |
Change in market value of embedded derivative liability | | (536 | ) | | | (156 | ) |
Other non-cash items | | (83 | ) | | | 411 | |
Changes in operating assets and liabilities: | | | | | |
Accounts receivable | | 130 | | | | 2,531 | |
Other assets | | (998 | ) | | | (2,760 | ) |
Accounts payable and accrued expenses | | 155 | | | | 366 | |
Deferred revenue | | (6,433 | ) | | | (4,312 | ) |
| | | | | |
Net cash provided by continuing operating activities | | 10,195 | | | | 12,320 | |
Net cash used in discontinued operating activities | | (1,843 | ) | | | (5,777 | ) |
Net cash provided by operating activities | | 8,352 | | | | 6,543 | |
| | | | | |
Cash flows from investing activities: | | | | | |
Purchases of property and equipment | | (7,711 | ) | | | (5,748 | ) |
Proceeds form sales of marketable equity securities | | — | | | | 27 | |
Purchases of short-term investments | | — | | | | (96,418 | ) |
Maturities of short-term investments | | — | | | | 96,918 | |
Proceeds from sale of assets | | 1,355 | | | | 206 | |
Net cash used in investing activities of continuing operations | | (6,356 | ) | | | (5,015 | ) |
Net cash provided by investing activities of discontinued operations | | 1,739 | | | | 799 | |
Net cash used in investing activities | | (4,617 | ) | | | (4,216 | ) |
| | | | | |
Cash flows from financing activities: | | | | | |
Proceeds from exercise of stock options | | 1,859 | | | | 2,889 | |
Borrowings from line of credit | | — | | | | 64,700 | |
Tax withholdings related to net share settlements of restricted stock awards | | (1,064 | ) | | | — | |
Restricted cash | | 2,747 | | | | 166 | |
Payments on capital lease obligations | | (339 | ) | | | (1,516 | ) |
Net cash provided by financing activities | | 3,203 | | | | 66,239 | |
| | | | | |
Change in cash and cash equivalents | | 6,938 | | | | 68,566 | |
| | | | | |
Cash and cash equivalents, beginning of period | | 108,935 | | | | 45,713 | |
| | | | | |
Cash and cash equivalents, end of period | $ | 115,873 | | | $ | 114,279 | |
MOVE, INC. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
OPERATING LOSS FROM CONTINUING OPERATIONS EXCLUDING STOCK-BASED COMPENSATION AND CHARGES, DEPRECIATION, AMORTIZATION, LITIGATION SETTLEMENT, RESTRUCTURING CHARGES AND NON-RECURRING SEVERANCE COSTS (ADJUSTED EBITDA) |
(in thousands) |
|
| | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | | 2009 | | | | 2008 | | | | 2009 | | | | 2008 | |
| | (unaudited) | | (unaudited) |
| | | | | | (Restated) | | | | | | (Restated) |
Operating loss from continuing operations | | $ | (726 | ) | | $ | (4,228 | ) | | $ | (7,864 | ) | | $ | (7,971 | ) |
| | | | | | | | | | | | |
Plus: | | | | | | | | | | | | |
Stock-based compensation | | | 3,611 | | | | 2,703 | | | | 15,270 | | | | 9,617 | |
Stock-based charges | | | 111 | | | | 108 | | | | 377 | | | | 217 | |
Depreciation | | | 2,566 | | | | 2,923 | | | | 7,853 | | | | 8,435 | |
Amortization of intangible assets | | | 107 | | | | 188 | | | | 366 | | | | 582 | |
Litigation settlement | | | — | | | | — | | | | 975 | | | | — | |
Restructuring charges | | | (1,192 | ) | | | 4,014 | | | | (1,192 | ) | | | 4,014 | |
Non-recurring severance costs | | | 1,093 | | | | — | | | | 3,490 | | | | — | |
Adjusted EBITDA | | $ | 5,570 | | | $ | 5,708 | | | $ | 19,275 | | | $ | 14,894 | |
MOVE, INC. |
OPERATING RESULTS NET OF STOCK-BASED COMPENSATION EXPENSE |
(in thousands) |
| | | | | | | | | | |
| | | Three months ended |
| | | September 30, 2009 |
| | | (unaudited) |
| | | As Reported | | | Stock-based Compensation | | | Excluding Stock-based Compensation |
Revenue | | $ | 52,866 | | | $ | — | | | $ | 52,866 | |
Cost of revenue | | | 12,014 | | | | (54 | ) | | | 11,960 | |
Gross profit | | | 40,852 | | | | 54 | | | | 40,906 | |
| | | | | | | | | | |
Sales and marketing | | | 18,787 | | | | (472 | ) | | | 18,315 | |
Product and web site development | | | 7,650 | | | | (166 | ) | | | 7,484 | |
General and administrative | | | 16,226 | | | | (2,919 | ) | | | 13,307 | |
Amortization of intangibles | | | 107 | | | | — | | | | 107 | |
Litigation Settlement | | | — | | | | — | | | | 0 | |
Restructuring charges | | | (1,192 | ) | | | — | | | | (1,192 | ) |
Total operating expenses | | | 41,578 | | | | (3,557 | ) | | | 38,021 | |
| | | | | | | | | | |
Operating income (loss) from continuing operations | | $ | (726 | ) | | $ | 3,611 | | | $ | 2,885 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | Three months ended |
| | | September 30, 2008 |
| | | (unaudited) |
| | | As Reported | | | Stock-based Compensation | | | | Excluding Stock-Based Compensation |
| | | (Restated) | | | | | | | |
Revenue | | $ | 61,240 | | | $ | — | | | $ | 61,240 | |
Cost of revenue | | | 11,804 | | | | (41 | ) | | | 11,763 | |
Gross profit | | | 49,436 | | | | 41 | | | | 49,477 | |
| | | | | | | | | | |
Sales and marketing | | | 24,002 | | | | (161 | ) | | | 23,841 | |
Product and web site development | | | 6,821 | | | | (150 | ) | | | 6,671 | |
General and administrative | | | 18,639 | | | | (2,351 | ) | | | 16,288 | |
Amortization of intangibles | | | 188 | | | | — | | | | 188 | |
Restructuring charges | | | 4,014 | | | | — | | | | 4,014 | |
Total operating expenses | | | 53,664 | | | | (2,662 | ) | | | 51,002 | |
| | | | | | | | | | |
Operating income (loss) from continuing operations | | $ | (4,228 | ) | | $ | 2,703 | | | $ | (1,525 | ) |
| | | |
| | | |
| | | Nine months ended |
| | | September 30, 2009 |
| | | (unaudited) |
| | | As Reported | | | Stock-based Compensation | | | | Excluding Stock-Based Compensation |
Revenue | | $ | 162,371 | | | $ | — | | | $ | 162,371 | |
Cost of revenue | | | 37,465 | | | | (137 | ) | | | 37,328 | |
Gross profit | | | 124,906 | | | | 137 | | | | 125,043 | |
| | | | | | | | | | |
Sales and marketing | | | 60,936 | | | | (1,349 | ) | | | 59,587 | |
Product and web site development | | | 20,458 | | | | (493 | ) | | | 19,965 | |
General and administrative | | | 51,227 | | | | (13,291 | ) | | | 37,936 | |
Amortization of intangibles | | | 366 | | | | — | | | | 366 | |
Litigation settlement | | | 975 | | | | — | | | | 975 | |
Restructuring charges | | | (1,192 | ) | | | — | | | | (1,192 | ) |
Total operating expenses | | | 132,770 | | | | (15,133 | ) | | | 117,637 | |
| | | | | | | | | | |
Operating income (loss) from continuing operations | | $ | (7,864 | ) | | $ | 15,270 | | | $ | 7,406 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | Nine months ended |
| | | September 30, 2008 |
| | | (unaudited) |
| | | As Reported | | | Stock-based Compensation | | | | Excluding Stock-Based Compensation |
| | | (Restated) | | | | | | | |
Revenue | | $ | 184,619 | | | $ | — | | | $ | 184,619 | |
Cost of revenue | | | 34,453 | | | | (110 | ) | | | 34,343 | |
Gross profit | | | 150,166 | | | | 110 | | | | 150,276 | |
| | | | | | | | | | |
Sales and marketing | | | 71,268 | | | | (370 | ) | | | 70,898 | |
Product and web site development | | | 20,510 | | | | (419 | ) | | | 20,091 | |
General and administrative | | | 61,763 | | | | (8,718 | ) | | | 53,045 | |
Amortization of intangibles | | | 582 | | | | — | | | | 582 | |
Restructuring charges | | | 4,014 | | | | — | | | | 4,014 | |
Total operating expenses | | | 158,137 | | | | (9,507 | ) | | | 148,630 | |
| | | | | | | | | | |
Operating income (loss) from continuing operations | | $ | (7,971 | ) | | $ | 9,617 | | | $ | 1,646 | |
CONTACT:
The Blueshirt Group
Todd Friedman, 415-217-7722
todd@blueshirtgroup.com
Stacie Bosinoff, 415-217-7722
Stacie@blueshirtgroup.com